OV1 – Overview of risk-weighted assets and capital requirements | |||||||
Risk-weighted assets |
Capital requirement |
1 | |||||
end of | 1Q18 | 4Q17 | 1Q18 | ||||
CHF million | |||||||
Credit risk (excluding counterparty credit risk) | 123,717 | 121,706 | 9,897 | ||||
of which standardized approach (SA) | 11,493 | 10,511 | 919 | ||||
of which internal rating-based (IRB) approach | 112,224 | 111,195 | 8,978 | ||||
Counterparty credit risk | 23,496 | 24,664 | 1,880 | ||||
of which standardized approach for counterparty credit risk (SA-CCR) 2 | 5,065 | 5,492 | 3 | 405 | |||
of which internal model method (IMM) 4 | 18,431 | 19,172 | 3 | 1,475 | |||
of which derivatives and SFTs | 15,188 | 14,983 | 1,215 | ||||
Equity positions in the banking book | 7,380 | 8,218 | 590 | ||||
Settlement risk | 335 | 150 | 27 | ||||
Securitization exposures in the banking book | 10,549 | 10,731 | 5 | 844 | |||
of which securitization internal ratings-based approach (SEC-IRBA) | 5,482 | – | 439 | ||||
of which securitization external ratings-based approach (SEC-ERBA), including internal assessment approach (IAA) | 3,144 | – | 251 | ||||
of which securitization standardized approach (SEC-SA) | 1,923 | – | 154 | ||||
Amounts below the thresholds for deduction (subject to 250% risk weight) | 10,786 | 11,043 | 863 | ||||
Total credit risk | 176,263 | 176,512 | 14,101 | ||||
Total market risk | 21,639 | 21,290 | 1,731 | ||||
of which standardized approach (SA) | 3,620 | 3,765 | 886 | ||||
of which internal model approach (IMA) | 18,019 | 17,525 | 845 | ||||
Total operational risk | 73,113 | 75,013 | 5,849 | ||||
of which advanced measurement approach (AMA) | 73,113 | 75,013 | 5,849 | ||||
Floor adjustment 6 | 0 | 0 | 0 | ||||
Total | 271,015 | 272,815 | 21,681 | ||||
1
Calculated as 8% of risk-weighted assets based on BIS total capital minimum requirements excluding capital conservation buffer and G-SIB buffer requirements.
|
|||||||
2
Reported under the current exposure method.
|
|||||||
3
Prior period has been corrected.
|
|||||||
4
Includes RWA relating to advanced credit valuation adjustment and central counterparties of CHF 5,806 million and CHF 7,177 million as of the end of 1Q18 and 4Q17, respectively.
|
|||||||
5
During 1Q18 there was a methodology change. Prior period number is calculated as per the old methodology.
|
|||||||
6
Credit Suisse is not subject to a floor adjustment because current capital requirements and deductions exceed 80% of those under Basel I.
|
Definition of risk-weighted assets movement components related to credit risk and CCR | |||
Description | Definition | ||
Asset size | Represents changes arising in the ordinary course of business (including new businesses) | ||
Asset quality/Credit quality of counterparties | Represents changes in average risk weighting across credit risk classes | ||
Model and parameter updates | Represents movements arising from updates to models and recalibrations of parameters | ||
Methodology and policy changes |
Represents movements due to methodology changes in calculations driven by regulatory policy changes, including both revisions to existing regulations and new regulations |
||
Acquisitions and disposals | Represents changes in book sizes due to acquisitions and disposals of entities | ||
Foreign exchange impact | Represents changes in exchange rates of the transaction currencies compared to the Swiss franc | ||
Other | Represents changes that cannot be attributed to any other category |
CR8 – Risk-weighted assets flow statements of credit risk exposures under IRB | |||
1Q18 | RWA | ||
CHF million | |||
Risk-weighted assets at beginning of period | 111,195 | ||
Asset size | 1,857 | ||
Asset quality | (817) | ||
Model and parameter updates | 310 | ||
Methodology and policy changes | 664 | ||
Foreign exchange impact | (985) | ||
Risk-weighted assets at end of period | 112,224 |
CCR7 – Risk-weighted assets flow statements of CCR exposures under IMM | |||
1Q18 | RWA | ||
CHF million | |||
Risk-weighted assets at beginning of period | 14,983 | ||
Asset size | 662 | ||
Credit quality of counterparties | 95 | ||
Model and parameter updates | (338) | ||
Methodology and policy changes | 48 | ||
Foreign exchange impact | (262) | ||
Risk-weighted assets at end of period | 15,188 |
Definitions of risk-weighted assets movement components related to market risk | |||
Description | Definition | ||
RWA as of the end of the previous and current reporting periods | Represents RWA at quarter-end | ||
Regulatory adjustment | Indicates the difference between RWA and RWA (end of day) at beginning and end of period | ||
RWA as of the previous and current quarters end (end of day) |
For a given component (e.g. VaR) it refers to the RWA that would be computed if the snapshot quarter end figure of the component determines the quarter end RWA, as opposed to a 60-day average for regulatory |
||
Movement in risk levels | Represents movements due to position changes | ||
Model and parameter updates | Represents movements arising from updates to model parameters and model changes | ||
Methodology and policy changes |
Represents movements due to methodology changes in calculations driven by regulatory policy changes, including both revisions to existing regulations and new regulations |
||
Acquisitions and disposals | Represents changes in book sizes due to acquisitions and disposals of entities | ||
Foreign exchange impact | Represents changes in exchange rates of the transaction currencies compared to the Swiss franc | ||
Other | Represents changes that cannot be attributed to any other category |
MR2 – Risk-weighted assets flow statements of market risk exposures under an IMA | |||||||||||
1Q18 |
Regulatory VaR |
Stressed VaR |
IRC |
Other |
1 |
Total RWA |
|||||
CHF million | |||||||||||
Risk-weighted assets at beginning of period | 2,308 | 5,498 | 1,910 | 7,809 | 17,525 | ||||||
Regulatory adjustment | 672 | (133) | (545) | 373 | 367 | ||||||
Risk-weighted assets at beginning of period (end of day) | 2,980 | 5,365 | 1,365 | 8,182 | 17,892 | ||||||
Movement in risk levels | 265 | (1,154) | (39) | (231) | (1,159) | ||||||
Model and parameter updates | 171 | (89) | (31) | 0 | 51 | ||||||
Methodology and policy changes | (133) | 16 | (52) | (387) | (556) | ||||||
Foreign exchange impact | (17) | (58) | (5) | (66) | (146) | ||||||
Risk-weighted assets at end of period (end of day) | 3,266 | 4,080 | 1,238 | 7,498 | 16,082 | ||||||
Regulatory adjustment | (550) | 1,347 | 1,179 | (39) | 1,937 | ||||||
Risk-weighted assets at end of period | 2,716 | 5,427 | 2,417 | 7,459 | 18,019 | ||||||
1
Risks not in VaR.
|
Balance sheet | |||||||
Balance sheet | |||||||
end of 1Q18 |
Financial statements |
Regulatory scope of consolidation |
Reference to composition of capital |
||||
Assets (CHF million) | |||||||
Cash and due from banks | 118,164 | 117,949 | |||||
Interest-bearing deposits with banks | 730 | 1,122 | |||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 121,170 | 113,428 | |||||
Securities received as collateral, at fair value | 41,227 | 41,227 | |||||
Trading assets, at fair value | 140,201 | 134,907 | |||||
Investment securities | 2,146 | 1,560 | |||||
Other investments | 5,487 | 5,467 | |||||
Net loans | 283,854 | 284,455 | |||||
Premises and equipment | 4,677 | 4,742 | |||||
Goodwill | 4,667 | 4,671 | a | ||||
Other intangible assets | 212 | 212 | |||||
of which other intangible assets (excluding mortgage servicing rights) | 62 | 62 | b | ||||
Brokerage receivables | 52,739 | 52,739 | |||||
Other assets | 33,778 | 32,780 | |||||
of which deferred tax assets related to net operating losses | 2,046 | 2,046 | c | ||||
of which deferred tax assets from temporary differences | 3,182 | 2,781 | d | ||||
of which defined-benefit pension fund net assets | 2,389 | 2,389 | e | ||||
Total assets | 809,052 | 795,259 |
Balance sheet (continued) | |||||||
Balance sheet | |||||||
end of 1Q18 |
Financial statements |
Regulatory scope of consolidation |
Reference to composition of capital |
||||
Liabilities and equity (CHF million) | |||||||
Due to banks | 18,858 | 19,391 | |||||
Customer deposits | 368,382 | 368,493 | |||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 27,579 | 27,579 | |||||
Obligation to return securities received as collateral, at fair value | 41,227 | 41,227 | |||||
Trading liabilities, at fair value | 44,755 | 44,795 | |||||
Short-term borrowings | 31,872 | 24,519 | |||||
Long-term debt | 166,166 | 165,039 | |||||
Brokerage payables | 37,838 | 37,838 | |||||
Other liabilities | 29,678 | 23,620 | |||||
Total liabilities | 766,355 | 752,501 | |||||
of which additional tier 1 instruments, fully eligible | 12,719 | 12,719 | g | ||||
of which additional tier 1 instruments subject to phase-out | 2,759 | 2,759 | h | ||||
of which tier 2 instruments, fully eligible | 4,015 | 4,015 | i | ||||
of which tier 2 instruments subject to phase-out | 2,385 | 2,385 | j | ||||
Common shares | 102 | 102 | |||||
Additional paid-in capital | 35,933 | 35,933 | |||||
Retained earnings | 25,643 | 25,610 | |||||
Treasury shares, at cost | (287) | (283) | |||||
Accumulated other comprehensive income/(loss) | (18,851) | (18,823) | |||||
Total shareholders' equity 1 | 42,540 | 42,539 | |||||
Noncontrolling interests 2 | 157 | 219 | |||||
Total equity | 42,697 | 42,758 | |||||
Total liabilities and equity | 809,052 | 795,259 | |||||
1
Eligible as CET1 capital, prior to regulatory adjustments.
|
|||||||
2
The difference between the accounting and regulatory scope of consolidation primarily represents private equity and other fund type vehicles, which FINMA does not require to consolidate for capital adequacy reporting.
|
Composition of BIS regulatory capital | |||
end of | 1Q18 | ||
Eligible capital (CHF million) | |||
Total shareholders' equity (US GAAP) | 42,540 | ||
Regulatory adjustments | (560) | 1 | |
Adjustments subject to phase-in | (6,960) | 2 | |
CET1 capital | 35,020 | ||
Additional tier 1 instruments | 12,194 | 3 | |
Additional tier 1 instruments subject to phase-out | 2,759 | 4 | |
Additional tier 1 capital | 14,953 | ||
Tier 1 capital | 49,973 | ||
Tier 2 instruments | 4,015 | 5 | |
Tier 2 instruments subject to phase-out | 781 | ||
Tier 2 capital | 4,796 | ||
Total eligible capital | 54,769 | ||
1
Includes regulatory adjustments not subject to phase-in, including a cumulative dividend accrual.
|
|||
2
Reflects 100% phase-in deductions, including goodwill, other intangible assets and certain deferred tax assets.
|
|||
3
Consists of high-trigger and low-trigger capital instruments. Of this amount, CHF 7.5 billion consists of capital instruments with a capital ratio write-down trigger of 7% and CHF 4.7 billion consists of capital instruments with a capital ratio write-down trigger of 5.125%.
|
|||
4
Includes hybrid capital instruments that are subject to phase-out.
|
|||
5
Consists of low-trigger capital instruments with a capital ratio write-down trigger of 5%.
|
Details on CET1 capital adjustments subject to phase-in | |||||||||||
end of 1Q18 |
Balance sheet |
Reference to balance sheet |
1 |
Regulatory adjustments |
Total |
Transition amount |
2 | ||||
CET1 capital adjustments subject to phase-in (CHF million) | |||||||||||
Goodwill | 4,671 | a | (7) | 3 | 4,664 | (4,664) | |||||
Other intangible assets (excluding mortgage-servicing rights) | 62 | b | (5) | 4 | 57 | (57) | |||||
Deferred tax assets that rely on future profitability (excluding temporary differences) | 2,046 | c | – | 2,046 | (2,046) | ||||||
Shortfall of provisions to expected losses | – | 463 | 463 | (463) | |||||||
Gains/(losses) due to changes in own credit on fair-valued liabilities | – | (2,228) | (2,228) | 2,228 | |||||||
Defined-benefit pension assets | 2,389 | e | (545) | 4 | 1,844 | (1,844) | |||||
Investments in own shares | – | – | – | (213) | |||||||
Other adjustments 5 | – | – | – | 99 | |||||||
Amounts above 10% threshold | 2,781 | (2,781) | 0 | 0 | |||||||
of which deferred tax assets from temporary differences | 2,781 | d | (2,781) | 6 | 0 | 0 | |||||
Adjustments subject to phase-in to CET1 capital | (6,960) | ||||||||||
Rounding differences may occur.
|
|||||||||||
1
Refer to the balance sheet under regulatory scope of consolidation in the table "Balance sheet". Only material items are referenced to the balance sheet.
|
|||||||||||
2
Reflects 100% phase-in deductions, including goodwill, other intangible assets and certain deferred tax assets.
|
|||||||||||
3
Represents related deferred tax liability and goodwill on equity method investments.
|
|||||||||||
4
Represents related deferred tax liability.
|
|||||||||||
5
Includes cash flow hedge reserve.
|
|||||||||||
6
Includes threshold adjustments of CHF (3,408) million and an aggregate of CHF 627 million related to the add-back of deferred tax liabilities on goodwill, other intangible assets, mortgage servicing rights and pension assets that are netted against deferred tax assets under US GAAP.
|
Details on additional tier 1 capital and tier 2 capital | |||||||||||
end of 1Q18 |
Balance sheet |
Reference to balance sheet |
1 |
Regulatory adjustments |
Total |
Transition amount |
|||||
Additional tier 1 capital (CHF million) | |||||||||||
Additional tier 1 instruments 2 | 12,719 | g | (525) | 3 | 12,194 | 12,194 | |||||
Additional tier 1 instruments subject to phase-out 2 | 2,759 | h | – | 2,759 | 2,759 | ||||||
Total additional tier 1 instruments | 14,953 | ||||||||||
Tier 2 capital (CHF million) | |||||||||||
Tier 2 instruments | 4,015 | i | – | 4,015 | 4,015 | ||||||
Tier 2 instruments subject to phase-out | 2,385 | j | (1,604) | 4 | 781 | 781 | |||||
Tier 2 capital | 4,796 | ||||||||||
1
Refer to the balance sheet under regulatory scope of consolidation in the table "Balance sheet". Only material items are referenced to the balance sheet.
|
|||||||||||
2
Classified as liabilities under US GAAP.
|
|||||||||||
3
Includes the reversal of gains/(losses) due to changes in own credit spreads on fair valued capital instruments.
|
|||||||||||
4
Primarily includes the impact of the prescribed amortization requirements as instruments move closer to their maturity.
|
Additional information | |||
end of | 1Q18 | ||
Amounts below the thresholds for deduction (before risk weighting) (CHF million) | |||
Non-significant investments in BFI entities | 2,653 | ||
Significant investments in BFI entities | 779 | ||
Mortgage servicing rights | 128 | 1 | |
Deferred tax assets arising from temporary differences | 3,408 | 1 | |
Applicable caps on the inclusion of provisions in tier 2 (CHF million) | |||
Cap on inclusion of provisions in tier 2 under standardized approach | 71 | ||
Cap for inclusion of provisions in tier 2 under internal ratings-based approach | 823 | ||
1
Net of related deferred tax liability.
|
Swiss capital requirements and metrics | |||||||||
Phase-in | Look-through | ||||||||
end of 1Q18 |
CHF million |
in % of RWA |
CHF million |
in % of RWA |
|||||
Swiss risk-weighted assets | |||||||||
Swiss risk-weighted assets | 271,584 | – | 271,584 | – | |||||
Risk-based capital requirements (going-concern) based on Swiss capital ratios | |||||||||
Total | 35,479 | 13.064 | 39,390 | 14.504 | |||||
of which CET1: minimum | 14,666 | 5.4 | 12,221 | 4.5 | |||||
of which CET1: buffer | 11,026 | 4.06 | 14,937 | 5.5 | |||||
of which CET1: countercyclical buffers | 553 | 0.204 | 553 | 0.204 | |||||
of which additional tier 1: minimum | 7,061 | 2.6 | 9,505 | 3.5 | |||||
of which additional tier 1: buffer | 2,173 | 0.8 | 2,173 | 0.8 | |||||
Swiss eligible capital (going-concern) | |||||||||
Swiss CET1 capital and additional tier 1 capital 1 | 51,116 | 18.8 | 47,101 | 17.3 | |||||
of which CET1 capital 2 | 34,907 | 12.9 | 34,907 | 12.9 | |||||
of which additional tier 1 high-trigger capital instruments | 7,530 | 2.8 | 7,530 | 2.8 | |||||
of which additional tier 1 low-trigger capital instruments 3 | 4,664 | 1.7 | 4,664 | 1.7 | |||||
of which tier 2 low-trigger capital instruments 4 | 4,015 | 1.5 | 0 | 0.0 | |||||
Risk-based requirement for additional total loss-absorbing capacity (gone-concern) based on Swiss capital ratios | |||||||||
Total | 20,787 | 5 | 7.654 | 5 | 31,341 | 11.54 | |||
Eligible additional total loss-absorbing capacity (gone-concern) | |||||||||
Total | 36,218 | 6 | 13.3 | 35,974 | 13.2 | ||||
of which bail-in instruments | 31,959 | 11.8 | 31,959 | 11.8 | |||||
Rounding differences may occur.
|
|||||||||
1
Excludes tier 1 capital which is used to fulfill gone-concern requirements.
|
|||||||||
2
Excludes CET1 capital which is used to fulfill gone-concern requirements.
|
|||||||||
3
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments until their first call date according to the transitional Swiss "Too Big to Fail" rules.
|
|||||||||
4
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments no later than December 31, 2019 according to the transitional Swiss "Too Big to Fail" rules.
|
|||||||||
5
The total loss-absorbing capacity (gone concern) requirement of 8.9% was reduced by 1.246%, or CHF 3,384 million, reflecting rebates in accordance with article 133 of the CAO.
|
|||||||||
6
Includes CHF 4,259 million of capital instruments (additional tier 1 instruments subject to phase-out, tier 2 instruments subject to phase-out, tier 2 amortization component and certain deductions) which, under the phase-in rules, continue to count as gone concern capital.
|
Swiss leverage requirements and metrics | |||||||||
Phase-in | Look-through | ||||||||
end of 1Q18 |
CHF million |
in % of LRD |
CHF million |
in % of LRD |
|||||
Leverage exposure | |||||||||
Leverage ratio denominator | 932,071 | – | 932,071 | – | |||||
Unweighted capital requirements (going-concern) based on Swiss leverage ratio | |||||||||
Total | 37,283 | 4.0 | 46,603 | 5.0 | |||||
of which CET1: minimum | 17,709 | 1.9 | 13,981 | 1.5 | |||||
of which CET1: buffer | 9,321 | 1.0 | 18,641 | 2.0 | |||||
of which additional tier 1: minimum | 10,253 | 1.1 | 13,981 | 1.5 | |||||
Swiss eligible capital (going-concern) | |||||||||
Swiss CET1 capital and additional tier 1 capital 1 | 51,116 | 5.5 | 47,101 | 5.1 | |||||
of which CET1 capital 2 | 34,907 | 3.7 | 34,907 | 3.7 | |||||
of which additional tier 1 high-trigger capital instruments | 7,530 | 0.8 | 7,530 | 0.8 | |||||
of which additional tier 1 low-trigger capital instruments 3 | 4,664 | 0.5 | 4,664 | 0.5 | |||||
of which tier 2 low-trigger capital instruments 4 | 4,015 | 0.4 | 0 | 0.0 | |||||
Unweighted requirements for additional total loss-absorbing capacity (gone-concern) based on Swiss leverage ratio | |||||||||
Total | 24,047 | 5 | 2.58 | 5 | 37,981 | 4.07 | |||
Eligible additional total loss-absorbing capacity (gone-concern) | |||||||||
Total | 36,218 | 6 | 3.9 | 35,974 | 3.9 | ||||
of which bail-in instruments | 31,959 | 3.4 | 31,959 | 3.4 | |||||
Rounding differences may occur.
|
|||||||||
1
Excludes tier 1 capital which is used to fulfill gone-concern requirements.
|
|||||||||
2
Excludes CET1 capital which is used to fulfill gone-concern requirements.
|
|||||||||
3
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments until their first call date according to the transitional Swiss "Too Big to Fail" rules.
|
|||||||||
4
If issued before July 1, 2016, such capital instruments qualify as additional tier 1 high-trigger capital instruments no later than December 31, 2019 according to the transitional Swiss "Too Big to Fail" rules.
|
|||||||||
5
The total loss-absorbing capacity (gone concern) requirement of 3.0% was reduced by 0.42%, or CHF 3,915 million, reflecting rebates in accordance with article 133 of the CAO.
|
|||||||||
6
Includes CHF 4,259 million of capital instruments (additional tier 1 instruments subject to phase-out, tier 2 instruments subject to phase-out, tier 2 amortization component and certain deductions) which, under the phase-in rules, continue to count as gone concern capital.
|
Reconciliation of consolidated assets to leverage exposure – Phase-in | |||
end of | 1Q18 | ||
Reconciliation of consolidated assets to leverage exposure (CHF million) | |||
Total consolidated assets as per published financial statements | 809,052 | ||
Adjustment for investments in banking, financial, insurance or commercial entities that are consolidated for accounting purposes but outside the scope of regulatory consolidation 1 | (14,060) | ||
Adjustments for derivatives financial instruments | 89,949 | ||
Adjustments for SFTs (i.e. repos and similar secured lending) | (30,269) | ||
Adjustments for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) | 77,399 | ||
Total leverage exposure | 932,071 | ||
1
Includes adjustments for investments in banking, financial, insurance or commercial entities that are consolidated for accounting purposes but outside the scope of regulatory consolidation and tier 1 capital deductions related to balance sheet assets.
|
BIS leverage ratio common disclosure template – Phase-in | |||
end of | 1Q18 | ||
Reconciliation of consolidated assets to leverage exposure (CHF million) | |||
On-balance sheet items (excluding derivatives and SFTs, but including collateral) | 601,294 | ||
Asset amounts deducted from Basel III tier 1 capital | (9,378) | ||
Total on-balance sheet exposures | 591,916 | ||
Reconciliation of consolidated assets to leverage exposure (CHF million) | |||
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) | 28,176 | ||
Add-on amounts for PFE associated with all derivatives transactions | 90,051 | ||
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the operative accounting framework | 22,107 | ||
Deductions of receivables assets for cash variation margin provided in derivatives transactions | (20,797) | ||
Exempted CCP leg of client-cleared trade exposures | (18,015) | ||
Adjusted effective notional amount of all written credit derivatives | 198,298 | ||
Adjusted effective notional offsets and add-on deductions for written credit derivatives | (189,439) | ||
Derivative Exposures | 110,381 | ||
Securities financing transaction exposures (CHF million) | |||
Gross SFT assets (with no recognition of netting), after adjusting for sale accounting transactions | 173,099 | ||
Netted amounts of cash payables and cash receivables of gross SFT assets | (31,682) | ||
Counterparty credit risk exposure for SFT assets | 11,365 | ||
Agent transaction exposures | (407) | ||
Securities financing transaction exposures | 152,375 | ||
Other off-balance sheet exposures (CHF million) | |||
Off-balance sheet exposure at gross notional amount | 243,904 | ||
Adjustments for conversion to credit equivalent amounts | (166,505) | ||
Other off-balance sheet exposures | 77,399 | ||
Tier 1 capital (CHF million) | |||
Tier 1 capital | 49,973 | ||
Leverage exposure (CHF million) | |||
Total leverage exposure | 932,071 | ||
Leverage ratio (%) | |||
Basel III leverage ratio | 5.4 |
Liquidity coverage ratio | |||||
end of 1Q18 |
Unweighted value |
1 |
Weighted value |
2 | |
High Quality Liquid Assets (CHF million) | |||||
High quality liquid assets | – | 166,306 | |||
Cash outflows (CHF million) | |||||
Retail deposits and deposits from small business customers | 154,743 | 19,963 | |||
of which less stable deposits | 154,743 | 19,963 | |||
Unsecured wholesale funding | 211,846 | 84,824 | |||
of which operational deposits (all counterparties) and deposits in networks of cooperative banks | 39,478 | 9,870 | |||
of which non-operational deposits (all counterparties) | 100,144 | 59,129 | |||
of which unsecured debt | 14,767 | 14,767 | |||
Secured wholesale funding | – | 59,148 | |||
Additional requirements | 165,982 | 39,285 | |||
of which outflows related to derivative exposures and other collateral requirements | 64,850 | 18,485 | |||
of which outflows related to loss of funding on debt products | 2,099 | 2,099 | |||
of which credit and liquidity facilities | 99,033 | 18,701 | |||
Other contractual funding obligations | 57,896 | 57,896 | |||
Other contingent funding obligations | 238,022 | 6,055 | |||
Total cash outflows | – | 267,171 | |||
Cash inflows (CHF million) | |||||
Secured lending | 135,247 | 92,522 | |||
Inflows from fully performing exposures | 67,419 | 32,997 | |||
Other cash inflows | 61,832 | 61,832 | |||
Total cash inflows | 264,498 | 187,351 | |||
Liquidity cover ratio | |||||
High quality liquid assets (CHF million) | – | 166,306 | |||
Net cash outflows (CHF million) | – | 79,820 | |||
Liquidity coverage ratio (%) | – | 208 | |||
Calculated using a three-month average, which is calculated on a daily basis.
|
|||||
1
Calculated as outstanding balances maturing or callable within 30 days.
|
|||||
2
Calculated after the application of haircuts for high quality liquid assets or inflow and outflow rates.
|
Key metrics for non-systemically relevant financial institutions | |||
end of 1Q18 | Phase-in | ||
CHF million, except where indicated | |||
Minimum required capital (8% of risk-weighted assets) | 21,727 | ||
Swiss total eligible capital | 54,656 | ||
of which Swiss CET1 capital | 34,907 | ||
of which Swiss tier 1 capital | 49,860 | ||
Swiss risk-weighted assets | 271,584 | ||
Swiss CET1 ratio (%) | 12.9 | ||
Swiss tier 1 ratio (%) | 18.4 | ||
Swiss total capital ratio (%) | 20.1 | ||
Countercyclical buffers (%) | 0.204 | ||
Swiss CET1 ratio requirement (%) 1 | 8.404 | ||
Swiss tier 1 ratio requirement (%) 1 | 10.404 | ||
Swiss total capital ratio requirement (%) 1 | 13.004 | ||
Swiss leverage ratio based on tier 1 capital (%) | 5.3 | ||
Leverage exposure | 932,071 | ||
Liquidity coverage ratio (%) 2 | 208 | ||
Numerator: total high quality liquid assets | 166,306 | ||
Denominator: net cash outflows | 79,820 | ||
Reflects the view as if the Group was not a Swiss SIFI. Refer to "Swiss capital requirements and metrics" and "Swiss leverage requirements and metrics" tables for the Swiss SIFI view.
|
|||
1
The capital requirements are in accordance with Appendix 8 of the CAO, plus the countercyclical buffer.
|
|||
2
Calculated using a three-month average, which is calculated on a daily basis.
|
A | |||
AMA | Advanced Measurement Approach | ||
B | |||
BCBS | Basel Committee on Banking Supervision | ||
BFI | Banking, financial and insurance | ||
BIS | Bank for International Settlements | ||
C | |||
CAO | Capital Adequacy Ordinance | ||
CCP | Central counterparties | ||
CCR | Counterparty credit risk | ||
CET1 | Common equity tier 1 | ||
F | |||
FINMA | Swiss Financial Market Supervisory Authority FINMA | ||
G | |||
G-SIB | Global systemically important banks | ||
I | |||
IAA | Internal Assessment Approach | ||
IMA | Internal Models Approach | ||
IMM | Internal Models Method | ||
IPRE | Income producing real estate | ||
IRB | Internal Ratings-Based Approach | ||
IRC | Incremental Risk Charge |
L | |||
LRD | Leverage ratio denominator | ||
P | |||
PFE | Potential future exposure | ||
R | |||
RBA | Ratings-Based Approach | ||
RNIV | Risks not in value-at-risk | ||
RWA | Risk-weighted assets | ||
S | |||
SA | Standardized Approach | ||
SA-CCR | Standardized Approach - counterparty credit risk | ||
SFT | Securities Financing Transactions | ||
SIFI | Systemically Important Financial Institution | ||
U | |||
US GAAP | Accounting principles generally accepted in the US | ||
V | |||
VaR | Value-at-Risk |