Edgar Filing: MERCER INTERNATIONAL INC.

MERCER INTERNATIONAL INC.

/s/ David M. Gandossi

David M. Gandossi

Secretary and Chief Financial Officer

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No.: 000-51826

MERCER INTERNATIONAL INC.

(Exact name of Registrant as specified in its charter)

Washington

47-0956945

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

Suite 1120, 700 West Pender Street, Vancouver, British Columbia, Canada, V6C 1G8

(Address of office)

(604) 684-1099

(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):


Large Accelerated Filer ¨		Accelerated Filer x		Non-Accelerated Filer ¨ Smaller Reporting Company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x

The Registrant had 64,273,288 shares of common stock outstanding as at October 30, 2014.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014

(Unaudited)

FORM 10-Q

QUARTERLY REPORT - PAGE 2

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands of U.S. dollars)


	September 30, 2014		December 31, 2013
ASSETS
Current assets
Cash and cash equivalents	$	239,923	$	147,728
Receivables		139,326		135,893
Inventories (Note 2)		154,204		170,908
Prepaid expenses and other		10,052		10,918
Deferred income tax (Note 5)		10,625		6,326

Total current assets		554,130		471,773


Long-term assets
Property, plant and equipment		923,993		1,038,631
Deferred note issuance costs and other		20,402		20,998
Deferred income tax (Note 5)		49,391		17,157

		993,786		1,076,786

Total assets	$	1,547,916	$	1,548,559


LIABILITIES
Current liabilities
Accounts payable and other	$	111,151	$	103,814
Pension and other post-retirement benefit obligations (Note 4)		1,262		1,330
Debt (Note 3)		32,308		60,355

Total current liabilities		144,721		165,499


Long-term liabilities
Debt (Note 3)		815,145		919,017
Interest rate derivative liability (Note 12)		34,036		46,517
Pension and other post-retirement benefit obligations (Note 4)		32,999		35,466
Capital leases and other		21,170		19,293
Deferred income tax		24,729		14,450

		928,079		1,034,743

Total liabilities		1,072,800		1,200,242


EQUITY
Shareholders’ equity
Share capital (Note 6)		386,338		328,549
Paid-in capital		4,221		(11,756)
Retained earnings		97,009		10,815
Accumulated other comprehensive income (loss) (Note 10)		(12,452)		31,470

Total shareholders’ equity		475,116		359,078

Noncontrolling interest (deficit) (Note 11)		-		(10,761)

Total equity		475,116		348,317

Total liabilities and equity	$	1,547,916	$	1,548,559


Commitments and contingencies (Note 14)
Subsequent event (Note 3(c))

The accompanying notes are an integral part of these interim consolidated financial statements.

FORM 10-Q

QUARTERLY REPORT - PAGE 3

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands of U.S. dollars, except per share data)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
Revenues
Pulp	$	276,959	$	246,657	$	814,947	$	737,641
Energy and chemicals		24,651		22,561		77,540		68,062

		301,610		269,218		892,487		805,703
Costs and expenses
Operating costs		222,831		220,160		689,600		682,507
Operating depreciation and amortization		19,314		19,394		58,784		58,111

		59,465		29,664		144,103		65,085
Selling, general and administrative expenses		11,279		12,505		34,653		36,488
Restructuring expenses (Note 9)		-		3,855		-		3,855

Operating income		48,186		13,304		109,450		24,742


Other income (expense)
Interest expense		(17,456)		(17,254)		(52,071)		(51,784)
Gain on settlement of debt (Note 3(e))		31,851		-		31,851		-
Gain (loss) on derivative instruments (Note 12)		3,447		2,645		9,224		15,930
Other income (expense)		(3,408)		226		(3,484)		142

Total other income (expense)		14,434		(14,383)		(14,480)		(35,712)

Income (loss) before income taxes		62,620		(1,079)		94,970		(10,970)
Income tax benefit (provision)
Current		(1,106)		(1,380)		(2,633)		2,664
Deferred (Note 5)		30,305		133		25,424		(5,871)

Net income (loss)		91,819		(2,326)		117,761		(14,177)
Less: net income attributable to noncontrolling interest		(3,482)		(640)		(7,812)		(2,365)

Net income (loss) attributable to common shareholders	$	88,337	$	(2,966)	$	109,949	$	(16,542)


Net income (loss) per share attributable to common shareholders (Note 8)
Basic	$	1.38	$	(0.05)	$	1.79	$	(0.30)
Diluted	$	1.37	$	(0.05)	$	1.78	$	(0.30)

The accompanying notes are an integral part of these interim consolidated financial statements.

FORM 10-Q

QUARTERLY REPORT - PAGE 4

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(In thousands of U.S. dollars)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
Net income (loss)	$	91,819	$	(2,326)	$	117,761	$	(14,177)

Other comprehensive income (loss), net of taxes
Foreign currency translation adjustment (net of tax effect of $838, ($1,110), $886, ($730))		(41,527)		18,728		(44,506)		(721)
Change in unrecognized losses and prior service costs related to defined benefit plans (net of tax effect of $nil in all periods)		197		356		587		1,212
Change in unrealized gains (losses) on marketable securities (net of tax effect of $nil in all periods)		(14)		(2)		(3)		(24)

Other comprehensive income (loss), net of taxes		(41,344)		19,082		(43,922)		467

Total comprehensive income (loss)		50,475		16,756		73,839		(13,710)
Comprehensive income attributable to noncontrolling interest		(3,482)		(640)		(7,812)		(2,365)

Comprehensive income (loss) attributable to common shareholders	$	46,993	$	16,116	$	66,027	$	(16,075)

The accompanying notes are an integral part of these interim consolidated financial statements.

FORM 10-Q

QUARTERLY REPORT - PAGE 5

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(In thousands of U.S. dollars)


	Common shares

	Number of Shares (thousands of shares)		Par Value		Amount Paid in Excess of Par Value		Paid-in Capital		Retained Earnings (Deficit)		Accumulated Other Comprehensive Income (Loss)		Shareholders’ Equity		Noncontrolling Interest (Deficit)		Total Equity
Balance at December 31, 2013		55,854	$	55,580	$	272,969	$	(11,756)	$	10,815	$	31,470	$	359,078	$	(10,761)	$	348,317
Shares issued through public share offering		8,050		8,050		45,808		-		-		-		53,858		-		53,858
Shares issued on grants of restricted shares		38		78		703		(781)		-		-		-		-		-
Shares issued on grants of performance shares		332		332		2,818		(3,150)		-		-		-		-		-
Stock compensation expense		-		-		-		923		-		-		923		-		923
Net income (loss)		-		-		-		-		109,949		-		109,949		7,812		117,761
Foreign currency translation adjustments		-		-		-		-		-		(44,506)		(44,506)		-		(44,506)
Acquisition of noncontrolling interest in the Stendal mill (Note 11)		-		-		-		18,985		(23,755)		-		(4,770)		2,949		(1,821)
Change in unrecognized losses and prior service costs related to defined benefit plans		-		-		-		-		-		587		587		-		587
Change in unrealized losses on marketable securities		-		-		-		-		-		(3)		(3)		-		(3)

Balance at September 30, 2014		64,274	$	64,040	$	322,298	$	4,221	$	97,009	$	(12,452)	$	475,116	$	-	$	475,116

The accompanying notes are an integral part of these interim consolidated financial statements.

FORM 10-Q

QUARTERLY REPORT - PAGE 6

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands of U.S. dollars)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2014		2013		2014		2013
Cash flows from (used in) operating activities
Net income (loss)	$	91,819	$	(2,326)	$	117,761	$	(14,177)
Adjustments to reconcile net income (loss) to cash flows from operating activities
Gain on settlement of debt		(31,851)		-		(31,851)		-
Unrealized loss (gain) on derivative instruments		(3,447)		(3,200)		(9,224)		(16,830)
Depreciation and amortization		19,397		19,476		59,035		58,363
Deferred income taxes		(30,305)		(133)		(25,424)		5,871
Stock compensation expense		592		821		923		1,573
Pension and other post-retirement expense, net of funding		(507)		165		(82)		602
Other		5,890		616		7,394		3,444
Changes in working capital
Receivables		(14,439)		(870)		(17,254)		14,952
Inventories		(147)		(20,058)		5,186		(9,690)
Accounts payable and accrued expenses		19		11,973		14,199		23,831
Other		(172)		76		(2,846)		(8,449)

Net cash from (used in) operating activities		36,849		6,540		117,817		59,490


Cash flows from (used in) investing activities
Purchase of property, plant and equipment		(9,418)		(9,298)		(22,135)		(38,692)
Purchase of intangible assets		(1,135)		-		(3,590)		-
Other		(418)		307		(145)		327

Net cash from (used in) investing activities		(10,971)		(8,991)		(25,870)		(38,365)


Cash flows from (used in) financing activities
Repayment of debt		(14,683)		(29,994)		(45,224)		(56,414)
Proceeds from issuance of notes and borrowings of debt		-		52,250		-		74,473
Proceeds from issuance of shares		(84)		-		53,858		-
Repayment of capital lease obligations		(580)		(526)		(1,772)		(1,972)
Proceeds from sale and lease-back transactions		-		-		1,047		-
Proceeds from (repayment of) credit facilities, net		-		(16,094)		-		966
Payment of note issuance costs		(592)		(2,364)		(592)		(2,364)
Proceeds from government grants		2,028		-		6,086		5,413

Net cash from (used in) financing activities		(13,911)		3,272		13,403		20,102


Effect of exchange rate changes on cash and cash equivalents		(13,067)		5,865		(13,155)		2,917


Net increase (decrease) in cash and cash equivalents		(1,100)		6,686		92,195		44,144
Cash and cash equivalents, beginning of period		241,023		174,897		147,728		137,439

Cash and cash equivalents, end of period	$	239,923	$	181,583	$	239,923	$	181,583

The accompanying notes are an integral part of these interim consolidated financial statements.

FORM 10-Q

QUARTERLY REPORT - PAGE 7

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Unaudited)

(In thousands of U.S. dollars)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2014		2013		2014		2013
Supplemental disclosure of cash flow information
Cash paid during the period for
Interest	$	2,903	$	3,217	$	35,792	$	35,352
Income taxes	$	498	$	2,604	$	2,316	$	4,611

Supplemental schedule of non-cash investing and financing activities
Acquisition of production and other equipment under capital lease obligations	$	(7)	$	1,060	$	611	$	1,605
Increase (decrease) in accounts payable and accrued purchases for property, plant and equipment	$	(1,040)	$	(1,878)	$	(3,334)	$	(5,086)
Increase (decrease) in receivables of government grants for long-term assets	$	33	$	-	$	(2,929)	$	-

The accompanying notes are an integral part of these interim consolidated financial statements.

FORM 10-Q

QUARTERLY REPORT - PAGE 8

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 1. The Company and Summary of Significant Accounting Policies

Basis of Presentation

The interim consolidated financial statements contained herein include the accounts of Mercer International Inc. (“Mercer Inc.”) and its wholly-owned and majority-owned subsidiaries (collectively the “Company”). The Company’s shares of common stock are quoted and listed for trading on both the NASDAQ Global Market and the Toronto Stock Exchange.

The interim consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). The year-end Consolidated Balance Sheet data was derived from audited financial statements. The footnote disclosure included herein has been prepared in accordance with accounting principles generally accepted for interim financial statements in the United States (“GAAP”). The interim consolidated financial statements should be read together with the audited consolidated financial statements and accompanying notes included in the Company’s latest annual report on Form 10-K for the fiscal year ended December 31, 2013. In the opinion of the Company, the unaudited interim consolidated financial statements contained herein contain all adjustments necessary for a fair statement of the results of the interim periods included. The results for the periods included herein may not be indicative of the results for the entire year.

The Company has three pulp mills that are aggregated into one reportable business segment, market pulp. Accordingly, the results presented are those of the reportable business segment.

In these interim consolidated financial statements, unless otherwise indicated, all amounts are expressed in United States dollars (“U.S. dollars” or “$”). The symbol “€” refers to Euros and the symbol “C$” refers to Canadian dollars.

Use of Estimates

Preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant management judgment is required in determining the accounting for, among other things, doubtful accounts and reserves, depreciation and amortization, future cash flows associated with impairment testing for long-lived assets, derivative financial instruments, legal liabilities, asset retirement obligations, pensions and post-retirement benefit obligations, income taxes, contingencies, and inventory obsolescence and provisions. Actual results could differ materially from these estimates, and changes in these estimates are recorded when known.

New Accounting Standards

In March 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-05, an update to Foreign Currency Matters, which indicates that a cumulative translation adjustment is attached to the parent’s investment in a foreign entity and should be released in a manner consistent with the derecognition guidance on investments in entities. Thus, the entire amount of the cumulative translation adjustment associated with the foreign entity would be released when there has been (i) a sale of a subsidiary or group of net assets within a foreign entity and the sale represents the substantially complete liquidation of the investment in the foreign entity; (ii) a loss of a controlling financial interest in an investment in a foreign entity; or (iii) a step acquisition for a foreign entity. The update does not change the requirement to release a pro-rata portion of the cumulative translation adjustment of the foreign entity into earnings for a partial sale of an equity method investment in a foreign entity. The amendments are effective for interim and annual periods beginning after December 15, 2013 and did not have an impact on the Company’s interim consolidated financial statements.

FORM 10-Q

QUARTERLY REPORT - PAGE 9

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 1. The Company and Summary of Significant Accounting Policies (continued)

In July 2013, the FASB issued ASU 2013-11, which provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss (“NOL”) carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 requires entities to present an unrecognized tax benefit as a reduction of a deferred tax asset for a NOL or tax credit carryforward whenever the NOL or tax credit carryforward would be available to reduce the additional taxable income or tax due if the tax position is disallowed. This accounting standard update requires entities to assess whether to net the unrecognized tax benefit with a deferred tax asset as of the reporting date. The amendments are effective for interim and annual periods beginning after December 15, 2013. The Company has determined these changes did not have an impact on the interim consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue Recognition - Revenue from Contracts with Customers” (ASU 2014-09) that requires companies to recognize revenue when a customer obtains control rather than when companies have transferred substantially all risks and rewards of a good or service. This update is effective for annual reporting periods beginning on or after December 15, 2016 and interim periods therein and requires expanded disclosures. The Company is currently assessing the impact the adoption of ASU 2014-09 will have on its consolidated financial statements.

Note 2. Inventories


	September 30, 2014		December 31, 2013
Raw materials	$	64,980	$	66,356
Finished goods		39,274		54,982
Spare parts and other		49,950		49,570

	$	154,204	$	170,908

Note 3. Debt

Debt consists of the following:


	September 30, 2014		December 31, 2013
Note payable to bank, included in a total loan credit facility of €828.0 million to finance the construction related to the Stendal mill (a)	$	483,535	$	568,945
Senior notes, interest at 9.50% accrued and payable semi-annually, unsecured (b)		335,995		336,382
Credit agreement with a lender with respect to a revolving credit facility of C$40.0 million (c)		-		-
Term bank facility for a project at the Stendal mill of €17.0 million (d)		15,295		21,179
Loans payable to a noncontrolling shareholder of the Stendal mill (e)		-		52,117
Payment-in-kind note (e)		12,628		-
Investment loan agreement with a lender with respect to a project at the Rosenthal mill of €4.4 million (f)		-		749
Credit agreement with a bank with respect to a revolving credit facility of €25.0 million (g)		-		-
Credit agreement with a bank with respect to a revolving credit facility of €5.0 million (h)		-		-

		847,453		979,372
Less: current portion		(32,308)		(60,355)

Debt, less current portion	$	815,145	$	919,017

FORM 10-Q

QUARTERLY REPORT - PAGE 10

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 3. Debt (continued)

As of September 30, 2014, the maturities of debt are as follows:


Matures	Amount
2014	$	-
2015		44,936
2016		32,308
2017		770,209
2018		-
Thereafter		-

	$	847,453

Certain of the Company’s debt instruments were issued under an indenture which, among other things, restricts its ability and the ability of its restricted subsidiaries to make certain payments. These limitations are subject to specific exceptions. As at September 30, 2014, the Company was in compliance with the terms of the indenture.

(a)

Note payable to bank, included in a total loan facility of €828.0 million to finance the construction related to the Stendal mill (“Stendal Loan Facility”), interest at rates varying from Euribor plus 0.90% to Euribor plus 1.80% (rates on amounts of borrowing at September 30, 2014 range from 1.23% to 1.98%), principal due in required installments beginning September 30, 2006 until September 30, 2017, collateralized by the gross assets of the Stendal mill, with 48% and 32% guaranteed by the Federal Republic of Germany and the State of Saxony-Anhalt, respectively, of up to €322.9 million of the outstanding principal, subject to a debt service reserve account (“DSRA”) for purposes of paying amounts due in the following 12 months under the terms of the Stendal Loan Facility; payment of dividends is only permitted if certain cash flow requirements are met. See Note 12 – Derivative Transactions for a discussion of the Company’s variable-to-fixed interest rate swap that was put in place to effectively fix the interest rate on the Stendal Loan Facility.

On March 13, 2009, the Company finalized an agreement with its lenders to amend its Stendal Loan Facility. The amendment deferred approximately €164.0 million of scheduled principal payments until the maturity date, September 30, 2017. The amendment also provided for a 100% cash sweep, referred to as the “Cash Sweep”, of any cash, in excess of a €15.0 million working capital reserve and other amounts as contemplated in the amendment, held by Stendal which will be used first to fund the DSRA to a level sufficient to service the amounts due and payable under the Stendal Loan Facility during the then following 12 months, which means the DSRA is “Fully Funded”, and second to prepay the deferred principal amounts. As at September 30, 2014, the DSRA balance was €16.0 million and was not Fully Funded.

On March 14, 2014, the Stendal mill received a waiver under the Stendal Loan Facility and Project Blue Mill facility (Note 3(d)) which: postpones the testing date of its senior debt cover ratio to September 30, 2014 from June 30, 2014 and delivery of its report thereon by November 15, 2014; and confirms that any contributed capital to the Stendal Mill shall qualify as an “equity cure” in the event that the Stendal mill is not in compliance with its financial ratio covenants.

On September 25, 2014, the Stendal mill amended its Stendal Loan Facility and Project Blue Mill facility to provide greater financial flexibility to Stendal. Such amendments include, among other things, loosening the financial covenant ratios Stendal must meet and reducing the scheduled principal repayments under the Stendal Loan Facility by 50% while retaining its current Cash Sweep. In connection with such amendments, the Company provided Stendal with additional capital of $20,000 in September 2014.

FORM 10-Q

QUARTERLY REPORT - PAGE 11

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 3. Debt (continued)

(b)

On November 17, 2010, the Company completed a private offering of $300,000 in aggregate principal amount of senior notes due 2017 (“Senior Notes”). The Senior Notes were issued at a price of 100% of their principal amount. The Senior Notes will mature on December 1, 2017 and bear interest at 9.50% which is accrued and payable semi-annually.

In July 2013, the Company issued $50,000 in aggregate principal amount of its Senior Notes. The additional notes were priced at 104.50% plus accrued interest from June 1, 2013. The net proceeds from the offering were approximately $50,500, after deducting the underwriter’s discounts, offering expenses and accrued interest.

The Senior Notes are general unsecured senior obligations of the Company. The Senior Notes rank equal in right of payment with all existing and future senior unsecured indebtedness of the Company and senior in right of payment to any current or future subordinated indebtedness of the Company. The Senior Notes are effectively junior in right of payment to all borrowings of the Company’s restricted subsidiaries, including borrowings under the Company’s credit agreements which are secured by certain assets of its restricted subsidiaries.

The Company may redeem all or a part of the Senior Notes, upon not less than 30 days’ or more than 60 days’ notice, at the redemption prices (expressed as percentages of principal amount) equal to 104.75% for the twelve month period beginning on December 1, 2014, 102.38% for the twelve month period beginning on December 1, 2015, and 100.00% beginning on December 1, 2016 and at any time thereafter, plus accrued and unpaid interest.

(c)

Credit agreement with respect to a revolving credit facility of up to C$40.0 million for the Celgar mill. The credit facility matures May 2016. Borrowings under the credit facility are collateralized by the mill’s inventory and receivables and are restricted by a borrowing base calculated on the mill’s inventory and receivables. Canadian dollar denominated amounts bear interest at bankers acceptance plus 1.75% or Canadian prime plus 0.25%. U.S. dollar denominated amounts bear interest at LIBOR plus 1.75% or U.S. base plus 0.25%. As at September 30, 2014, C$1.7 million of this facility was supporting letters of credit and approximately C$38.3 million was available.

In October 2014, the Company amended the credit facility including extending its maturity date to May 2019 and reducing the applicable margin on interest rates for Canadian and U.S. dollar denominated balances by 0.25%.

(d)

A €17.0 million amortizing term facility to partially finance a project, referred to as “Project Blue Mill”. The facility, 80% of which is guaranteed by the State of Saxony-Anhalt, bears interest at a rate of Euribor plus 3.5% per annum. The interest period for the facility, at the choice of the Company, will be of one, three or six months duration and interest is paid on the last day of the interest period selected. The facility, together with accrued interest, is scheduled to mature in September 2017. The facility is being repaid semi-annually, commencing September 30, 2013, is collateralized by the gross assets of the Stendal mill, and is non-recourse to Mercer Inc. As at September 30, 2014, the facility was accruing interest at a rate of 3.68%.

As part of this term facility, the Company was required to open an investment account with the lender for the purpose of managing project costs and is required to deposit all funding associated with Project Blue Mill in this account. As at September 30, 2014, the balance in the investment account was $5,430.

(e)

On September 30, 2014, the Company settled all of the shareholders loans for €12.5 million ($15,785), of which approximately €2.5 million ($3,157) is payable in cash and €10.0 million ($12,628) by way of a payment-in-kind note which matures in October 2015. The payment-in-kind note bears no interest for the six month period beginning on October 1, 2014 and 8.00% thereafter and can be paid in cash or shares of the Company’s common stock at the Company’s election. The settlement of debt resulted in a gain of $31,851 recorded in the Consolidated Statement of Operations.

FORM 10-Q

QUARTERLY REPORT - PAGE 12

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 3. Debt (continued)

(f)	A €4.4 million investment loan agreement with a lender relating to the wash press project at the Rosenthal mill that matured in February 2014.

(g)

A €25.0 million working capital facility at the Rosenthal mill that matures in October 2016. Borrowings under the facility are collateralized by the mill’s inventory and receivables and bear interest at Euribor plus 3.50%. As at September 30, 2014, approximately €0.4 million of this facility was supporting bank guarantees leaving approximately €24.6 million available.

(h)

A €5.0 million facility at the Rosenthal mill that matures in December 2015. Borrowings under this facility bear interest at the rate of the three-month Euribor plus 3.50% and are secured by certain land at the Rosenthal mill. As at September 30, 2014 approximately €1.2 million of this facility was supporting bank guarantees leaving approximately €3.8 million available.

Note 4. Pension and Other Post-Retirement Benefit Obligations

Included in pension and other post-retirement benefit obligations are amounts related to the Company’s Celgar and Rosenthal mills. The largest component of this obligation is with respect to the Celgar mill which maintains a defined benefit pension plan and post-retirement benefit plans for certain employees (“Celgar Plans”).

Pension benefits are based on employees’ earnings and years of service. The Celgar Plans are funded by contributions from the Company based on actuarial estimates and statutory requirements. Pension contributions during the three and nine month periods ended September 30, 2014 totaled $724 and $1,950, respectively (2013 – $624 and $1,809).

Effective December 31, 2008, the defined benefit plan was closed to new members. In addition, the defined benefit service accrual ceased on December 31, 2008, and members began to receive pension benefits, at a fixed contractual rate, under a new defined contribution plan effective January 1, 2009. During the three and nine month periods ended September 30, 2014, the Company made contributions of $157 and $556 respectively (2013 – $196 and $578) to this plan.


	Three Months Ended September 30,
	2014				2013
	Pension Benefits		Post- Retirement Benefits		Pension Benefits		Post- Retirement Benefits
Service cost	$	31	$	183	$	33	$	187
Interest cost		466		316		456		276
Expected return on plan assets		(564)		-		(529)		-
Recognized net loss (income)		200		(3)		357		29

Net periodic benefit cost	$	133	$	496	$	317	$	492


	Nine Months Ended September 30,
	2014				2013
	Pension Benefits		Post- Retirement Benefits		Pension Benefits		Post- Retirement Benefits
Service cost	$	92	$	548	$	103	$	569
Interest cost		1,390		942		1,386		837
Expected return on plan assets		(1,684)		-		(1,610)		-
Recognized net loss (income)		596		(9)		1,086		88

Net periodic benefit cost	$	394	$	1,481	$	965	$	1,494

FORM 10-Q

QUARTERLY REPORT - PAGE 13

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 4. Pension and Other Post-Retirement Benefit Obligations (continued)

Multiemployer Plan

The Company participates in a multiemployer plan for the hourly-paid employees at the Celgar mill. The contributions to the plan are determined based on a percentage of pensionable earnings pursuant to a collective bargaining agreement. The Company has no current or future contribution obligations in excess of the contractual contributions. The contributions during the three and nine month periods ended September 30, 2014 totaled $392 and $1,413, respectively (2013 – $490 and $1,490).

Note 5. Income Taxes

As at September 30, 2014, the Company assessed whether it is more likely than not that the deferred tax assets will be realized. This assessment is based on the review of all available positive and negative evidence, including future reversals of existing taxable temporary differences, estimates of future taxable income, past operating results and prudent and feasible tax planning strategies. This assessment indicated that it is more likely than not that the Stendal deferred tax assets will be realized as Stendal demonstrated improved earnings resulting in three-year historical cumulative pre-tax income and has forecasted taxable income for the foreseeable future. Accordingly, the Company reversed its valuation allowance of $31,285 for Stendal and recognized all of its deferred tax assets.

The following table summarizes the changes in valuation allowances related to net deferred tax assets:


Balance at January 1, 2014	$	140,768
Additions (reversals)
United States		9,407
Canada		(3,092	)
Germany		(54,747	)
The impact of changes in foreign exchange rates		(2,819)

Balance at September 30, 2014	$	89,517

The valuation allowance reversal in Canada primarily relates to the book and tax differences of property, plant and equipment. The valuation allowance reversal in Germany primarily relates to the recognition of all of Stendal’s deferred tax assets, as discussed above, and the book and tax difference for the treatment of the gain on settlement of debt.

The Company has recognized all deferred tax assets for its German entities and has not recognized deferred tax assets for its United States or Canadian entities.

Note 6. Share Capital

Common shares

The Company has authorized 200,000,000 common shares with a par value of $1 per share.

As at September 30, 2014, the Company had approximately 64,274,000 common shares issued and outstanding. As at December 31, 2013, the Company had 55,853,704 common shares issued and outstanding. During the nine months ended September 30, 2014, the Company issued 38,000 restricted shares to directors of the Company and 331,584 shares were issued to employees of the Company as part of the share based performance plan.

On April 2, 2014, the Company issued an aggregate of 8,050,000 common shares by way of public offering at a price of $7.15 per share for net proceeds of $53,858 after deducting the underwriters’ discounts and offering expenses. In September 2014, the Company contributed $20,000 of the net proceeds to further capitalize the Stendal mill. The Company intends to use the balance of the net proceeds for capital expenditures, including expansion of our wood procurement and logistics operations in Germany, and for general corporate purposes.

FORM 10-Q

QUARTERLY REPORT - PAGE 14

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 7. Stock-Based Compensation

In June 2010, the Company adopted a stock incentive plan (the “2010 Plan”) which provides for options, restricted stock rights, restricted shares, performance shares, performance share units (“PSUs”) and stock appreciation rights to be awarded to employees, consultants and non-employee directors. During the three and nine months ended September 30, 2014, there were no changes to the issued and outstanding options, restricted stock rights, performance shares or stock appreciation rights. In May 2014, the Board of Directors of the Company approved an additional 2.0 million common shares be available for grant pursuant to the 2010 Plan. As at September 30, 2014, after factoring in all allocated shares, there remain approximately 2.5 million common shares available for grant.

PSUs

PSUs comprise rights to receive common shares at a future date that are contingent on the Company and the grantee achieving certain performance objectives. The performance objective periods are generally three years or less.

The fair value of PSUs is recorded as compensation expense over the requisite service period. For PSUs which have the same grant and service inception date, the fair value is based upon the targeted number of shares to be awarded and the quoted market price of the Company’s shares at that date. For PSUs where the service inception date precedes the grant date, the fair value is based upon the targeted number of shares awarded and the quoted price of the Company’s shares at each reporting date up to the grant date. The target number of shares is determined using management’s best estimate. The final determination of the number of shares to be granted is made by the Company’s Board of Directors. For the three and nine month periods ended September 30, 2014, the Company recognized an expense of $449 and $503, respectively related to PSUs (2013 – expense of $648, and $1,049).

The following table summarizes PSU activity during the period:


	Number of PSUs
Outstanding at January 1, 2013		786,129
Granted		40,499
Forfeited		(35,196)

Outstanding at December 31, 2013		791,432
Granted		657,554
Vested and issued		(331,584)
Expired		(139,240)

Outstanding at September 30, 2014		978,162

Restricted Shares

The fair value of restricted shares is determined based upon the number of shares granted and the quoted price of the Company’s shares on the date of grant. Restricted shares generally vest over one year; however, 200,000 restricted shares granted during the year ended December 31, 2011 vest in equal amounts over a five-year period commencing in 2012. The fair value of the restricted shares is recorded as compensation expense on a straight-line basis over the vesting period.

Expense recognized for the three and nine month periods ended September 30, 2014 was $143 and $420, respectively (2013 – $173 and $524). As at September 30, 2014, the total remaining unrecognized compensation cost related to restricted stock amounted to approximately $427 (2013 – $680), which will be amortized over the remaining vesting periods.

FORM 10-Q

QUARTERLY REPORT - PAGE 15

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 7. Stock-Based Compensation (continued)

The following table summarizes restricted share activity during the period:


	Number of Restricted Shares
Outstanding at January 1, 2013		196,500
Granted		38,000
Vested		(76,500)

Outstanding at December 31, 2013		158,000
Granted		38,000
Vested		(78,000)

Outstanding at September 30, 2014		118,000

Note 8. Net Income (Loss) Per Share Attributable to Common Shareholders


	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
Net income (loss) attributable to common shareholders:
Basic and diluted	$	88,337	$	(2,966)	$	109,949	$	(16,542)


Net income (loss) per share attributable to common shareholders:
Basic	$	1.38	$	(0.05)	$	1.79	$	(0.30)

Diluted	$	1.37	$	(0.05)	$	1.78	$	(0.30)


Weighted average number of common shares outstanding:
Basic ⁽¹⁾		64,155,288		55,695,704		61,290,986		55,666,470
Effect of dilutive instruments:
PSUs		325,802		-		407,898		-
Restricted shares		69,432		-		76,960		-
Stock options		18,967		-		13,278		-

Diluted		64,569,489		55,695,704		61,789,122		55,666,470

(1) For the three and nine month periods ended September 30, 2014, the basic weighted average number of shares excludes 118,000 restricted shares which have been issued, but have not vested as at September 30, 2014 (2013 – 158,000 restricted shares). The calculation of diluted net income (loss) per share attributable to common shareholders does not assume the exercise of any instruments that would have an anti-dilutive effect on net income (loss) per share. The following table summarizes the instruments excluded from the calculation of net income (loss) per share attributable to common shareholders because they were anti-dilutive.

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
PSUs		-		821,939		-		821,939
Restricted shares		-		158,000		-		158,000
Stock options		-		75,000		-		75,000

FORM 10-Q

QUARTERLY REPORT - PAGE 16

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 9. Restructuring Expenses

In July 2013, the Company announced a workforce reduction at the Celgar mill. In connection with implementing this workforce reduction, during the year ended December 31, 2013, the Company recorded restructuring expenses of $5,029 for severance and other personnel expenses, such as termination benefits. As at September 30, 2014, the Company had a liability for these restructuring expenses of $516 in accounts payable and other.

In November 2013, the Company restructured the management team at the Stendal mill. In connection with this restructuring, during the year ended December 31, 2013, the Company recorded expenses of $1,386 for severance and other personnel expenses, such as termination benefits. As at September 30, 2014, the Company had a liability for these restructuring expenses of $177 in accounts payable and other.

During the nine month period ended September 30, 2014, the Company did not incur any significant additional expenses related to restructuring.

Note 10. Accumulated Other Comprehensive Income (Loss)

Changes in amounts included in our accumulated other comprehensive income by component are as follows:


	Foreign		Defined Benefit		Unrealized
	Currency		Pension and		Gains on
	Translation		Post-Retirement		Marketable
	Adjustments		Benefit Items		Securities		Total
Balance December 31, 2013	$	47,756	$	(16,414)	$	128	$	31,470

Other comprehensive income (loss) before reclassifications		(44,506)		-		(3)		(44,509)
Amounts reclassified from accumulated other comprehensive income		-		587		-		587

Other comprehensive income (loss), net of taxes		(44,506)		587		(3)		(43,922)

Balance September 30, 2014	$	3,250	$	(15,827)	$	125	$	(12,452)

Note 11. Noncontrolling Interest

In September 2014, concurrent with the settlement of the shareholder loans as discussed in Note 3(e) - Debt, the Company paid $442 (€0.35 million) to acquire substantially all of the shares of the noncontrolling interest and other rights in the Stendal mill. Accordingly, the Company has included the noncontrolling interest in its consolidated results subsequent to this transaction. The increase in ownership was accounted for as an equity transaction and as a result, the noncontrolling interest was reduced by $2,949 and retained earnings, which includes legal fees of approximately $200 associated with the transaction, was reduced by $4,770. In addition, the Company reclassified to retained earnings $18,985 from paid-in capital relating to losses associated with historical acquisitions of the noncontrolling interest in the Stendal mill.

Note 12. Derivative Transactions

The Company is exposed to certain market risks relating to its ongoing business. The Company seeks to manage these risks through internal risk management policies as well as, from time to time, the use of derivatives. The Company currently manages its interest rate risk with the use of a derivative instrument. The derivatives are measured at fair value with changes in fair value immediately recognized in gain (loss) on derivative instruments in the Consolidated Statement of Operations.

FORM 10-Q

QUARTERLY REPORT - PAGE 17

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 12. Derivative Transactions (continued)

Interest Rate Derivative

During 2004, the Company entered into certain variable-to-fixed interest rate swaps in connection with the Stendal mill with respect to an aggregate maximum amount of approximately €612.6 million of the principal amount of the indebtedness under the Stendal Loan Facility. Under the remaining interest rate swap, the Company pays a fixed rate and receives a floating rate with the interest payments being calculated on a notional amount. Currently, the contract has an aggregate notional amount of €279.8 million at a fixed interest rate of 5.28% and it matures in October 2017 (which for the most part matches the maturity of the Stendal Loan Facility).

The interest rate derivative contract is with a bank that is part of a banking syndicate that holds the Stendal Loan Facility and the Company does not anticipate non-performance by the bank.

Pulp Price Derivatives

In November 2012, the Company entered into two fixed price pulp swap contracts with a bank. Under the terms of the contracts, 3,000 metric tonnes (“MT”) of pulp per month is fixed at prices which range from 880 U.S. dollars to 890 U.S. dollars per MT. The contracts matured in December 2013.

The following table shows the derivative gains and losses by instrument type as they are recognized in gain (loss) on derivative instruments in the Consolidated Statement of Operations:


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2014		2013		2014		2013
Interest rate derivative contract	$	3,447	$	4,045	$	9,224	$	18,337
Pulp price derivative contracts		-		(1,400)		-		(2,407)

	$	3,447	$	2,645	$	9,224	$	15,930

Note 13. Financial Instruments

The fair value of financial instruments is summarized as follows:


	September 30, 2014				December 31, 2013
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Cash and cash equivalents	$	239,923	$	239,923	$	147,728	$	147,728
Marketable securities	$	208	$	208	$	217	$	217
Receivables	$	139,326	$	139,326	$	135,893	$	135,893
Accounts payable and other	$	111,151	$	111,151	$	103,814	$	103,814
Debt	$	847,453	$	863,413	$	979,372	$	980,982
Interest rate derivative contract – liability	$	34,036	$	34,036	$	46,517	$	46,517

The carrying value of cash and cash equivalents and accounts payable and other approximates the fair value due to the immediate or short-term maturity of these financial instruments. The carrying value of receivables approximates the fair value due to their short-term nature and historical collectability. Marketable securities are recorded at fair value based on recent transactions. See the Fair Value Measurement and Disclosure section below for details on how the fair value of the interest rate derivative contract and debt was determined.

FORM 10-Q

QUARTERLY REPORT - PAGE 18

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 13. Financial Instruments (continued)

Fair Value Measurement and Disclosure

The fair value methodologies and, as a result, the fair value of the Company’s marketable securities, debt and derivative instruments are determined based on the fair value hierarchy provided in the Fair Value Measurements and Disclosures topic of the FASB Accounting Standards Codification, and are as follows:

Level 1 – Valuations based on quoted prices in active markets for identical assets and liabilities.

Level 2 – Valuations based on observable inputs in active markets for similar assets and liabilities, other than Level 1 prices, such as quoted commodity prices or interest or currency exchange rates.

Level 3 – Valuations based on significant unobservable inputs that are supported by little or no market activity, such as discounted cash flow methodologies based on internal cash flow forecasts.

The Company classified its marketable securities within Level 1 of the valuation hierarchy because quoted prices are available in an active market for the exchange-traded equities.

The Company’s interest rate derivative is classified within Level 2 of the valuation hierarchy, as it is valued using internal models that use as their basis readily observable market inputs, such as forward interest rates, yield curves observable at specified intervals. The observable inputs reflect market data obtained from independent sources. In addition, the Company considered the risk of non-performance of the obligor, which in some cases reflects the Company’s own credit risk. The counterparty to its interest rate derivative is a multi-national financial institution.

The Company’s debt is recognized at amortized cost. The fair value of debt classified as Level 2 reflects recent market transactions. Discounted cash flow models use observable market inputs taking into consideration variables such as interest rate changes, comparative securities, subordination discount and credit rating changes. The fair value of debt classified as Level 3 is valued using discounted cash flow models or select comparable transactions, which require significant management estimates. These estimates are developed using available market, historical, and forecast data, including taking into account variables such as recent financing activities, the capital structure, and the lack of marketability of such debt.

The following table presents a summary of the Company’s outstanding financial instruments and their estimated fair values under the hierarchy defined in Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification:


	Fair value measurements at September 30, 2014 using:
Description	Level 1		Level 2		Level 3		Total
Assets
Marketable securities	$	208	$	-	$	-	$	208

Liabilities
Interest rate derivative contract	$	-	$	34,036	$	-	$	34,036
Debt		-		351,955		511,458		863,413

	$	-	$	385,991	$	511,458	$	897,449


	Fair value measurements at December 31, 2013 using:
Description	Level 1		Level 2		Level 3		Total
Assets
Marketable securities	$	217	$	-	$	-	$	217

Liabilities
Interest rate derivative contract	$	-	$	46,517	$	-	$	46,517
Debt		-		367,405		613,577		980,982

	$	-	$	413,922	$	613,577	$	1,027,499

FORM 10-Q

QUARTERLY REPORT - PAGE 19

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 14. Commitments and Contingencies

(a)

Pursuant to an arbitration proceeding with the general construction contractor of the Stendal mill regarding certain warranty claims, the Company acted upon a bank guarantee for defect liability on civil works that was about to expire as provided in the engineering, procurement, and construction contract. On January 28, 2011, the Company received approximately €10.0 million ($13,606) (the “Guarantee Amount”), which was intended to compensate the Company for remediation work that was required at the Stendal mill. As civil works remediation steps were agreed to with the general construction contractor an agreed to portion of the payable was recorded in operating costs to offset the remediation expenditures. In July 2014, the Company reached a final settlement with the general construction contractor, and as a result repaid the remaining portion, approximately €0.4 million ($475), of the €10.0 million originally received.

(b)

The Company was involved in a property transfer tax dispute with respect to the Celgar mill. Celgar had previously paid the property transfer tax assessment. In July 2014, the Company lost its final appeal and accordingly reclassified C$3.9 million ($3,446) from prepaid expenses and other to property, plant and equipment in the Consolidated Balance Sheet. The Company will amortize this amount over the remaining useful life of the related assets.

The Company is involved in legal actions and claims arising in the ordinary course of business. While the outcome of any legal actions and claims cannot be predicted with certainty, it is the opinion of management that the outcome of any such claim which is pending or threatened, either individually or on a combined basis, will not have a material adverse effect on the consolidated financial condition, results of operations or liquidity of the Company.

(c)

In 2012, as a result of a regular tax field audit for the Stendal mill, German public authorities commenced a preliminary investigation into past managers of the mill relating to whether certain settlement amounts received by the Stendal mill in 2007, 2010 and 2011 from the main contractor under the Engineering, Procurement and Construction Contract for the construction of the Stendal mill should have reduced the assessment base for the original investment subsidies granted to the mill by German authorities. The payments were made by the contractor to the Stendal mill to settle certain warranty, performance and remediation claims that the Stendal mill made against the contractor after completion of mill construction in 2004. The amounts currently under review aggregate approximately €8.3 million ($10,500). Investment subsidies received by the Stendal mill were generally based upon a percentage of the assessment base for subsidies of the mill. If the settlement payments received by the Stendal mill result in a reduction of the assessment base for subsidies under applicable German rules there could be a proportionate reduction in the investment subsidies and the difference could be repayable by the Stendal mill. The Stendal mill believes that it has properly recorded the settlement amounts received from the contractor and that the same do not reduce the assessment base for subsidies of the mill. While it is not reasonably possible to predict the outcome of the legal action and claim, it is the opinion of management that the outcome will not have a material adverse effect on the consolidated financial condition, results of operations or liquidity of the Company.

(d)

The Company is subject to regulations that require the handling and disposal of asbestos in a prescribed manner if a property undergoes a major renovation or demolition. Otherwise, the Company is not required to remove asbestos from its facilities. Generally asbestos is found on steam and condensate piping systems as well as certain cladding on buildings and in building insulation throughout older facilities. The Company’s obligation for the proper removal and disposal of asbestos products from the Company’s mills is a conditional asset retirement obligation. As a result of the longevity of the Company’s mills, due in part to the maintenance procedures and the fact that the Company does not have plans for major changes that require the removal of asbestos, the timing of the asbestos removal is indeterminate. As a result, the Company is currently unable to reasonably estimate the fair value of its asbestos removal and disposal obligation. The Company will recognize a liability in the period in which sufficient information is available to reasonably estimate its fair value.

FORM 10-Q

QUARTERLY REPORT - PAGE 20

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure

The terms of the indenture governing the Company’s Senior Notes require that it provides the results of operations and financial condition of Mercer Inc. and the restricted subsidiaries under the indenture, collectively referred to as the “Restricted Group”. As at and during the three and nine months ended September 30, 2014 and 2013, the Restricted Group was comprised of Mercer Inc., certain holding subsidiaries and its Rosenthal and Celgar mills. The Restricted Group excludes the Stendal mill.

Combined Condensed Balance Sheets


	September 30, 2014
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
ASSETS
Current assets
Cash and cash equivalents	$	137,218	$	102,705	$	-	$	239,923
Receivables		73,567		65,759		-		139,326
Inventories		96,399		57,805		-		154,204
Prepaid expenses and other		6,553		3,499		-		10,052
Deferred income tax		3,645		6,980		-		10,625

Total current assets		317,382		236,748		-		554,130

Long-term assets
Property, plant and equipment		380,964		543,029		-		923,993
Deferred note issuance costs and other		10,409		9,993		-		20,402
Deferred income tax		15,286		34,105		-		49,391
Due from unrestricted group		148,387		-		(148,387)		-

Total assets	$	872,428	$	823,875	$	(148,387)	$	1,547,916


LIABILITIES
Current liabilities
Accounts payable and other	$	59,214	$	51,937	$	-	$	111,151
Pension and other post-retirement benefit obligations		1,262		-		-		1,262
Debt		-		32,308		-		32,308

Total current liabilities		60,476		84,245		-		144,721

Long-term liabilities
Debt		335,995		479,150		-		815,145
Due to restricted group		-		148,387		(148,387)		-
Interest rate derivative liability		-		34,036		-		34,036
Pension and other post-retirement benefit obligations		32,999		-		-		32,999
Capital leases and other		8,222		12,948		-		21,170
Deferred income tax		24,729		-		-		24,729

Total liabilities		462,421		758,766		(148,387)		1,072,800


EQUITY
Total shareholders’ equity (deficit)		410,007		65,109		-		475,116

Total liabilities and equity	$	872,428	$	823,875	$	(148,387)	$	1,547,916

FORM 10-Q

QUARTERLY REPORT - PAGE 21

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure (continued)

Combined Condensed Balance Sheets


	December 31, 2013
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
ASSETS
Current assets
Cash and cash equivalents	$	82,910	$	64,818	$	-	$	147,728
Receivables		75,987		59,906		-		135,893
Inventories		93,807		77,101		-		170,908
Prepaid expenses and other		7,742		3,176		-		10,918
Deferred income tax		3,273		3,053		-		6,326

Total current assets		263,719		208,054		-		471,773

Long-term assets
Property, plant and equipment		420,373		618,258		-		1,038,631
Deferred note issuance costs and other		10,987		10,011		-		20,998
Deferred income tax		9,894		7,263		-		17,157
Due from unrestricted group		153,851		-		(153,851)		-

Total assets	$	858,824	$	843,586	$	(153,851)	$	1,548,559


LIABILITIES
Current liabilities
Accounts payable and other	$	49,891	$	53,923	$	-	$	103,814
Pension and other post-retirement benefit obligations		1,330		-		-		1,330
Debt		749		59,606		-		60,355

Total current liabilities		51,970		113,529		-		165,499

Long-term liabilities
Debt		336,382		582,635		-		919,017
Due to restricted group		-		153,851		(153,851)		-
Interest rate derivative liability		-		46,517		-		46,517
Pension and other post-retirement benefit obligations		35,466		-		-		35,466
Capital leases and other		8,523		10,770		-		19,293
Deferred income tax		14,450		-		-		14,450

Total liabilities		446,791		907,302		(153,851)		1,200,242


EQUITY
Total shareholders’ equity (deficit)		412,033		(52,955)		-		359,078
Noncontrolling interest (deficit)		-		(10,761)		-		(10,761)

Total liabilities and equity	$	858,824	$	843,586	$	(153,851)	$	1,548,559

FORM 10-Q

QUARTERLY REPORT - PAGE 22

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure (continued)

Combined Condensed Statement of Operations


	Three Months Ended September 30, 2014
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
Revenues
Pulp	$	151,050	$	125,909	$	-	$	276,959
Energy and chemicals		8,119		16,532		-		24,651

		159,169		142,441		-		301,610
Operating costs		119,790		103,041		-		222,831
Operating depreciation and amortization		10,507		8,807		-		19,314
Selling, general and administrative expenses		6,748		4,531		-		11,279

		137,045		116,379		-		253,424

Operating income		22,124		26,062		-		48,186


Other income (expense)
Interest expense		(8,559)		(9,032)		135		(17,456)
Gain on settlement of debt		-		31,851		-		31,851
Gain (loss) on derivative instruments		-		3,447		-		3,447
Other income (expense)		(3,457)		184		(135)		(3,408)

Total other income (expense)		(12,016)		26,450		-		14,434

Income (loss) before income taxes		10,108		52,512		-		62,620
Income tax benefit (provision)		(1,136)		30,335		-		29,199

Net income (loss)		8,972		82,847		-		91,819
Less: net income attributable to noncontrolling interest		-		(3,482)		-		(3,482)
Net income (loss) attributable to common shareholders	$	8,972	$	79,365	$	-	$	88,337


	Three Months Ended September 30, 2013
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
Revenues
Pulp	$	140,193	$	106,464	$	-	$	246,657
Energy and chemicals		7,871		14,690		-		22,561

		148,064		121,154		-		269,218
Operating costs		120,408		99,752		-		220,160
Operating depreciation and amortization		10,777		8,617		-		19,394
Selling, general and administrative expenses		7,433		5,072		-		12,505
Restructuring expenses		3,855		-				3,855

		142,473		113,441		-		255,914

Operating income		5,591		7,713		-		13,304


Other income (expense)
Interest expense		(8,204)		(11,232)		2,182		(17,254)
Gain (loss) on derivative instruments		(1,400)		4,045		-		2,645
Other income (expense)		2,371		37		(2,182)		226

Total other income (expense)		(7,233)		(7,150)		-		(14,383)

Income (loss) before income taxes		(1,642)		563		-		(1,079)
Income tax benefit (provision)		(1,439)		192		-		(1,247)

Net income (loss)		(3,081)		755		-		(2,326)
Less: net income attributable to noncontrolling interest		-		(640)		-		(640)

Net income (loss) attributable to common shareholders	$	(3,081)	$	115	$	-	$	(2,966)

FORM 10-Q

QUARTERLY REPORT - PAGE 23

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure (continued)

Combined Condensed Statements of Operations


	Nine Months Ended September 30, 2014
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
Revenues
Pulp	$	428,479	$	386,468	$	-	$	814,947
Energy and chemicals		24,649		52,891		-		77,540

		453,128		439,359		-		892,487
Operating costs		353,201		336,399		-		689,600
Operating depreciation and amortization		31,712		27,072		-		58,784
Selling, general and administrative expenses		21,846		12,807		-		34,653

		406,759		376,278		-		783,037

Operating income		46,369		63,081		-		109,450


Other income (expense)
Interest expense		(25,625)		(26,861)		415		(52,071)
Gain on settlement of debt		-		31,851		-		31,851
Gain (loss) on derivative instruments		-		9,224		-		9,224
Other income (expense)		(3,319)		250		(415)		(3,484)

Total other income (expense)		(28,944)		14,464		-		(14,480)

Income (loss) before income taxes		17,425		77,545		-		94,970
Income tax benefit (provision)		(6,921)		29,712		-		22,791

Net income (loss)		10,504		107,257		-		117,761
Less: net income attributable to noncontrolling interest		-		(7,812)		-		(7,812)

Net income (loss) attributable to common shareholders	$	10,504	$	99,445	$	-	$	109,949


	Nine Months Ended September 30, 2013
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Eliminations		Consolidated Group
Revenues
Pulp	$	410,500	$	327,141	$	-	$	737,641
Energy and chemicals		25,118		42,944		-		68,062

		435,618		370,085		-		805,703
Operating costs		374,033		308,474		-		682,507
Operating depreciation and amortization		32,383		25,728		-		58,111
Selling, general and administrative expenses		22,355		14,133		-		36,488
Restructuring expenses		3,855		-		-		3,855

		432,626		348,335		-		780,961

Operating income		2,992		21,750		-		24,742


Other income (expense)
Interest expense		(23,634)		(34,662)		6,512		(51,784)
Gain (loss) on derivative instruments		(2,407)		18,337		-		15,930
Other income (expense)		6,516		138		(6,512)		142

Total other income (expense)		(19,525)		(16,187)		-		(35,712)

Income (loss) before income taxes		(16,533)		5,563		-		(10,970)
Income tax benefit (provision)		(3,576)		369		-		(3,207)

Net income (loss)		(20,109)		5,932		-		(14,177)
Less: net income attributable to noncontrolling interest		-		(2,365)		-		(2,365)

Net income (loss) attributable to common shareholders	$	(20,109)	$	3,567	$	-	$	(16,542)

FORM 10-Q

QUARTERLY REPORT - PAGE 24

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure (continued)

Combined Condensed Statements of Cash Flows


	Three Months Ended September 30, 2014
	Restricted Group		Unrestricted Subsidiaries		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Consolidated Group
Cash flows from (used in) operating activities
Net income (loss)	$	8,972	$	82,847	$	91,819
Adjustments to reconcile net income (loss) to cash flows from operating activities
Gain on settlement of debt		-		(31,851)		(31,851)
Unrealized loss (gain) on derivative instruments		-		(3,447)		(3,447)
Depreciation and amortization		10,590		8,807		19,397
Deferred income taxes		980		(31,285)		(30,305)
Stock compensation expense		592		-		592
Pension and other post-retirement expense, net of funding		(507)		-		(507)
Other		3,400		2,490		5,890
Changes in working capital
Receivables		(8,241)		(6,198)		(14,439)
Inventories		1,732		(1,879)		(147)
Accounts payable and accrued expenses		1,333		(1,314)		19
Other⁽¹⁾		(4,034)		3,862		(172)

Net cash from (used in) operating activities		14,817		22,032		36,849


Cash flows from (used in) investing activities
Purchase of property, plant and equipment		(8,450)		(968)		(9,418)
Capital contribution		(20,000)		20,000		-
Purchase of intangible assets		(688)		(447)		(1,135)
Other		(417)		(1)		(418)

Net cash from (used in) investing activities		(29,555)		18,584		(10,971)


Cash flows from (used in) financing activities
Repayment of debt		-		(14,683)		(14,683)
Proceeds from issuance of shares		(84)		-		(84)
Repayment of capital lease obligations		(187)		(393)		(580)
Payment of note issuance costs		-		(592)		(592)
Proceeds from government grants		-		2,028		2,028

Net cash from (used in) financing activities		(271)		(13,640)		(13,911)


Effect of exchange rate changes on cash and cash equivalents		(5,191)		(7,876)		(13,067)

Net increase (decrease) in cash and cash equivalents		(20,200)		19,100		(1,100)
Cash and cash equivalents, beginning of period		157,418		83,605		241,023

Cash and cash equivalents, end of period	$	137,218	$	102,705	$	239,923

(1)	Includes intercompany working capital related transactions.

FORM 10-Q

QUARTERLY REPORT - PAGE 25

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure (continued)

Combined Condensed Statements of Cash Flows


	Three Months Ended September 30, 2013
	Restricted Group		Unrestricted Subsidiaries		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Consolidated Group
Cash flows from (used in) operating activities
Net income (loss)	$	(3,081)	$	755	$	(2,326)
Adjustments to reconcile net income (loss) to cash flows from operating activities
Unrealized loss (gain) on derivative instruments		845		(4,045)		(3,200)
Depreciation and amortization		10,859		8,617		19,476
Deferred income taxes		(145)		12		(133)
Stock compensation expense		821		-		821
Pension and other post-retirement expense, net of funding		165		-		165
Other		102		514		616
Changes in working capital
Receivables		(4,373)		3,503		(870)
Inventories		(7,037)		(13,021)		(20,058)
Accounts payable and accrued expenses		3,350		8,623		11,973
Other⁽¹⁾		(3,537)		3,613		76

Net cash from (used in) operating activities		(2,031)		8,571		6,540


Cash flows from (used in) investing activities
Purchase of property, plant and equipment		(2,917)		(6,381)		(9,298)
Acquisition of noncontrolling interest		(20,000)		20,000		-
Other		256		51		307

Net cash from (used in) investing activities		(22,661)		13,670		(8,991)


Cash flows from (used in) financing activities
Repayment of debt		(721)		(29,273)		(29,994)
Proceeds from issuance of notes and borrowings of debt		52,250		-		52,250
Repayment of capital lease obligations		(162)		(364)		(526)
Proceeds from (repayment of) credit facilities, net		(16,094)		-		(16,094)
Payment of note issuance costs		(1,721)		(643)		(2,364)

Net cash from (used in) financing activities		33,552		(30,280)		3,272


Effect of exchange rate changes on cash and cash equivalents		2,371		3,494		5,865

Net increase (decrease) in cash and cash equivalents		11,231		(4,545)		6,686
Cash and cash equivalents, beginning of period		90,376		84,521		174,897

Cash and cash equivalents, end of period	$	101,607	$	79,976	$	181,583

(1)	Includes intercompany working capital related transactions.

FORM 10-Q

QUARTERLY REPORT - PAGE 26

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure (continued)

Combined Condensed Statements of Cash Flows


	Nine Months Ended September 30, 2014

	Restricted Group		Unrestricted Subsidiaries		Consolidated Group
Cash flows from (used in) operating activities
Net income (loss)	$	10,504	$	107,257	$	117,761
Adjustments to reconcile net income (loss) to cash flows from operating activities
Gain on settlement of debt		-		(31,851)		(31,851)
Unrealized loss (gain) on derivative instruments		-		(9,224)		(9,224)
Depreciation and amortization		31,963		27,072		59,035
Deferred income taxes		5,861		(31,285)		(25,424)
Stock compensation expense		923		-		923
Pension and other post-retirement expense, net of funding		(82)		-		(82)
Other		3,983		3,411		7,394
Changes in working capital
Receivables		(3,529)		(13,725)		(17,254)
Inventories		(8,610)		13,796		5,186
Accounts payable and accrued expenses		13,619		580		14,199
Other⁽¹⁾		(10,597)		7,751		(2,846)

Net cash from (used in) operating activities		44,035		73,782		117,817


Cash flows from (used in) investing activities
Purchase of property, plant and equipment		(16,981)		(5,154)		(22,135)
Capital contribution		(20,000)		20,000		-
Purchase of intangible assets		(1,891)		(1,699)		(3,590)
Other		(202)		57		(145)

Net cash from (used in) investing activities		(39,074)		13,204		(25,870)


Cash flows from (used in) financing activities
Repayment of debt		(744)		(44,480)		(45,224)
Proceeds from issuance of shares		53,858		-		53,858
Repayment of capital lease obligations		(661)		(1,111)		(1,772)
Proceeds from sale and lease-back transactions		1,047		-		1,047
Payment of note issuance costs		-		(592)		(592)
Proceeds from government grants		832		5,254		6,086

Net cash from (used in) financing activities		54,332		(40,929)		13,403


Effect of exchange rate changes on cash and cash equivalents		(4,985)		(8,170)		(13,155)

Net increase (decrease) in cash and cash equivalents		54,308		37,887		92,195
Cash and cash equivalents, beginning of year		82,910		64,818		147,728

Cash and cash equivalents, end of year	$	137,218	$	102,705	$	239,923

(1)	Includes intercompany working capital related transactions.

FORM 10-Q

QUARTERLY REPORT - PAGE 27

MERCER INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of U.S. dollars, except per share data)

Note 15. Restricted Group Supplemental Disclosure (continued)

Combined Condensed Statements of Cash Flows


	Nine Months Ended September 30, 2013
	Restricted Group		Unrestricted Subsidiaries		Consolidated Group
	Restricted Group		Unrestricted Subsidiaries		Consolidated Group
Cash flows from (used in) operating activities
Net income (loss)	$	(20,109)	$	5,932	$	(14,177)
Adjustments to reconcile net income (loss) to cash flows from operating activities
Unrealized loss (gain) on derivative instruments		1,507		(18,337)		(16,830)
Depreciation and amortization		32,635		25,728		58,363
Deferred income taxes		1,725		4,146		5,871
Stock compensation expense		1,573		-		1,573
Pension and other post-retirement expense, net of funding		602		-		602
Other		1,025		2,419		3,444
Changes in working capital
Receivables		9,451		5,501		14,952
Inventories		3,958		(13,648)		(9,690)
Accounts payable and accrued expenses		14,681		9,150		23,831
Other⁽¹⁾		(14,886)		6,437		(8,449)

Net cash from (used in) operating activities		32,162		27,328		59,490


Cash flows from (used in) investing activities
Purchase of property, plant and equipment		(9,810)		(28,882)		(38,692)
Acquisition of noncontrolling interest		(20,000)		20,000		-
Other		273		54		327

Net cash from (used in) investing activities		(29,537)		(8,828)		(38,365)


Cash flows from (used in) financing activities
Repayment of debt		(1,457)		(54,957)		(56,414)
Proceeds from issuance of notes and borrowings of debt		52,250		22,223		74,473
Repayment of capital lease obligations		(482)		(1,490)		(1,972)
Proceeds from (repayment of) credit facilities, net		966		-		966
Payment of note issuance costs		(1,721)		(643)		(2,364)
Proceeds from government grants		-		5,413		5,413

Net cash from (used in) financing activities		49,556		(29,454)		20,102


Effect of exchange rate changes on cash and cash equivalents		1,019		1,898		2,917

Net increase (decrease) in cash and cash equivalents		53,200		(9,056)		44,144
Cash and cash equivalents, beginning of period		48,407		89,032		137,439

Cash and cash equivalents, end of period	$	101,607	$	79,976	$	181,583

(1)	Includes intercompany working capital related transactions.

FORM 10-Q

QUARTERLY REPORT - PAGE 28

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

In this document: (i) unless the context otherwise requires, references to “we”, “our”, “us”, the “Company” or “Mercer” mean Mercer International Inc. and its subsidiaries; (ii) references to “Mercer Inc.” mean the Company excluding its subsidiaries; (iii) information is provided as of September 30, 2014, unless otherwise stated; (iv) all references to “$” shall mean U.S. dollars, which is our reporting currency, unless otherwise stated; (v) “€” refers to Euros and “C$” refers to Canadian dollars; (vi) “ADMTs” refers to air-dried metric tonnes; and (vii) “MWh” refers to megawatt hours.

Effective October 1, 2013, we changed our reporting currency from Euros to the U.S. dollar. As a result of our change in reporting currency, all comparative financial information has been recast from Euros to U.S. dollars to reflect our financial statements as if they had been historically reported in U.S. dollars, consistent with the method described in significant accounting policies. See “—Critical Accounting Policies—Change in Reporting Currency” and also Note 1 of the consolidated financial statements and related notes included in our most recent Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed with the Securities and Exchange Commission, referred to as the “SEC”, for more information.

Results of Operations

General

We operate three northern bleached softwood kraft, referred to as “NBSK”, pulp mills. Our Rosenthal and Celgar mills are wholly owned subsidiaries. With respect to our Stendal mill, we previously held an 83% interest. At the end of September 2014, we acquired all of the shareholder loans and substantially all of the shares of the minority shareholder of the Stendal mill and other rights therein. As a result of such transactions, we now consolidate all of the economic interest in Stendal. We have a consolidated annual production capacity of approximately 1.5 million ADMTs.

The following discussion and analysis of our results of operations and financial condition for the three and nine months ended September 30, 2014 should be read in conjunction with our interim consolidated financial statements and related notes included in this quarterly report, as well as our most recent annual report on Form 10-K for the fiscal year ended December 31, 2013 filed with the SEC.

Current Market Environment

In the third quarter of 2014, pulp list prices were essentially flat, with slight increases in Europe. At the end of the current quarter, list prices in Europe were approximately $935 per ADMT and in North America and China were approximately $1,030 and $730 per ADMT, respectively.

Currently, the NBSK pulp market is generally under-balanced with world producer inventories at about 27 days’ supply. We currently expect to see steady NBSK demand in China as new tissue machines are expected to come online. We currently expect that NBSK pulp prices will remain essentially flat during the fourth quarter of 2014.

FORM 10-Q

QUARTERLY REPORT - PAGE 29

By the end of 2014, the global supply of bleached hardwood kraft pulp is now currently being projected to increase by approximately 1.3 million ADMTs, primarily from South America. This increase in bleached hardwood kraft pulp is largely targeted at the growing demand for pulp in developing markets, particularly in China, by producers of tissues, specialty papers and packaging. If such additional bleached hardwood kraft pulp supply is not absorbed by such demand growth, as a result of generally lower prices for bleached hardwood kraft pulp, this supply increase could put downward pressure on NBSK pulp prices.

We believe customers’ ability to further substitute NBSK pulp for lower priced hardwood pulp is limited by the strength characteristic provided by NBSK pulp that large modern paper machines need to run lower basis weight paper products efficiently. However, as pulp prices are highly cyclical, there can be no assurance that prices will not decline in the future.

Summary Financial Highlights


	Three Months Ended September 30,					Nine Months Ended September 30,
	2014		2013			2014		2013
	(in thousands, other than per share amounts)
Consolidated
Pulp revenues	$	276,959	$	246,657		$	814,947	$	737,641
Energy and chemical revenues	$	24,651	$	22,561		$	77,540	$	68,062
Operating income	$	48,186	$	13,304		$	109,450	$	24,742
Gain on settlement of debt	$	31,851	$	-		$	31,851	$	-
Gain on derivative instruments	$	3,447	$	2,645		$	9,224	$	15,930
Income tax benefit (provision)	$	29,199	$	(1,247	)	$	22,791	$	(3,207	)
Net income (loss)⁽¹⁾	$	88,337	$	(2,966	)	$	109,949	$	(16,542	)
Net income (loss) per share⁽¹⁾
Basic	$	1.38	$	(0.05	)	$	1.79	$	(0.30	)
Diluted	$	1.37	$	(0.05	)	$	1.78	$	(0.30	)

(1)	Attributable to common shareholders.

Selected Production, Sales and Other Data


	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
Consolidated
Pulp production (’000 ADMTs)		375.7		369.0		1,111.3		1,079.7
Scheduled production downtime (’000 ADMTs)		10.1		9.4		27.8		25.4
Scheduled production downtime (days)		10		10		22		21
Pulp sales (’000 ADMTs)		386.9		356.6		1,125.1		1,081.6
Average NBSK pulp list prices in Europe ($/ADMT)⁽¹⁾		932		867		926		852
Average pulp sales realizations ($/ADMT)⁽²⁾		709		682		717		673
Energy production (’000 MWh)		472.0		444.2		1,384.5		1,274.4
Energy sales (’000 MWh)		207.4		185.4		606.0		526.6
Average energy sales realizations ($/MWh)		107		106		112		110

Average Spot Currency Exchange Rates
$ / €⁽³⁾		1.3250		1.3252		1.3555		1.3171
$ / C$⁽³⁾		0.9184		0.9630		0.9141		0.9772

(1)	Source: RISI pricing report.

(2)	Average realized pulp price for the periods indicated reflect customer discounts and pulp price movements between the order and shipment date.

(3)	Average Federal Reserve Bank of New York noon spot rate over the reporting period.

FORM 10-Q

QUARTERLY REPORT - PAGE 30

Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013

Total revenues for the three months ended September 30, 2014 increased by approximately 12% to $301.6 million from $269.2 million in the same period in 2013, due to higher pulp revenues and higher energy and chemical revenues.

Pulp revenues for the three months ended September 30, 2014 increased by approximately 12% to $277.0 million from $246.7 million in the comparative quarter of 2013, due to higher sales volumes and higher pulp price realizations.

Energy and chemical revenues increased by approximately 9% to $24.7 million in the third quarter of 2014 from $22.6 million in the same quarter last year, primarily because of record energy sales volumes resulting from Project Blue Mill coming online at our Stendal mill at the end of 2013.

Average list prices for NBSK pulp in Europe were approximately $932 per ADMT in the current quarter, compared to approximately $867 per ADMT in the same quarter last year. In the third quarter of 2014, average pulp sales realizations increased by approximately 4% to $709 per ADMT from approximately $682 per ADMT in the same quarter last year primarily due to higher pulp prices.

Pulp production increased by approximately 2% to 375,742 ADMTs in the current quarter from 369,011 ADMTs in the same quarter of 2013. We had an aggregate of ten days (approximately 10,100 ADMTs) of scheduled maintenance downtime at our Rosenthal mill in the third quarter of 2014. We estimate that the scheduled maintenance downtime at our Rosenthal mill adversely impacted our Operating EBITDA by approximately $5.6 million, comprised of approximately $4.4 million in direct out-of-pocket expenses and the balance for reduced production. Many of our competitors that report their financial results using International Financial Reporting Standards capitalize their direct costs of maintenance shutdowns.

In the fourth quarter of 2014, our Stendal mill is scheduled to have a two-day maintenance shutdown and our Celgar mill has some planned work related to its lime kiln which may cause it to run at a lower capacity for a short period and lower planned production by approximately 4,500 ADMTs.

Pulp sales volumes increased by approximately 9% to 386,944 ADMTs in the current quarter from 356,619 ADMTs in the comparative quarter, primarily due to strong demand in Europe.

Costs and expenses in the third quarter of 2014 decreased by approximately 1% to $253.4 million from $255.9 million in the comparative period of 2013, primarily due to lower per unit fiber costs and the impact of a stronger U.S. dollar on our Canadian dollar and Euro denominated expenses, partially offset by the impact of higher sales volumes.

In the third quarter of 2014, operating depreciation and amortization marginally decreased to $19.3 million from $19.4 million in the same quarter last year. Selling, general and administrative expenses were $11.3 million in the third quarter of 2014, compared to $12.5 million in the third quarter of 2013.

FORM 10-Q

QUARTERLY REPORT - PAGE 31

Transportation costs increased marginally to $24.3 million in the third quarter of 2014 from $22.6 million in the comparative quarter of 2013 primarily due to higher sales volumes and marginally higher freight costs at our Celgar mill resulting from limitations on rail car availability.

On average, our overall per unit fiber costs in the current quarter decreased by approximately 12% from the same period in 2013, primarily as a result of a decrease in per unit fiber costs for our German mills due to lower chip prices resulting from sawmills running at higher rates, a strong supply of logs and lower demand from pellet producers and board manufacturers. Our per unit fiber costs for our Celgar mill decreased during the third quarter of 2014 compared to the same quarter last year due to the strong supply of pulpwood and residual chips, despite increased demand for fiber from coastal mills, and the impact of a stronger U.S. dollar on our Canadian dollar denominated expenses. For the next quarter of 2014, we currently expect our overall per unit fiber costs to increase marginally due to an expected slight reduction in German chip supply and increased demand for chips from British Columbia’s coastal mills.

For the third quarter of 2014, our operating income increased by approximately 262% to $48.2 million from $13.3 million in the comparative quarter of 2013, primarily due to lower per unit fiber costs, higher pulp prices and the positive impact of a stronger U.S. dollar relative to the Canadian dollar and Euro.

Interest expense was $17.5 million in the third quarter of 2014, compared to $17.3 million in the comparative quarter of 2013.

During the current quarter, we recorded a non-cash gain of $31.9 million on the settlement of debt as a result of our acquisition of all of the shareholder loans of the former noncontrolling shareholder in Stendal which had a net book value of $47.7 million for purchase consideration of $15.8 million.

In the third quarter of 2014, we recorded a non-cash derivative gain of $3.4 million on the mark to market adjustment of our Stendal mill’s interest rate derivative, compared to a net derivative gain of $2.6 million in the same quarter of last year.

The noncontrolling shareholder’s interest in the Stendal mill’s net income in the third quarter of 2014 was $3.5 million, compared to $0.6 million in the same quarter last year.

During the current quarter, we recorded a net income tax benefit of $29.2 million, compared to a net income tax expense of $1.2 million in the same quarter of 2013, primarily due to the recognition of income tax loss carry-forwards associated with our Stendal mill.

We reported record net income attributable to common shareholders of $88.3 million, or $1.38 per basic and $1.37 per diluted share, for the third quarter of 2014, which included a non-cash unrealized gain on the interest rate derivative of $3.4 million, a gain of $31.9 million on the settlement of debt and a net income tax benefit of $29.2 million. In the third quarter of 2013, the net loss attributable to common shareholders was $3.0 million, or $0.05 per basic and diluted share, which included a total non-cash net unrealized gain of $3.2 million on the Stendal interest rate derivative and fixed price pulp swaps.

FORM 10-Q

QUARTERLY REPORT - PAGE 32

In the third quarter of 2014, Operating EBITDA increased by approximately 106% to $67.6 million from $32.8 million in the third quarter of 2013. Operating EBITDA is defined as operating income (loss) plus depreciation and amortization and non-recurring capital asset impairment charges. Management uses Operating EBITDA as a benchmark measurement of its own operating results, and as a benchmark relative to its competitors. Management considers it to be a meaningful supplement to operating income as a performance measure primarily because depreciation expense and non-recurring capital asset impairment charges are not an actual cash cost, and depreciation expense varies widely from company to company in a manner that management considers largely independent of the underlying cost efficiency of their operating facilities. In addition, we believe Operating EBITDA is commonly used by securities analysts, investors and other interested parties to evaluate our financial performance.

Operating EBITDA does not reflect the impact of a number of items that affect our net income (loss) attributable to common shareholders, including financing costs and the effect of derivative instruments. Operating EBITDA is not a measure of financial performance under the accounting principles generally accepted in the United States of America, referred to as “GAAP”, and should not be considered as an alternative to net income (loss) or income (loss) from operations as a measure of performance, nor as an alternative to net cash from operating activities as a measure of liquidity.

Operating EBITDA has significant limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Operating EBITDA does not reflect: (i) our cash expenditures, or future requirements, for capital expenditures or contractual commitments; (ii) changes in, or cash requirements for, working capital needs; (iii) the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our outstanding debt; (iv) noncontrolling interest on our Stendal NBSK pulp mill operations; (v) the impact of realized or marked to market changes in our derivative positions, which can be substantial; and (vi) the impact of impairment charges against our investments or assets. Because of these limitations, Operating EBITDA should only be considered as a supplemental performance measure and should not be considered as a measure of liquidity or cash available to us to invest in the growth of our business. See the Statement of Cash Flows set out in our consolidated financial statements included herein. Because all companies do not calculate Operating EBITDA in the same manner, Operating EBITDA as calculated by us may differ from Operating EBITDA or EBITDA as calculated by other companies. We compensate for these limitations by using Operating EBITDA as a supplemental measure of our performance and by relying primarily on our GAAP financial statements.

The following table provides a reconciliation of net income (loss) attributable to common shareholders to operating income and Operating EBITDA for the periods indicated:


	Three Months Ended September 30,
	2014			2013
	(in thousands)

Net income (loss) attributable to common shareholders	$	88,337		$	(2,966	)
Net income attributable to noncontrolling interest		3,482			640
Income tax (benefit) provision		(29,199	)		1,247
Interest expense		17,456			17,254
(Gain) loss on settlement of debt		(31,851	)		-
(Gain) loss on derivative instruments		(3,447	)		(2,645	)
Other (income) expense		3,408			(226	)

Operating income		48,186			13,304
Add: Depreciation and amortization		19,397			19,476

Operating EBITDA	$	67,583		$	32,780

FORM 10-Q

QUARTERLY REPORT - PAGE 33

Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013

Total revenues for the nine months ended September 30, 2014 increased by approximately 11% to $892.5 million from $805.7 million in the same period in 2013, due to higher pulp revenues and higher energy and chemical revenues.

Pulp revenues for the nine months ended September 30, 2014 increased by approximately 10% to $814.9 million from $737.6 million in the comparative period of 2013, due to higher pulp price realizations and higher sales volumes.

Energy and chemical revenues increased by approximately 14% to $77.5 million for the nine months ended September 30, 2014 from $68.1 million in the same period last year, primarily because of record energy sales volumes resulting from Project Blue Mill coming online at our Stendal mill at the end of 2013.

Average list prices for NBSK pulp in Europe were approximately $926 per ADMT in the nine months ended September 30, 2014, compared to approximately $852 per ADMT in the same period last year. In the nine months ended September 30, 2014, average pulp sales realizations increased by approximately 7% to $717 per ADMT from approximately $673 per ADMT in the same period last year, primarily due to higher pulp prices.

Pulp production increased by approximately 3% to 1,111,330 ADMTs in the nine months ended September 30, 2014 from 1,079,677 ADMTs in the same period of 2013. We had an aggregate of 22 days (approximately 27,800 ADMTs) of scheduled maintenance downtime at our Rosenthal, Stendal and Celgar mills in the nine months ended September 30, 2014. During the nine months ended September 30, 2014, our Celgar mill took ten days of scheduled maintenance downtime, or approximately 14,000 ADMTs, our Stendal mill took two days of scheduled maintenance downtime, or approximately 3,700 ADMTs, and our Rosenthal mill took ten days of scheduled maintenance downtime, or approximately 10,100 ADMTs.

Pulp sales volumes increased by approximately 4% to 1,125,054 ADMTs in the nine months ended September 30, 2014 from 1,081,564 ADMTs in the comparative period of 2013, primarily due to strong demand in Europe.

Costs and expenses in the nine months ended September 30, 2014 increased marginally to $783.0 million from $781.0 million in the comparative period of 2013, primarily due to higher sales volumes and the impact of a weaker U.S. dollar on our Euro denominated expenses, mostly offset by lower per unit fiber costs and the impact of a stronger U.S. dollar on our Canadian dollar denominated expenses.

In the nine months ended September 30, 2014, operating depreciation and amortization marginally increased to $58.8 million from $58.1 million in the same period last year.

Selling, general and administrative expenses decreased to $34.7 million in the nine months ended September 30, 2014, compared to $36.5 million in the same period of 2013.

Transportation costs marginally increased to $68.6 million in the nine months ended September 30, 2014 from $67.8 million in the comparative period of 2013 primarily due to higher sales volumes and marginally higher freight costs at our Celgar mill resulting from limitations on rail car availability, partially offset by the positive impact of a stronger U.S. dollar on our Canadian dollar denominated expenses.

FORM 10-Q

QUARTERLY REPORT - PAGE 34

On average, our overall per unit fiber costs in the nine months ended September 30, 2014 decreased by approximately 4% from the same period in 2013, primarily as a result of a decrease in per unit fiber costs for our German mills due to lower chip prices resulting from sawmills running at high rates, a stronger supply of logs and lower demand from pellet producers and board manufacturers. Our per unit fiber costs for our Celgar mill decreased during the nine months ended September 30, 2014 compared to the same period last year due to strong sawmill activity in the region and the impact of a stronger U.S. dollar on our Canadian dollar denominated expenses. For the next quarter of 2014, we currently expect our overall per unit fiber costs to increase marginally due to an expected slight reduction in German chip supply and increased demand for chips from British Columbia’s coastal mills.

In the nine months ended September 30, 2014, our operating income increased to $109.5 million from $24.7 million in the comparative period of 2013, primarily due to higher pulp price realizations, lower per unit fiber costs and higher pulp and record energy sales volumes.

Interest expense in the nine months ended September 30, 2014 marginally increased to $52.1 million from $51.8 million in the comparative period of 2013.

During the nine months ended September 30, 2014, we recorded a non-cash gain of $31.9 million on the settlement of debt as a result of our acquisition of all of the shareholder loans of the former noncontrolling shareholder in Stendal.

We recorded a non-cash derivative gain of $9.2 million on the mark to market adjustment of our Stendal mill’s interest rate derivative, compared to a net derivative gain of $15.9 million in the same period of last year.

The noncontrolling shareholder’s interest in the Stendal mill’s net income in the nine months ended September 30, 2014 was $7.8 million, compared to $2.4 million in the same period last year.

During the nine months ended September 30, 2014, we recorded a net income tax benefit of $22.8 million, compared to a net income tax expense of $3.2 million in the same period of 2013, primarily due to the recognition of income tax loss carry-forwards associated with our Stendal mill.

We reported net income attributable to common shareholders of $109.9 million, or $1.79 per basic and $1.78 per diluted share, for the nine months ended September 30, 2014, which included a non-cash unrealized gain on the interest rate derivative of $9.2 million, a gain of $31.9 million on the settlement of debt and a net income tax benefit of $22.8 million. In the nine months ended September 30, 2013, the net loss attributable to common shareholders was $16.5 million, or $0.30 per basic and diluted share, which included a total non-cash net unrealized gain of $16.8 million on the Stendal interest rate derivative and fixed price pulp swaps and a deferred tax provision of $5.9 million.

FORM 10-Q

QUARTERLY REPORT - PAGE 35

In the nine months ended September 30, 2014, Operating EBITDA increased by approximately 103% to $168.5 million from $83.1 million in the same period of 2013. Operating EBITDA is defined as operating income (loss) plus depreciation and amortization and non-recurring capital

asset impairment charges. Operating EBITDA has significant limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. See the discussion of our results for the three months ended September 30, 2014 for additional information relating to such limitations of Operating EBITDA.

The following table provides a reconciliation of net income (loss) attributable to common shareholders to operating income and Operating EBITDA for the periods indicated:


	Nine Months Ended September 30,
	2014			2013
	(in thousands)

Net income (loss) attributable to common shareholders	$	109,949		$	(16,542	)
Net income attributable to noncontrolling interest		7,812			2,365
Income tax (benefit) provision		(22,791	)		3,207
Interest expense		52,071			51,784
(Gain) loss on settlement of debt		(31,851	)		-
(Gain) loss on derivative instruments		(9,224	)		(15,930	)
Other (income) expense		3,484			(142	)

Operating income		109,450			24,742
Add: Depreciation and amortization		59,035			58,363

Operating EBITDA	$	168,485		$	83,105

Liquidity and Capital Resources The following table is a summary of selected financial information as at the dates indicated:
	As at September 30, 2014			As at December 31, 2013
	(in thousands)

Financial Position
Cash and cash equivalents	$	239,923		$	147,728
Working capital	$	409,409		$	306,274
Total assets	$	1,547,916		$	1,548,559
Long-term liabilities	$	928,079		$	1,034,743
Total equity	$	475,116		$	348,317

As at September 30, 2014, our cash and cash equivalents had increased to $239.9 million from $147.7 million at the end of 2013 and working capital had increased to $409.4 million from $306.3 million at the end of 2013.

On April 2, 2014, we completed our registered public offering (the “2014 Equity Offering”) of 8,050,000 shares of our common stock at a price to the public of $7.15 per share for net proceeds of approximately $53.9 million.

On September 25, 2014, we amended and restated the Stendal Facilities (as defined below) to provide the mill with greater financial flexibility. As part of the amendments and restatements, we made a capital investment of $20.0 million in Stendal on such date.

As at September 30, 2014, we had approximately €28.4 million and C$38.3 million available under our Rosenthal and Celgar revolving facilities, respectively.

FORM 10-Q

QUARTERLY REPORT - PAGE 36

Sources and Uses of Funds

Our principal sources of funds are cash flows from operations, cash and cash equivalents on hand and the revolving working capital loan facilities for our Celgar and Rosenthal mills. Our principal uses of funds consist of operating expenditures, payments of principal and interest on the project loan facility relating to our development of the Stendal mill (the “Stendal Loan Facility”) and for its Project Blue Mill (collectively, the “Stendal Facilities”), capital expenditures and interest payments on our outstanding 9.5% senior notes due 2017 (the “Senior Notes”).

Debt Covenants

Our long-term obligations contain various financial tests and covenants customary to these types of arrangements.

As at September 30, 2014, the Stendal Facilities had approximately $498.8 million in principal outstanding, compared to approximately $590.1 million at December 31, 2013. The Stendal Facilities are without recourse to the Restricted Group (comprised of Mercer Inc., the Rosenthal and Celgar mills and certain holding subsidiaries) and 80% of the principal amount thereunder is severally guaranteed by German federal and state governments.

On September 25, 2014, the Stendal mill completed amendments and restatements to the Stendal Facilities and a security pooling agreement related thereto (the “Amendments”) with its lending syndicate (the “Lenders”). The Amendments modify the Stendal Facilities to provide the Stendal mill with greater financial flexibility by, among other things, loosening the financial covenant ratios Stendal must meet and reducing the scheduled principal repayments under the Stendal Loan Facility by 50% while retaining its current “cash sweep”. In connection with such amendments, we provided Stendal with additional capital of $20.0 million.

In October 2014, we amended the revolving credit facility for our Celgar mill to extend its maturity date to May 2019 and reduce the applicable margin on interest rates for Canadian and U.S. dollar denominated balances by 0.25%.

Cash Flow Analysis

Cash Flows from Operating Activities. We operate in a cyclical industry and our operating cash flows vary accordingly. Our principal operating cash expenditures are for labor, fiber and chemicals.

Working capital levels fluctuate throughout the year and are affected by maintenance downtime, changing sales patterns, seasonality and the timing of receivables and the payment of payables and expenses.

Cash provided by operating activities increased to $117.8 million in the nine months ended September 30, 2014 from $59.5 million in the comparative period of 2013, primarily due to higher operating income. An increase in accounts payable and accrued expenses provided cash of $14.2 million, compared to $23.8 million in the same period of 2013. A decrease in inventories provided cash of $5.2 million in the nine months ended September 30, 2014, compared to an increase in inventories using cash of $9.7 million in the same period of 2013. An increase in receivables used cash of $17.3 million in the nine months ended September 30, 2014, compared to a decrease providing cash of $15.0 million in the same period of 2013.

FORM 10-Q

QUARTERLY REPORT - PAGE 37

Cash Flows from Investing Activities. Investing activities in the nine months ended September 30, 2014 used cash of $25.9 million, compared to $38.4 million in the same period of 2013. In the nine months ended September 30, 2014, capital expenditures and costs associated with the implementation of the enterprise resource planning system used cash of $25.7 million, compared to $38.7 million of capital expenditures in the same period of 2013.

Cash Flows from Financing Activities. In the nine months ended September 30, 2014, financing activities provided cash of $13.4 million, compared to $20.1 million in the same period of 2013. In the nine months ended September 30, 2014, proceeds from the 2014 Equity Offering provided cash of $53.9 million and principal repayments under the Stendal Facilities used cash of $44.5 million, compared to using cash of $55.0 million in the same period of 2013.

During the nine months ended September 30, 2013, borrowing under the loan facility for Project Blue Mill provided cash of $22.2 million and the issuance of an additional $50.0 million of Senior Notes provided cash of $50.5 million, net of note issuance costs. In the nine months ended September 30, 2014 and 2013, proceeds of government grants provided cash of $6.1 million and $5.4 million, respectively.

Capital Commitments and Future Liquidity

Based upon the current level of operations and our current expectations for future periods in light of the current economic environment, and in particular, current and expected pulp pricing and foreign exchange rates, we believe that cash flow from operations and available cash, together with available borrowings will be adequate to meet our liquidity needs in the next 12 months.

We currently have no material commitments to acquire assets or operating businesses. We anticipate that there may be acquisitions or commitments to capital projects in the future. To achieve the long-term goals of expanding our assets and earnings, additional capital resources may be required. Depending on the size of a transaction or project, the capital resources that will be required can be substantial. The necessary resources will be generated from cash flow from operations, cash on hand, borrowing against our assets or the issuance of securities.

Off-Balance Sheet Arrangements

At September 30, 2014, we did not have any off-balance sheet arrangements (as defined in Item 303(a)(4)(ii) of Regulation S-K).

Contractual Obligations and Commitments

There were no material changes outside the ordinary course to any of our material contractual obligations during the nine months ended September 30, 2014.

Foreign Currency

Effective October 1, 2013, our reporting currency is the U.S. dollar. However, we hold certain assets and liabilities in Euros and Canadian dollars and the majority of our expenditures are denominated in Euros or Canadian dollars. Accordingly, our consolidated financial results are subject to foreign currency exchange rate fluctuations.

FORM 10-Q

QUARTERLY REPORT - PAGE 38

We translate foreign denominated assets and liabilities into U.S. dollars at the rate of exchange on the balance sheet date. Equity accounts are translated using historical exchange rates. Unrealized gains or losses from these translations are recorded in our consolidated statement of comprehensive income (loss) and do not affect our net earnings.

In the nine months ended September 30, 2014, accumulated other comprehensive income decreased by $43.9 million to a loss of $12.5 million, primarily due to the foreign currency translation adjustment.

Based upon the exchange rate at September 30, 2014, the U.S. dollar has strengthened by approximately 7% and 8% in value against the Euro and the Canadian dollar, respectively, since September 30, 2013. See “Quantitative and Qualitative Disclosures about Market Risk”.

Results of Operations of the Restricted Group under our Senior Note Indenture

General

The indenture governing our Senior Notes requires that we also provide a discussion in annual and quarterly reports we file with the SEC under Management’s Discussion and Analysis of Financial Condition and Results of Operations of the results of operations and financial condition of Mercer Inc. and our restricted subsidiaries under the indenture, referred to as the “Restricted Group”. The Restricted Group is comprised of Mercer Inc., our Rosenthal and Celgar mills and certain holding subsidiaries. The Restricted Group excludes our Stendal mill.

The following is a discussion of the results of operations and financial condition of the Restricted Group. For further information regarding the Restricted Group including, without limitation, a reconciliation to our consolidated results of operations, see Note 15 of our interim consolidated financial statements included herein.

Summary Financial Highlights for the Restricted Group


	Three Months Ended September 30,						Nine Months Ended September 30,
	2014			2013			2014			2013
Restricted Group⁽¹⁾	(in thousands)
Pulp revenues	$	151,050		$	140,193		$	428,479		$	410,500
Energy and chemical revenues	$	8,119		$	7,871		$	24,649		$	25,118
Operating income	$	22,124		$	5,591		$	46,369		$	2,992
Gain (loss) on derivative instruments	$	-		$	(1,400	)	$	-		$	(2,407	)
Income tax benefit (provision)	$	(1,136	)	$	(1,439	)	$	(6,921	)	$	(3,576	)
Net income (loss)	$	8,972		$	(3,081	)	$	10,504		$	(20,109	)

(1)	See Note 15 of the interim financial statements included elsewhere herein for a reconciliation to our consolidated results.

FORM 10-Q

QUARTERLY REPORT - PAGE 39

Selected Production, Sales and Other Data for the Restricted Group


	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
Restricted Group
Pulp production (’000 ADMTs)		211.5		198.8		607.5		596.4
Scheduled production downtime (’000 ADMTs)		10.1		9.4		24.1		25.4
Scheduled production downtime (days)		10		10		20		21
Pulp sales (’000 ADMTs)		212.7		205.9		595.0		607.7
Average NBSK pulp list prices in Europe ($/ADMT)⁽¹⁾		932		867		926		852
Average pulp sales realizations ($/ADMT)⁽²⁾		710		681		720		675
Energy production (’000 MWh)		230.1		225.8		660.4		672.4
Energy sales (’000 MWh)		82.6		82.3		227.5		241.1
Average energy sales realizations ($/MWh)		98		96		108		104

Average Spot Currency Exchange Rates
$ / €⁽³⁾		1.3250		1.3252		1.3555		1.3171
$ / C$⁽³⁾		0.9184		0.9630		0.9141		0.9772

(1)	Source: RISI pricing report.

(2)	Average realized pulp price for the periods indicated reflect customer discounts and pulp price movements between the order and shipment date.

(3)	Average Federal Reserve Bank of New York noon spot rate over the reporting period.

Restricted Group Results — Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013

Total revenues for the Restricted Group increased by approximately 7% to $159.2 million in the third quarter of 2014, compared to $148.1 million in the third quarter of 2013, primarily due to higher pulp revenues and energy and chemical revenues.

Pulp revenues for the Restricted Group for the three months ended September 30, 2014 increased to $151.1 million from $140.2 million in the comparative period of 2013, primarily due to higher pulp price realizations and higher sales volumes.

Energy and chemical revenues increased by approximately 3% in the current quarter to $8.1 million from $7.9 million in the same period last year, primarily as a result of higher energy price realizations.

Average list prices for NBSK pulp in Europe were approximately $932 per ADMT in the current quarter, compared to $867 per ADMT in the same quarter last year. In the third quarter of 2014, average pulp sales realizations for the Restricted Group increased by approximately 4% to $710 per ADMT from $681 per ADMT in the same period last year, primarily due to higher list prices.

Pulp production for the Restricted Group increased by approximately 6% to 211,503 ADMTs in the third quarter of 2014 from 198,755 ADMTs in the same period of 2013. We had ten days (approximately 10,100 ADMTs) of scheduled maintenance downtime at our Rosenthal mill in the third quarter of 2014, which we estimate adversely impacted our Operating EBITDA by approximately $5.6 million, comprised of approximately $4.4 million in direct out-of-pocket expenses and the balance for reduced production.

Our Celgar mill has some planned work related to its lime kiln in the fourth quarter of 2014 which may cause it to run at a lower capacity for approximately 12 days (approximately 4,500 ADMTs).

FORM 10-Q

QUARTERLY REPORT - PAGE 40

Pulp sales volumes of the Restricted Group increased by approximately 3% to 212,729 ADMTs in the third quarter of 2014 from 205,924 ADMTs in the comparative period of 2013, primarily due to strong demand in China and Europe.

Costs and expenses for the Restricted Group in the third quarter of 2014 decreased by approximately 4% to $137.0 million from $142.5 million in the comparative period of 2013, primarily due to lower per unit fiber costs and the impact of a stronger U.S. dollar on our Canadian dollar and Euro denominated expenses, partially offset by the impact of a reversal in 2013 of certain wastewater fee accruals at our Rosenthal mill.

In the third quarter of 2014, operating depreciation and amortization for the Restricted Group was $10.5 million, compared to $10.8 million in the same quarter last year. Selling, general and administrative expenses for the Restricted Group were $6.7 million, compared to $7.4 million in the same period of 2013.

Transportation costs for the Restricted Group increased marginally to $17.6 million in the third quarter of 2014 from $16.6 million in the same quarter last year primarily due to higher freight costs at our Celgar mill resulting from limitations on rail car availability.

On average, our overall per unit fiber costs of the Restricted Group in the third quarter of 2014 decreased by approximately 14% compared to the same period in 2013, primarily as a result of a decrease in per unit fiber costs at our Rosenthal mill due to lower chip prices resulting from sawmills running at high rates, a strong supply of logs and lower demand from pellet producers and board manufacturers. Our per unit fiber costs at our Celgar mill decreased during the third quarter of 2014 compared to the same quarter last year due to the strong supply of pulpwood and residual chips, despite increased demand for fiber from coastal mills, and the impact of a stronger U.S. dollar on our Canadian dollar denominated expenses. For the next quarter of 2014, we currently expect our overall per unit fiber costs to increase marginally due to an expected slight reduction in German chip supply and increased demand for chips from British Columbia’s coastal mills.

In the third quarter of 2014, the Restricted Group reported operating income of $22.1 million, compared to operating income of $5.6 million in the third quarter of 2013, primarily due to higher pulp prices, lower per unit fiber costs and the impact of a stronger U.S. dollar on our Canadian dollar and Euro denominated expenses.

Interest expense for the Restricted Group increased to $8.6 million in the third quarter of 2014 from $8.2 million in the same quarter of last year.

In the third quarter of 2013, the Restricted Group recorded a loss on derivative instruments of approximately $1.4 million related to two fixed price pulp swap contracts entered into in the fourth quarter of 2012. Such contracts matured in December 2013. As a result, we did not record a gain or loss on derivative instruments for the Restricted Group in the third quarter of 2014.

During the third quarter of 2014, the Restricted Group recorded $1.1 million of income tax expense, compared to a net income tax expense of $1.4 million in the same period last year.

Net income reported by the Restricted Group for the third quarter of 2014 was $9.0 million, compared to a net loss of $3.1 million in the same period last year.

FORM 10-Q

QUARTERLY REPORT - PAGE 41

In the third quarter of 2014, the Restricted Group’s Operating EBITDA increased by approximately 98% to $32.7 million from $16.5 million in the same quarter of 2013. Operating EBITDA is defined as operating income (loss) plus depreciation and amortization and non-recurring capital asset impairment charges. Operating EBITDA has significant limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. See the discussion of our consolidated results for the three months ended September 30, 2014 for additional information relating to such limitations of Operating EBITDA.

The following table provides a reconciliation of net income (loss) to operating income and Operating EBITDA for the Restricted Group for the periods indicated:


	Three Months Ended September 30,
	2014		2013
	(in thousands)
Restricted Group⁽¹⁾
Net income (loss)	$	8,972	$	(3,081	)
Income tax provision		1,136		1,439
Interest expense		8,559		8,204
Loss on derivative instruments		-		1,400
Other (income) expense		3,457		(2,371	)

Operating income		22,124		5,591
Add: Depreciation and amortization		10,590		10,859

Operating EBITDA	$	32,714	$	16,450

(1)	See Note 15 of the interim consolidated financial statements included elsewhere herein for a reconciliation to our consolidated results.

Restricted Group Results — Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013

Total revenues for the Restricted Group increased by approximately 4% to $453.1 million in the nine months ended September 30, 2014, compared to $435.6 million in the same period of 2013, primarily due to higher pulp revenues.

Pulp revenues for the Restricted Group for the nine months ended September 30, 2014 increased to $428.5 million from $410.5 million in the comparative period of 2013, primarily due to higher pulp price realizations, partially offset by lower sales volumes.

Energy and chemical revenues decreased by approximately 2% in the nine months ended September 30, 2014 to $24.6 million from $25.1 million in the same period last year, primarily as a result of lower energy production.

Average list prices for NBSK pulp in Europe were approximately $926 per ADMT in the nine months ended September 30, 2014, compared to $852 per ADMT in the same period last year. In the nine months ended September 30, 2014, average pulp sales realizations for the Restricted Group increased by approximately 7% to $720 per ADMT from $675 per ADMT in the same period last year, primarily due to higher pulp prices.

Pulp production for the Restricted Group increased to 607,478 ADMTs in the nine months ended September 30, 2014 from 596,447 ADMTs in the same period of 2013. We had an aggregate of 20 days (approximately 24,100 ADMTs) of scheduled maintenance downtime at our Rosenthal and Celgar mills in the nine months ended September 30, 2014.

FORM 10-Q

QUARTERLY REPORT - PAGE 42

Pulp sales volumes of the Restricted Group decreased by approximately 2% to 595,021 ADMTs in the nine months ended September 30, 2014 from 607,695 ADMTs in the comparative period of 2013.

Costs and expenses for the Restricted Group in the nine months ended September 30, 2014 decreased by approximately 6% to $406.8 million from $432.6 million in the comparative period of 2013, primarily due to lower sales volumes and the impact of a stronger U.S. dollar on our Canadian dollar denominated expenses.

In the nine months ended September 30, 2014, operating depreciation and amortization for the Restricted Group was $31.7 million, compared to $32.4 million in the same period last year. Selling, general and administrative expenses for the Restricted Group were $21.8 million, compared to $22.4 million in the same period of 2013.

Transportation costs for the Restricted Group decreased to $46.3 million in the nine months ended September 30, 2014 from $47.9 million in the same period last year primarily due to the impact of a stronger U.S. dollar on our Canadian dollar denominated expenses, partially offset by higher freight costs at our Celgar mill resulting from limitations on rail car availability.

On average, our overall per unit fiber costs of the Restricted Group in the nine months ended September 30, 2014 decreased by approximately 8% compared to the same period in 2013, primarily as a result of a decrease in per unit fiber costs at our Rosenthal mill due to lower chip prices resulting from sawmills running at high rates, a stronger supply of logs and lower demand from pellet producers and board manufacturers. Our per unit fiber costs for our Celgar mill decreased during the nine months ended September 30, 2014 compared to the same period last year due to strong sawmill activity in the region and the impact of a stronger U.S. dollar on our Canadian dollar denominated expenses. For the next quarter of 2014, we currently expect our overall per unit fiber costs to increase marginally due to an expected slight reduction in German chip supply and increased demand for chips from British Columbia’s coastal mills.

In the nine months ended September 30, 2014, the Restricted Group reported operating income of $46.4 million, compared to operating income of $3.0 million in the same period of 2013, primarily due to higher pulp price realizations and the positive impact of a stronger U.S. dollar on our Canadian dollar expenses.

Interest expense for the Restricted Group increased to $25.6 million in the nine months ended September 30, 2014 from $23.6 million in the same period of last year. The increase is due to the additional Senior Notes issued in July 2013.

In the nine months ended September 30, 2013, the Restricted Group also recorded a loss on derivative instruments of approximately $2.4 million related to two fixed price pulp swap contracts entered into in the fourth quarter of 2012. Such contracts matured in December 2013. As a result, we did not record a gain or loss on derivative instruments for the Restricted Group in the nine months ended September 30, 2014.

FORM 10-Q

QUARTERLY REPORT - PAGE 43

During the nine months ended September 30, 2014, the Restricted Group recorded $6.9 million of income tax expense, compared to income tax expense of $3.6 million in the same period last year.

Net income reported by the Restricted Group for the nine months ended September 30, 2014 was $10.5 million, compared to a net loss of $20.1 million in the same period last year.

In the nine months ended September 30, 2014, the Restricted Group’s Operating EBITDA increased by approximately 120% to $78.3 million from $35.6 million in the same period of 2013. Operating EBITDA is defined as operating income (loss) plus depreciation and amortization and non-recurring capital asset impairment charges. Operating EBITDA has significant limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. See the discussion of our consolidated results for the three months ended September 30, 2014 for additional information relating to such limitations of Operating EBITDA.

The following table provides a reconciliation of net income (loss) to operating income and Operating EBITDA for the Restricted Group for the periods indicated:


	Nine Months Ended September 30,
	2014		2013
	(in thousands)
Restricted Group⁽¹⁾
Net income (loss)	$	10,504	$	(20,109	)
Income tax provision		6,921		3,576
Interest expense		25,625		23,634
Loss on derivative instruments		—		2,407
Other (income) expense		3,319		(6,516	)

Operating income		46,369		2,992
Add: Depreciation and amortization		31,963		32,635

Operating EBITDA	$	78,332	$	35,627

(1) See Note 15 of the interim consolidated financial statements included elsewhere herein for a reconciliation to our consolidated results. Liquidity and Capital Resources of the Restricted Group The following table is a summary of selected financial information for the Restricted Group as at the dates indicated:

	As at September 30, 2014		As at December 31, 2013
	(in thousands)
Restricted Group Financial Position⁽¹⁾
Cash and cash equivalents	$	137,218	$	82,910
Working capital	$	256,906	$	211,749
Total assets	$	872,428	$	858,824
Long-term liabilities	$	401,945	$	394,821
Total equity	$	410,007	$	412,033

(1)	See Note 15 of the interim consolidated financial statements included elsewhere herein for a reconciliation to our consolidated results.

At September 30, 2014, cash and cash equivalents for the Restricted Group increased to $137.2 million from $82.9 million at the end of 2013.

FORM 10-Q

QUARTERLY REPORT - PAGE 44

As at September 30, 2014, we had approximately €28.4 million and C$38.3 million available under our Rosenthal and Celgar revolving credit facilities, respectively.

We currently expect the Restricted Group to meet its interest and debt service obligations and meet the working and maintenance capital requirements for its operations for the next 12 months with cash flow from operations, cash on hand and available borrowings.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect both the amount and the timing of the recording of assets, liabilities, revenues, and expenses in the consolidated financial statements and accompanying note disclosures. Our management routinely makes judgments and estimates about the effects of matters that are inherently uncertain. As the number of variables and assumptions affecting the probable future resolution of the uncertainties increase, these judgments become even more subjective and complex.

Our significant accounting policies are disclosed in Note 1 to our annual report on Form 10-K for the fiscal year ended December 31, 2013. While all of the significant accounting policies are important to the consolidated financial statements, some of these policies may be viewed as having a high degree of judgment. On an ongoing basis, using currently available information, management reviews its estimates, including those related to the accounting for, among other things, doubtful accounts and reserves, depreciation and amortization, future cash flows associated with impairment testing for long-lived assets, derivative financial instruments, legal liabilities, asset retirement obligations, pensions and post-retirement benefit obligations, income taxes, contingencies, and inventory obsolescence and provisions. Actual results could differ materially from these estimates, and changes in these estimates are recorded when known.

We have identified certain accounting policies that are the most important to the portrayal of our current financial condition and results of operations.

For information about both our significant and critical accounting policies, see our annual report on Form 10-K for the fiscal year ended December 31, 2013.

Cautionary Statement Regarding Forward-Looking Information

The statements in this report that are not reported financial results or other historical information are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended.

Generally, forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “expects”, “anticipates”, “intends”, “plans”, “believes”, “seeks”, “estimates”, or words of similar meaning, or future or conditional verbs, such as “will”, “should”, “could”, or “may”, although not all forward-looking statements contain these identifying words. Forward-looking statements are based on expectations, forecasts and assumptions by our management and involve a number of risks, uncertainties and other factors, many of which are beyond our control, that could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. These factors include, but are not limited to, the following:

—

the highly cyclical nature of our business;

FORM 10-Q

QUARTERLY REPORT - PAGE 45

—

our level of indebtedness could negatively impact our financial condition, results of operations and liquidity;

—

a weakening of the global economy could adversely affect our business and financial results and have a material adverse effect on our liquidity and capital resources;

—

cyclical fluctuations in the price and supply of our raw materials could adversely affect our business;

—

we operate in highly competitive markets;

—

we are exposed to currency exchange rate and interest rate fluctuations;

—

we use derivatives to manage certain risks which has caused significant fluctuations in our operating results;

—

we are subject to extensive environmental regulation and we could have environmental liabilities at our facilities;

—

our business is subject to risks associated with climate change and social government responses thereto;

—

our new enterprise resource planning system may cost more than expected, be delayed, fail to perform as planned and interrupt operational transactions during and following the implementation, which could adversely affect our operations and results of operations;

—

our operations require substantial capital and we may be unable to maintain adequate capital resources to provide for such requirements;

—

future acquisitions may result in additional risks and uncertainties in our business;

—

changes in credit ratings issued by nationally recognized statistical rating organizations could adversely affect our cost of financing and have an adverse effect on the market price of our securities;

—

we are subject to risks related to our employees;

—

we rely on German federal and state government grants and guarantees and participate in German and European statutory energy programs;

—

we are dependent on key personnel;

—

we may experience material disruptions to our production (including as a result of, among other things, planned and unplanned maintenance shutdowns);

—

if our long-lived assets become impaired, we may be required to record non-cash impairment that could have a material impact on our results of operations;

—

we may incur losses as a result of unforeseen or catastrophic events, including the emergence of a pandemic, terrorist attacks or natural disasters;

—

our insurance coverage may not be adequate;

—

we rely on third parties for transportation services;

—

the price of our common stock may be volatile; and

FORM 10-Q

QUARTERLY REPORT - PAGE 46

—

a small number of our stockholders could significantly influence our business.

Given these uncertainties, you should not place undue reliance on our forward-looking statements. The forgoing review of important factors is not exhaustive or necessarily in order of importance and should be read in conjunction with the risks and assumptions including those set forth in reports and other documents we have filed with or furnished to the SEC, including in our annual report on Form 10-K for the fiscal year ended December 31, 2013. We advise you that these cautionary remarks expressly qualify in their entirety all forward-looking statements attributable to us or persons acting on our behalf. Unless required by law, we do not assume any obligation to update forward-looking statements based on unanticipated events or changed expectations. However, you should carefully review the reports and other documents we file from time to time with the SEC.

Cyclical Nature of Business

Revenues

The pulp business is highly cyclical in nature and markets are characterized by periods of supply and demand imbalance, which in turn affects prices. Pulp markets are highly competitive and are sensitive to cyclical changes in the global economy, industry capacity and foreign exchange rates, all of which can have a significant influence on selling prices and our operating results. The length and magnitude of industry cycles have varied over time but generally reflect changes in macro-economic conditions and levels of industry capacity. Pulp is a commodity that is generally available from other producers. Because commodity products have few distinguishing qualities from producer to producer, competition is generally based upon price, which is generally determined by supply relative to demand.

Industry capacity can fluctuate as changing industry conditions can influence producers to idle production capacity or permanently close mills. In addition, to avoid substantial cash costs in idling or closing a mill, some producers will choose to operate at a loss, sometimes even a cash loss, which can prolong weak pricing environments due to oversupply. Oversupply of our products can also result from producers introducing new capacity in response to favorable pricing trends.

Demand for pulp has historically been determined primarily by general global macro-economic conditions and has been closely tied to overall business activity. From 2006 to mid-2008, pulp prices steadily improved. However, the global economic crisis in the latter half of 2008 resulted in a sharp decline of pulp prices from a high of $900 per ADMT to $635 per ADMT at the end of 2008. Pulp prices began to increase in the second half of 2009 and continued to increase to record levels through June of 2010, before declining slightly in the fourth quarter of 2010. Pulp prices again rebounded to record levels in the first half of 2011 but declined sharply in the latter part of the year, primarily due to economic uncertainty in Europe and credit tightening in China. Economic uncertainty in Europe and China, respectively, impacted both demand and prices. In 2012, list prices were on average approximately 15% lower than 2011. In 2013, list prices were approximately 6% higher than 2012. During the nine months ended September 30, 2014, pulp prices increased in Europe and North America. As at September 30, 2014, list prices for NBSK pulp were approximately $935 per ADMT in Europe, $1,030 per ADMT in North America and $730 per ADMT in China.

FORM 10-Q

QUARTERLY REPORT - PAGE 47

Accordingly, prices for pulp are driven by many factors outside our control, and we have little influence over the timing and extent of price changes, which are often volatile. Because market conditions beyond our control determine the price for pulp, prices may fall below our cash production costs, requiring us to either incur short-term losses on product sales or cease production at one or more of our mills. Therefore, our profitability depends on managing our cost structure, particularly raw materials which represent a significant component of our operating costs and can fluctuate based upon factors beyond our control. If the prices of our products decline, or if prices for our raw materials increase, or both, our results of operations and cash flows could be materially adversely affected.

Costs

Our production costs are influenced by the availability and cost of raw materials, energy and labor, and our plant efficiencies and productivity. Our main raw material is fiber in the form of wood chips and pulp logs. Wood chip and pulp log costs are primarily affected by the supply of, and demand for, lumber and pulp, which are both cyclical and, to a lesser extent, by increasing demand from renewable energy producers. Higher fiber costs could affect producer profit margins if they are unable to pass along price increases to pulp customers or purchasers of surplus energy. The state of lumber markets affects both the amount of sawmill residuals, such as chips, produced as a by-product of lumber and the level of timber harvesting, which provides us with pulp logs. Production costs also depend on the total volume of production. Lower operating rates during periods of cyclically low demand result in higher average production costs and lower margins.

Currency

The majority of our sales are in products quoted in U.S. dollars while most of our operating costs and expenses, other than those of the Celgar mill, are incurred in Euros. In addition, all of the products sold by the Celgar mill are quoted in U.S. dollars and the Celgar mill costs are primarily incurred in Canadian dollars. Our results of operations and financial condition are reported in U.S. dollars. As a result, our expenses are adversely affected by a decrease in the value of the U.S. dollar relative to the Euro and to the Canadian dollar. Such shifts in currencies relative to the Euro and the Canadian dollar reduce our operating margins and the cash flow available to fund our operations and to service our debt. This could have a material adverse effect on our business, financial condition, results of operations and cash flows.

FORM 10-Q

QUARTERLY REPORT - PAGE 48

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risks from changes in interest rates and foreign currency exchange rates, particularly the exchange rates between the U.S. dollar versus each of the Euro and the Canadian dollar. Changes in these rates may affect our results of operations and financial condition and, consequently, our fair value. We seek to manage these risks through internal risk management policies as well as the use of derivatives. We use derivatives to reduce or limit our exposure to interest rate and currency risks. We also use derivatives to reduce or limit our exposure to fluctuations in pulp prices. We use derivatives to reduce our potential losses or to augment our potential gains, depending on our management’s perception of future economic events and developments. These types of derivatives are generally highly speculative in nature. They are also very volatile as they are highly leveraged given that margin requirements are relatively low in proportion to notional amounts.

Many of our strategies, including the use of derivatives, and the types of derivatives selected by us, are based on historical trading patterns and correlations and our management’s expectations of future events. However, these strategies may not be effective in all market environments or against all types of risks. Unexpected market developments may affect our risk management strategies during this time, and unanticipated developments could impact our risk management strategies in the future. If any of the variety of instruments and strategies we utilize is not effective, we may incur significant losses.

All of our derivatives are marked to market at the end of each reporting period, and all unrealized gains and losses are recognized in earnings for a reporting period. We determine market valuations based primarily upon observable inputs including applicable yield curves.

During the nine months ended September 30, 2014, we recorded an unrealized gain of approximately $9.2 million on our outstanding interest rate derivative, compared to an unrealized gain of $18.3 million in the same period of 2013.

In November 2012, we entered into two fixed price pulp swap contracts with a bank. Under the terms of these contracts, 3,000 metric tonnes of pulp per month were fixed at prices with a range from $880 to $890 per metric tonne. We recorded a loss of approximately $2.4 million related to these swap contracts in the nine months ended September 30, 2013. These contracts matured in December 2013. As a result, we did not record a gain or loss related to swap contracts in the nine months ended September 30, 2014.

We are also subject to some energy price risk, primarily for the natural gas and the electricity that our operations purchase.

FORM 10-Q

QUARTERLY REPORT - PAGE 49

ITEM 4.

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, referred to as the “Exchange Act”), as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act.

It should be noted that any system of controls is based in part upon certain assumptions designed to obtain reasonable (and not absolute) assurance as to its effectiveness, and there can be no assurance that any design will succeed in achieving its stated goals.

Changes in Internal Controls

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

FORM 10-Q

QUARTERLY REPORT - PAGE 50

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

We are subject to routine litigation incidental to our business, including those described in our latest annual report on Form 10-K for the fiscal year ended December 31, 2013. We do not believe that the outcome of such litigation will have a material adverse effect on our business or financial condition.

ITEM 1A.

RISK FACTORS

As of September 30, 2014, there have been no material changes to the factors disclosed in Item 1A. Risk Factors in our latest annual report on Form 10-K for the fiscal year ended December 31, 2013.

ITEM 2.

UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.

MINE SAFETY DISCLOSURES

None.

ITEM 5.

OTHER INFORMATION

None.

FORM 10-Q

QUARTERLY REPORT - PAGE 51

ITEM 6.

EXHIBITS


Exhibit No.		Description

	10.1	Amendment and Restatement Agreement, dated September 25, 2014, between Zellstoff Stendal GmbH and UniCredit Bank AG, relating to €827,950,000 Project Financing Facility Agreement

	10.2	Amendment and Restatement Agreement, dated September 25, 2014, among Zellstoff Stendal GmbH, UniCredit Bank AG and IKB Deutsche Industriebank AG, relating to €17,000,000 Project Blue Mill Financing Facility Agreement

	10.3	First Amending Agreement, dated October 21, 2014, among Zellstoff Celgar Limited Partnership, Mercer International Inc., as guarantor, and Canadian Imperial Bank of Commerce

	31.1	Section 302 Certification of Chief Executive Officer

	31.2	Section 302 Certification of Chief Financial Officer

	32.1*	Section 906 Certification of Chief Executive Officer

	32.2*	Section 906 Certification of Chief Financial Officer

	101	The following financial statements from the Company’s Form 10-Q for the fiscal quarter ended September 30, 2014, formatted in XBRL: (i) Interim Consolidated Balance Sheets; (ii) Interim Consolidated Statements of Operations; (iii) Interim Consolidated Statements of Retained Earnings; (iv) Interim Consolidated Statements of Comprehensive Income; (v) Interim Consolidated Statements of Cash Flows; and (vi) Notes to Interim Consolidated Financial Statements.

* In accordance with Release No. 33-8212 of the SEC, these Certifications: (i) are “furnished” to the SEC and are not “filed” for the purposes of liability under the Securities Exchange Act of 1934, as amended; and (ii) are not to be subject to automatic incorporation by reference into any of the Company’s registration statements filed under the Securities Act of 1933, as amended, for the purposes of liability thereunder or any offering memorandum, unless the Company specifically incorporates them by reference therein.

FORM 10-Q

QUARTERLY REPORT - PAGE 52

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 31, 2014

FORM 10-Q

QUARTERLY REPORT - PAGE 53