SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

         Date of Report (date of earliest event reported):  August 3, 2004




                         CITIZENS COMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)


            Delaware                  001-11001              06-0619596
  (State or other jurisdiction       (Commission          (I.R.S. Employer
        of incorporation)            File Number)         Identification No.)

                                3 High Ridge Park
                           Stamford, Connecticut  06905
                    (Address of Principal Executive Offices)

                                 (203) 614-5600
               (Registrant's Telephone Number, Including Area Code)



                           No Change Since Last Report
                           ---------------------------
         (Former name or former address, if changed since last report)




ITEM 12.  Disclosure of Results of Operations and Financial Condition
          -----------------------------------------------------------

          On August 3,  2004,  Citizens  Communications  Company  issued a press
          release.  A copy of the press  release is  attached  hereto as Exhibit
          99.1.

          The  information  in this Form 8-K and the  Exhibits  attached  hereto
          shall  not  be  deemed  "filed"  for  purposes  of  Section  18 of the
          Securities and Exchange Act of 1934 (the "Exchange  Act") or otherwise
          subject to the  liabilities  of that  section,  nor shall it be deemed
          incorporated  by reference in any filing under the  Securities  Act of
          1933 or the Exchange  Act,  except as expressly  set forth by specific
          reference in such a filing.




                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         CITIZENS COMMUNICATIONS COMPANY
                                  (Registrant)


                         By: /s/ Jerry Elliott
                             ----------------------------
                             Jerry Elliott
                             Executive Vice President and
                             Chief Financial Officer

Date: August 3, 2004

                                                   Exhibit 99.1


                                                   Citizens Communications
                                                   3 High Ridge Park
                                                   Stamford, CT 06905
                                                   203.614.5600
                                                   Web site: www.czn.net
--------------------------------------------------------------------------------

FOR IMMEDIATE RELEASE

Contacts:
Brigid M. Smith                     Michael A. Zarrella
Assistant Vice President            Vice President
Corporate Communications            Corporate Development
203.614.5042                        203.614.5179
bsmith@czn.com                      mzarrell@czn.com

                         Citizens Communications Reports
                           2004 Second-Quarter Results

Stamford,  Conn.,  August 3, 2004 -- Citizens  Communications  (NYSE:CZN)  today
reported   second  quarter  2004   consolidated   revenues  of  $544.1  million;
consolidated  operating income of $128.2 million; and consolidated net income of
$23.8  million.  Consolidated  operating  income  and net income  reflect  $11.6
million of pre-tax  expense  related to our review of  financial  and  strategic
alternatives and management succession.

Second  quarter 2004  revenue  from the  company's  ILEC  operations  was $505.8
million,  compared to $510.2 million in the second quarter of 2003. The decrease
is due  primarily  to lower access  services  revenues,  reduced  long  distance
revenue and loss of access  lines.  These  decreases  were  partially  offset by
continued increases in data and enhanced service revenues.

Average  revenue per month per average  number of access  lines  increased 2% to
$71.17 in the second quarter of 2004 from $70.07 in the year ago period.

The  company  added a record  22,200 DSL  customers  during the  quarter and had
164,200 DSL  subscribers  at June 30, 2004.  The company's  primary  access line
count,  which does not take into  account DSL  subscriptions,  decreased  13,300
lines during the quarter.

ILEC  operating  income for the second  quarter of 2004 was $127.2  million  and
operating income margin was 25.2 percent.

Capital  expenditures  for the ILEC were $73.7 million for the second quarter of
2004.

In July 2004 we retired $300 million  principal  amount of Senior Notes that are
part of our Equity Units, which will result in a pre-tax charge of approximately
$15  million  in the third  quarter of 2004,  and means that only the  remaining
outstanding  $160  million of such notes will be  remarketed.  We expect to save
approximately  $20  million  per year in  interest  expense  as a result of this
retirement.

                                    --MORE --





As previously  reported,  the company has declared a special  dividend of $2 per
share and is instituting a regular annual  dividend of $1 per share that will be
payable  quarterly.  The special dividend and the first quarterly  dividend will
both be paid on September 2, 2004 to  stockholders of record on August 18, 2004.
We expect that all of the dividends paid to stockholders in 2004 will be treated
as dividends for federal  income tax purposes.  Shareholders  are  encouraged to
consult with their tax advisors.

The  company  uses  certain  non-GAAP   financial  measures  in  evaluating  its
performance.  These include free cash flow. A reconciliation  of the differences
between free cash flow and the most comparable  financial measure calculated and
presented in  accordance  with GAAP is included in the tables that  follow.  The
non-GAAP  financial  measures  are  by  definition  not  measures  of  financial
performance  under  generally  accepted   accounting   principles  and  are  not
alternatives  to operating  income or net income  reflected in the  statement of
operations  or to cash flow as reflected in the  statement of cash flows and are
not  necessarily  indicative of cash available to fund all cash flow needs.  The
non-GAAP  financial  measures  used  by the  company  may not be  comparable  to
similarly titled measures of other companies.

The company believes that presentation of non-GAAP  financial  measures provides
useful information to investors  regarding the company's financial condition and
results of operations  because these  measures,  when used in  conjunction  with
related GAAP financial measures,  (i) together provide a more comprehensive view
of the company's core operations and ability to generate cash flow, (ii) provide
investors with the financial  analytical  framework upon which  management bases
financial,  operational,  compensation and planning decisions and (iii) presents
measurements that investors and rating agencies have indicated to management are
useful  to  them  in  assessing  the  company  and its  results  of  operations.
Management  uses these  non-GAAP  financial  measures  to plan and  measure  the
performance of its core  operations and its divisions  measure  performance  and
report to  management  based upon  these  measures.  In  addition,  the  company
believes that free cash flow, as the company defines it, can assist in comparing
performance from period to period, without taking into account factors affecting
cash flow reflected in the statement of cash flows, including changes in working
capital and the timing of purchases and payments.

Management uses these non-GAAP financial measures to (i) assist in analyzing the
company's underlying financial  performance from period to period, (ii) evaluate
the  financial  performance  of its business  units,  (iii) analyze and evaluate
strategic and operational  decisions,  (iv) establish  criteria for compensation
decisions;  and (v) assist  management in understanding the company's ability to
generate cash flow and, as a result,  to plan for future capital and operational
decisions. Management uses these non-GAAP financial measures in conjunction with
related  GAAP  financial  measures.  The  company  believes  that  the  non-GAAP
financial measures are meaningful and useful for the reasons outlined above.

While the company  utilizes  these non-GAAP  financial  measures in managing and
analyzing its business and  financial  condition and believes they are useful to
management  and to investors for the reasons  described  above,  these  non-GAAP
financial measures have certain shortcomings. In particular, free cash flow does
not represent the residual cash flow available for  discretionary  expenditures,
since  items  such as  debt  repayments  are not  deducted  from  such  measure.
Management  compensates for the shortcomings of these measures by utilizing them
in conjunction with their comparable GAAP financial measures. The information in
this press release should be read in conjunction  with the financial  statements
and footnotes  contained in our  documents to be filed with the U.S.  Securities
and Exchange Commission.

                                    --MORE --



About Citizens Communications
More information about Citizens can be found at www.czn.net.


This document contains forward-looking  statements that are subject to risks and
uncertainties  that could cause actual results to differ  materially  from those
expressed or implied in the statements. These and all forward-looking statements
(including oral  representations)  are only predictions or statements of current
plans that are  constantly  under  review by the  company.  All  forward-looking
statements may differ from actual results.  The foregoing  information should be
read in  conjunction  with the company's  filings with the U.S.  Securities  and
Exchange  Commission  including,  but not limited to,  reports on Forms 10-K and
10-Q.  The  company  does not intend to update or revise  these  forward-looking
statements to reflect the occurrence of future events or circumstances.


                                       ###


TABLES TO FOLLOW




                         Citizens Communications Company
                           Consolidated Financial Data
                                   (unaudited)

                                                        For the quarter ended                  For the six months ended
                                                               June 30,                                June 30,
                                                      --------------------------    %       ----------------------------    %
(Amounts in thousands - except per-share amounts)        2004           2003     Change        2004            2003       Change
                                                      -----------------------------------   --------------------------------------

Income Statement Data (1)
Continuing operations
                                                                                                            
  Revenue                                               $544,091       $643,954     -16%     $1,102,559      $1,295,816      -15%
  Cost of services (exclusive of depreciation and
   amortization)                                          48,295        113,537     -57%        105,359         226,756      -54%
  Other operating expenses                               210,157        227,985      -8%        420,678         462,428       -9%
  Strategic alternatives and management succession
   expenses                                               10,527              -     100%         14,873               -      100%
  Restricted stock based compensation (2)                  2,525          4,508     -44%          5,398           5,886       -8%
  Depreciation and amortization                          144,412        150,359      -4%        288,270         288,907        0%
  Reserve for telecommunications bankruptcies                  -          2,260    -100%              -           2,260     -100%
  Restructuring and other expenses                             -         10,113    -100%              -          10,092     -100%
  Operating income                                       128,175        135,192      -5%        267,981         299,487      -11%
  Investment and other income, net                         5,213         31,237     -83%         30,507          79,409      -62%
  Interest expense (includes dividends on preferred
   securities)                                            97,652        107,988     -10%        195,434         218,817      -11%
  Income tax expense                                      11,944         24,384     -51%         36,394          64,360      -43%
Cumulative effect of change in accounting principle (3)        -              -        -              -          65,769     -100%
Net income attributable to common shareholders            23,792         34,057     -30%         66,660         161,488      -59%

Weighted average shares outstanding                      284,782        282,180       1%        284,378         281,934        1%

Net income attributable to common shareholders (4)      $   0.08       $   0.12     -33%     $     0.23      $     0.57      -60%

Other Financial Data
Total capital expenditures                              $ 78,246       $ 67,850      15%     $  133,434      $  115,602       15%
Free cash flow (5)                                        98,315        113,288     -13%        231,655         258,618      -10%


(1)  Our Vermont  distribution  facilities  were sold on April 1, 2004.  The Gas
     Company in Hawaii  division was sold on August 8, 2003, our Arizona gas and
     electric   divisions   were  sold  on  August  11,  2003  and  our  Vermont
     transmission  facilities  were sold on December 1, 2003. The sales of these
     properties affect the comparability of data presented.
(2)  Includes $1,034 and $1,619 related to strategic alternatives and management
     succession for the three and six months ended June 30 2004, respectively.
(3)  Represents the effect of adoption of SFAS No. 143, net of tax.
(4)  Calculated based on weighted average shares outstanding.
(5)  A  reconciliation  to the most  comparable GAAP measure is presented at the
     end of these tables.





                         Citizens Communications Company
                          Financial and Operating Data
                                   (unaudited)

                                                        For the quarter ended                   For the six months ended
                                                                June 30,                                 June 30,
                                                      ---------------------------    %         --------------------------    %
(Amounts in thousands, except operating data)            2004            2003      Change         2004           2003      Change
                                                      -------------------------------------    ------------------------------------

TELECOMMUNICATIONS
Select Income Statement Data
Revenue
                                                                                                              
     Access services                                    $ 155,224      $ 167,025       -7%     $  316,707      $ 336,196       -6%
     Local services                                       213,417        213,889        0%        426,159        428,162        0%
     Long distance services                                45,546         50,102       -9%         92,877        103,023      -10%
     Data services                                         33,624         26,385       27%         65,298         51,147       28%
     Directory services                                    28,201         26,736        5%         55,675         53,779        4%
     Other                                                 29,777         26,016       14%         58,041         51,455       13%
        ILEC revenue                                      505,789        510,153       -1%      1,014,757      1,023,762       -1%
     Electric Lightwave                                    38,302         43,719      -12%         78,067         84,812       -8%
Total revenue                                             544,091        553,872       -2%      1,092,824      1,108,574       -1%

Expenses
     Network access expense                                48,295         58,168      -17%         99,836        114,683      -13%
     Other operating expenses                             209,138        204,515        2%        414,145        415,369        0%
     Strategic alternatives and management succession
      expenses                                             10,527              -      100%         14,873              -      100%
     Restricted stock based compensation (1)                2,525          4,293      -41%          5,398          5,649       -4%
     Depreciation and amortization                        144,412        150,359       -4%        288,270        288,907        0%
     Reserve for telecommunications bankruptcies                -          2,260     -100%              -          2,260     -100%
     Restructuring and other expenses                           -         10,113     -100%              -         10,092     -100%
Total expenses                                            414,897        429,708       -3%        822,522        836,960       -2%

Operating Income
     ILEC                                               $ 127,237      $ 121,814        4%     $  265,955      $ 268,729       -1%
     ELI                                                    1,957          2,350      -17%          4,347          2,885       51%

Other Financial and Operating Data
     ILEC capital expenditures                          $  73,678      $  56,415       31%     $  126,531      $  94,292       34%
     ELI capital expenditures                               4,397          2,254       95%          6,159          3,401       81%
     ILEC depreciation and amortization                   138,467        144,374       -4%        276,490        276,729        0%
     ELI depreciation and amortization                      5,945          5,985       -1%         11,780         12,178       -3%


     ILEC access lines                                  2,362,285      2,418,819       -2%      2,362,285      2,418,819       -2%
     DSL subscribers                                      164,184         92,201       78%        164,184         92,201       78%
     ILEC switched access minutes of use (in millions)      2,917          2,995       -3%          5,917          6,040       -2%
     ILEC average monthly revenue per average line      $   71.17      $   70.07        2%     $    71.24      $   70.16        2%

(1)  See footnote (2) first page.







                         Citizens Communications Company
                          Financial and Operating Data
                                   (unaudited)

                                              For the quarter ended                        For the six months ended
                                                  June 30,                                        June 30,
                                          ----------------------------     %            -------------------------------    %
(Amounts in thousands)                       2004             2003      Change            2004              2003         Change
                                          -----------------------------------------     --------------------------------------------
GAS AND ELECTRIC SECTORS (1)

Select Income Statement Data
                                                                                                         
Revenue                                    $    -        $ 90,082        -100%           $ 9,735         $ 187,242         -95%
Gas, electric energy and fuel oil
 purchased                                      -          55,369        -100%             5,523           112,073         -95%
Other operating expenses                    1,019          23,470         -96%             6,533            47,059         -86%
Restricted stock based compensation             -             215        -100%                 -               237        -100%
Operating income (loss)                    (1,019)         11,028        -109%            (2,321)           27,873        -108%

Other Financial Data
Capital expenditures                            -           9,123        -100%               573            17,437         -97%


(1)  See footnote (1) first page.






                         Citizens Communications Company
                    Condensed Consolidated Balance Sheet Data
                                   (unaudited)

(Amounts in thousands)
                                                              June 30, 2004        December 31, 2003
                                                           ---------------------  --------------------
                               ASSETS
                               ------
Current assets:
                                                                                    
    Cash and cash equivalents                                       $   740,359           $   583,671
    Accounts receivable and other current assets                        262,593               289,457
    Assets held for sale                                                      -                23,130
                                                           ---------------------  --------------------
      Total current assets                                            1,002,952               896,258

Property, plant and equipment, net                                    3,437,099             3,525,640

Other long-term assets                                                3,200,547             3,267,212
                                                           ---------------------  --------------------
           Total assets                                             $ 7,640,598           $ 7,689,110
                                                           =====================  ====================

                       LIABILITIES AND EQUITY
                       ----------------------
Current liabilities:
    Long-term debt due within one year                              $     6,490           $    88,002
    Accounts payable and other current liabilities                      453,403               484,445
    Liabilities related to assets held for sale                               -                11,128
                                                           ---------------------  --------------------
       Total current liabilities                                        459,893               583,575

Deferred income taxes and other liabilities                             841,208               833,473
Equity units                                                            460,000               460,000
Long-term debt (1)                                                    4,378,131             4,195,629
Mandatorily Redeemable Convertible Preferred Securities (1)                   -               201,250
Shareholders' equity                                                  1,501,366             1,415,183
                                                           ---------------------  --------------------
            Total liabilities and equity                            $ 7,640,598           $ 7,689,110
                                                           =====================  ====================



(1)  In accordance with FASB  Interpretaion No. 46R, the Mandatorily  Redeemable
     Convertible  Preferred  Securities are classified as debt effective January
     1, 2004.





                         Citizens Communications Company
                      Condensed Consolidated Cash Flow Data
                                   (unaudited)

(Amounts in thousands)
                                                                         For the six months ended June 30,
                                                                        ------------------------------------
                                                                              2004                2003
                                                                        -----------------  -----------------

                                                                                             
Income before cumulative effect of change in accounting principle              $  66,660          $  95,719
Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization expense                                       288,270            288,907
     Gain on expiration/settlement of customer advances                          (25,345)            (6,165)
     Gain on capital lease termination/restucturing                                    -            (65,724)
     Other                                                                        35,070             31,023
                                                                        -----------------  -----------------
Net cash provided by continuing operating activities                             364,655            343,760

Cash flows from investing activities:
     Proceeds from sales of assets, net of selling expenses                       13,992             54,900
     Capital expenditures                                                       (133,434)          (115,602)
     Other                                                                             -               (605)
                                                                        -----------------  -----------------
Net cash used by investing activities                                           (119,442)           (61,307)

Cash flows from financing activities:
     Long-term debt payments                                                     (99,786)          (301,583)
     Other                                                                        11,261             10,991
                                                                        -----------------  -----------------
Net cash used by financing activities                                            (88,525)          (290,592)

Increase (decrease) in cash and cash equivalents                                 156,688             (8,139)
Cash and cash equivalents at January 1,                                          583,671            393,177
                                                                        -----------------  -----------------

Cash and cash equivalents at June 30,                                          $ 740,359          $ 385,038
                                                                        =================  =================






                                                                                                              Schedule A

Reconciliation of Non-GAAP Financial Measures

                                                      For the quarter ended June 30,        For the six months ended June 30,
                                                    ---------------------------------    --------------------------------------
 (Amounts in thousands)                                  2004             2003                2004                 2003
                                                    -------------  ------------------    ----------------   -------------------

Net Income to Free Cash Flow;
-----------------------------
   Net Cash Provided by Operating Activities
   -----------------------------------------
                                                                                                  
Net income                                            $  23,792        $  34,057              $  66,660        $ 161,488

 Add back:
    Depreciation and amortization                       144,412          150,359                288,270          288,907

   Income taxes                                          11,944           24,384                 36,394           64,360

   Restricted stock based compensation                    2,525            4,508                  5,398            5,886

Subtract:
   Cash paid for income taxes                               899              933                  1,126            1,243

   Investment and other income, net                       5,213           31,237                 30,507           79,409

   Cumulative effect of change in accounting
   principle                                                  -                -                      -           65,769

   Capital expenditures                                  78,246           67,850                133,434          115,602

                                                    -------------  -------------------    ---------------  -------------------
Free cash flow                                           98,315          113,288                231,655          258,618

 Add back:
    Deferred income taxes                                14,616           24,782                 35,607          104,591

    Other non-cash adjustments                            4,895          (25,328)               (16,417)         (77,006)

    Investment and other income/(loss)                    5,213           31,237                 30,507           79,409

    Cash paid for income taxes                              899              933                  1,126            1,243

    Capital expenditures                                 78,246           67,850                133,434          115,602

Subtract:
    Changes in current assets and liabilities            30,242           33,791                  9,465           68,451

    Income tax expense                                   11,944           24,384                 36,394           64,360

    Restricted stock based compensation                   2,525            4,508                  5,398            5,886

                                                    -------------  -------------------    ---------------  -------------------
Net cash provided by operating activities             $ 157,473        $ 150,079              $ 364,655        $ 343,760
                                                    =============  ===================    ===============  ===================






                                                                                                                  Schedule B
                         Citizens Communications Company
                     Long Distance and Data Services Revenue

                                                                                     For the quarters ended
                                                         ---------------------------------------------------------------------------
(Amounts in thousands)                                       6/30/04     3/31/04     12/31/03     9/30/03      6/30/03     3/31/03
                                                         ---------------------------------------------------------------------------
Long Distance and Data Services Revenue

                                                                                                         
     Long distance services                                  $ 45,546    $ 47,331     $ 47,705    $ 48,654     $ 50,102    $ 52,921
     Data services                                             33,624      31,674       28,814      27,491       26,385      24,762
                                                         ---------------------------------------------------------------------------

         Total long distance and data services revenue       $ 79,170    $ 79,005     $ 76,519    $ 76,145     $ 76,487    $ 77,683
                                                         ===========================================================================