Indiana |
35-0827455 | |
(State
or other jurisdiction of incorporation or
organization) |
(I.R.S.
Employer Identification No.) | |
400
East Spring Street |
||
Bluffton,
Indiana |
46714-3798 | |
(Address
of principal executive offices) |
(Zip
Code) |
None |
None | |
(Title
of each class) |
(Name
of each exchange on which
registered) |
YES
x |
NO
o |
YES
x |
NO
o |
(In
thousands, except per share amounts) |
2004 |
2003 |
2002 |
|||||||
Net
sales |
$ |
404,305 |
$ |
359,502 |
$ |
354,872 |
||||
Cost
of sales |
274,120 |
248,501 |
250,374 |
|||||||
Gross
profit |
130,185 |
111,001 |
104,498 |
|||||||
Selling
and administrative expenses |
64,867 |
59,365 |
54,637 |
|||||||
Restructure
expense |
5,536 |
- |
- |
|||||||
Operating
income |
59,782 |
51,636 |
49,861 |
|||||||
Interest
expense |
(488 |
) |
(1,107 |
) |
(1,317 |
) | ||||
Other
income |
219 |
532 |
567 |
|||||||
Foreign
exchange income (loss) |
(479 |
) |
266 |
1,366 |
||||||
Income
before income taxes |
59,034 |
51,327 |
50,477 |
|||||||
Income
taxes |
20,951 |
16,847 |
18,273 |
|||||||
Net
income |
$ |
38,083 |
$ |
34,480 |
$ |
32,204 |
||||
Per
share data : |
||||||||||
Basic
earnings per share |
$ |
1.73
|
$ |
1.59 |
$ |
1.48 |
||||
Diluted
earnings per share |
$ |
1.65 |
$ |
1.52 |
$ |
1.42 |
||||
Dividends
per common share |
$ |
.31 |
$ |
.27 |
$ |
.26 |
ASSETS |
|||||||
2004 |
2003 |
||||||
(In
thousands) |
|||||||
Current
assets: |
|||||||
Cash
and equivalents |
$ |
50,604 |
$ |
29,962 |
|||
Receivables
(less allowances of $2,281 and $1,949, respectively) |
39,312 |
29,194 |
|||||
Inventories:
|
|||||||
Raw
materials |
25,346 |
17,733 |
|||||
Work-in-process |
7,939 |
6,636 |
|||||
Finished
goods |
44,912 |
40,686 |
|||||
LIFO
reserve |
(15,755 |
) |
(10,402 |
) | |||
62,442 |
54,653 |
||||||
Other
current assets (including deferred income taxes of $10,391 and $9,672,
respectively) |
13,784 |
14,232 |
|||||
Total
current assets |
166,142 |
128,041 |
|||||
Property,
plant and equipment, at cost: |
|||||||
Land
and buildings |
52,809 |
44,577 |
|||||
Machinery
and equipment |
163,968 |
147,368 |
|||||
216,777 |
191,945 |
||||||
Less
allowance for depreciation |
120,853 |
108,029 |
|||||
95,924 |
83,916 |
||||||
Deferred
and other assets |
14,010 |
13,828 |
|||||
Goodwill |
57,397 |
56,186 |
|||||
Total
Assets |
$ |
333,473 |
$ |
281,971 |
LIABILITIES
AND SHAREOWNERS' EQUITY |
|||||||
2004 |
2003 |
||||||
(In
thousands) |
|||||||
Current
liabilities: |
|||||||
Current
maturities of long-term debt and short-term borrowings |
$ |
1,304 |
$ |
1,392 |
|||
Accounts
payable |
16,594 |
15,958 |
|||||
Accrued
expenses |
33,354 |
28,051 |
|||||
Income
taxes |
3,193 |
- |
|||||
Total
current liabilities |
54,445 |
45,401 |
|||||
Long-term
debt |
13,752 |
14,960 |
|||||
Deferred
income taxes |
6,304 |
4,354 |
|||||
Employee
benefit plan obligations |
18,801 |
18,697 |
|||||
Other
long-term liabilities |
5,838 |
5,621 |
|||||
Shareowners'
equity: |
|||||||
Common
shares (45,000 shares authorized, $.10 par value) |
|||||||
outstanding
(22,041
and 21,828, respectively) |
2,204 |
2,182 |
|||||
Additional
capital |
52,743 |
45,826 |
|||||
Retained
earnings |
166,557 |
139,057 |
|||||
Loan
to ESOP trust |
(665 |
) |
(897 |
) | |||
Accumulated
other comprehensive income |
13,494 |
6,770 |
|||||
Total
shareowners' equity |
234,333 |
192,938 |
|||||
Total
liabilities and shareowners' equity |
$ |
333,473 |
$ |
281,971 |
2004 |
2003 |
2002
|
||||||||
(In
thousands) |
||||||||||
Cash
flows from operating activities: |
||||||||||
Net
income |
$ |
38,083 |
$ |
34,480 |
$ |
32,204 |
||||
Adjustments
to reconcile net income to net cash flows from operating
activities: |
||||||||||
Depreciation
and amortization |
15,143 |
13,748 |
12,878 |
|||||||
Deferred
income taxes |
1,219 |
3,117 |
664 |
|||||||
Loss
on disposals of plant and equipment |
187 |
489 |
428 |
|||||||
Changes
in assets and liabilities, excluding the effects of
acquisitions: |
||||||||||
Receivables |
(1,243 |
) |
4,875 |
3,125 |
||||||
Inventories |
(1,167 |
) |
(2,140 |
) |
7,434 |
|||||
Accounts
payable and other accrued expenses |
7,305 |
(4,439 |
) |
(315 |
) | |||||
Employee
benefit plan obligations |
(3,491 |
) |
(2,584 |
) |
1,128
|
|||||
Other,
net |
1,471 |
(582 |
) |
(2,923 |
) | |||||
Net
cash flows from operating activities |
57,507 |
46,964 |
54,623 |
|||||||
Cash
flows from investing activities: |
||||||||||
Additions
to plant and equipment |
(21,110 |
) |
(15,261 |
) |
(15,568 |
) | ||||
Proceeds
from sale of plant and equipment |
29 |
241 |
20 |
|||||||
Additions
to deferred assets |
(10 |
) |
(434 |
) |
(14,312 |
) | ||||
Cash
paid for acquisitions, net of cash acquired |
(9,307 |
) |
- |
(30,344 |
) | |||||
Proceeds
from maturities of marketable securities |
- |
- |
2,999 |
|||||||
Net
cash flows from investing activities |
(30,398 |
) |
(15,454 |
) |
(57,205 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Borrowing
of long-term debt |
- |
6,648 |
8,575 |
|||||||
Repayment
of long-term debt |
(1,553 |
) |
(19,853 |
) |
(1,408 |
) | ||||
Borrowing
on line of credit and short-term borrowings |
- |
11,000 |
3,000 |
|||||||
Repayment
of line of credit and short-term borrowings |
- |
(11,024 |
) |
(3,017 |
) | |||||
Proceeds
from issuance of common stock |
4,110 |
4,750 |
2,320 |
|||||||
Purchases
of common stock |
(3,091 |
) |
(9,782 |
) |
(3,662 |
) | ||||
Reduction
of loan to ESOP Trust |
232 |
233 |
232
|
|||||||
Dividends
paid |
(6,815 |
) |
(5,946 |
) |
(5,505 |
) | ||||
Net
cash flows from financing activities |
(7,117 |
) |
(23,974 |
) |
535 |
|||||
Effect
of exchange rate changes on cash |
650 |
2,293 |
1,430
|
|||||||
Net
change in cash and equivalents |
20,642 |
9,829 |
(617 |
) | ||||||
Cash
and equivalents at beginning of year |
29,962 |
20,133 |
20,750 |
|||||||
Cash
and equivalents at end of year |
$ |
50,604 |
$ |
29,962 |
$ |
20,133 |
(In
thousands, except share amounts) |
||||||||||||||||||||||
Common
Shares
Outstanding |
Common
Stock |
Additional
Capital |
Retained
Earnings |
Loan
to ESOP Trust |
Accumulated
Other Comprehensive Income (Loss) |
Comprehensive
Income |
||||||||||||||||
Balance
year end 2001 |
21,337,068 |
$ |
2,134 |
$ |
22,281 |
$ |
109,103 |
$ |
(1,362 |
) |
(8,887 |
) |
||||||||||
Net
income |
32,204 |
$ |
32,204 |
|||||||||||||||||||
Currency
translation adjustment |
5,858 |
5,858 |
||||||||||||||||||||
Pension
liability adjustment |
(3,172 |
) |
(3,172 |
) | ||||||||||||||||||
Comprehensive
income, net of tax |
$ |
34,890 |
||||||||||||||||||||
Dividends
on common stock |
(5,505 |
) |
||||||||||||||||||||
Common
stock issued |
757,000 |
76 |
5,869 |
|||||||||||||||||||
Common
stock repurchased or received for stock options exercised |
(446,998 |
) |
(46 |
) |
23 |
(10,494 |
) |
|||||||||||||||
Tax
benefit of stock options exercised |
4,824 |
|||||||||||||||||||||
Loan
payment from ESOP |
|
|
|
|
232 |
|
||||||||||||||||
Balance
year end 2002 |
21,647,070 |
2,164 |
32,997 |
125,308 |
(1,130 |
) |
(6,201 |
) |
||||||||||||||
Net
income |
34,480 |
$ |
34,480 |
|||||||||||||||||||
Currency
translation adjustment |
10,983 |
10,983 |
||||||||||||||||||||
Pension
liability adjustment |
1,988 |
1,988 |
||||||||||||||||||||
Comprehensive
income, net of tax |
$ |
47,451 |
||||||||||||||||||||
Dividends
on common stock |
(5,946 |
) |
||||||||||||||||||||
Common
stock issued |
748,000 |
74 |
7,722 |
|||||||||||||||||||
Common
stock repurchased or received for stock options exercised |
(567,126 |
) |
(56 |
) |
28 |
(14,785 |
) |
|||||||||||||||
Tax
benefit of stock options exercised |
5,079 |
|||||||||||||||||||||
Loan
payment from ESOP |
|
|
|
|
233 |
|
||||||||||||||||
Balance
year end 2003 |
21,827,944 |
2,182 |
45,826 |
139,057
|
(897 |
) |
6,770 |
|||||||||||||||
Net
income |
38,083 |
$ |
38,083 |
|||||||||||||||||||
Currency
translation adjustment |
6,935 |
6,935 |
||||||||||||||||||||
Pension
liability adjustment |
(211 |
) |
(211 |
) | ||||||||||||||||||
Comprehensive
income, net of tax |
$ |
44,807 |
||||||||||||||||||||
Dividends
on common stock |
(6,815 |
) |
||||||||||||||||||||
Common
stock issued |
337,500 |
35 |
4,495 |
|||||||||||||||||||
Common
stock repurchased or received for stock options exercised |
(124,112 |
) |
(13 |
) |
(3,768 |
) |
||||||||||||||||
Tax
benefit of stock options exercised |
2,422 |
|||||||||||||||||||||
Loan
payment from ESOP |
|
|
|
|
232 |
|
||||||||||||||||
Balance
year end 2004 |
22,041,332 |
$ |
2,204 |
$ |
52,743 |
$ |
166,557 |
$ |
(665 |
) |
$ |
13,494 |
2004 |
2003 |
2002 |
||||||||
Risk-free
interest rate |
3.60 |
% |
3.34 |
% |
4.23 |
% | ||||
Dividend
yield |
.63 |
% |
.88 |
% |
1.10 |
% | ||||
Volatility
factor |
.181 |
.211 |
.207 |
|||||||
Weighted-average
expected life |
6
years |
6
years |
6
years |
(In
millions, except per share amounts) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Reported
net income |
$ |
38.1 |
$ |
34.5 |
$ |
32.2 |
||||
Less:
Total fair value computed stock-based compensation, net of
tax |
(1.5 |
) |
(1.5 |
) |
(1.3 |
) | ||||
Pro
forma net income |
$ |
36.6 |
$ |
33.0 |
$ |
30.9 |
||||
Reported
net income available per common share |
$ |
1.73 |
$ |
1.59 |
$ |
1.48 |
||||
Pro
forma net income available per common share |
$ |
1.67 |
$ |
1.52 |
$ |
1.43 |
||||
Reported
net income available per common share, assuming dilution |
$ |
1.65 |
$ |
1.52 |
$ |
1.42 |
||||
Pro
forma net income available per common share, assuming
dilution |
$ |
1.59 |
$ |
1.46 |
$ |
1.36 |
(in
millions) |
2004 |
2003 |
|||||
Amortized
intangibles |
|||||||
Patents |
$ |
3.5 |
$ |
3.5 |
|||
Supply
agreements |
10.4 |
10.2 |
|||||
Other |
1.7 |
1.6 |
|||||
Accumulated
amortization |
(9.3 |
) |
(6.8 |
) | |||
Total |
$ |
6.3 |
$ |
8.5 |
|||
Goodwill |
$ |
57.4 |
$ |
56.2 |
|||
(In
millions) |
|||||||||||||
Pension
Benefits |
Other
Benefits |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Change
in benefit obligation: |
|||||||||||||
Benefit
obligation, beginning of year |
$ |
126.5 |
$ |
117.1 |
$ |
13.2 |
$ |
12.9 |
|||||
Service
cost |
4.3 |
4.1 |
0.4 |
0.3 |
|||||||||
Interest
cost |
7.5 |
7.6 |
0.9 |
0.8 |
|||||||||
Plan
amendments |
- |
1.1 |
2.4 |
- |
|||||||||
Actuarial
loss |
6.1 |
6.4 |
.6 |
0.4 |
|||||||||
Settlements
paid |
(0.9 |
) |
(1.0 |
) |
- |
- |
|||||||
Benefits
paid |
(9.2 |
) |
(9.1 |
) |
(1.6 |
) |
(1.2 |
) | |||||
Exchange |
0.1 |
0.3 |
- |
- |
|||||||||
Benefit
obligation, end of year |
$ |
134.4 |
$ |
126.5 |
$ |
16.0 |
$ |
13.2 |
|||||
Change
in plan assets: |
|||||||||||||
Fair
value of assets, beginning of year |
$ |
115.9 |
$ |
98.0 |
$ |
- |
$ |
- |
|||||
Actual
return on plan assets |
17.9 |
22.2 |
- |
- |
|||||||||
Company
contributions |
5.8 |
5.8 |
1.6 |
1.2 |
|||||||||
Settlements
paid |
(1.0 |
) |
(1.0 |
) |
|||||||||
Benefits
paid |
(9.2 |
) |
(9.1 |
) |
(1.6 |
) |
(1.2 |
) | |||||
Fair
value of assets, end of year |
$ |
129.4 |
$ |
115.9 |
$ |
- |
$ |
- |
|||||
Reconciliation
of funded status: |
|||||||||||||
Funded
status |
$ |
(5.0 |
) |
$ |
(10.6 |
) |
$ |
(16.0 |
) |
$ |
(13.2 |
) | |
Unrecognized
net (gain)/loss |
(0.6 |
) |
0.6 |
3.6 |
3.1 |
||||||||
Unrecognized
transition obligation |
- |
- |
3.9 |
4.4 |
|||||||||
Unrecognized
prior service cost |
4.0 |
5.3 |
2.2
|
- |
|||||||||
Net
amount recognized |
$ |
(1.6 |
) |
$ |
(4.7 |
) |
$ |
(6.3 |
) |
$ |
(5.7 |
) | |
Amounts
recognized in the Consolidated Balance Sheets: |
|||||||||||||
Employee
benefit plan obligations |
$ |
(12.5 |
) |
$ |
(13.0 |
) |
$ |
(6.3 |
) |
$ |
(5.7 |
) | |
Accrued
expenses |
(0.1 |
) |
(0.1 |
) |
- |
- |
|||||||
Deferred
income taxes |
1.4 |
1.3 |
- |
- |
|||||||||
Deferred
and other assets |
7.4 |
5.1 |
- |
- |
|||||||||
Accumulated
other comprehensive income (loss) |
2.2 |
2.0 |
- |
- |
|||||||||
Net
amount recognized |
$ |
(1.6 |
) |
$ |
(4.7 |
) |
$ |
(6.3 |
) |
$ |
(5.7 |
) |
Pension
Benefits |
Other
Benefits |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Increase/(decrease)
in minimum liability included in other comprehensive
income |
$ |
0.2 |
$ |
(2.0 |
) |
$ |
- |
$ |
- |
Pension
Benefits |
Other
Benefits |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Discount
rate |
5.75 |
% |
6.25 |
% |
5.75 |
% |
6.25 |
% | |||||
Rate
of increase in future compensation |
2.5-7.00 |
% |
2.5-7.00 |
% |
2.5-7.00 |
% |
2.5-7.00 |
% | |||||
|
(Graded |
) |
(Graded |
) |
(Graded |
) |
(Graded |
) |
Actuarial
assumptions used to determine periodic benefit cost: |
|||||||||||||
Pension
Benefits |
Other
Benefits |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Discount
rate |
6.25% |
6.75% |
6.25% |
6.75% |
|||||||||
Rate
of increase in future compensation |
2.5-7.00% |
2.5-7.00% |
2.5-7.00% |
2.5-7.00% |
|||||||||
(Graded |
) |
(Graded |
) |
(Graded |
) |
(Graded |
) | ||||||
Expected
long-term rate of return on plan assets |
9.25 |
% |
9.25 |
% |
- |
- |
(In
millions) |
|||||||||||||||||||
Pension
Benefits |
Other
Benefits |
||||||||||||||||||
2004 |
2003 |
2002 |
2004 |
2003 |
2002 |
||||||||||||||
Service
cost |
$ |
4.3 |
$ |
4.1 |
$ |
3.6 |
$ |
0.4 |
$ |
0.3 |
$ |
0.3 |
|||||||
Interest
cost |
7.5 |
7.6 |
7.6 |
0.9 |
0.8 |
0.9 |
|||||||||||||
Expected
return on assets |
(10.9 |
) |
(10.6 |
) |
(10.4 |
) |
- |
- |
- |
||||||||||
Amortization
of unrecognized obligation/(asset) |
- |
- |
- |
0.5 |
0.5 |
0.5 |
|||||||||||||
Prior
service cost |
1.4 |
1.5 |
1.2 |
0.2 |
- |
- |
|||||||||||||
Loss/(Gain) |
- |
(0.2 |
) |
(0.7 |
) |
0.2 |
0.2 |
0.1 |
|||||||||||
Net
periodic benefit cost |
$ |
2.3 |
$ |
2.4 |
$ |
1.3 |
$ |
2.2 |
$ |
1.8 |
$ |
1.8 |
|||||||
Settlement
|
0.3 |
0.2 |
0.1 |
- |
- |
- |
|||||||||||||
Total
benefit cost |
$ |
2.6 |
$ |
2.6 |
$ |
1.4 |
$ |
2.2 |
$ |
1.8 |
$ |
1.8 |
Plan
Assets at December 31 |
|||||||
2004 |
2003 |
||||||
Equity
Securities |
74 |
% |
76 |
% | |||
Fixed
Income Securities |
26 |
% |
24 |
% | |||
Total |
100 |
% |
100 |
% |
(In
millions) |
|||||||
Pension |
Other |
||||||
Benefits |
Benefits |
||||||
2005 |
$ |
9.2 |
$ |
1.6 |
|||
2006 |
8.6 |
1.3 |
|||||
2007 |
8.0 |
1.3 |
|||||
2008 |
8.3 |
1.3 |
|||||
2009 |
9.6 |
1.3 |
|||||
Years
2010 through 2014 |
49.6 |
6.5 |
(In
millions) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Interest
expense incurred by the plan on ESOP debt |
$ |
0.0 |
$ |
0.1 |
$ |
0.1 |
||||
Company
contributions to integrated plan |
$ |
0.9 |
$ |
1.0 |
$ |
1.1 |
(In
millions) |
|||||||
2004 |
2003 |
||||||
Salaries,
wages and commissions |
$ |
13.9 |
$ |
11.5 |
|||
Product
warranty costs |
7.1 |
5.4 |
|||||
Insurance |
6.6 |
5.8 |
|||||
Employee
benefits |
2.1 |
2.1 |
|||||
Other |
3.7 |
3.3 |
|||||
$ |
33.4 |
$ |
28.1 |
(In
millions) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Domestic |
$ |
48.1 |
$ |
42.5 |
$ |
45.3 |
||||
Foreign |
10.9 |
8.8 |
5.1 |
|||||||
$ |
59.0 |
$ |
51.3 |
$ |
50.4 |
(In
millions) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Currently
payable: |
||||||||||
Federal |
$ |
12.9 |
$ |
9.3 |
$ |
11.9 |
||||
Foreign |
5.0 |
3.0 |
2.9 |
|||||||
State |
1.8 |
1.4 |
2.8 |
|||||||
Deferred: |
||||||||||
Federal |
1.8 |
2.1 |
1.4 |
|||||||
Foreign |
(0.7 |
) |
0.7 |
(0.8 |
) | |||||
State |
0.1 |
0.3 |
0.1 |
|||||||
$ |
20.9 |
$ |
16.8 |
$ |
18.3 |
(In
millions) |
|||||||
2004 |
2003 |
||||||
Deferred
tax assets: |
|||||||
Accrued
expenses and reserves |
$ |
5.7 |
$ |
5.1 |
|||
Compensation
and employee benefits |
7.6 |
8.8 |
|||||
Other
items |
1.5 |
2.1 |
|||||
Total
deferred tax assets |
14.8 |
16.0 |
|||||
Deferred
tax liabilities: |
|||||||
Accelerated
depreciation on fixed assets |
9.0 |
8.8 |
|||||
Other
items |
1.7 |
1.9 |
|||||
Total
deferred tax liabilities |
10.7 |
10.7 |
|||||
Net
deferred tax assets |
$ |
4.1 |
$ |
5.3 |
(In
millions) |
|||||||||||||
2004 |
2003 |
||||||||||||
Deferred
Tax
Assets |
Deferred
Tax
Liabilities |
Deferred
Tax
Assets |
Deferred
Tax
Liabilities |
||||||||||
Current |
$ |
10.6 |
$ |
0.2 |
$ |
9.7 |
$ |
0.0 |
|||||
Non-current |
4.2 |
10.5 |
6.3 |
10.7 |
|||||||||
$ |
14.8 |
$ |
10.7 |
$ |
16.0 |
$ |
10.7 |
2004 |
2003 |
2002 |
||||||||
U.S.
Federal statutory rate |
35.0 |
% |
35.0 |
% |
35.0 |
% | ||||
State
income taxes, net of federal benefit |
2.1 |
2.2 |
3.7 |
|||||||
Extraterritorial
income exclusion |
(1.8 |
) |
(4.0 |
) |
(1.9 |
) | ||||
R&D
tax credits |
(0.7 |
) |
(1.2 |
) |
(1.3 |
) | ||||
Other
items |
0.9 |
0.8 |
0.7 |
|||||||
Effective
tax rate |
35.5 |
% |
32.8 |
% |
36.2 |
% |
(In
millions) |
|||||||
2004 |
2003 |
||||||
Insurance
Company - - 6.31%, principal payments of $1.0 million due in annual
installments, with a balloon payment of $10.0 in 2008 ($3.4 denominated in
JPY at 1/01/05) |
$ |
13.3 |
$ |
14.2 |
|||
Capital
Leases |
1.8 |
2.2 |
|||||
15.1 |
16.4 |
||||||
Less
Current Maturities |
(1.3 |
) |
(1.4 |
) | |||
$ |
13.8 |
$ |
15.0 |
(In
millions) |
|||||||||||||||||||
Total |
Year
1 |
Year
2 |
Year
3 |
Year
4 |
Year
5 |
||||||||||||||
Debt |
$ |
13.3 |
$ |
1.0 |
$ |
1.0 |
$ |
1.0 |
$ |
10.3 |
$ |
- |
|||||||
Capital
Leases |
1.8 |
0.3 |
0.3 |
0.3 |
0.3 |
0.6 |
|||||||||||||
$ |
15.1 |
$ |
1.3 |
$ |
1.3 |
$ |
1.3 |
10.6 |
$ |
0.6 |
(In
millions, except per share amounts) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Numerator: |
||||||||||
Net
Income |
$ |
38.1 |
$ |
34.5 |
$ |
32.2
|
||||
Denominator: |
||||||||||
Basic |
||||||||||
Weighted-average
common shares |
22.0 |
21.6 |
21.6 |
|||||||
Diluted |
||||||||||
Effect
of dilutive securities: |
||||||||||
Employee
and director incentive stock options and awards |
1.1 |
1.0 |
1.1 |
|||||||
Adjusted
weighted-average common shares |
23.1 |
22.6 |
22.7 |
|||||||
Basic
earnings per share |
$ |
1.73 |
$ |
1.59 |
$ |
1.48 |
||||
Diluted
earnings per share |
$ |
1.65 |
$ |
1.52 |
$ |
1.42 |
Shares |
||||
1990
Non-Employee Director Stock Option Plan |
240,000 |
|||
Franklin
Electric Co., Inc. Stock Option Plan |
3,600,000 |
2004 |
2003 |
2002 |
|||||||||||||||||
Fixed
Options |
Shares |
Weighted-Average
Exercise
Price |
Shares |
Weighted-Average
Exercise
Price |
Shares |
Weighted-Average Exercise
Price |
|||||||||||||
Outstanding
at beginning of year |
2,533,800 |
$ |
18.925 |
2,927,800 |
$ |
16.060 |
3,324,600 |
$ |
13.150 |
||||||||||
Granted |
198,600 |
30.569 |
456,000 |
23.895 |
461,000 |
24.090 |
|||||||||||||
Exercised |
(331,200 |
) |
13.663 |
(748,000 |
) |
10.425 |
(757,000 |
) |
7.855 |
||||||||||
Forfeited |
- |
- |
(102,000 |
) |
21.230 |
(100,800 |
) |
18.480 |
|||||||||||
Outstanding
at end of year |
2,401,200 |
$ |
20.610 |
2,533,800 |
$ |
18.925 |
2,927,800 |
$ |
16.060 |
Options
Outstanding |
Options
Exercisable |
|||||||||||||||
Range
of
Exercise
Prices |
Number
Outstanding
at
1/1/05 |
Weighted-Average
Remaining
Contractual Life |
Weighted-Average
Exercise Price |
Number
Exercisable at
1/1/05 |
Weighted-Average
Exercise
Price |
|||||||||||
$10.50
to 16.00 |
117,400 |
2.63
years |
$ |
12.42 |
117,400 |
$ |
12.42 |
|||||||||
16.01
to 21.00 |
1,264,200 |
5.60 |
17.50 |
1,005,000 |
17.42 |
|||||||||||
21.01
to 32.60 |
1,019,600 |
8.11 |
25.42 |
361,000 |
24.20 |
|||||||||||
$10.50
to 32.60 |
2,401,200 |
6.52 |
$ |
20.61 |
1,483,400 |
$ |
18.68 |
|||||||||
2004 |
2003 |
2002 |
||||||||
Water
systems |
$ |
333.5 |
$ |
291.8 |
$ |
296.2 |
||||
Fueling
systems |
70.8 |
67.7 |
58.7 |
|||||||
Total |
$ |
404.3 |
$ |
359.5 |
$ |
354.9 |
Net
Sales |
Long-lived
assests |
||||||||||||||||||
2004 |
2003 |
2002 |
2004 |
2003 |
2002 |
||||||||||||||
United
States |
$ |
254.3 |
$ |
230.6 |
$ |
232.3 |
$ |
48.5 |
$ |
43.9 |
$ |
47.8 |
|||||||
Foreign |
150.0 |
128.9 |
122.6 |
47.4 |
40.0 |
28.2 |
|||||||||||||
Total |
$ |
404.3 |
$ |
359.5 |
$ |
354.9 |
$ |
95.9 |
$ |
83.9 |
$ |
76.0 |
(in
millions) |
Severance
Benefits: |
Other |
|||||
Balance
January 3, 2004 |
$ |
0.0 |
$ |
0.0 |
|||
Restructuring
Expense |
3.4 |
2.1 |
|||||
Cost
Incurred |
(3.1 |
) |
(2.1 |
) | |||
Balance
January 1, 2005 |
$ |
0.3 |
$ |
0.0 |
(In
millions) |
|||||||
2004 |
2003 |
||||||
Beginning
Balance |
$ |
5.4 |
$ |
5.3 |
|||
Accruals
related to product warranties |
4.9 |
4.4 |
|||||
Reductions
for payments made |
3.2 |
4.3 |
|||||
Ending
Balance |
$ |
7.1 |
$ |
5.4 |
(In
millions, except per share amounts) |
|||||||||||||||||
Net
Sales |
Gross
Profit |
Net
Income |
Basic
Earnings
Per Share |
Diluted
Earnings
Per Share |
|||||||||||||
2004 |
|||||||||||||||||
1st
Quarter |
$ |
80.2 |
$ |
23.6 |
$ |
5.1 |
$ |
0.23 |
$ |
0.22 |
|||||||
2nd
Quarter |
106.2 |
34.5 |
10.9 |
0.50 |
0.48 |
||||||||||||
3rd
Quarter |
110.3 |
36.1 |
11.1 |
0.51 |
0.48 |
||||||||||||
4th
Quarter |
107.6 |
36.0 |
11.0 |
0.50 |
0.47 |
||||||||||||
$ |
404.3 |
$ |
130.2 |
$ |
38.1 |
$ |
1.73 |
1.65 |
|||||||||
2003 |
|||||||||||||||||
1st
Quarter |
$ |
69.8 |
$ |
19.8 |
$ |
4.0 |
$ |
.18 |
$ |
.18 |
|||||||
2nd
Quarter |
93.8 |
29.0 |
9.4 |
.44 |
.42 |
||||||||||||
3rd
Quarter |
99.7 |
30.8 |
10.5 |
.49
|
.46 |
||||||||||||
4th
Quarter |
96.2 |
31.4 |
10.6 |
.48 |
.46 |
||||||||||||
$ |
359.5 |
$ |
111.0 |
$ |
34.5 |
$ |
1.59 |
$ |
1.52 |
Franklin
Electric Co., Inc. | ||
/s/
R. SCOTT
TRUMBULL |
||
R.
Scott Trumbull | ||
Chairman
of the Board and Chief | ||
Date:
February 16, 2005 |
Executive
Officer |
/s/
R. SCOTT TRUMBULL |
Chairman
of the Board and Chief | |
R.
Scott Trumbull |
Executive
Officer (Principal | |
Executive
Officer) | ||
/s/
GREGG C. SENGSTACK |
Senior
Vice President, Chief | |
Gregg
C. Sengstack |
Financial
Officer and Secretary | |
(Principal
Financial and Accounting | ||
Officer) | ||
/s/
JEROME D. BRADY |
||
Jerome
D. Brady |
Director | |
/s/
DIANA S. FERGUSON |
||
Diana
S. Ferguson |
Director | |
/s/
ROBERT H. LITTLE |
||
Robert
H. Little |
Director | |
/s/
DAVID
A. ROBERTS |
||
David
A. Roberts |
Director | |
/s/
DONALD J. SCHNEIDER |
||
Donald
J. Schneider |
Director | |
/s/
HOWARD B. WITT |
||
Howard
B. Witt |
Director |
Exhibit
Number |
Description |
31.1 |
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
31.2 |
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
32.1 |
Chief
Executive Officer Certification Pursuant to 18 U.S.C. Section 1350 As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
32.2
|
Chief
Financial Officer Certification Pursuant to 18 U.S.C. Section 1350 As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |