x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
For
the quarterly period ended June 30,
2007
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
For
the transition period from _____ to
_____
|
Commission file Number: |
000-32891
|
1ST
CONSTITUTION BANCORP
|
||
(Exact
Name of Registrant as Specified in Its Charter)
|
New
Jersey
|
22-3665653
|
|
(State
of Other Jurisdiction
of
Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
2650
Route 130, P.O. Box 634, Cranbury, NJ
|
08512
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(609)
655-4500
|
||
(Issuer’s
Telephone Number, Including Area Code)
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Page | ||
PART I. | FINANCIAL INFORMATION | |
Item
1.
|
Financial Statements | 1 |
Consolidated
Balance Sheets
as
of June 30, 2007 (unaudited)
and
December 31, 2006
|
1 | |
Consolidated
Statements of Income
for
the Three Months and Six Months Ended
June
30, 2007 (unaudited) and June 30, 2006 (unaudited)
|
2 | |
Consolidated
Statements of Changes in Shareholders’ Equity
for
the Six Months Ended
June
30, 2007 (unaudited) and June 30, 2006 (unaudited)
|
3 | |
Consolidated
Statements of Cash Flows
for
the Six Months Ended
June
30, 2007 (unaudited) and June 30, 2006 (unaudited)
|
4 | |
Notes to Consolidated Financial Statements (unaudited) | 5 | |
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and
Results of Operations
|
12
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
28
|
Item
4.
|
Controls
and Procedures
|
29
|
PART
II
|
OTHER
INFORMATION
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
29
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
30
|
Item
6.
|
Exhibits
|
30
|
SIGNATURES | 31 | |
June
30, 2007
|
December
31, 2006
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
CASH
AND DUE FROM BANKS
|
$ |
9,559,584
|
$ |
10,336,334
|
||||
FEDERAL
FUNDS SOLD / SHORT-TERM INVESTMENTS
|
20,901
|
25,478
|
||||||
Total
cash and cash equivalents
|
9,580,485
|
10,361,812
|
||||||
INVESTMENT
SECURITIES:
|
||||||||
Available
for sale, at fair value
|
82,047,134
|
70,421,328
|
||||||
Held
to maturity (fair value of $26,041,037 and $19,164,679 in
2007
and
2006, respectively)
|
26,528,257
|
19,254,476
|
||||||
Total
investment securities
|
108,575,391
|
89,675,804
|
||||||
LOANS
HELD FOR SALE
|
8,937,522
|
13,608,942
|
||||||
LOANS
|
285,576,595
|
265,142,313
|
||||||
Less-
Allowance for loan losses
|
(3,310,080 | ) | (3,228,360 | ) | ||||
Net
loans
|
282,266,515
|
261,813,953
|
||||||
PREMISES
AND EQUIPMENT, net
|
2,916,754
|
3,033,618
|
||||||
ACCRUED
INTEREST RECEIVABLE
|
2,582,561
|
2,235,671
|
||||||
BANK
- OWNED LIFE INSURANCE
|
9,357,989
|
9,179,408
|
||||||
OTHER
ASSETS
|
3,982,204
|
2,668,338
|
||||||
Total
assets
|
$ |
428,199,422
|
$ |
392,677,546
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Deposits
|
||||||||
Non-interest
bearing
|
$ |
59,254,332
|
$ |
64,305,445
|
||||
Interest
bearing
|
266,696,151
|
248,418,977
|
||||||
Total
deposits
|
325,950,483
|
312,724,422
|
||||||
BORROWINGS
|
43,000,000
|
17,200,000
|
||||||
REDEEMABLE SUBORDINATED
DEBENTURES
|
18,557,000
|
23,712,000
|
||||||
ACCRUED
INTEREST PAYABLE
|
1,869,468
|
1,957,574
|
||||||
ACCRUED
EXPENSES AND OTHER LIABILITIES
|
1,430,128
|
1,886,980
|
||||||
Total
liabilities
|
390,807,079
|
357,480,976
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS’
EQUITY:
|
||||||||
Common
stock, no par value; 30,000,000 shares authorized; 3,732,689
shares
issued and 3,742,662 shares outstanding as of June 30, 2007
and
December 31, 2006, respectively
|
28,935,469
|
28,886,105
|
||||||
Retained
earnings
|
10,194,120
|
7,290,916
|
||||||
Treasury
Stock, shares at cost, 10,171 shares and 198 shares at
June
30, 2007 and December 31, 2006, respectively
|
(186,969 | ) | (3,545 | ) | ||||
Accumulated
other comprehensive (loss)
|
(1,550,277 | ) | (976,906 | ) | ||||
Total
shareholders’ equity
|
37,392,343
|
35,196,570
|
||||||
Total
liabilities and shareholders’ equity
|
$ |
428,199,422
|
$ |
392,677,546
|
||||
See
accompanying notes to consolidated financial statements.
|
1ST
Constitution
Bancorp and Subsidiaries
|
||||||||||||||||
Consolidated
Statements of Income
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
months ended June 30,
|
Six
months ended June 30,
|
|||||||||||||||
INTEREST
INCOME
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Loans,
including fees
|
$ |
6,092,841
|
$ |
5,822,356
|
$ |
12,260,566
|
$ |
10,999,172
|
||||||||
Securities
|
||||||||||||||||
Taxable
|
1,083,967
|
795,540
|
2,076,294
|
1,601,906
|
||||||||||||
Tax-exempt
|
225,791
|
147,052
|
432,359
|
307,843
|
||||||||||||
Federal
funds sold and short-term investments
|
42,879
|
24,674
|
65,423
|
33,338
|
||||||||||||
Total
interest income
|
7,445,478
|
6,789,622
|
14,834,642
|
12,942,259
|
||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
2,435,381
|
1,524,009
|
4,651,466
|
2,874,339
|
||||||||||||
Securities
sold under agreement to repurchase
and
other borrowed funds
|
346,073
|
490,796
|
632,412
|
957,133
|
||||||||||||
Redeemable
subordinated debentures
|
349,507
|
165,708
|
778,574
|
267,552
|
||||||||||||
Total
interest expense
|
3,130,961
|
2,180,513
|
6,062,452
|
4,099,024
|
||||||||||||
Net
interest income
|
4,314,517
|
4,609,109
|
8,772,190
|
8,843,235
|
||||||||||||
Provision
for loan losses
|
30,000
|
170,000
|
70,000
|
340,000
|
||||||||||||
Net
interest income after provision for loan losses
|
4,284,517
|
4,439,109
|
8,702,190
|
8,503,235
|
||||||||||||
NON-INTEREST
INCOME
|
||||||||||||||||
Service
charges on deposit accounts
|
175,181
|
167,042
|
325,036
|
353,601
|
||||||||||||
Gain
on sale of loans
|
188,741
|
174,930
|
420,518
|
493,619
|
||||||||||||
Losses
on sales of investment securities, net
|
0
|
(99,714 | ) |
0
|
(99,714 | ) | ||||||||||
Income
on bank-owned life insurance
|
88,233
|
82,934
|
178,581
|
163,534
|
||||||||||||
Other
income
|
196,268
|
149,517
|
368,029
|
293,255
|
||||||||||||
Total
non-interest income
|
648,423
|
474,709
|
1,292,164
|
1,204,295
|
||||||||||||
NON-INTEREST
EXPENSE
|
||||||||||||||||
Salaries
and employee benefits
|
1,637,213
|
1,712,959
|
3,450,012
|
3,397,981
|
||||||||||||
Occupancy
expense
|
406,012
|
378,143
|
796,944
|
697,127
|
||||||||||||
Other
operating expenses
|
779,101
|
1,017,201
|
1,596,583
|
2,103,223
|
||||||||||||
Total
non-interest expenses
|
2,822,326
|
3,108,303
|
5,843,539
|
6,198,331
|
||||||||||||
Income
before income taxes
|
2,110,614
|
1,805,515
|
4,150,815
|
3,509,199
|
||||||||||||
INCOME
TAXES
|
612,909
|
448,251
|
1,247,610
|
897,177
|
||||||||||||
Net
income
|
$ |
1,497,705
|
$ |
1,357,264
|
$ |
2,903,205
|
$ |
2,612,022
|
||||||||
NET
INCOME PER SHARE
|
||||||||||||||||
Basic
|
$ |
0.40
|
$ |
0.37
|
$ |
0.78
|
$ |
0.72
|
||||||||
Diluted
|
$ |
0.39
|
$ |
0.36
|
$ |
0.76
|
$ |
0.69
|
||||||||
See
accompanying notes to consolidated financial statements
|
Consolidated
Statements of Changes in Shareholders’ Equity
|
||||||||||||||
For
the Six Months Ended June 30, 2007 and 2006
|
||||||||||||||
(unaudited)
|
|
|
Accumulated
|
||||||||||||||||||
|
|
Other
|
Total
|
|||||||||||||||||
|
Common
|
Retained
|
Treasury
|
Comprehensive
|
Shareholders’
|
|||||||||||||||
|
Stock
|
Earnings
|
Stock
|
(Loss)
Income
|
Equity
|
|||||||||||||||
|
||||||||||||||||||||
BALANCE,
December 31,
2005
|
$ |
25,589,320
|
$ |
5,981,803
|
$ | (1,008,998 | ) | $ | (765,258 | ) | $ |
29,796,867
|
||||||||
|
||||||||||||||||||||
Exercise
of stock options, net
and
|
||||||||||||||||||||
issuance
of vested shares
under
|
||||||||||||||||||||
employee
benefit
programs
|
(108,992 | ) |
153,948
|
44,956
|
||||||||||||||||
FAS
123R share-based
compensation
|
46,085
|
46,085
|
||||||||||||||||||
|
||||||||||||||||||||
Treasury
Stock, shares purchased
at cost
|
(35,472 | ) | (35,472 | ) | ||||||||||||||||
Adjustment
to initially apply
FASB
|
||||||||||||||||||||
Statement
No. 158 (net of tax benefit of
$257,160)
|
(499,194 | ) | (499,194 | ) | ||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||
Net Income
for
the six months
|
||||||||||||||||||||
ended
June 30, 2006
|
2,612,022
|
2,612,022
|
||||||||||||||||||
Unrealized
loss on securities
|
||||||||||||||||||||
available
for sale, net of tax
benefit
|
(756,596 | ) | (756,596 | ) | ||||||||||||||||
Total
comprehensive
Income
|
1,855,426
|
|||||||||||||||||||
BALANCE,
June 30,
2006
|
$ |
25,526,413
|
$ |
8,593,825
|
$ | (890,522 | ) | $ | (2,021,048 | ) | $ |
31,208,668
|
||||||||
|
||||||||||||||||||||
BALANCE,
December 31,
2006
|
$ |
28,886,105
|
$ |
7,290,916
|
$ | (3,545 | ) | $ | (976,906 | ) | $ |
35,196,570
|
||||||||
Exercise
of stock options, net
and
|
||||||||||||||||||||
issuance
of vested shares
under
|
||||||||||||||||||||
employee
benefit
programs
|
(13,881 | ) |
45,093
|
31,212
|
||||||||||||||||
FAS
123R share-based
compensation
|
63,245
|
63,245
|
||||||||||||||||||
Treasury
Stock, shares purchased
at cost
|
(228,517 | ) | (228,517 | ) | ||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||
Net Income
for
the six months
|
||||||||||||||||||||
ended
June 30, 2007
|
2,903,205
|
2,903,205
|
||||||||||||||||||
Reduction
of
retirement plan defined
|
||||||||||||||||||||
benefit
liability
|
36,823
|
36,823
|
||||||||||||||||||
Unrealized
loss on securities
|
||||||||||||||||||||
available
for sale, net of tax
benefit
|
(610,194 | ) | (610,194 | ) | ||||||||||||||||
Total
comprehensive
Income
|
2,293,011
|
|||||||||||||||||||
BALANCE,
June 30,
2007
|
$ |
28,935,469
|
$ |
10,194,120
|
$ | (186,969 | ) | $ | (1,550,277 | ) | $ |
37,392,343
|
||||||||
|
||||||||||||||||||||
See
accompanying notes to
consolidated financial statements
|
Consolidated
Statements of Cash Flows
|
||||||
(unaudited)
|
|
||||||||
|
Six
months ended June
30,
|
|||||||
|
2007
|
2006
|
||||||
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ |
2,903,205
|
$ |
2,612,022
|
||||
Adjustments
to reconcile net
income
|
||||||||
to net cash provided by operating activities-
|
||||||||
|
||||||||
Provision
for loan
losses
|
70,000
|
340,000
|
||||||
Depreciation
and
amortization
|
369,719
|
288,413
|
||||||
Net amortization
of premiums on
securities
|
11,907
|
29,515
|
||||||
Gain on
sales of loans held for
sale
|
(420,518 | ) | (493,619 | ) | ||||
Loss on
sale of securities
available for sale
|
-
|
99,714
|
||||||
Originations
of loans held for
sale
|
(30,603,730 | ) | (26,714,241 | ) | ||||
Income on
Bank – owned life
insurance
|
(178,581 | ) | (163,534 | ) | ||||
Proceeds
from sales of loans held
for sale
|
35,695,668
|
31,014,958
|
||||||
Increase
in accrued interest
receivable
|
(346,890 | ) | (757,644 | ) | ||||
(Increase)
in other
assets
|
(115,036 | ) | (298,599 | ) | ||||
(Decrease)
increase in accrued
interest payable
|
(88,106 | ) |
340,671
|
|||||
(Decrease)
increase in accrued
expenses and other liabilities
|
(456,852 | ) |
1,062,056
|
|||||
Net cash
provided by operating
activities
|
6,840,786
|
7,359,712
|
||||||
INVESTING
ACTIVITIES:
|
||||||||
Purchases
of
securities -
|
||||||||
Available
for sale
|
(15,776,240 | ) | (6,958,616 | ) | ||||
Held to
maturity
|
(7,677,917 | ) |
-
|
|||||
Proceeds
from
maturities and prepayments of securities -
|
||||||||
Available
for sale
|
3,226,445
|
7,479,257
|
||||||
Held to
maturity
|
337,517
|
4,311,655
|
||||||
Proceeds
from
sales of securities available for sale
|
-
|
2,899,385
|
||||||
Net increase
in loans
|
(20,422,562 | ) | (24,514,687 | ) | ||||
Capital
expenditures
|
(252,855 | ) | (279,000 | ) | ||||
Cash
consideration paid to acquire branch
|
(730,257 | ) |
-
|
|||||
Cash and
cash
equivalents acquired from branch
|
19,514,239
|
-
|
||||||
Net cash
used in investing
activities
|
(21,781,630 | ) | (17,062,006 | ) | ||||
|
||||||||
FINANCING
ACTIVITIES:
|
||||||||
Issuance
of
common stock, net
|
31,212
|
44,956
|
||||||
Purchase
of
treasury stock
|
(228,517 | ) | (35,472 | ) | ||||
Net increase
(decrease) in demand, savings and time deposits
|
(6,288,178 | ) | (11,884,098 | ) | ||||
(Repayments)
proceeds from issuance of redeemable
|
||||||||
subordinated debentures
|
(5,155,000 | ) |
18,557,000
|
|||||
Net advances
(repayments) in other borrowings
|
25,800,000
|
(100,000 | ) | |||||
Net cash
provided by financing
activities
|
14,159,517
|
6,582,386
|
||||||
|
||||||||
Increase
(decrease) in cash and
cash equivalents
|
(781,327 | ) | (3,119,908 | ) | ||||
CASH
AND CASH
EQUIVALENTS
|
||||||||
AT BEGINNING
OF PERIOD
|
10,361,812
|
12,137,750
|
||||||
AT END OF
PERIOD
|
$ |
9,580,485
|
$ |
9,017,842
|
||||
|
||||||||
SUPPLEMENTAL
DISCLOSURES
|
||||||||
OF CASH
FLOW
INFORMATION:
|
||||||||
Cash paid
during the year for
-
|
||||||||
Interest
|
$ |
6,150,558
|
$ |
3,758,353
|
||||
Income
taxes
|
1,421,600
|
1,352,372
|
||||||
|
||||||||
See
accompanying notes to
consolidated financial statements.
|
Three
Months Ended June 30, 2007
|
||||||||||||
Income
|
Weighted-
average
shares
|
Per
share
amount
|
||||||||||
Basic
EPS
|
||||||||||||
Net
income available to common stockholders
|
$ |
1,497,705
|
3,734,800
|
$ |
0.40
|
|||||||
Effect
of dilutive securities
|
||||||||||||
Options
and Grants
|
-
|
59,623
|
(0.01 | ) | ||||||||
Diluted
EPS
|
||||||||||||
Net
income available to common stockholders
plus assumed conversion |
$ |
1,497,705
|
3,794,423
|
$ |
0.39
|
|||||||
All
options have been included in the computation of diluted earnings
per
share.
|
Three
Months Ended June 30, 2006
|
||||||||||||
Income
|
Weighted-
average
shares
|
Per
share
Amount
|
||||||||||
Basic
EPS
|
||||||||||||
Net
income available to common stockholders
|
$ |
1,357,264
|
3,650,024
|
$ |
0.37
|
|||||||
Effect
of dilutive securities
|
||||||||||||
Options
and Grants
|
-
|
125,093
|
(0.01 | ) | ||||||||
Diluted
EPS
|
||||||||||||
Net
income available to common stockholders
plus assumed conversion |
$ |
1,357,264
|
3,775,117
|
$ |
0.36
|
|||||||
All
options have been included in the computation of diluted earnings
per
share.
|
||||||||||||
Six
Months Ended June 30, 2007
|
||||||||||||
Income
|
Weighted-
average
shares
|
Per
share
Amount
|
||||||||||
Basic
EPS
|
||||||||||||
Net
income available to common stockholders
|
$ |
2,903,205
|
3,738,709
|
$ |
0.78
|
|||||||
Effect
of dilutive securities
|
||||||||||||
Options
and Grants
|
-
|
60,422
|
(0.02 | ) | ||||||||
Diluted
EPS
|
||||||||||||
Net
income available to common stockholders
plus assumed conversion |
$ |
2,903,205
|
3,799,131
|
$ |
0.76
|
|||||||
All
options have been included in the computation of diluted earnings
per
share.
|
Six
Months Ended June 30, 2006
|
||||||||||||
Income
|
Weighted-
average
shares
|
Per
share
Amount
|
||||||||||
Basic
EPS
|
||||||||||||
Net
income available to common stockholders
|
$ |
2,612,022
|
3,647,062
|
$ |
0.72
|
|||||||
Effect
of dilutive securities
|
||||||||||||
Options
and Grants
|
-
|
125,251
|
(0.03 | ) | ||||||||
Diluted
EPS
|
||||||||||||
Net
income available to common stockholders
plus assumed conversion |
$ |
2,612,022
|
3,772,313
|
$ |
0.69
|
|||||||
All
options have been included in the computation of diluted earnings
per
share.
|
||||||||||||
Stock
Options
|
Number
of Shares |
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding
at December 31, 2006
|
132,851
|
$ |
10.58
|
|||||||||||||
Options
Granted
|
-
|
-
|
||||||||||||||
Options
Exercised
|
(852 | ) |
3.30
|
|||||||||||||
Options
Expired
|
-
|
-
|
||||||||||||||
Outstanding
at June 30, 2007
|
131,999
|
$ |
10.58
|
5.6
|
$ |
915,406
|
||||||||||
Exercisable
at June 30, 2007
|
100,583
|
$ |
8.54
|
4.6
|
$ |
901,315
|
||||||||||
Number
of
Shares
|
Average
Grant Date Fair Value
|
|||||||
Non-vested
stock options at December 31, 2006
|
42,780
|
$ |
16.07
|
|||||
Granted
|
-
|
-
|
||||||
Vested
|
-
|
-
|
||||||
Forfeited
|
-
|
-
|
||||||
Non-vested
stock options at June 30, 2007
|
42,780
|
$ |
16.07
|
Before
Application
of Statement 158
|
Adjustments
|
After
Application of Statement 158
|
||||||||||
Deferred
income taxes
|
$ |
1,905
|
$ |
257
|
$ |
2,162
|
||||||
Total
Assets
|
392,421
|
257
|
392,678
|
|||||||||
Other
liabilities
|
1,131
|
756
|
1,887
|
|||||||||
Total
liabilities
|
356,725
|
756
|
357,481
|
|||||||||
Accumulated
other comprehensive loss
|
(478 | ) | (499 | ) | (977 | ) | ||||||
Total
shareholders’ equity
|
$ |
35,696
|
$ | (499 | ) | $ |
35,197
|
Non-interest
Expenses
|
||||||||
Three
months ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Salaries
and employee benefits
|
$ |
1,637,213
|
$ |
1,712,959
|
||||
Occupancy
expenses
|
406,012
|
378,143
|
||||||
Equipment
expense
|
120,796
|
116,163
|
||||||
Marketing
|
22,145
|
65,100
|
||||||
Computer
services
|
215,898
|
175,327
|
||||||
Regulatory,
professional and other fees
|
73,320
|
290,178
|
||||||
Office
expense
|
152,408
|
105,630
|
||||||
All
other expenses
|
794,534
|
264,803
|
||||||
Total
|
$ |
2,822,326
|
$ |
3,108,303
|
||||
Average
Balance Sheets with Resultant Interest and Rates
|
||||||||||||||||||||||||
(yields
on a tax-equivalent basis)
|
Six
months ended June 30, 2007
|
Six
months ended June 30, 2006
|
||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Federal
Funds Sold/Short-Term Investments
|
$ |
2,542,891
|
$ |
65,423
|
5.20 | % | $ |
882,764
|
$ |
33,338
|
4.88 | % | ||||||||||||
Investment
Securities:
|
||||||||||||||||||||||||
Collateralized
Mortgage Obligations/
Mortgage
Backed Securities
|
79,834,540
|
2,076,294
|
5.20 | % |
67,267,461
|
1,601,907
|
4.76 | % | ||||||||||||||||
Obligations
of States and Political Subdivisions
|
22,534,371
|
639,892
|
5.68 | % |
16,826,536
|
455,607
|
5.42 | % | ||||||||||||||||
Total
|
102,368,911
|
2,716,186
|
5.31 | % |
84,093,997
|
2,057,514
|
4.89 | % | ||||||||||||||||
Loan
Portfolio:
|
||||||||||||||||||||||||
Construction
|
128,038,453
|
5,772,790
|
9.09 | % |
122,076,525
|
5,308,225
|
8.77 | % | ||||||||||||||||
Residential
Real Estate
|
7,657,934
|
342,816
|
9.03 | % |
8,373,845
|
281,883
|
6.79 | % | ||||||||||||||||
Home
Equity
|
13,978,390
|
529,513
|
7.64 | % |
14,349,464
|
510,640
|
7.18 | % | ||||||||||||||||
Commercial
and commercial real estate
|
112,177,995
|
4,341,501
|
7.80 | % |
95,523,253
|
3,576,994
|
7.55 | % | ||||||||||||||||
Installment
|
1,543,012
|
64,859
|
8.48 | % |
2,212,513
|
92,273
|
8.41 | % | ||||||||||||||||
All
Other Loans
|
21,698,761
|
1,209,086
|
11.24 | % |
22,361,005
|
1,229,158
|
11.08 | % | ||||||||||||||||
Total
|
285,094,545
|
12,260,565
|
8.67 | % |
264,896,605
|
10,999,173
|
8.37 | % | ||||||||||||||||
Total
Interest-Earning Assets
|
390,006,347
|
15,042,174
|
7.78 | % |
349,873,366
|
13,090,025
|
7.54 | % | ||||||||||||||||
Allowance
for Loan Losses
|
(3,202,227 | ) | (2,521,830 | ) | ||||||||||||||||||||
Cash
and Due From Bank
|
9,840,214
|
9,192,148
|
||||||||||||||||||||||
Other
Assets
|
16,993,628
|
15,117,762
|
||||||||||||||||||||||
Total
Assets
|
$ |
413,637,962
|
$ |
371,661,446
|
||||||||||||||||||||
Liabilities
and Shareholders’ Equity:
|
||||||||||||||||||||||||
Interest-Bearing
Liabilities:
|
||||||||||||||||||||||||
Money
Market and NOW Accounts
|
$ |
83,227,341
|
$ |
838,662
|
2.03 | % | $ |
91,223,484
|
$ |
680,438
|
1.50 | % | ||||||||||||
Savings
Accounts
|
65,745,828
|
1,004,462
|
3.08 | % |
43,010,509
|
369,525
|
1.73 | % | ||||||||||||||||
Certificates
of Deposit
|
117,341,127
|
2,808,342
|
4.83 | % |
95,281,466
|
1,824,376
|
3.86 | % | ||||||||||||||||
Other
Borrowed Funds
|
24,034,530
|
632,412
|
5.31 | % |
38,242,265
|
957,133
|
5.05 | % | ||||||||||||||||
Trust
Preferred Securities
|
21,093,923
|
778,574
|
7.34 | % |
6,591,160
|
267,552
|
8.07 | % | ||||||||||||||||
Total
Interest-Bearing Liabilities
|
311,442,749
|
6,062,452
|
3.93 | % |
274,348,884
|
4,099,024
|
3.01 | % | ||||||||||||||||
Net
Interest Spread
|
3.85 | % | 4.53 | % | ||||||||||||||||||||
Demand
Deposits
|
60,426,470
|
61,998,664
|
||||||||||||||||||||||
Other
Liabilities
|
5,212,864
|
4,882,757
|
||||||||||||||||||||||
Total
Liabilities
|
377,082,083
|
341,230,305
|
||||||||||||||||||||||
Shareholders'
Equity
|
36,555,879
|
30,431,141
|
||||||||||||||||||||||
Total
Liabilities and Shareholders' Equity
|
$ |
413,637,962
|
$ |
371,661,446
|
||||||||||||||||||||
Net
Interest Margin
|
$ |
8,979,722
|
4.64 | % | $ |
8,991,001
|
5.18 | % | ||||||||||||||||
Non-interest
Expenses
|
||||||||
Six
months ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Salaries
and employee benefits
|
$ |
3,450,012
|
$ |
3,397,981
|
||||
Occupancy
expense
|
796,944
|
697,127
|
||||||
Equipment
expense
|
246,209
|
237,167
|
||||||
Marketing
|
47,026
|
174,198
|
||||||
Computer
services
|
412,974
|
341,962
|
||||||
Regulatory,
professional and other fees
|
182,106
|
681,569
|
||||||
Office
expense
|
294,782
|
207,652
|
||||||
All
other expenses
|
413,486
|
460,676
|
||||||
$ |
5,843,539
|
$ |
6,198,332
|
|||||
Loan
Portfolio Composition
|
June
30, 2007
|
December
31, 2006
|
||||||||||||||
Component
|
Amount
|
%
of
total
|
Amount
|
%
of
total
|
||||||||||||
Construction
loans
|
$ |
130,623,738
|
46 | % | $ |
125,268,871
|
47 | % | ||||||||
Residential
real estate loans
|
9,155,735
|
4 | % |
7,670,370
|
3 | % | ||||||||||
Commercial
and commercial real estate
|
129,611,101
|
45 | % |
114,897,040
|
44 | % | ||||||||||
Loans
to individuals
|
15,598,979
|
5 | % |
16,728,025
|
6 | % | ||||||||||
Deferred
loan fees
|
409,494
|
0 | % |
404,074
|
0 | % | ||||||||||
All
other loans
|
177,548
|
0 | % |
173,933
|
0 | % | ||||||||||
$ |
285,576,595
|
100 | % | $ |
265,142,313
|
100.0 | % | |||||||||
Non-Performing
Assets and Loans
|
June
30
|
December
31
|
||||||
2007
|
2006
|
|||||||
Non-Performing
loans:
|
||||||||
Loans
90 days or more past due and still accruing
|
$ |
0
|
$ |
0
|
||||
Non-accrual
loans
|
3,493,756
|
4,193,209
|
||||||
Total
non-performing loans
|
3,493,756
|
4,193,209
|
||||||
Other
real estate owned
|
0
|
0
|
||||||
Total
non-performing assets
|
$ |
3,493,756
|
$ |
4,193,209
|
||||
Non-performing
loans to total loans
|
1.23 | % | 1.58 | % | ||||
Non-performing
assets to total assets
|
0.82 | % | 1.07 | % |
·
|
General
economic conditions.
|
·
|
Trends
in charge-offs.
|
·
|
Trends
and levels of delinquent loans.
|
·
|
Trends
and levels of non-performing loans, including loans over 90 days
delinquent.
|
·
|
Trends
in volume and terms of loans.
|
·
|
Levels
of allowance for specific classified
loans.
|
·
|
Credit
concentrations.
|
Allowance
for Loan Losses
|
June
30,
2007
|
December
31, 2006
|
June
30,
2006
|
|||||||||
Balance,
beginning of period
|
$ |
3,228,360
|
$ |
2,361,375
|
$ |
2,361,375
|
||||||
Provision
charged to operating expenses
|
70,000
|
893,500
|
340,000
|
|||||||||
Loans
charged off:
|
||||||||||||
Construction
loans
|
-
|
-
|
-
|
|||||||||
Residential
real estate loans
|
-
|
-
|
-
|
|||||||||
Commercial
and commercial real estate
|
(65,891 | ) | (11,154 | ) | (11,154 | ) | ||||||
Loans
to individuals
|
(1,614 | ) | (18,314 | ) | (285 | ) | ||||||
Lease
financing
|
(478 | ) |
-
|
-
|
||||||||
All
other loans
|
-
|
-
|
-
|
|||||||||
(67,983 | ) | (29,468 | ) | (11,439 | ) | |||||||
Recoveries:
|
||||||||||||
Construction
loans
|
75,000
|
-
|
-
|
|||||||||
Residential
real estate loans
|
-
|
|||||||||||
Commercial
and commercial real estate
|
-
|
153
|
-
|
|||||||||
Loans
to individuals
|
4,703
|
2,800
|
2,800
|
|||||||||
Lease
financing
|
-
|
-
|
-
|
|||||||||
All
other loans
|
-
|
-
|
-
|
|||||||||
79,703
|
2,953
|
2,800
|
||||||||||
Net
(charge offs) / recoveries
|
11,720
|
(26,515 | ) | (8,639 | ) | |||||||
Balance,
end of period
|
$ |
3,310,080
|
$ |
3,228,360
|
$ |
2,692,736
|
||||||
Loans:
|
||||||||||||
At
period end
|
$ |
294,514,117
|
$ |
278,751,255
|
$ |
277,471,033
|
||||||
Average
during the period
|
285,094,544
|
271,740,647
|
264,896,605
|
|||||||||
Net
charge offs to average loans outstanding
|
0.00 | % | (0.01 | %) | 0.00 | % | ||||||
Allowance
for loan losses to:
|
||||||||||||
Total
loans at period end
|
1.12 | % | 1.16 | % | 0.97 | % | ||||||
Non-performing
loans
|
94.74 | % | 76.99 | % | 325.25 | % | ||||||
Actual
|
For
Capital
Adequacy
Purposes
|
To
Be Well Capitalized
Under Prompt Corrective Action Provision |
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
As
of June 30, 2007 -
|
||||||||||||||||||
Company
|
||||||||||||||||||
Total
Capital to Risk Weighted Assets
|
|
$ |
59,514,548
|
17.60 | % | $ |
27,048,560
|
>
8%
|
$ |
33810,700
|
N/A
|
|||||||
Tier
1 Capital to Risk Weighted Assets
|
51,172,360
|
15.13 | % |
13,524,280
|
>
4%
|
20,286,420
|
N/A
|
|||||||||||
Tier
1 Capital to Average Assets
|
51,172,360
|
12.19 | % |
16,788,365
|
>
4%
|
20,985,457
|
N/A
|
|||||||||||
Bank
|
||||||||||||||||||
Total
Capital to Risk Weighted Assets
|
$ |
56,921,903
|
16.84 | % | $ |
27,048,560
|
>
8%
|
$ |
33,810,700
|
>10%
|
||||||||
Tier
1 Capital to Risk Weighted Assets
|
53,611,833
|
15.86 | % |
13,524,280
|
>
4%
|
20,286,420
|
>
6%
|
|||||||||||
Tier
1 Capital to Average Assets
|
53,611,823
|
12.80 | % |
16,749,000
|
>
4%
|
20,936,250
|
>
5%
|
As
of December 31, 2006 -
|
||||||||||||||||||
Company
|
||||||||||||||||||
Total
Capital to Risk Weighted Assets
|
$ |
62,614,642
|
20.23 | % | $ |
24,751,678
|
>8%
|
$ |
30,939,598
|
N/A
|
||||||||
Tier
1 Capital to Risk Weighted Assets
|
47,720,050
|
15.42 | % |
12,375,839
|
>4%
|
18,563,759
|
N/A
|
|||||||||||
Tier
1 Capital to Average Assets
|
47,720,050
|
12.18 | % |
15,752,046
|
>4%
|
19,690,058
|
N/A
|
|||||||||||
Bank
|
||||||||||||||||||
Total
Capital to Risk Weighted Assets
|
$ |
53,871,072
|
17.38 | % | $ |
24,751,040
|
>8%
|
$ |
30,938,800
|
>10%
|
||||||||
Tier
1 Capital to Risk Weighted Assets
|
50,542,712
|
16.34 | % |
12,375,520
|
>4%
|
18,563,280
|
>6%
|
|||||||||||
Tier
1 Capital to Average Assets
|
50,542,712
|
12.87 | % |
15,710,320
|
>4%
|
19,637,900
|
>5%
|
|||||||||||
Change
in Interest Rates
|
Flat
|
-200bp
|
+200bp
|
|||||||||
Economic
Value of Portfolio Equity
|
$ |
49,748,000
|
$ |
50,615,000
|
$ |
44,189,000
|
||||||
Change
|
$ |
867,000
|
$ | (5,559,000 | ) | |||||||
Change
as a Percentage of Assets
|
0.20 | % | (1.30 | %) |
Change
in Interest Rates
|
Flat
|
-200bp
|
+200bp
|
|||||||||
Economic
Value of Portfolio Equity
|
$ |
47,670,000
|
$ |
46,869,000
|
$ |
44,183,000
|
||||||
Change
|
$ | (800,000 | ) | $ | (3,487,000 | ) | ||||||
Change
as a Percentage of Assets
|
(0.20 | %) | (0.89 | %) |
Period
|
Total
Number of Shares Purchased |
Average
Price
Paid Per Share |
Total
Number of
Shares Purchased As Part of Publicly Announced Plan or Program |
Maximum
Number of Shares That May Yet be Purchased Under the Plan or Program |
|||||||||||||
Beginning
|
Ending
|
||||||||||||||||
April
1, 2007
|
April
30, 2007
|
12,000
|
$ |
18.40
|
12,000
|
153,441
|
|||||||||||
May
1, 2007
|
May
30, 2007
|
225
|
$ |
18.18
|
225
|
153,216
|
|||||||||||
June
1, 2007
|
June
30, 2007
|
200
|
$ |
18.13
|
200
|
153,016
|
|||||||||||
Total
|
12,425
|
$ |
18.39
|
12,425
|
153,016
|
(1)
|
The
Company’s common stock repurchase program covers a maximum of 175,271
shares of common stock of the Company, representing 5% of the outstanding
common stock of the Company on July 21, 2005, as adjusted for the
6% stock
dividend declared December 31, 2006 and paid on January 31,
2007.
|
Item 4. | Submission of Matters to a Vote of Securities Holders. |
Item 6. | Exhibits. | ||
3(i)
|
Certificate
of Incorporation of the Company (incorporated by reference to Exhibit
3(i)
to the Company’s Form 10-K filed with the SEC on March 24,
2005)
|
||
3(ii)
|
Bylaws
of the Company (incorporated by reference to Exhibit 3(ii) to the
Company’s Form 10-QSB filed with the SEC on May 14,
2003)
|
||
31.1
|
*
|
Certification
of Robert F. Mangano, chief executive officer of the Company, pursuant
to
Securities Exchange Act Rule 13a-14(a)
|
|
31.2
|
*
|
Certification
of Joseph M. Reardon, chief financial officer of the Company, pursuant
to
Securities Exchange Act Rule 13a-14(a)
|
|
32
|
*
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
The Sarbanes-Oxley Act of 2002, signed by Robert F. Mangano, chief
executive officer of the Company, and Joseph M. Reardon, chief financial
officer of the Company
|
1ST CONSTITUTION BANCORP | |||
Date:
August 13,
2007
|
By:
|
/s/ ROBERT F. MANGANO | |
Robert F. Mangano | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) | |||
Date: August 13, 2007 | By: | /s/ JOSEPH M. REARDON | |
Joseph M. Reardon | |||
Senior Vice President and Treasurer | |||
(Principal Accounting Officer) |