FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of . | April |
, | 2016 |
CANON INC. | ||||
(Translation of registrants name into English) | ||||
30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan | ||||
(Address of principal executive offices) |
[Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F |
X | Form 40-F |
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes |
No |
X |
[If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82- ..
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CANON INC. |
||
(Registrant) |
Date . |
April 27, 2016 | By /s/ Eiji Shimizu | ||||||
(Signature)* | ||||||||
Eiji Shimizu General Manager Consolidated Accounting Div. Canon Inc. |
*Print the name and title of the signing officer under his signature.
The following materials are included.
1. CONSOLIDATED RESULTS FOR THE FIRST QUARTER ENDED MARCH 31, 2016
CONSOLIDATED RESULTS FOR
THE FIRST QUARTER ENDED MARCH 31, 2016
April 26, 2016
CONSOLIDATED RESULTS
(Millions of yen, thousands of U.S. dollars, except per share amounts)
Actual | Projection | |||||||||||||||||||||||||||||||
Three months ended March 31, 2016 |
Three months ended March 31, 2015 |
Change(%) | Three months ended March 31, 2016 |
Year ending December 31, 2016 |
Change(%) | |||||||||||||||||||||||||||
Net sales |
¥ | 797,230 | ¥ | 857,445 | - | 7.0 | $ | 7,055,133 | ¥ | 3,600,000 | - | 5.3 | ||||||||||||||||||||
Operating profit |
40,087 | 66,197 | - | 39.4 | 354,752 | 300,000 | - | 15.5 | ||||||||||||||||||||||||
Income before income taxes |
45,761 | 61,281 | - | 25.3 | 404,965 | 310,000 | - | 10.8 | ||||||||||||||||||||||||
Net income
attributable |
¥ | 27,991 | ¥ | 33,930 | - | 17.5 | $ | 247,708 | ¥ | 200,000 | - | 9.2 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income attributable to Canon Inc. shareholders per share: |
|
|||||||||||||||||||||||||||||||
- Basic |
¥ | 25.63 | ¥ | 31.07 | - | 17.5 | $ | 0.23 | ¥ | 183.14 | - | 9.2 | ||||||||||||||||||||
- Diluted |
25.63 | 31.07 | - | 17.5 | 0.23 | - | - | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Actual | ||||||||||||||||||||||||||||||||
As of March 31, 2016 |
As of December 31, 2015 |
Change(%) | As
of March 31, 2016 |
|||||||||||||||||||||||||||||
Total assets |
¥ | 4,839,157 | ¥ | 4,427,773 | + | 9.3 | $ | 42,824,398 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Canon Inc. shareholders equity |
¥ | 2,822,828 | ¥ | 2,966,415 | - | 4.8 | $ | 24,980,779 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Notes: |
1. |
Canons consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles. | ||
2. | U.S. dollar amounts are translated from yen at the rate of JPY 113 = U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of March 31, 2016, solely for the convenience of the reader. |
Canon Inc. |
30-2, Shimomaruko 3-chome, Ohta-ku, | |
Headquarter office |
Tokyo 146-8501, Japan | |
Phone: +81-3-3758-2111 |
-1-
I. Operating Results and Financial Conditions
2016 First Quarter in Review
Looking back at the global economy in the first quarter of 2016, the U.S. economy continued recovering smoothly as consumer spending and employment conditions improved. In Europe, the economy recovered moderately amid decreases in unemployment rates in Germany and the U.K. In contrast, the Chinese economy continued its deceleration and the economies of emerging countries, including those of Southeast Asia and Russia, remained stagnant owing to further declines in oil prices. In Japan, although weaknesses were seen in consumer spending, corporate earnings and employment conditions continued to improve. As a result, the global economy overall continued to realize moderate growth.
As for the markets in which Canon operates amid these conditions, demand for office multifunction devices (MFDs) remained at around the same level as for the previous year, while the market for laser printers shrunk due to the sluggish market in emerging countries. As for cameras, although demand for interchangeable-lens digital cameras continued to recover in developed countries, demand across Asia continued to decline compared with last year. Likewise, sales volumes of digital compact cameras declined in all regions. Additionally, demand for inkjet printers continued to decline, mainly in emerging countries in Asia. Within the Industry and Others sector, however, demand for lithography equipment used in the production of semiconductor devices and flat panel displays (FPDs) enjoyed strong growth thanks to active capital investment by memory device and panel manufacturers.
The average value of the yen during the quarter was ¥114.91 against the U.S. dollar, a year-on-year appreciation of approximately ¥4, and ¥127.01 against the euro, a year-on-year appreciation of approximately ¥7, which had a negative impact on net sales of ¥31.0 billion and operating profit of ¥13.3 billion.
During the first quarter, although office MFDs enjoyed solid demand, mainly for color models, total sales volume of laser printers declined due to the contraction of the market. Although harsh conditions for interchangeable-lens digital cameras in Asia remained the same as during the previous year, demand remained firm in developed countries with unit sales remaining essentially unchanged from the same period of the previous year. As for digital compact cameras, unit sales declined in all regions compared with the previous year. Looking at inkjet printers, despite the shrinking market, sales volume remained at approximately the same level as for the previous year thanks to such factors as expanded sales of new products in developed countries. Also, sales of semiconductor lithography equipment and FPD lithography equipment exceeded those for the previous year thanks to favorable market conditions. Consequently, along with the negative effect of currency exchange rates, first-quarter net sales decreased 7.0% year on year to ¥797.2 billion. Despite the appreciation of the yen, the gross profit ratio decreased by only 0.3 points year on year to 50.8% owing to ongoing cost-cutting activities and efforts aimed at controlling price reductions. Operating expenses decreased 2.1% year on year to ¥364.7 billion thanks to Group-wide efforts to thoroughly reduce spending. As a result, first-quarter operating profit decreased by 39.4% to ¥40.1 billion. Other income (deductions) increased by ¥10.6 billion due to foreign currency exchange gains while income before income taxes decreased by 25.3% year on year to ¥45.8 billion and net income attributable to Canon Inc. decreased by 17.5% to ¥28.0 billion.
Basic net income attributable to Canon Inc. shareholders per share for the quarter was ¥25.63, a year-on-year decrease of ¥5.44.
-2-
Results by Segment
Looking at Canons first-quarter performance by business unit, beginning with the Office Business Unit, unit sales for office MFDs overall increased from the same period of the previous year, including monochrome models, which had been facing decreasing demand. This was thanks to strong sales of color models, led by small-office/home-office color A3 (12x18) imageRUNNER ADVANCE C3300-series models launched in the previous year, and the imagePRESS C10000VP-series, which targets the production market. Among high-speed continuous-feed printers and wide-format printers, the Océ-produced VarioPrint i300 series has been steadily receiving orders. As for laser printers, amid continued sluggishness in the market, unit sales volume declined from the corresponding period of the previous year as a result of a shift in sales strategy away from selling low-end models with low profitability in favor of efforts aimed at ensuring profitability through the proactive sales promotion of high-added-value models, which will lead to consumables sales. These factors, coupled with the negative effect of unfavorable currency exchange rates, resulted in total sales for the business unit of ¥454.4 billion, a year on year decrease of 14.1%, while operating profit totaled ¥44.7 billion, a year-on-year decrease of 37.7%.
Within the Imaging System Business Unit, sales volume of interchangeable-lens digital cameras remained at around the same level as the previous year owing to healthy demand for the advanced-amateur-model EOS 80D, launched this year, and the EOS M3 and M10, which were released the previous year, in Japan and other Asian markets. As for digital compact cameras, while sales volume declined amid the ongoing contraction of the market, PowerShot G-series cameras, the lineup of which grew to five models in the previous year, enjoyed solid demand. As for inkjet printers, sales promotions for new products contributed to growth in unit sales in developed markets, such as those in Europe, the U.S. and Japan, while models launched in the previous year equipped with large-capacity ink tanks enjoyed strong demand in Asia, a region in which market conditions have remained sluggish. Consequently, unit sales for the segment remained at approximately the same level as for the corresponding period of the previous year. As a result, along with the negative effect of unfavorable currency exchange rates, sales for the business unit decreased by 10.6% to ¥234.8 billion year on year, while operating profit totaled ¥19.6 billion, a year-on-year decline of 32.6%.
In the Industry and Others Business Unit, within the semiconductor lithography equipment segment, unit sales increased from the same period of the previous year, boosted by active capital investment in response to the growing variety of semiconductor-equipped products associated with the prevalence of the IoT (Internet of Things). Unit sales of FPD lithography equipment also increased, supported by favorable market conditions. As for network cameras, sales by Axis, which was consolidated in the second quarter last year, contributed significantly to robust sales growth, along with increased sales of Canon-brand products. In addition, Canon Tokki, which sells manufacturing equipment for organic LED (OLED) panel devices, posted an increase in sales amid brisk capital investment by panel manufacturers. Consequently, sales for the business unit totaled ¥130.2 billion, an increase of 45.8% year on year. As for operating profit, despite an improvement of ¥7.2 billion compared with the previous year, the business unit was in the red by ¥0.6 billion owing to upfront investment in next-generation technologies and new businesses.
Cash Flow
During the first quarter of 2016, cash flow from operating activities totaled ¥114.6 billion, an increase of ¥15.2 billion compared with the previous year owing to improvements in working capital, such as trade receivables. Cash flow from investing activities increased ¥686.5 billion year on year to ¥720.2 billion due to the payment for the right to acquire all of the ordinary shares of Toshiba Medical Systems Corporation (TMSC). Accordingly, free cash flow totaled negative ¥605.6 billion, a decrease of ¥671.3 billion compared with the corresponding year-ago period.
Cash flow from financing activities recorded proceeds of ¥570.7 billion, mainly owing to a provisional bank borrowing related to TMSC.
Owing to these factors, as well as the negative impact from foreign currency translation adjustments, cash and cash equivalents decreased by ¥52.7 billion to ¥581.0 billion from the end of the previous year.
-3-
Outlook
As for the outlook in the second quarter onward, the U.S. and European economies are expected to grow moderately thanks to expanding domestic demand as employment conditions continue to improve. With regard to the Japanese economy, the outlook indicates a recovery trend supported by improved corporate earnings, mainly in the non-manufacturing sector, and employment conditions. Looking at China, sluggish capital investment and other factors are expected to result in a continuation of the gradual economic slowdown. As for emerging economies, such as those of Southeast Asia, Brazil and Russia, despite signs of recovery that were mainly driven by domestic demand, the outlook indicates the need for more time before a true recovery takes hold owing to declines in oil prices and volatility in the financial and capital markets. Looking at the global economy as a whole, while a gradual recovery is expected heading into the latter half of the year, the degree of the recovery will likely be weaker than originally assumed.
In the businesses in which Canon is involved, demand for office MFDs is projected to expand moderately, mainly for color models, while demand in the laser printer market is expected to remain low for the time being. As for interchangeable-lens digital cameras, despite the moderate recovery in developed countries, demand in Asian markets is expected to shrink. Likewise, projections for digital compact cameras indicate continued market contraction in all regions, centered mainly on low-priced models. With regard to inkjet printers, amid the recession in Southeast Asian and other emerging countries, demand is expected to decline. Within the market for semiconductor lithography equipment, manufacturers are expected to postpone some capital investment due to a slowdown in the smartphone market, while forecasts for the FPD lithography equipment market point to further expansion thanks to the growing demand for high-definition OLED panels used in mobile devices. The network camera market is also expected to grow in response to increasing global safety and security needs.
With regard to currency exchange rates for the second quarter onward, on which Canons performance outlook is based, Canon anticipates exchange rates of ¥110 to the U.S. dollar and ¥125 to the euro, representing appreciations of approximately ¥10 against the U.S. dollar and approximately ¥9 against the euro compared with the annual average rates of the previous year.
Upon taking into consideration the prolonged economic slowdown in China and developing countries, along with the negative impact of the revised foreign exchange rate assumptions on sales and gross profit, Canon projects full-year consolidated net sales in 2016 of ¥3,600.0 billion, a year-on-year decrease of 5.3%; operating profit of ¥300.0 billion, a year-on-year decrease of 15.5%; income before income taxes of ¥310.0 billion, a year on year decrease of 10.8%; and net income attributable to Canon Inc. of ¥200.0 billion, a year-on-year decrease of 9.2%.
The impact of the acquisition of TMSC has not been included in the Consolidated Outlook by reason that the clearance process by necessary competition regulatory authorities is still ongoing and the timing of consolidation has yet to be determined.
Consolidated Outlook
Fiscal year | Millions of yen | |||||||||||||||||||
Year ending December 31, 2016 |
Change | Year ended December 31, 2015 |
Change (%) | |||||||||||||||||
Previous Outlook (A) | Revised Outlook (B) | (B - A) | Results (C) | (B - C) / C | ||||||||||||||||
Net sales |
3,850,000 | 3,600,000 | (250,000 | ) | 3,800,271 | -5.3% | ||||||||||||||
Operating profit |
360,000 | 300,000 | (60,000 | ) | 355,210 | -15.5% | ||||||||||||||
Income before income taxes |
360,000 | 310,000 | (50,000 | ) | 347,438 | -10.8% | ||||||||||||||
Net income attributable to Canon Inc. |
230,000 | 200,000 | (30,000 | ) | 220,209 | -9.2% | ||||||||||||||
|
|
|
|
-4-
This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect managements views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as anticipate, believe, estimate, expect, intend, may, plan, project or should and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canons targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canons annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.
|
-5-
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
II. Financial Statements
1. CONSOLIDATED BALANCE SHEETS
Millions of yen | ||||||||||||
As of March 31, 2016 |
As of December 31, 2015 |
Change | ||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
580,954 | 633,613 | (52,659) | |||||||||
Short-term investments |
21,271 | 20,651 | 620 | |||||||||
Trade receivables, net |
498,186 | 588,001 | (89,815) | |||||||||
Inventories |
521,404 | 501,895 | 19,509 | |||||||||
Prepaid expenses and other current assets |
243,598 | 313,019 | (69,421) | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
1,865,413 | 2,057,179 | (191,766) | |||||||||
Noncurrent receivables |
28,551 | 29,476 | (925) | |||||||||
Investments |
724,006 | 67,862 | 656,144 | |||||||||
Property, plant and equipment, net |
1,201,530 | 1,219,652 | (18,122) | |||||||||
Intangible assets, net |
229,653 | 241,208 | (11,555) | |||||||||
Goodwill |
465,069 | 478,943 | (13,874) | |||||||||
Other assets |
324,935 | 333,453 | (8,518) | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
4,839,157 | 4,427,773 | 411,384 | |||||||||
|
|
|
|
|
|
|||||||
LIABILITIES AND EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Short-term loans and current portion of long-term debt |
660,625 | 688 | 659,937 | |||||||||
Trade payables |
283,698 | 278,255 | 5,443 | |||||||||
Accrued income taxes |
22,367 | 47,431 | (25,064) | |||||||||
Accrued expenses |
302,658 | 317,653 | (14,995) | |||||||||
Other current liabilities |
169,812 | 171,302 | (1,490) | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
1,439,160 | 815,329 | 623,831 | |||||||||
Long-term debt, excluding current installments |
794 | 881 | (87) | |||||||||
Accrued pension and severance cost |
278,303 | 296,262 | (17,959) | |||||||||
Other noncurrent liabilities |
88,226 | 130,838 | (42,612) | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
1,806,483 | 1,243,310 | 563,173 | |||||||||
|
|
|
|
|
|
|||||||
Equity: |
||||||||||||
Canon Inc. shareholders equity: |
||||||||||||
Common stock |
174,762 | 174,762 | - | |||||||||
Additional paid-in capital |
401,374 | 401,358 | 16 | |||||||||
Legal reserve |
65,603 | 65,289 | 314 | |||||||||
Retained earnings |
3,310,930 | 3,365,158 | (54,228) | |||||||||
Accumulated other comprehensive income (loss) |
(119,428) | (29,742) | (89,686) | |||||||||
Treasury stock, at cost |
(1,010,413) | (1,010,410) | (3) | |||||||||
|
|
|
|
|
|
|||||||
Total Canon Inc. shareholders equity |
2,822,828 | 2,966,415 | (143,587) | |||||||||
Noncontrolling interests |
209,846 | 218,048 | (8,202) | |||||||||
|
|
|
|
|
|
|||||||
Total equity |
3,032,674 | 3,184,463 | (151,789) | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
4,839,157 | 4,427,773 | 411,384 | |||||||||
|
|
|
|
|
|
|||||||
Millions of yen | ||||||||||||
As of March 31, 2016 |
As of December 31, 2015 |
|||||||||||
Notes: |
||||||||||||
1. Allowance for doubtful receivables |
11,686 | 12,077 | ||||||||||
2. Accumulated depreciation |
2,551,616 | 2,570,806 | ||||||||||
3. Accumulated other comprehensive income (loss): |
||||||||||||
Foreign currency translation adjustments |
(1,447) | 87,038 | ||||||||||
Net unrealized gains and losses on securities |
9,424 | 14,055 | ||||||||||
Net gains and losses on derivative instruments |
1,701 | 182 | ||||||||||
Pension liability adjustments |
(129,106) | (131,017) |
-6-
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
2. CONSOLIDATED STATEMENTS OF INCOME AND
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Consolidated statements of income
|
||||||||||||||||
Millions of yen | ||||||||||||||||
Three months ended March 31, 2016 |
Three months ended March 31, 2015 |
Change(%)
|
||||||||||||||
Net sales |
797,230 | 857,445 | - | 7.0 | ||||||||||||
Cost of sales |
392,484 | 418,881 | ||||||||||||||
|
|
|
|
|||||||||||||
Gross profit |
404,746 | 438,564 | - | 7.7 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative expenses |
285,789 | 293,128 | ||||||||||||||
Research and development expenses |
78,870 | 79,239 | ||||||||||||||
|
|
|
|
|||||||||||||
364,659 | 372,367 | |||||||||||||||
|
|
|
|
|||||||||||||
Operating profit |
40,087 | 66,197 | - | 39.4 | ||||||||||||
Other income (deductions): |
||||||||||||||||
Interest and dividend income |
1,107 | 1,587 | ||||||||||||||
Interest expense |
(180) | (101) | ||||||||||||||
Other, net |
4,747 | (6,402) | ||||||||||||||
|
|
|
|
|||||||||||||
5,674 | (4,916) | |||||||||||||||
|
|
|
|
|||||||||||||
Income before income taxes |
45,761 | 61,281 | - | 25.3 | ||||||||||||
Income taxes |
16,545 | 26,429 | ||||||||||||||
|
|
|
|
|||||||||||||
Consolidated net income |
29,216 | 34,852 | ||||||||||||||
Less: Net income attributable to noncontrolling interests |
1,225 | 922 | ||||||||||||||
|
|
|
|
|||||||||||||
Net income attributable to Canon Inc. |
27,991 | 33,930 | - | 17.5 | ||||||||||||
|
|
|
|
|||||||||||||
Consolidated statements of comprehensive income | ||||||||||||||||
Millions of yen | ||||||||||||||||
Three months ended March 31, 2016 |
Three months ended March 31, 2015 |
Change(%)
|
||||||||||||||
Consolidated net income |
29,216 | 34,852 | - | 16.2 | ||||||||||||
Other comprehensive income (loss), net of tax |
||||||||||||||||
Foreign currency translation adjustments |
(91,463) | (54,128) | ||||||||||||||
Net unrealized gains and losses on securities |
(4,842) | 472 | ||||||||||||||
Net gains and losses on derivative instruments |
1,512 | 3,213 | ||||||||||||||
Pension liability adjustments |
2,812 | (305) | ||||||||||||||
|
|
|
|
|||||||||||||
(91,981) | (50,748) | |||||||||||||||
Comprehensive income (loss) |
(62,765) | (15,896) | - | |||||||||||||
Less: Comprehensive income (loss) attributable to |
||||||||||||||||
noncontrolling interests |
(812) | 740 | ||||||||||||||
|
|
|
|
|||||||||||||
Comprehensive income (loss) attributable to Canon Inc. |
(61,953) | (16,636) | - | |||||||||||||
|
|
|
|
-7-
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
3. DETAILS OF SALES
Millions of yen | ||||||||||||||||
Sales by business unit | Three months ended March 31, 2016 |
Three months ended March 31, 2015 |
Change(%) | |||||||||||||
Office |
454,352 | 529,131 | - | 14.1 | ||||||||||||
Imaging System |
234,816 | 262,658 | - | 10.6 | ||||||||||||
Industry and Others |
130,171 | 89,303 | + | 45.8 | ||||||||||||
Eliminations |
(22,109) | (23,647) | - | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
797,230 | 857,445 | - | 7.0 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Millions of yen | ||||||||||||||||
Sales by region | Three months ended March 31, 2016 |
Three months ended March 31, 2015 |
Change(%) | |||||||||||||
Japan |
168,541 | 165,143 | + | 2.1 | ||||||||||||
Overseas: |
||||||||||||||||
Americas |
224,248 | 248,975 | - | 9.9 | ||||||||||||
Europe |
219,885 | 245,959 | - | 10.6 | ||||||||||||
Asia and Oceania |
184,556 | 197,368 | - | 6.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
628,689 | 692,302 | - | 9.2 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
797,230 | 857,445 | - | 7.0 | ||||||||||||
|
|
|
|
|
|
Notes 1. The primary products included in each of the segments are as follows:
Office Business Unit : | ||
Office multifunction devices (MFDs) / Laser multifunction printers (MFPs) / Laser printers / Digital production printing systems / High speed continuous feed printers / Wide-format printers / Document solutions |
Imaging System Business Unit : | ||
Interchangeable lens digital cameras / Digital compact cameras / Digital camcorders / Digital cinema cameras / Interchangeable lenses / Compact photo printers / Inkjet printers / Large-format inkjet printers / Commercial photo printers / Image scanners / Multimedia projectors / Broadcast equipment / Calculators |
Industry and Others Business Unit : | ||
Semiconductor lithography equipment / FPD (Flat panel display) lithography equipment / Digital radiography systems / Ophthalmic equipment / Vacuum thin-film deposition equipment / Organic LED (OLED) panel manufacturing equipment / Die bonders / Micromotors / Network cameras / Handy terminals / Document scanners |
2. The principal countries and regions included in each regional category are as follows: | ||
Americas: United States of America, Canada, Latin America | ||
Europe: United Kingdom, Germany, France, Netherlands, European countries, Middle East and Africa | ||
Asia and Oceania: China, Asian countries, Australia |
-8-
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
4. CONSOLIDATED STATEMENTS OF CASH FLOWS
Millions of yen | ||||||||
Three months ended March 31, 2016 |
Three months ended March 31, 2015 |
|||||||
Cash flows from operating activities: |
||||||||
Consolidated net income |
29,216 | 34,852 | ||||||
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
60,210 | 64,416 | ||||||
Loss on disposal of fixed assets |
2,522 | 916 | ||||||
Deferred income taxes |
(1,340) | (713) | ||||||
Decrease in trade receivables |
71,427 | 67,368 | ||||||
Increase in inventories |
(38,385) | (52,604) | ||||||
Increase in trade payables |
11,461 | 27,012 | ||||||
Decrease in accrued income taxes |
(24,484) | (23,650) | ||||||
Decrease in accrued expenses |
(5,375) | (8,053) | ||||||
Increase in accrued (prepaid) pension and severance cost |
2,045 | 1,202 | ||||||
Other, net |
7,325 | (11,294) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
114,622 | 99,452 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of fixed assets |
(52,214) | (56,344) | ||||||
Proceeds from sale of fixed assets |
138 | 495 | ||||||
Purchases of available-for-sale securities |
- | (73) | ||||||
Proceeds from sale and maturity of available-for-sale securities |
407 | - | ||||||
(Increase) decrease in time deposits, net |
(1,061) | 27,808 | ||||||
Acquisitions of businesses, net of cash acquired |
(2,870) | (4,351) | ||||||
Purchases of other investments |
(665,561) | (963) | ||||||
Other, net |
932 | (293) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(720,229) | (33,721) | ||||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of long-term debt |
120 | 248 | ||||||
Repayments of long-term debt |
(273) | (358) | ||||||
Increase in short-term loans, net |
660,000 | - | ||||||
Purchases of noncontrolling interests |
(4,750) | - | ||||||
Dividends paid |
(81,905) | (92,806) | ||||||
Repurchases and reissuance of treasury stock, net |
(3) | 364 | ||||||
Other, net |
(2,471) | (2,051) | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
570,718 | (94,603) | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(17,770) | (22,007) | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(52,659) | (50,879) | ||||||
Cash and cash equivalents at beginning of period |
633,613 | 844,580 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
580,954 | 793,701 | ||||||
|
|
|
|
-9-
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
5. NOTE FOR GOING CONCERN ASSUMPTION
Not applicable.
6. SEGMENT INFORMATION
SEGMENT INFORMATION BY BUSINESS UNIT
Millions of yen | ||||||||||||||
|
Three months ended March 31, 2016 |
Three months ended March 31, 2015 |
Change(%) | |||||||||||
Office |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
453,640 | 528,499 | - | 14.2 | ||||||||||
Intersegment |
712 | 632 | + | 12.7 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
454,352 | 529,131 | - | 14.1 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
409,648 | 457,415 | - | 10.4 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
44,704 | 71,716 | - | 37.7 | ||||||||||
|
|
|
|
|
|
|
||||||||
Imaging System |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
234,567 | 262,349 | - | 10.6 | ||||||||||
Intersegment |
249 | 309 | - | 19.4 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
234,816 | 262,658 | - | 10.6 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
215,198 | 233,540 | - | 7.9 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
19,618 | 29,118 | - | 32.6 | ||||||||||
|
|
|
|
|
|
|
||||||||
Industry and Others |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
109,023 | 66,597 | + | 63.7 | ||||||||||
Intersegment |
21,148 | 22,706 | - | 6.9 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
130,171 | 89,303 | + | 45.8 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
130,793 | 97,142 | + | 34.6 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
(622) | (7,839) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Corporate and Eliminations |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
- | - | - | |||||||||||
Intersegment |
(22,109) | (23,647) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Total |
(22,109) | (23,647) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
1,504 | 3,151 | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
(23,613) | (26,798) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Consolidated |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
797,230 | 857,445 | - | 7.0 | ||||||||||
Intersegment |
- | - | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Total |
797,230 | 857,445 | - | 7.0 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
757,143 | 791,248 | - | 4.3 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
40,087 | 66,197 | - | 39.4 | ||||||||||
|
|
|
|
|
|
|
-10-
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
Discontinue disclosure of SEGMENT INFORMATION BY GEOGRAPHIC AREA
In addition to the disclosure requirements under Topic 280, Canon has disclosed the segment information, SEGMENT INFORMATION BY GEOGRAPHIC AREA, which is based on the location of Canon Inc. and its subsidiaries. Results from a survey of a representative sample of financial statement users, however, indicated that they consider the latter to be less useful than sales information based on the location where the product is shipped to customers, which is disclosed separately. For this reason, Canon decided to discontinue the disclosure of geographical segment information based on the location of Canon Inc. and its subsidiaries from this year, in order to avoid the risk of confusing users due to disclosing two similar types of geographical information and make disclosure more concise and transparent. Sales information based on the location where the products is shipped to customers is available on page 8 3. DETAILS OF SALES in II. Financial Statements.
7. SIGNIFICANT CHANGES IN CANON INC. SHAREHOLDERS EQUITY
None.
8. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
(1) GROUP POSITION
1. | Number of Group Companies |
March 31, 2016 | December 31, 2015 | Change | ||||
Subsidiaries |
325 | 317 | 8 | |||
Affiliates |
5 | 5 | - | |||
Total |
330 | 322 | 8 |
2. | Change in Group Entities |
Subsidiaries |
||
Addition: |
8 companies |
3. | Subsidiaries Listed on Domestic Stock Exchange |
Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc.
(2) SIGNIFICANT | ACCOUNTING POLICIES |
Canons consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.
Recently Issued Accounting Guidance
In November 2015, the Financial Accounting Standards Board issued an amendment which requires deferred tax assets and liabilities be classified as noncurrent in the consolidated balance sheets. Canon early adopted this amended guidance from the quarter beginning January 1, 2016, on a prospective basis, and prior periods were not retrospectively adjusted. Canons current deferred tax assets were ¥55,108 million and current deferred tax liabilities were ¥2,682 million as of December 31, 2015.
-11-
Canon Inc.
April 26, 2016
CONSOLIDATED RESULTS FOR
THE FIRST QUARTER ENDED MARCH 31, 2016
SUPPLEMENTARY REPORT
TABLE OF CONTENTS
PAGE | ||||||
1. |
SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT | S 1 | ||||
2. |
SEGMENT INFORMATION BY BUSINESS UNIT | S 2 | ||||
3. |
OTHER INCOME / DEDUCTIONS | S 2 | ||||
4. |
BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT | S 3 | ||||
5. |
SALES GROWTH IN LOCAL CURRENCY (Year over year) | S 3 | ||||
6. |
PROFITABILITY | S 4 | ||||
7. |
IMPACT OF FOREIGN EXCHANGE RATES | S 4 | ||||
8. |
STATEMENTS OF CASH FLOWS | S 4 | ||||
9. |
R&D EXPENDITURE | S 5 | ||||
10. |
INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION | S 5 | ||||
11. |
INVENTORIES | S 5 | ||||
12. |
DEBT RATIO | S 5 | ||||
13. |
OVERSEAS PRODUCTION RATIO | S 5 | ||||
14. |
NUMBER OF EMPLOYEES | S 5 |
This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect managements views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as anticipate, believe, estimate, expect, intend, may, plan, project or should and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canons targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canons annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.
Canon Inc.
1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT | (Millions of yen) |
2016 | 2015 | Change year over year | ||||||||||||||||||||||||||
1st quarter | Year (P) |
1st quarter | Year | 1st quarter | Year | |||||||||||||||||||||||
Japan |
||||||||||||||||||||||||||||
Office |
94,104 | - | 95,160 | 379,277 | -1.1 | % | - | |||||||||||||||||||||
Imaging System |
34,945 | - | 38,154 | 198,739 | -8.4 | % | - | |||||||||||||||||||||
Industry and Others |
39,492 | - | 31,829 | 136,264 | +24.1 | % | - | |||||||||||||||||||||
Total |
168,541 | 738,000 | 165,143 | 714,280 | +2.1 | % | +3.3 | % | ||||||||||||||||||||
Overseas | ||||||||||||||||||||||||||||
Office |
359,536 | - | 433,339 | 1,728,969 | -17.0 | % | - | |||||||||||||||||||||
Imaging System |
199,622 | - | 224,195 | 1,063,928 | -11.0 | % | - | |||||||||||||||||||||
Industry and Others |
69,531 | - | 34,768 | 293,094 | +100.0 | % | - | |||||||||||||||||||||
Total |
628,689 | 2,862,000 | 692,302 | 3,085,991 | -9.2 | % | -7.3 | % | ||||||||||||||||||||
Americas | ||||||||||||||||||||||||||||
Office |
146,923 | - | 176,828 | 713,197 | -16.9 | % | - | |||||||||||||||||||||
Imaging System |
58,396 | - | 63,980 | 352,946 | -8.7 | % | - | |||||||||||||||||||||
Industry and Others |
18,929 | - | 8,167 | 78,279 | +131.8 | % | - | |||||||||||||||||||||
Total |
224,248 | 1,044,400 | 248,975 | 1,144,422 | -9.9 | % | -8.7 | % | ||||||||||||||||||||
Europe | ||||||||||||||||||||||||||||
Office |
139,164 | - | 167,503 | 680,619 | -16.9 | % | - | |||||||||||||||||||||
Imaging System |
66,361 | - | 71,048 | 335,312 | -6.6 | % | - | |||||||||||||||||||||
Industry and Others |
14,360 | - | 7,408 | 58,435 | +93.8 | % | - | |||||||||||||||||||||
Total |
219,885 | 982,500 | 245,959 | 1,074,366 | -10.6 | % | -8.6 | % | ||||||||||||||||||||
Asia and Oceania | ||||||||||||||||||||||||||||
Office |
73,449 | - | 89,008 | 335,153 | -17.5 | % | - | |||||||||||||||||||||
Imaging System |
74,865 | - | 89,167 | 375,670 | -16.0 | % | - | |||||||||||||||||||||
Industry and Others |
36,242 | - | 19,193 | 156,380 | +88.8 | % | - | |||||||||||||||||||||
Total |
184,556 | 835,100 | 197,368 | 867,203 | -6.5 | % | -3.7 | % | ||||||||||||||||||||
Intersegment | ||||||||||||||||||||||||||||
Office |
712 | - | 632 | 2,570 | +12.7 | % | - | |||||||||||||||||||||
Imaging System |
249 | - | 309 | 1,168 | -19.4 | % | - | |||||||||||||||||||||
Industry and Others |
21,148 | - | 22,706 | 95,293 | -6.9 | % | - | |||||||||||||||||||||
Eliminations |
(22,109 | ) | - | (23,647 | ) | (99,031 | ) | - | - | |||||||||||||||||||
Total |
0 | 0 | 0 | 0 | - | - | ||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||
Office |
454,352 | 1,946,400 | 529,131 | 2,110,816 | -14.1 | % | -7.8 | % | ||||||||||||||||||||
Imaging System |
234,816 | 1,135,000 | 262,658 | 1,263,835 | -10.6 | % | -10.2 | % | ||||||||||||||||||||
Industry and Others |
130,171 | 606,100 | 89,303 | 524,651 | +45.8 | % | +15.5 | % | ||||||||||||||||||||
Eliminations |
(22,109 | ) | (87,500 | ) | (23,647 | ) | (99,031 | ) | - | - | ||||||||||||||||||
Total |
797,230 | 3,600,000 | 857,445 | 3,800,271 | -7.0 | % | -5.3 | % |
(P)=Projection
- S1 -
Canon Inc.
2. SEGEMENT INFORMATION BY BUSINESS UNIT | (Millions of yen | ) |
2016 | 2015 | Change year over year | ||||||||||||||||||||||||
1st quarter |
|
Year (P) |
|
1st quarter | Year | 1st quarter | Year | |||||||||||||||||||
Office |
||||||||||||||||||||||||||
External customers | 453,640 | 1,944,000 | 528,499 | 2,108,246 | -14.2% | -7.8% | ||||||||||||||||||||
Intersegment | 712 | 2,400 | 632 | 2,570 | +12.7% | -6.6% | ||||||||||||||||||||
Total sales |
454,352 | 1,946,400 | 529,131 | 2,110,816 | -14.1% | -7.8% | ||||||||||||||||||||
Operating profit |
44,704 | 234,200 | 71,716 | 290,586 | -37.7% | -19.4% | ||||||||||||||||||||
% of sales |
9.8% | 12.0% | 13.6% | 13.8% | - | - | ||||||||||||||||||||
Imaging System |
||||||||||||||||||||||||||
External customers | 234,567 | 1,133,900 | 262,349 | 1,262,667 | -10.6% | -10.2% | ||||||||||||||||||||
Intersegment | 249 | 1,100 | 309 | 1,168 | -19.4% | -5.8% | ||||||||||||||||||||
Total sales |
234,816 | 1,135,000 | 262,658 | 1,263,835 | -10.6% | -10.2% | ||||||||||||||||||||
Operating profit |
19,618 | 149,500 | 29,118 | 183,439 | -32.6% | -18.5% | ||||||||||||||||||||
% of sales |
8.4% | 13.2% | 11.1% | 14.5% | - | - | ||||||||||||||||||||
Industry and Others |
||||||||||||||||||||||||||
External customers | 109,023 | 522,100 | 66,597 | 429,358 | +63.7% | +21.6% | ||||||||||||||||||||
Intersegment | 21,148 | 84,000 | 22,706 | 95,293 | -6.9% | -11.9% | ||||||||||||||||||||
Total sales |
130,171 | 606,100 | 89,303 | 524,651 | +45.8% | +15.5% | ||||||||||||||||||||
Operating profit |
(622 | ) | 9,300 | (7,839 | ) | (13,079 | ) | - | - | |||||||||||||||||
% of sales |
-0.5% | 1.5% | -8.8% | -2.5% | - | - | ||||||||||||||||||||
Corporate and Eliminations |
||||||||||||||||||||||||||
External customers | - | - | - | - | - | - | ||||||||||||||||||||
Intersegment | (22,109 | ) | (87,500 | ) | (23,647 | ) | (99,031 | ) | - | - | ||||||||||||||||
Total sales |
(22,109 | ) | (87,500 | ) | (23,647 | ) | (99,031 | ) | - | - | ||||||||||||||||
Operating profit |
(23,613 | ) | (93,000 | ) | (26,798 | ) | (105,736 | ) | - | - | ||||||||||||||||
Consolidated |
||||||||||||||||||||||||||
External customers |
797,230 | 3,600,000 | 857,445 | 3,800,271 | -7.0% | -5.3% | ||||||||||||||||||||
Intersegment |
- | - | - | - | - | - | ||||||||||||||||||||
Total sales |
797,230 | 3,600,000 | 857,445 | 3,800,271 | -7.0% | -5.3% | ||||||||||||||||||||
Operating profit |
40,087 | 300,000 | 66,197 | 355,210 | -39.4% | -15.5% | ||||||||||||||||||||
% of sales |
5.0% | 8.3% | 7.7% | 9.3% | - | - | ||||||||||||||||||||
(P)=Projection | ||||||||||||||||||||||||||
3. OTHER INCOME / DEDUCTIONS | (Millions of yen) | |||||||||||||||||||||||||
2016 | 2015 | Change year over year | ||||||||||||||||||||||||
1st quarter | Year (P) |
1st quarter | Year | 1st quarter | Year | |||||||||||||||||||||
Interest and dividend, net | 927 | 900 | 1,486 | 4,917 | (559 | ) | (4,017) | |||||||||||||||||||
Forex gain (loss) | 3,058 | 4,000 | (7,926 | ) | (22,149 | ) | +10,984 | +26,149 | ||||||||||||||||||
Equity earnings of affiliated companies | 269 | 900 | 301 | 447 | (32 | ) | +453 | |||||||||||||||||||
Other, net | 1,420 | 4,200 | 1,223 | 9,013 | +197 | (4,813) | ||||||||||||||||||||
Total | 5,674 | 10,000 | (4,916 | ) | (7,772 | ) | +10,590 | +17,772 | ||||||||||||||||||
(P)=Projection |
- S2 -
Canon Inc.
4. BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT | ||||||||||||||
2016 | 2015 | |||||||||||||
1st quarter | Year (P) |
1st quarter | Year | |||||||||||
Office |
||||||||||||||
Monochrome copiers | 16% | 16% | 15% | 16% | ||||||||||
Color copiers | 21% | 21% | 19% | 20% | ||||||||||
Printers | 37% | 37% | 43% | 41% | ||||||||||
Others | 26% | 26% | 23% | 23% | ||||||||||
Imaging System |
||||||||||||||
Cameras | 57% | 60% | 59% | 62% | ||||||||||
Inkjet printers | 32% | 31% | 31% | 29% | ||||||||||
Others | 11% | 9% | 10% | 9% | ||||||||||
Industry and Others |
||||||||||||||
Lithography equipment | 25% | 22% | 18% | 24% | ||||||||||
Others | 75% | 78% | 82% | 76% | ||||||||||
(P)=Projection | ||||||||||||||
5. SALES GROWTH IN LOCAL CURRENCY (Year over year) | ||||||||||||||
2016 | ||||||||||||||
1st quarter | Year(P) | |||||||||||||
Office |
||||||||||||||
Japan |
-1.1% | - | ||||||||||||
Overseas |
-13.1% | - | ||||||||||||
Total |
-10.9% | -1.5% | ||||||||||||
Imaging System |
||||||||||||||
Japan |
-8.4% | - | ||||||||||||
Overseas |
-6.0% | - | ||||||||||||
Total |
-6.3% | -3.4% | ||||||||||||
Industry and Others |
||||||||||||||
Japan |
+24.1% | - | ||||||||||||
Overseas |
+103.6% | - | ||||||||||||
Total |
+47.2% | +18.6% | ||||||||||||
Total |
||||||||||||||
Japan |
+2.1% | +3.3% | ||||||||||||
Overseas |
-5.0% | +0.3% | ||||||||||||
Americas |
-6.5% |
-0.3% |
||||||||||||
Europe |
-6.1% |
-1.9% |
||||||||||||
Asia and Oceania |
-1.6% |
+3.8% |
||||||||||||
Total |
-3.6% | +0.9% | ||||||||||||
(P)=Projection |
- S3 -
Canon Inc.
6. PROFITABILITY | ||||||||||||||||
2016 | 2015 | |||||||||||||||
1st quarter | Year (P) | 1st quarter | Year | |||||||||||||
ROE *1 |
3.9% | 6.8% | 4.6 | % | 7.4% | |||||||||||
ROA *2 |
2.4% | 4.2% | 3.1 | % | 5.0% | |||||||||||
*1 Return on Equity ; Based on Net Income attributable to Canon Inc. and Total Canon Inc. Shareholders Equity | (P)=Projection | |||||||||||||||
*2 Return on Assets ; Based on Net Income attributable to Canon Inc.
7. IMPACT OF FOREIGN EXCHANGE RATES | ||||||||||||||||
(1) Exchange rates | (Yen) | |||||||||||||||
2016 | 2015 | |||||||||||||||
1st quarter | 2nd-4th quarter (P) | Year (P) | 1st quarter | Year | ||||||||||||
Yen/US$ |
114.91 | 110.00 | 111.05 | 119.25 | 121.13 | |||||||||||
Yen/Euro |
127.01 | 125.00 | 125.44 | 133.89 | 134.20 | |||||||||||
(P)=Projection | ||||||||||||||||
(2) Impact of foreign exchange rates on sales (Year over year) | ||||||||||||||||
(Billions of yen) | ||||||||||||||||
2016 | ||||||||||||||||
1st quarter | Year (P) | |||||||||||||||
US$ |
(14.2) | (119.6) | ||||||||||||||
Euro |
(10.1) | (57.7) | ||||||||||||||
Other currencies |
(6.7) | (40.0) | ||||||||||||||
Total |
(31.0) | (217.3) | ||||||||||||||
(P)=Projection | ||||||||||||||||
(3) Impact of foreign exchange rates per yen |
(Billions of yen) | |||||||||||||||
2016 | ||||||||||||||||
2nd-4th quarter (P) | ||||||||||||||||
On sales |
||||||||||||||||
US$ |
11.1 | |||||||||||||||
Euro |
5.3 | |||||||||||||||
On operating profit |
||||||||||||||||
US$ |
3.9 | |||||||||||||||
Euro |
2.3 | |||||||||||||||
(P)=Projection | ||||||||||||||||
8. STATEMENTS OF CASH FLOWS | (Millions of yen) | |||||||||||||||
2016 | 2015 | |||||||||||||||
1st quarter | Year (P) | 1st quarter | Year | |||||||||||||
Net cash provided by operating activities |
114,622 | 510,000 | 99,452 | 474,724 | ||||||||||||
Net cash used in investing activities |
(720,229) | (930,000) | (33,721 | ) | (453,619) | |||||||||||
Free cash flow |
(605,607) | (420,000) | 65,731 | 21,105 | ||||||||||||
Net cash used in financing activities |
570,718 | 490,000 | (94,603 | ) | (210,202) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(17,770) | (13,600) | (22,007 | ) | (21,870) | |||||||||||
Net change in cash and cash equivalents |
(52,659) | 56,400 | (50,879 | ) | (210,967) | |||||||||||
Cash and cash equivalents at end of period |
580,954 | 690,000 | 793,701 | 633,613 | ||||||||||||
(P)=Projection |
- S4 -
Canon Inc.
9. R&D EXPENDITURE | (Millions of yen) | |||||||||||||
2016 | 2015 | |||||||||||||
1st quarter | Year (P) | 1st quarter | Year | |||||||||||
Office |
25,969 | - | 27,372 | 105,298 | ||||||||||
Imaging System |
23,614 | - | 21,439 | 90,236 | ||||||||||
Industry and Others |
15,733 | - | 12,284 | 66,585 | ||||||||||
Corporate and Eliminations |
13,554 | - | 18,144 | 66,381 | ||||||||||
Total |
78,870 | 310,000 | 79,239 | 328,500 | ||||||||||
% of sales |
9.9% | 8.6% | 9.2% | 8.6% | ||||||||||
(P)=Projection | ||||||||||||||
10. INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION | (Millions of yen) | |||||||||||||
2016 | 2015 | |||||||||||||
1st quarter | Year (P) | 1st quarter | Year | |||||||||||
Increase in PP&E |
50,464 | 210,000 | 45,202 | 195,120 | ||||||||||
Depreciation and amortization |
60,210 | 265,000 | 64,416 | 273,327 | ||||||||||
(P)=Projection | ||||||||||||||
11. INVENTORIES | ||||||||||||||
(1) Inventories |
(Millions of yen) | |||||||||||||
2016 | 2015 | Difference | ||||||||||||
Mar.31 | Dec.31 | |||||||||||||
Office |
227,116 | 225,327 | +1,789 | |||||||||||
Imaging System |
168,159 | 155,767 | +12,392 | |||||||||||
Industry and Others |
126,129 | 120,801 | +5,328 | |||||||||||
Total |
521,404 | 501,895 | +19,509 | |||||||||||
(2) Inventories/Sales* |
(Days) | |||||||||||||
2016 | 2015 | Difference | ||||||||||||
Mar.31 | Dec.31 | |||||||||||||
Office | 42 | 39 | +3 | |||||||||||
Imaging System | 51 | 43 | +8 | |||||||||||
Industry and Others | 92 | 86 | +6 | |||||||||||
Total |
52 | 47 | +5 | |||||||||||
*Index based on the previous six months sales. | ||||||||||||||
12. DEBT RATIO | ||||||||||||||
2016 | 2015 | Difference | ||||||||||||
Mar.31 | Dec.31 | |||||||||||||
Total debt / Total assets |
13.7% | 0.0% | +13.7% | |||||||||||
13. OVERSEAS PRODUCTION RATIO |
|
|||||||||||||
2016 | 2015 | |||||||||||||
1st quarter | Year | |||||||||||||
Overseas production ratio |
44% | 48% | ||||||||||||
*From the 2nd quarter of 2015, the method used to calculate the overseas production ratio has changed. The distinctions between domestic and overseas of parts supplied overseas
from Japan as well as other adjustments | ||||||||||||||
14. NUMBER OF EMPLOYEES |
||||||||||||||
2016 | 2015 | Difference | ||||||||||||
Mar.31 | Dec.31 | |||||||||||||
Japan | 67,773 | 68,325 | (552) | |||||||||||
Overseas | 119,731 | 121,246 | (1,515) | |||||||||||
Total |
187,504 | 189,571 | (2,067) |
- S5 -