|
· Group new business profit of £1,764 million year-to-date, up 13 per cent1,2
|
|
· Asia new business profit increased 24 per cent1 to £976 million
|
|
· Eastspring total funds under management up 18 per cent1,3 to £82.4 billion
|
|
· US separate account assets 4 per cent1 higher at £84.1 billion
|
|
· UK new business profit increased 16 per cent2 to £231 million
|
|
· M&G third party funds under management lower by 5 per cent, at £127.3 billion, reflecting retail net outflows
|
1 Percentage increases referred to in this news release are stated on a constant exchange rate (CER) basis unless otherwise stated.
|
2 Following the disposal of the Group's 25 per cent interest in PruHealth and PruProtect in November 2014, the 2014 comparative results of UK insurance operations have been adjusted to exclude results of those businesses.
|
3 Total funds under management include all internal and external funds.
|
1 Following the disposal of the Group's 25 per cent interest in PruHealth and PruProtect in November 2014, the 2014 comparative results of UK insurance operations have been adjusted to exclude results of those businesses.
|
1 Net investment flows excluding Eastspring money market funds net inflows of £0.8 billion (2014: net inflows of £0.1 billion).
|
2 Overall funds under management include all external and internal funds.
|
1 Following the disposal of the Group's 25 per cent interest in PruHealth and PruProtect in November 2014, the 2014 comparative results of UK insurance operations have been adjusted to exclude results of those businesses.
|
New Business Profit (post tax)1
|
||||||
YTD 2015 £m
|
YTD 2014 £m
|
YTD 2015 v 2014 %
|
||||
AER
|
AER
|
CER
|
||||
Asia
|
976
|
775
|
26
|
24
|
||
US
|
557
|
530
|
5
|
(4)
|
||
UK - Retail2
|
127
|
112
|
13
|
13
|
||
Total Group Insurance - excluding UK Wholesale
|
1,660
|
1,417
|
17
|
12
|
||
UK Wholesale
|
104
|
88
|
18
|
18
|
||
Total Group2,3
|
1,764
|
1,505
|
17
|
13
|
||
Q3 2015 £m
|
Q3 2014 £m
|
Q3 2015 v 2014 %
|
||||
AER
|
AER
|
CER4
|
||||
Asia
|
312
|
281
|
11
|
12
|
||
US
|
186
|
154
|
21
|
12
|
||
UK - Retail2
|
47
|
42
|
12
|
12
|
||
Total Group Insurance - excluding UK Wholesale
|
545
|
477
|
14
|
12
|
||
UK Wholesale
|
29
|
19
|
53
|
53
|
||
Total Group2
|
574
|
496
|
16
|
14
|
Sales - APE
|
||||||
YTD 2015 £m
|
YTD 2014 £m
|
YTD 2015 v 2014 %
|
||||
AER
|
AER
|
CER
|
||||
Asia
|
2,021
|
1,544
|
31
|
27
|
||
US
|
1,278
|
1,235
|
3
|
(5)
|
||
UK- Retail2
|
613
|
487
|
26
|
26
|
||
Total Group Insurance - excluding UK Wholesale
|
3,912
|
3,266
|
20
|
14
|
||
UK Wholesale
|
149
|
141
|
6
|
6
|
||
Total Group2
|
4,061
|
3,407
|
19
|
14
|
||
Q3 2015 £m
|
Q3 2014 £m
|
Q3 2015 v 2014 %
|
||||
AER
|
AER
|
CER4
|
||||
Asia
|
655
|
548
|
20
|
20
|
||
US
|
421
|
364
|
16
|
7
|
||
UK- Retail2
|
220
|
172
|
28
|
28
|
||
Total Group Insurance - excluding UK Wholesale
|
1,296
|
1,084
|
20
|
17
|
||
UK Wholesale
|
32
|
37
|
(14)
|
(14)
|
||
Total Group2
|
1,328
|
1,121
|
18
|
16
|
YTD 2015 £bn
|
YTD 2014 £bn
|
YTD 2015 v 2014 %5
|
||||
AER
|
AER
|
CER
|
||||
Gross inflows
|
||||||
Retail
|
18.0
|
21.6
|
(16)
|
(16)
|
||
Institutional
|
9.5
|
6.8
|
38
|
38
|
||
M&G - total
|
27.5
|
28.4
|
(3)
|
(3)
|
||
Eastspring Investments6
|
16.4
|
10.6
|
55
|
55
|
||
Total Group
|
43.9
|
39.0
|
12
|
12
|
||
Net inflows (outflows)
|
||||||
Retail
|
(7.3)
|
5.3
|
(238)
|
(238)
|
||
Institutional
|
2.3
|
0.6
|
305
|
305
|
||
M&G - total
|
(5.0)
|
5.9
|
(186)
|
(186)
|
||
Eastspring Investments6
|
4.9
|
3.7
|
33
|
34
|
||
Total Group
|
(0.1)
|
9.6
|
(101)
|
(101)
|
1 New business profit has been calculated by applying the assumptions set out in schedule 5.
|
2 Following the disposal of the Group's 25 per cent interest in PruHealth and PruProtect in November 2014, the 2014 comparative results of UK insurance operations have been adjusted to exclude results of those businesses.
|
3 New business profit is calculated using end-of-period economic assumptions. If 2014 new business profit is re-expressed based on 30 September 2015 interest rates the total Group insurance new business profit would have grown by 17 per cent on a constant exchange rate basis. A more detailed analysis is provided in schedule 4(D).
|
4 Discrete third quarter CER growth rates are calculated based on the quarterly CER APE sales and new business profit disclosed in schedules 2C and 4C respectively.
|
5 Percentages based on unrounded numbers in millions.
|
6 Gross and net investment flows exclude year-to-date Eastspring Money Market Funds (MMF) gross inflows of £70.4 billion (2014: £50.4 billion) and net inflows of £0.8 billion (2014: net inflows of £0.1 billion).
|
Q3 2015 £bn
|
Q3 2014 £bn
|
Q3 2015 v Q3 2014 %1
|
||||
AER
|
AER
|
CER
|
||||
Gross inflows
|
||||||
Retail
|
3.8
|
6.8
|
(45)
|
(45)
|
||
Institutional
|
3.3
|
2.3
|
44
|
44
|
||
M&G - total
|
7.1
|
9.1
|
(22)
|
(22)
|
||
Eastspring Investments2
|
4.7
|
3.7
|
27
|
26
|
||
Total Group
|
11.8
|
12.8
|
(8)
|
(8)
|
||
Net inflows (outflows)
|
||||||
Retail
|
(3.9)
|
1.5
|
(357)
|
(357)
|
||
Institutional
|
1.2
|
0.2
|
801
|
801
|
||
M&G - total
|
(2.7)
|
1.7
|
(262)
|
(262)
|
||
Eastspring Investments2
|
0.4
|
1.2
|
(69)
|
(68)
|
||
Total Group
|
(2.3)
|
2.9
|
(180)
|
(181)
|
Funds Under Management3
|
||||||
YTD 2015 £bn
|
YTD 2014 £bn
|
YTD 2015 v 2014 %1
|
||||
AER
|
AER
|
CER
|
||||
M&G
|
247.5
|
257.3
|
(4)
|
(4)
|
||
Eastspring Investments
|
82.4
|
72.6
|
14
|
18
|
||
Total Group
|
329.9
|
329.9
|
-
|
1
|
||
External Funds Under Management
|
||||||
M&G
|
127.3
|
134.6
|
(5)
|
(5)
|
||
Eastspring Investments4
|
28.1
|
22.9
|
22
|
24
|
||
Total Group
|
155.4
|
157.5
|
(1)
|
(1)
|
1 Percentages based on unrounded numbers in millions.
|
2 Gross and net investment flows exclude quarterly Eastspring Money Market Funds (MMF) gross inflows of £25.3 billion (2014: £18.3 billion) and net inflows of £0.2 billion (2014: net inflows of £0.1 billion).
|
3 Total funds under management include all external and internal funds.
|
4 External funds under management for Eastspring excluding money market funds as set out in schedule 3.
|
Media
|
Investors/Analysts
|
||
Jonathan Oliver
|
+44 (0)20 7548 3719
|
Raghu Hariharan
|
+44 (0)20 7548 2871
|
Tom Willetts
|
+44 (0)20 7548 2776
|
Richard Gradidge
|
+44 (0)20 7548 3860
|
1 Annual premium equivalent (APE) sales comprise regular premium sales plus one-tenth of single premium insurance sales and are subject to rounding.
|
|
2 Present Value of New Business Premiums (PVNBP) are calculated as equalling single premiums plus the present value of expected new business premiums of regular premium business, allowing for lapses and other assumptions
made in determining the EEV new business contribution.
|
|
3 NBP assumptions for the period are detailed in the accompanying schedule 5.
|
|
4 Period-on-period percentage increases are stated on a constant exchange rate basis unless otherwise stated. Constant exchange rates results are calculated by translating prior period results using the current period foreign
exchange rate i.e. current period average rates for the income statement and current period closing rates for the balance sheet.
|
|
5 There will be a conference call today for the media at 09.00 (UK) / 17.00 (Hong Kong) hosted by Mike Wells, Group Chief Executive. Dial in telephone number: (UK) +44 (0)20 3139 4830 (Hong Kong) +852 3068 9834 Pin:
80144973#.
|
|
6 There will be a conference call today for analysts and investors at 10.30 (UK) / 18.30 (Hong Kong) hosted by Mike Wells, Group Chief Executive. Dial in telephone number: +44 (0)20 3139 4830 / 0808 237 0030 (Freephone UK)
Pin: 35089041#: Playback (PIN: 663354#) +44(0)20 3426 2807 / 0808 237 0026 (Freephone UK - available from 12.30 (UK Time) on 10 November 2015 until 23.59 (UK Time) on 9 December 2015). Please follow the link for
international dial-in numbers - http://wpc.1726.planetstream.net/001726/FEL_Events_International_Access_List.pdf
|
|
7 High resolution photographs are available to the media free of charge by calling the media office on +44 (0) 207 548 2466.
|
|
8 Prudential plc is incorporated in England and Wales, and its affiliated companies constitute one of the world's leading financial service groups serving around 25 million customers and have £505 billion of assets under
management (as at 30 June 2015). Prudential is listed on the stock exchanges in London, Hong Kong, Singapore and New York. Prudential plc is not affiliated in any manner with Prudential Financial Inc., a company whose
principal place of business is in the United States of America.
|
|
9 Forward-Looking Statements
This document may contain 'forward-looking statements' with respect to certain of Prudential's plans and its goals and expectations relating to its future financial condition, performance, results, strategy and objectives. Statements that are not historical facts, including statements about Prudential's beliefs and expectations and including, without limitation, statements containing the words "may", "will", "should", "continue", "aims", "estimates", "projects", "believes", "intends", "expects", "plans", "seeks" and "anticipates", and words of similar meaning, are forward-looking statements. These statements are based on plans, estimates and projections as at the time they are made, and therefore undue reliance should not be placed on them. By their nature, all forward-looking statements involve risk and uncertainty. A number of important factors could cause Prudential's actual future financial condition or performance or other indicated results to differ materially from those indicated in any forward-looking statement. Such factors include, but are not limited to, future market conditions, including fluctuations in interest rates and exchange rates and the potential for a sustained low-interest rate environment, and the performance of financial markets generally; the policies and actions of regulatory authorities, including, for example, new government initiatives and the effect of the European Union's 'Solvency II' requirements on Prudential's capital maintenance requirements; the impact of continuing designation as a Global Systemically Important Insurer; or 'G-SII'; the impact of competition, economic uncertainty, inflation, and deflation; experience in particular with regard to mortality and morbidity trends, lapse rates and policy renewal rates; the timing, impact and other uncertainties of future acquisitions or combinations within relevant industries; the impact of changes in capital, solvency standards, accounting standards or relevant regulatory frameworks, and tax and other legislation and regulations in the jurisdictions in which Prudential and its affiliates operate; and the impact of legal actions and disputes. These and other important factors may for example result in changes to assumptions used for determining results of operations or re-estimations of reserves for future policy benefits. Further discussion of these and other important factors that could cause Prudential's actual future financial condition or performance or other indicated results to differ, possibly materially, from those anticipated in Prudential's forward-looking statements can be found under the 'Risk factors' heading in its most recent Annual Report and the 'Risk Factors' heading of Prudential's most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission, as well as under the 'Risk Factors' heading of any subsequent Prudential Half Year Financial Report. Prudential's most recent Annual Report, Form 20-F and any subsequent Half Year Financial Report are/will be available on its website at www.prudential.co.uk. |
Any forward-looking statements contained in this document speak only as of the date on which they are made. Prudential expressly disclaims any obligation to update any of the forward-looking statements contained in this document or any other forward-looking statements it may make, whether as a result of future events, new information or otherwise except as required pursuant to the UK Prospectus Rules, the UK Listing Rules, the UK Disclosure and Transparency Rules, the Hong Kong Listing Rules, the SGX-ST listing rules or other applicable laws and regulations.
|
10 The financial information presented in this Interim Management Statement and accompanying schedules is unaudited.
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP(2)
|
|||||||||||||
Q3 2015
|
Q3 2014
|
Q3 2015
|
Q3 2014
|
Q3 2015
|
Q3 2014
|
Q3 2015
|
Q3 2014
|
|||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Group Insurance Operations
|
||||||||||||||||
Asia (1a)
|
1,652
|
1,598
|
3%
|
1,856
|
1,384
|
34%
|
2,021
|
1,544
|
31%
|
10,847
|
8,408
|
29%
|
||||
US(1a)
|
12,782
|
12,352
|
3%
|
-
|
-
|
N/A
|
1,278
|
1,235
|
3%
|
12,782
|
12,352
|
3%
|
||||
UK(11)
|
6,328
|
4,991
|
27%
|
130
|
129
|
1%
|
762
|
628
|
21%
|
6,816
|
5,459
|
25%
|
||||
Group Total (11)
|
20,762
|
18,941
|
10%
|
1,986
|
1,513
|
31%
|
4,061
|
3,407
|
19%
|
30,445
|
26,219
|
16%
|
||||
|
|
|
|
|||||||||||||
Asia Insurance Operations(1a)
|
||||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
6
|
2
|
200%
|
6
|
2
|
200%
|
28
|
9
|
211%
|
||||
Hong Kong
|
341
|
286
|
19%
|
768
|
395
|
94%
|
802
|
424
|
89%
|
4,672
|
2,501
|
87%
|
||||
Indonesia
|
186
|
193
|
(4)%
|
228
|
245
|
(7)%
|
247
|
264
|
(6)%
|
986
|
1,090
|
(10)%
|
||||
Malaysia
|
79
|
70
|
13%
|
144
|
132
|
9%
|
152
|
139
|
9%
|
889
|
899
|
(1)%
|
||||
Philippines
|
119
|
84
|
42%
|
33
|
27
|
22%
|
44
|
35
|
26%
|
223
|
167
|
34%
|
||||
Singapore
|
360
|
475
|
(24)%
|
188
|
210
|
(10)%
|
224
|
258
|
(13)%
|
1,604
|
1,868
|
(14)%
|
||||
Thailand
|
51
|
72
|
(29)%
|
64
|
53
|
21%
|
69
|
60
|
15%
|
306
|
278
|
10%
|
||||
Vietnam
|
4
|
2
|
100%
|
55
|
39
|
41%
|
55
|
39
|
41%
|
228
|
161
|
42%
|
||||
SE Asia Operations
|
1,140
|
1,182
|
(4)%
|
1,486
|
1,103
|
35%
|
1,599
|
1,221
|
31%
|
8,936
|
6,973
|
28%
|
||||
inc. Hong Kong
|
||||||||||||||||
China(6)
|
290
|
172
|
69%
|
86
|
63
|
37%
|
115
|
80
|
44%
|
619
|
414
|
50%
|
||||
Korea
|
158
|
156
|
1%
|
96
|
64
|
50%
|
112
|
80
|
40%
|
621
|
433
|
43%
|
||||
Taiwan
|
36
|
66
|
(45)%
|
89
|
81
|
10%
|
93
|
88
|
6%
|
316
|
336
|
(6)%
|
||||
India(4)
|
28
|
22
|
27%
|
99
|
73
|
36%
|
102
|
75
|
36%
|
355
|
252
|
41%
|
||||
Total Asia Insurance Operations
|
1,652
|
1,598
|
3%
|
1,856
|
1,384
|
34%
|
2,021
|
1,544
|
31%
|
10,847
|
8,408
|
29%
|
||||
|
|
|
|
|||||||||||||
US Insurance Operations(1a)
|
|
|
|
|
||||||||||||
Variable Annuities
|
9,128
|
8,740
|
4%
|
-
|
-
|
N/A
|
913
|
874
|
4%
|
9,128
|
8,740
|
4%
|
||||
Elite Access (Variable Annuity)
|
2,471
|
2,293
|
8%
|
-
|
-
|
N/A
|
247
|
229
|
8%
|
2,471
|
2,293
|
8%
|
||||
Fixed Annuities
|
350
|
405
|
(14)%
|
-
|
-
|
N/A
|
35
|
41
|
(15)%
|
350
|
405
|
(14)%
|
||||
Fixed Index Annuities
|
324
|
280
|
16%
|
-
|
-
|
N/A
|
32
|
28
|
14%
|
324
|
280
|
16%
|
||||
Wholesale
|
509
|
634
|
(20)%
|
-
|
-
|
N/A
|
51
|
63
|
(19)%
|
509
|
634
|
(20)%
|
||||
Total US Insurance Operations
|
12,782
|
12,352
|
3%
|
-
|
-
|
N/A
|
1,278
|
1,235
|
3%
|
12,782
|
12,352
|
3%
|
||||
UK & Europe Insurance Operations(11)
|
||||||||||||||||
Individual Annuities
|
426
|
861
|
(51)%
|
-
|
-
|
N/A
|
43
|
86
|
(50)%
|
426
|
861
|
(51)%
|
||||
Bonds
|
2,388
|
2,065
|
16%
|
-
|
-
|
N/A
|
239
|
207
|
15%
|
2,388
|
2,066
|
16%
|
||||
Corporate Pensions
|
84
|
76
|
11%
|
99
|
109
|
(9%)
|
107
|
117
|
(9)%
|
430
|
455
|
(5)%
|
||||
Individual Pensions
|
779
|
330
|
136%
|
22
|
16
|
38%
|
100
|
48
|
108%
|
874
|
393
|
122%
|
||||
Income Drawdown
|
712
|
230
|
210%
|
-
|
-
|
N/A
|
71
|
23
|
209%
|
712
|
230
|
210%
|
||||
Other Products
|
451
|
16
|
2,719%
|
9
|
4
|
125%
|
53
|
6
|
783%
|
498
|
41
|
1,115%
|
||||
Total Retail
|
4,840
|
3,578
|
35%
|
130
|
129
|
1%
|
613
|
487
|
26%
|
5,328
|
4,046
|
32%
|
||||
Wholesale
|
1,488
|
1,413
|
5%
|
-
|
-
|
N/A
|
149
|
141
|
6%
|
1,488
|
1,413
|
5%
|
||||
Total UK & Europe Insurance Operations
|
6,328
|
4,991
|
27%
|
130
|
129
|
1%
|
762
|
628
|
21%
|
6,816
|
5,459
|
25%
|
||||
Group Total (11)
|
20,762
|
18,941
|
10%
|
1,986
|
1,513
|
31%
|
4,061
|
3,407
|
19%
|
30,445
|
26,219
|
16%
|
Note: In schedule 1B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014.
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP(2)
|
||||||||||||
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||
Group Insurance Operations
|
|||||||||||||||
Asia (1a) (1b)
|
1,652
|
1,641
|
1%
|
1,856
|
1,422
|
31%
|
2,021
|
1,586
|
27%
|
10,847
|
8,635
|
26%
|
|||
US(1a) (1b)
|
12,782
|
13,458
|
(5)%
|
-
|
-
|
N/A
|
1,278
|
1,346
|
(5)%
|
12,782
|
13,458
|
(5)%
|
|||
UK(11)
|
6,328
|
4,991
|
27%
|
130
|
129
|
1%
|
762
|
628
|
21%
|
6,816
|
5,459
|
25%
|
|||
Group Total (11)
|
20,762
|
20,090
|
3%
|
1,986
|
1,551
|
28%
|
4,061
|
3,560
|
14%
|
30,445
|
27,552
|
11%
|
|||
Asia Insurance Operations(1a) (1b)
|
|||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
6
|
2
|
200%
|
6
|
2
|
200%
|
28
|
10
|
180%
|
|||
Hong Kong
|
341
|
311
|
10%
|
768
|
432
|
78%
|
802
|
463
|
73%
|
4,672
|
2,725
|
71%
|
|||
Indonesia
|
186
|
186
|
0%
|
228
|
235
|
(3)%
|
247
|
254
|
(3)%
|
986
|
1,050
|
(6)%
|
|||
Malaysia
|
79
|
65
|
22%
|
144
|
123
|
17%
|
152
|
129
|
18%
|
889
|
839
|
6%
|
|||
Philippines
|
119
|
90
|
32%
|
33
|
28
|
18%
|
44
|
37
|
19%
|
223
|
178
|
25%
|
|||
Singapore
|
360
|
477
|
(25)%
|
188
|
212
|
(11)%
|
224
|
259
|
(14)%
|
1,604
|
1,876
|
(14)%
|
|||
Thailand
|
51
|
76
|
(33)%
|
64
|
54
|
19%
|
69
|
62
|
11%
|
306
|
291
|
5%
|
|||
Vietnam
|
4
|
2
|
100%
|
55
|
41
|
34%
|
55
|
41
|
34%
|
228
|
171
|
33%
|
|||
SE Asia Operations
|
1,140
|
1,207
|
(6)%
|
1,486
|
1,127
|
32%
|
1,599
|
1,247
|
28%
|
8,936
|
7,140
|
25%
|
|||
inc. Hong Kong
|
|||||||||||||||
China(6)
|
290
|
185
|
57%
|
86
|
68
|
26%
|
115
|
87
|
32%
|
619
|
445
|
39%
|
|||
Korea
|
158
|
158
|
0%
|
96
|
65
|
48%
|
112
|
81
|
38%
|
621
|
438
|
42%
|
|||
Taiwan
|
36
|
68
|
(47)%
|
89
|
86
|
3%
|
93
|
93
|
0%
|
316
|
350
|
(10)%
|
|||
India(4)
|
28
|
23
|
22%
|
99
|
76
|
30%
|
102
|
78
|
31%
|
355
|
262
|
35%
|
|||
Total Asia Insurance Operations
|
1,652
|
1,641
|
1%
|
1,856
|
1,422
|
31%
|
2,021
|
1,586
|
27%
|
10,847
|
8,635
|
26%
|
|||
US Insurance Operations(1a) (1b)
|
|||||||||||||||
Variable Annuities
|
9,128
|
9,523
|
(4)%
|
-
|
-
|
N/A
|
913
|
952
|
(4)%
|
9,128
|
9,523
|
(4)%
|
|||
Elite Access (Variable Annuity)
|
2,471
|
2,498
|
(1)%
|
-
|
-
|
N/A
|
247
|
250
|
(1)%
|
2,471
|
2,498
|
(1)%
|
|||
Fixed Annuities
|
350
|
441
|
(21)%
|
-
|
-
|
N/A
|
35
|
44
|
(20)%
|
350
|
441
|
(21)%
|
|||
Fixed Index Annuities
|
324
|
305
|
6%
|
-
|
-
|
N/A
|
32
|
31
|
3%
|
324
|
305
|
6%
|
|||
Wholesale
|
509
|
691
|
(26)%
|
-
|
-
|
N/A
|
51
|
69
|
(26)%
|
509
|
691
|
(26)%
|
|||
Total US Insurance Operations
|
12,782
|
13,458
|
(5)%
|
-
|
-
|
N/A
|
1,278
|
1,346
|
(5)%
|
12,782
|
13,458
|
(5)%
|
|||
UK & Europe Insurance Operations(11)
|
|||||||||||||||
Individual Annuities
|
426
|
861
|
(51)%
|
-
|
-
|
N/A
|
43
|
86
|
(50)%
|
426
|
861
|
(51)%
|
|||
Bonds
|
2,388
|
2,065
|
16%
|
-
|
-
|
N/A
|
239
|
207
|
15%
|
2,388
|
2,066
|
16%
|
|||
Corporate Pensions
|
84
|
76
|
11%
|
99
|
109
|
(9)%
|
107
|
117
|
(9)%
|
430
|
455
|
(5)%
|
|||
Individual Pensions
|
779
|
330
|
136%
|
22
|
16
|
38%
|
100
|
48
|
108%
|
874
|
393
|
122%
|
|||
Income Drawdown
|
712
|
230
|
210%
|
-
|
-
|
N/A
|
71
|
23
|
209%
|
712
|
230
|
210%
|
|||
Other Products
|
451
|
16
|
2,719%
|
9
|
4
|
125%
|
53
|
6
|
783%
|
498
|
41
|
1,115%
|
|||
Total Retail
|
4,840
|
3,578
|
35%
|
130
|
129
|
1%
|
613
|
487
|
26%
|
5,328
|
4,046
|
32%
|
|||
Wholesale
|
1,488
|
1,413
|
5%
|
-
|
-
|
N/A
|
149
|
141
|
6%
|
1,488
|
1,413
|
5%
|
|||
Total UK & Europe Insurance Operations
|
6,328
|
4,991
|
27%
|
130
|
129
|
1%
|
762
|
628
|
21%
|
6,816
|
5,459
|
25%
|
|||
Group Total (11)
|
20,762
|
20,090
|
3%
|
1,986
|
1,551
|
28%
|
4,061
|
3,560
|
14%
|
30,445
|
27,552
|
11%
|
2014
|
2015
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||||
Asia (1a)
|
507
|
489
|
548
|
693
|
681
|
685
|
655
|
||
US(1a)
|
432
|
439
|
364
|
321
|
400
|
457
|
421
|
||
UK (11)
|
230
|
189
|
209
|
206
|
169
|
341
|
252
|
||
Group Total (11)
|
1,169
|
1,117
|
1,121
|
1,220
|
1,250
|
1,483
|
1,328
|
||
Asia Insurance Operations(1a)
|
|||||||||
Cambodia
|
-
|
1
|
1
|
1
|
2
|
1
|
3
|
||
Hong Kong
|
128
|
130
|
166
|
221
|
246
|
273
|
283
|
||
Indonesia
|
86
|
98
|
80
|
121
|
93
|
90
|
64
|
||
Malaysia
|
43
|
48
|
48
|
62
|
54
|
51
|
47
|
||
Philippines
|
11
|
11
|
13
|
16
|
14
|
15
|
15
|
||
Singapore
|
87
|
85
|
86
|
99
|
72
|
81
|
71
|
||
Thailand
|
25
|
17
|
18
|
23
|
28
|
20
|
21
|
||
Vietnam
|
11
|
12
|
16
|
22
|
13
|
21
|
21
|
||
SE Asia Operations inc. Hong Kong
|
391
|
402
|
428
|
565
|
522
|
552
|
525
|
||
China(6)
|
38
|
19
|
23
|
25
|
56
|
33
|
26
|
||
Korea
|
26
|
22
|
32
|
33
|
31
|
43
|
38
|
||
Taiwan
|
24
|
30
|
34
|
36
|
28
|
33
|
32
|
||
India(4)
|
28
|
16
|
31
|
34
|
44
|
24
|
34
|
||
Total Asia Insurance Operations
|
507
|
489
|
548
|
693
|
681
|
685
|
655
|
||
US Insurance Operations(1a)
|
|||||||||
Variable Annuities
|
317
|
297
|
260
|
216
|
272
|
334
|
307
|
||
Elite Access (Variable Annuity)
|
69
|
80
|
80
|
82
|
74
|
92
|
81
|
||
Fixed Annuities
|
12
|
15
|
14
|
12
|
11
|
12
|
12
|
||
Fixed Index Annuities
|
8
|
10
|
10
|
9
|
10
|
11
|
11
|
||
Wholesale
|
26
|
37
|
-
|
2
|
33
|
8
|
10
|
||
Total US Insurance Operations
|
432
|
439
|
364
|
321
|
400
|
457
|
421
|
||
UK & Europe Insurance Operations(11)
|
|||||||||
Individual Annuities
|
36
|
27
|
23
|
20
|
14
|
14
|
15
|
||
Bonds
|
63
|
67
|
77
|
87
|
76
|
80
|
83
|
||
Corporate Pensions
|
40
|
39
|
38
|
30
|
33
|
43
|
31
|
||
Individual Pensions
|
12
|
15
|
21
|
24
|
27
|
35
|
38
|
||
Income Drawdown
|
5
|
7
|
11
|
12
|
14
|
25
|
32
|
||
Other Products
|
1
|
3
|
2
|
3
|
5
|
27
|
21
|
||
Total Retail
|
157
|
158
|
172
|
176
|
169
|
224
|
220
|
||
Wholesale
|
73
|
31
|
37
|
30
|
-
|
117
|
32
|
||
Total UK & Europe Insurance Operations
|
230
|
189
|
209
|
206
|
169
|
341
|
252
|
||
Group Total(11)
|
1,169
|
1,117
|
1,121
|
1,220
|
1,250
|
1,483
|
1,328
|
Note: In schedule 2B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014.
|
2014
|
2015
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||||
Asia(1b)
|
520
|
503
|
563
|
694
|
681
|
685
|
655
|
||
US(1b)
|
467
|
481
|
398
|
327
|
400
|
457
|
421
|
||
UK (11)
|
230
|
189
|
209
|
206
|
169
|
341
|
252
|
||
Group Total(11)
|
1,217
|
1,173
|
1,170
|
1,227
|
1,250
|
1,483
|
1,328
|
||
Asia Insurance Operations(1b)
|
|||||||||
Cambodia
|
-
|
1
|
1
|
1
|
2
|
1
|
3
|
||
Hong Kong
|
139
|
142
|
182
|
231
|
246
|
273
|
283
|
||
Indonesia
|
83
|
94
|
77
|
115
|
93
|
90
|
64
|
||
Malaysia
|
41
|
44
|
44
|
58
|
54
|
51
|
47
|
||
Philippines
|
11
|
13
|
13
|
17
|
14
|
15
|
15
|
||
Singapore
|
87
|
86
|
86
|
97
|
72
|
81
|
71
|
||
Thailand
|
26
|
19
|
17
|
24
|
28
|
20
|
21
|
||
Vietnam
|
11
|
14
|
16
|
23
|
13
|
21
|
21
|
||
SE Asia Operations inc. Hong Kong
|
398
|
413
|
436
|
566
|
522
|
552
|
525
|
||
China(6)
|
41
|
20
|
26
|
26
|
56
|
33
|
26
|
||
Korea
|
27
|
22
|
32
|
32
|
31
|
43
|
38
|
||
Taiwan
|
25
|
31
|
37
|
35
|
28
|
33
|
32
|
||
India(4)
|
29
|
17
|
32
|
35
|
44
|
24
|
34
|
||
Total Asia Insurance Operations
|
520
|
503
|
563
|
694
|
681
|
685
|
655
|
||
US Insurance Operations(1b)
|
|||||||||
Variable Annuities
|
343
|
325
|
284
|
220
|
272
|
334
|
307
|
||
Elite Access (Variable Annuity)
|
74
|
89
|
87
|
84
|
74
|
92
|
81
|
||
Fixed Annuities
|
13
|
16
|
15
|
13
|
11
|
12
|
12
|
||
Fixed Index Annuities
|
9
|
11
|
11
|
9
|
10
|
11
|
11
|
||
Wholesale
|
28
|
40
|
1
|
1
|
33
|
8
|
10
|
||
Total US Insurance Operations
|
467
|
481
|
398
|
327
|
400
|
457
|
421
|
||
UK & Europe Insurance Operations(11)
|
|||||||||
Individual Annuities
|
36
|
27
|
23
|
20
|
14
|
14
|
15
|
||
Bonds
|
63
|
67
|
77
|
87
|
76
|
80
|
83
|
||
Corporate Pensions
|
40
|
39
|
38
|
30
|
33
|
43
|
31
|
||
Individual Pensions
|
12
|
15
|
21
|
24
|
27
|
35
|
38
|
||
Income Drawdown
|
5
|
7
|
11
|
12
|
14
|
25
|
32
|
||
Other Products
|
1
|
3
|
2
|
3
|
5
|
27
|
21
|
||
Total Retail
|
157
|
158
|
172
|
176
|
169
|
224
|
220
|
||
Wholesale
|
73
|
31
|
37
|
30
|
-
|
117
|
32
|
||
Total UK & Europe Insurance Operations
|
230
|
189
|
209
|
206
|
169
|
341
|
252
|
||
Group Total(11)
|
1,217
|
1,173
|
1,170
|
1,227
|
1,250
|
1,483
|
1,328
|
Note: In schedule 2C constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014 and 2015 i.e the average exchange rates for the period ended 30 September 2015 are applied to each discrete quarter for 2014 and 2015.
|
2014
|
2015
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||||
Asia(1c)
|
520
|
503
|
563
|
694
|
664
|
679
|
678
|
||
US(1c)
|
467
|
481
|
398
|
327
|
395
|
458
|
425
|
||
UK (11)
|
230
|
189
|
209
|
206
|
169
|
341
|
252
|
||
Group Total(11)
|
1,217
|
1,173
|
1,170
|
1,227
|
1,228
|
1,478
|
1,355
|
||
Asia Insurance Operations(1c)
|
|||||||||
Cambodia
|
-
|
1
|
1
|
1
|
2
|
1
|
3
|
||
Hong Kong
|
139
|
142
|
182
|
231
|
243
|
273
|
286
|
||
Indonesia
|
83
|
94
|
77
|
115
|
88
|
88
|
71
|
||
Malaysia
|
41
|
44
|
44
|
58
|
51
|
50
|
51
|
||
Philippines
|
11
|
13
|
13
|
17
|
13
|
16
|
15
|
||
Singapore
|
87
|
86
|
86
|
97
|
71
|
80
|
73
|
||
Thailand
|
26
|
19
|
17
|
24
|
27
|
20
|
22
|
||
Vietnam
|
11
|
14
|
16
|
23
|
13
|
20
|
22
|
||
SE Asia Operations inc. Hong Kong
|
398
|
413
|
436
|
566
|
508
|
548
|
543
|
||
China(6)
|
41
|
20
|
26
|
26
|
56
|
32
|
27
|
||
Korea
|
27
|
22
|
32
|
32
|
30
|
42
|
40
|
||
Taiwan
|
25
|
31
|
37
|
35
|
27
|
33
|
33
|
||
India(4)
|
29
|
17
|
32
|
35
|
43
|
24
|
35
|
||
Total Asia Insurance Operations
|
520
|
503
|
563
|
694
|
664
|
679
|
678
|
||
US Insurance Operations(1c)
|
|||||||||
Variable Annuities
|
343
|
325
|
284
|
220
|
269
|
334
|
310
|
||
Elite Access (Variable Annuity)
|
74
|
89
|
87
|
84
|
73
|
92
|
82
|
||
Fixed Annuities
|
13
|
16
|
15
|
13
|
11
|
12
|
12
|
||
Fixed Index Annuities
|
9
|
11
|
11
|
9
|
10
|
11
|
11
|
||
Wholesale
|
28
|
40
|
1
|
1
|
32
|
9
|
10
|
||
Total US Insurance Operations
|
467
|
481
|
398
|
327
|
395
|
458
|
425
|
||
UK & Europe Insurance Operations(11)
|
|||||||||
Individual Annuities
|
36
|
27
|
23
|
20
|
14
|
14
|
15
|
||
Bonds
|
63
|
67
|
77
|
87
|
76
|
80
|
83
|
||
Corporate Pensions
|
40
|
39
|
38
|
30
|
33
|
43
|
31
|
||
Individual Pensions
|
12
|
15
|
21
|
24
|
27
|
35
|
38
|
||
Income Drawdown
|
5
|
7
|
11
|
12
|
14
|
25
|
32
|
||
Other Products
|
1
|
3
|
2
|
3
|
5
|
27
|
21
|
||
Total Retail
|
157
|
158
|
172
|
176
|
169
|
224
|
220
|
||
Wholesale
|
73
|
31
|
37
|
30
|
-
|
117
|
32
|
||
Total UK & Europe Insurance Operations
|
230
|
189
|
209
|
206
|
169
|
341
|
252
|
||
Group Total(11)
|
1,217
|
1,173
|
1,170
|
1,227
|
1,228
|
1,478
|
1,355
|
2014
|
2015
|
|||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Group Investment Operations
|
||||||||||
Opening FUM
|
143,916
|
147,914
|
153,849
|
157,533
|
162,380
|
169,345
|
163,488
|
|||
Net Flows:(8)
|
2,571
|
4,123
|
2,893
|
2,930
|
2,990
|
(804)
|
(2,314)
|
|||
- Gross Inflows
|
12,146
|
14,045
|
12,847
|
13,670
|
17,512
|
14,566
|
11,839
|
|||
- Redemptions
|
(9,575)
|
(9,922)
|
(9,954)
|
(10,740)
|
(14,522)
|
(15,370)
|
(14,153)
|
|||
Other Movements
|
1,427
|
1,812
|
791
|
1,917
|
3,975
|
(5,053)
|
(5,809)
|
|||
Total Group Investment Operations(10)
|
147,914
|
153,849
|
157,533
|
162,380
|
169,345
|
163,488
|
155,365
|
|||
M&G
|
||||||||||
Retail
|
||||||||||
Opening FUM
|
67,202
|
68,981
|
71,941
|
73,012
|
74,289
|
75,673
|
69,158
|
|||
Net Flows:
|
1,291
|
2,493
|
1,531
|
1,371
|
558
|
(3,976)
|
(3,939)
|
|||
- Gross Inflows
|
7,305
|
7,468
|
6,801
|
7,414
|
8,592
|
5,672
|
3,760
|
|||
- Redemptions
|
(6,014)
|
(4,975)
|
(5,270)
|
(6,043)
|
(8,034)
|
(9,648)
|
(7,699)
|
|||
Other Movements
|
488
|
467
|
(460)
|
(94)
|
826
|
(2,539)
|
(1,755)
|
|||
Closing FUM
|
68,981
|
71,941
|
73,012
|
74,289
|
75,673
|
69,158
|
63,464
|
|||
Comprising amounts for:
|
||||||||||
UK
|
42,199
|
42,392
|
41,756
|
40,705
|
41,143
|
38,701
|
36,457
|
|||
Europe (excluding UK)
|
25,244
|
27,927
|
29,622
|
31,815
|
32,675
|
28,726
|
25,388
|
|||
South Africa
|
1,538
|
1,622
|
1,634
|
1,769
|
1,855
|
1,731
|
1,619
|
|||
68,981
|
71,941
|
73,012
|
74,289
|
75,673
|
69,158
|
63,464
|
||||
Institutional(3)
|
||||||||||
Opening FUM
|
58,787
|
59,736
|
60,830
|
61,572
|
62,758
|
63,838
|
64,242
|
|||
Net Flows:
|
152
|
275
|
138
|
(164)
|
122
|
921
|
1,243
|
|||
- Gross Inflows
|
1,655
|
2,894
|
2,295
|
2,185
|
3,712
|
2,449
|
3,312
|
|||
- Redemptions
|
(1,503)
|
(2,619)
|
(2,157)
|
(2,349)
|
(3,590)
|
(1,528)
|
(2,069)
|
|||
Other Movements
|
797
|
819
|
604
|
1,350
|
958
|
(517)
|
(1,640)
|
|||
Closing FUM
|
59,736
|
60,830
|
61,572
|
62,758
|
63,838
|
64,242
|
63,845
|
|||
Total M&G Investment Operations
|
128,717
|
132,771
|
134,584
|
137,047
|
139,511
|
133,400
|
127,309
|
|||
PPM South Africa FUM included in Total M&G
|
4,720
|
4,815
|
4,905
|
5,203
|
5,456
|
5,108
|
4,628
|
|||
Eastspring - excluding MMF(8)
|
||||||||||
Equity/Bond/Other(7)
|
||||||||||
Opening FUM
|
16,109
|
16,753
|
18,259
|
19,893
|
21,893
|
25,687
|
26,017
|
|||
Net Flows:
|
540
|
1,063
|
1,127
|
1,640
|
2,133
|
2,102
|
225
|
|||
- Gross Inflows
|
2,546
|
3,285
|
3,583
|
3,760
|
5,007
|
6,082
|
4,439
|
|||
- Redemptions
|
(2,006)
|
(2,222)
|
(2,456)
|
(2,120)
|
(2,874)
|
(3,980)
|
(4,214)
|
|||
Other Movements
|
104
|
443
|
507
|
360
|
1,661
|
(1,772)
|
(2,067)
|
|||
Closing FUM(5)
|
16,753
|
18,259
|
19,893
|
21,893
|
25,687
|
26,017
|
24,175
|
|||
Third Party Institutional Mandates
|
||||||||||
Opening FUM
|
1,818
|
2,444
|
2,819
|
3,056
|
3,440
|
4,147
|
4,071
|
|||
Net Flows:
|
588
|
292
|
97
|
83
|
177
|
149
|
157
|
|||
- Gross Inflows
|
640
|
398
|
168
|
311
|
201
|
363
|
328
|
|||
- Redemptions
|
(52)
|
(106)
|
(71)
|
(228)
|
(24)
|
(214)
|
(171)
|
|||
Other Movements
|
38
|
83
|
140
|
301
|
530
|
(225)
|
(347)
|
|||
Closing FUM(5)
|
2,444
|
2,819
|
3,056
|
3,440
|
4,147
|
4,071
|
3,881
|
|||
Total Eastspring Investment Operations
|
19,197
|
21,078
|
22,949
|
25,333
|
29,834
|
30,088
|
28,056
|
|||
US
|
||||||||||
Curian - FUM(5) (9)
|
6,781
|
6,948
|
7,421
|
7,933
|
8,557
|
8,078
|
4,526
|
2014
|
2015
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
New Business Profit(1a)
|
|||||||||
Total Asia Insurance Operations
|
243
|
494
|
775
|
1,162
|
309
|
664
|
976
|
||
Total US Insurance Operations
|
195
|
376
|
530
|
694
|
153
|
371
|
557
|
||
Total UK & Europe Insurance Operations(11)
|
88
|
139
|
200
|
259
|
34
|
155
|
231
|
||
Group Total (11)
|
526
|
1,009
|
1,505
|
2,115
|
496
|
1,190
|
1,764
|
||
Annual Equivalent(1a) (2)
|
|||||||||
Total Asia Insurance Operations
|
507
|
996
|
1,544
|
2,237
|
681
|
1,366
|
2,021
|
||
Total US Insurance Operations
|
432
|
871
|
1,235
|
1,556
|
400
|
857
|
1,278
|
||
Total UK & Europe Insurance Operations(11)
|
230
|
419
|
628
|
834
|
169
|
510
|
762
|
||
Group Total(11)
|
1,169
|
2,286
|
3,407
|
4,627
|
1,250
|
2,733
|
4,061
|
||
New Business Margin (NBP as % of APE)
|
|||||||||
Total Asia Insurance Operations
|
48%
|
50%
|
50%
|
52%
|
45%
|
49%
|
48%
|
||
Total US Insurance Operations
|
45%
|
43%
|
43%
|
45%
|
38%
|
43%
|
44%
|
||
Total UK & Europe Insurance Operations
|
38%
|
33%
|
32%
|
31%
|
20%
|
30%
|
30%
|
||
Group Total
|
45%
|
44%
|
44%
|
46%
|
40%
|
44%
|
43%
|
||
PVNBP(1a) (2)
|
|||||||||
Total Asia Insurance Operations
|
2,690
|
5,378
|
8,408
|
12,331
|
3,643
|
7,340
|
10,847
|
||
Total US Insurance Operations
|
4,323
|
8,703
|
12,352
|
15,555
|
3,998
|
8,574
|
12,782
|
||
Total UK & Europe Insurance Operations(11)
|
2,024
|
3,644
|
5,459
|
7,305
|
1,450
|
4,524
|
6,815
|
||
Group Total(11)
|
9,037
|
17,725
|
26,219
|
35,191
|
9,091
|
20,438
|
30,444
|
||
New Business Margin (NBP as % of PVNBP)
|
|||||||||
Total Asia Insurance Operations
|
9.0%
|
9.2%
|
9.2%
|
9.4%
|
8.5%
|
9.0%
|
9.0%
|
||
Total US Insurance Operations
|
4.5%
|
4.3%
|
4.3%
|
4.5%
|
3.8%
|
4.3%
|
4.4%
|
||
Total UK & Europe Insurance Operations
|
4.3%
|
3.8%
|
3.7%
|
3.5%
|
2.3%
|
3.4%
|
3.4%
|
||
Group Total
|
5.8%
|
5.7%
|
5.7%
|
6.0%
|
5.5%
|
5.8%
|
5.8%
|
Note: In schedule 4B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014. The year-to-date amounts for 2015 are presented on actual exchange rates.
|
2014
|
2015
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
New Business Profit(1b)
|
|||||||||
Total Asia Insurance Operations
|
246
|
502
|
789
|
1,175
|
309
|
664
|
976
|
||
Total US Insurance Operations
|
210
|
410
|
578
|
746
|
153
|
371
|
557
|
||
Total UK & Europe Insurance Operations(11)
|
88
|
139
|
200
|
259
|
34
|
155
|
231
|
||
Group Total(11)
|
544
|
1,051
|
1,567
|
2,180
|
496
|
1,190
|
1,764
|
||
Annual Equivalent(1b) (2)
|
|||||||||
Total Asia Insurance Operations
|
520
|
1,023
|
1,586
|
2,280
|
681
|
1,366
|
2,021
|
||
Total US Insurance Operations
|
467
|
948
|
1,346
|
1,673
|
400
|
857
|
1,278
|
||
Total UK & Europe Insurance Operations(11)
|
230
|
419
|
628
|
834
|
169
|
510
|
762
|
||
Group Total(11)
|
1,217
|
2,390
|
3,560
|
4,787
|
1,250
|
2,733
|
4,061
|
||
New Business Margin (NBP as % of APE)
|
|||||||||
Total Asia Insurance Operations
|
47%
|
49%
|
50%
|
52%
|
45%
|
49%
|
48%
|
||
Total US Insurance Operations
|
45%
|
43%
|
43%
|
45%
|
38%
|
43%
|
44%
|
||
Total UK & Europe Insurance Operations
|
38%
|
33%
|
32%
|
31%
|
20%
|
30%
|
30%
|
||
Group Total
|
45%
|
44%
|
44%
|
46%
|
40%
|
44%
|
43%
|
||
PVNBP(1b) (2)
|
|||||||||
Total Asia Insurance Operations
|
2,763
|
5,525
|
8,635
|
12,571
|
3,643
|
7,340
|
10,847
|
||
Total US Insurance Operations
|
4,670
|
9,482
|
13,458
|
16,726
|
3,998
|
8,574
|
12,782
|
||
Total UK & Europe Insurance Operations(11)
|
2,024
|
3,645
|
5,459
|
7,305
|
1,450
|
4,524
|
6,815
|
||
Group Total(11)
|
9,457
|
18,652
|
27,552
|
36,602
|
9,091
|
20,438
|
30,444
|
||
New Business Margin (NBP as % of PVNBP)
|
|||||||||
Total Asia Insurance Operations
|
8.9%
|
9.1%
|
9.1%
|
9.3%
|
8.5%
|
9.0%
|
9.0%
|
||
Total US Insurance Operations
|
4.5%
|
4.3%
|
4.3%
|
4.5%
|
3.8%
|
4.3%
|
4.4%
|
||
Total UK & Europe Insurance Operations
|
4.3%
|
3.8%
|
3.7%
|
3.5%
|
2.3%
|
3.4%
|
3.4%
|
||
Group Total
|
5.8%
|
5.6%
|
5.7%
|
6.0%
|
5.5%
|
5.8%
|
5.8%
|
Note: In schedule 4C constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014 and 2015, i.e the average exchange rates for the period ended 30 September 2015 are applied to each period for 2014 and 2015.
|
2014
|
2015
|
||||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Post-tax analysis
|
|||||||||
New Business Profit(1c)
|
|||||||||
Total Asia Insurance Operations
|
246
|
502
|
789
|
1,175
|
301
|
654
|
976
|
||
Total US Insurance Operations
|
210
|
410
|
578
|
746
|
151
|
369
|
557
|
||
Total UK & Europe Insurance Operations(11)
|
88
|
139
|
200
|
259
|
34
|
155
|
231
|
||
Group Total(11)
|
544
|
1,051
|
1,567
|
2,180
|
486
|
1,178
|
1,764
|
||
Annual Equivalent(1c) (2)
|
|||||||||
Total Asia Insurance Operations
|
520
|
1,023
|
1,586
|
2,280
|
664
|
1,343
|
2,021
|
||
Total US Insurance Operations
|
467
|
948
|
1,346
|
1,673
|
395
|
853
|
1,278
|
||
Total UK & Europe Insurance Operations(11)
|
230
|
419
|
628
|
834
|
169
|
510
|
762
|
||
Group Total(11)
|
1,217
|
2,390
|
3,560
|
4,787
|
1,228
|
2,706
|
4,061
|
||
New Business Margin (NBP as % of APE)
|
|||||||||
Total Asia Insurance Operations
|
47%
|
49%
|
50%
|
52%
|
45%
|
49%
|
48%
|
||
Total US Insurance Operations
|
45%
|
43%
|
43%
|
45%
|
38%
|
43%
|
44%
|
||
Total UK & Europe Insurance Operations(11)
|
38%
|
33%
|
32%
|
31%
|
20%
|
30%
|
30%
|
||
Group Total(11)
|
45%
|
44%
|
44%
|
46%
|
40%
|
44%
|
43%
|
||
PVNBP(1c) (2)
|
|||||||||
Total Asia Insurance Operations
|
2,763
|
5,525
|
8,635
|
12,571
|
3,556
|
7,222
|
10,847
|
||
Total US Insurance Operations
|
4,670
|
9,482
|
13,458
|
16,726
|
3,951
|
8,526
|
12,782
|
||
Total UK & Europe Insurance Operations(11)
|
2,024
|
3,645
|
5,459
|
7,305
|
1,450
|
4,524
|
6,815
|
||
Group Total(11)
|
9,457
|
18,652
|
27,552
|
36,602
|
8,957
|
20,272
|
30,444
|
||
New Business Margin (NBP as % of PVNBP)
|
|||||||||
Total Asia Insurance Operations
|
8.9%
|
9.1%
|
9.1%
|
9.3%
|
8.5%
|
9.1%
|
9.0%
|
||
Total US Insurance Operations
|
4.5%
|
4.3%
|
4.3%
|
4.5%
|
3.8%
|
4.3%
|
4.4%
|
||
Total UK & Europe Insurance Operations(11)
|
4.3%
|
3.8%
|
3.7%
|
3.5%
|
2.3%
|
3.4%
|
3.4%
|
||
Group Total(11)
|
5.8%
|
5.6%
|
5.7%
|
6.0%
|
5.4%
|
5.8%
|
5.8%
|
Note: The new business profit shown in the financial highlights section of this Interim Management Statement has been determined using the economic assumptions shown in Schedule 5. The profit for the year-to- date 2014 therefore reflects interest rates at 30 September 2014. The following table provides additional memorandum information to demonstrate how the year-to-date 2015 and 2014 new business profit would compare if interest rates at 30 September 2014 were the same as at 30 September 2015.
|
YTD 2015 £m
|
YTD 2014 £m
|
YTD 2015 v YTD 2014 %
|
|||||
New Business Profit (post-tax)
|
AER1
|
CER1
|
AER
|
CER
|
|||
Asia
|
976
|
749
|
763
|
30
|
28
|
||
US
|
557
|
504
|
549
|
11
|
1
|
||
UK - Retail
|
127
|
107
|
107
|
19
|
19
|
||
Total Group Insurance - excluding UK Wholesale
|
1,660
|
1,360
|
1,419
|
22
|
17
|
||
UK Wholesale business
|
104
|
88
|
88
|
18
|
18
|
||
Total Group Insurance
|
1,764
|
1,448
|
1,507
|
22
|
17
|
1 2014 new business profit (post-tax) calculated based on 30 September 2015 long-term interest rates.
|
(1) Prudential plc reports its results using both actual exchange rates (AER) and constant exchange rates (CER) so as to eliminate the impact of exchange translation.
|
Local currency: £
|
Q3 2015*
|
Q3 2014*
|
Q3 2015 vs Q3 2014 appreciation (depreciation) of local currency against GBP*
|
||
Hong Kong
|
Average Rate
|
11.88
|
12.95
|
9%
|
|
Closing Rate
|
11.74
|
12.59
|
7%
|
||
Indonesia
|
Average Rate
|
20,340.23
|
19,589.29
|
(4)%
|
|
Closing Rate
|
22,191.09
|
19,753.71
|
(11)%
|
||
Malaysia
|
Average Rate
|
5.80
|
5.41
|
(7)%
|
|
Closing Rate
|
6.66
|
5.32
|
(20)%
|
||
Singapore
|
Average Rate
|
2.09
|
2.10
|
0%
|
|
Closing Rate
|
2.15
|
2.07
|
(4)%
|
||
India
|
Average Rate
|
97.43
|
101.36
|
4%
|
|
Closing Rate
|
99.43
|
100.12
|
1%
|
||
Vietnam
|
Average Rate
|
33,337.29
|
35,321.44
|
6%
|
|
Closing Rate
|
34,047.79
|
34,412.97
|
1%
|
||
Thailand
|
Average Rate
|
51.72
|
54.10
|
5%
|
|
Closing Rate
|
54.98
|
52.57
|
(4)%
|
||
US
|
Average Rate
|
1.53
|
1.67
|
9%
|
|
Closing Rate
|
1.51
|
1.62
|
7%
|
(1a) Insurance new business for overseas operations are converted using the year-to-date average exchange rate applicable at the time (AER). The sterling results for individual quarters represent the difference between the year-to- date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods.
|
(1b) Insurance new business for overseas operations for 2014 has been calculated using constant exchange rates (CER).
|
(1c) Constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014 and 2015.
|
(2) Annual Equivalents, calculated as regular new business contributions plus 10 per cent of single new business contributions, are subject to roundings. Present value of new business premiums (PVNBPs) are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
(3) Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed by PPM South Africa.
|
(4) New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
(5) Balance Sheet figures have been calculated at the closing exchange rate.
|
(6) New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
(7) Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
(8) Investment flows for the period exclude year-to-date Eastspring Money Market Funds (MMF) gross inflows of £70,377 million (2014: gross inflows of: £50,396 million) and net inflows of £762 million (2014 net inflows of: £58 million). Investment flows for the discrete third quarter exclude MMF gross inflows of £25,304 million (2014: gross inflows of £18,331 million) and net inflows of £153 million (2014 net inflows of: £110 million).
|
(9) Excludes Curian Variable Series Trust funds (internal funds under management).
|
(10) Total Group Investment Operations funds under management exclude MMF funds under management of £5,514 million at 30 September 2015 (30 September 2014: £4,613 million).
|
(11) The 2014 UK and Europe insurance operations comparatives have been adjusted to exclude PruHealth and PruProtect year-to-date APE sales of £20 million and new business profit of £9 million, following the disposal of our 25 per cent interest in the businesses in November 2014.
|
Asia operations notes (ii),(iv)
|
|||||||||||
30 September 2015
%
|
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
New business risk discount rate
|
9.8
|
3.5
|
12.7
|
13.6
|
5.9
|
6.6
|
10.9
|
4.3
|
4.1
|
9.5
|
13.8
|
10-year Government bond yield
|
3.3
|
2.1
|
7.7
|
9.8
|
2.1
|
4.2
|
4.1
|
2.6
|
1.1
|
2.8
|
7.1
|
30 June 2015
%
|
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
New business risk discount rate
|
10.2
|
3.9
|
13.0
|
12.5
|
6.4
|
6.5
|
11.2
|
4.5
|
4.2
|
9.7
|
13.6
|
10-year Government bond yield
|
3.7
|
2.4
|
8.0
|
8.5
|
2.5
|
4.0
|
4.5
|
2.7
|
1.5
|
3.0
|
6.8
|
30 September 2014
%
|
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
New business risk discount rate
|
10.6
|
4.3
|
13.7
|
12.6
|
6.4
|
6.6
|
11.2
|
4.5
|
4.2
|
10.3
|
13.3
|
10-year Government bond yield
|
4.1
|
2.5
|
8.7
|
8.7
|
2.9
|
4.0
|
4.4
|
2.5
|
1.7
|
3.6
|
6.6
|
Asia Total
|
|||
30 Sep 2015
|
30 Jun 2015
|
30 Sep 2014
|
|
%
|
%
|
%
|
|
New business weighted risk discount rate note (i)
|
6.3
|
6.5
|
7.3
|
(i) The weighted risk discount rates for Asia operations shown above have been determined by weighting each country's risk discount rates by reference to the post-tax EEV basis new business result. The changes in the risk discount rate for individual Asia territories reflect the movements in Government bond yields, together with the effects of movements in the allowance for market risk and changes in product mix.
|
(ii) For Hong Kong the assumptions shown are for US dollar denominated business. For other territories, the assumptions are for local currency denominated business.
|
30 Sep 2015
|
30 Jun 2015
|
30 Sep 2014
|
|
%
|
%
|
%
|
|
Hong Kong
|
6.1
|
6.4
|
6.5
|
Malaysia
|
10.2
|
10.0
|
10.0
|
Singapore
|
8.6
|
8.7
|
8.5
|
(iv) The standard corporate tax rates applicable for the most significant operations for all periods shown, are as follows:
|
%
|
|
Hong Kong
|
16.5 per cent on 5 per cent of premium income
|
Indonesia
|
25.0
|
Malaysia
|
2014 to 2015: 25.0; From 2016: 24.0
|
Singapore
|
17.0
|
US operations
|
||||||
30 Sep 2015
|
30 Jun 2015
|
30 Sep 2014
|
||||
%
|
%
|
%
|
||||
Weighted average assumed new business spread margins:
|
||||||
Fixed Annuity business1,2 :
|
||||||
January to June issues
|
1.25
|
1.25
|
1.5
|
|||
July to September issues
|
1.5
|
n/a
|
1.5
|
|||
Fixed Index Annuity business2:
|
||||||
January to June issues
|
1.5
|
1.5
|
2.0
|
|||
July to September issues
|
1.75
|
n/a
|
2.0
|
|||
Institutional business
|
0.7
|
0.7
|
0.7
|
|||
New business risk discount rate:note
|
||||||
Variable annuity
|
6.7
|
7.0
|
7.1
|
|||
Non-variable annuity
|
3.8
|
4.1
|
4.3
|
|||
Weighted average total
|
6.6
|
6.9
|
7.0
|
|||
US 10-year treasury bond rate at end of period
|
2.1
|
2.4
|
2.5
|
|||
Pre-tax expected long-term nominal rate of return for US equities
|
6.1
|
6.4
|
6.5
|
|||
Standard corporate tax rate
|
35.0
|
35.0
|
35.0
|
1 Including the proportion of variable annuity business invested in the general account.
|
2 The weighted average rates at inception shown above grade up linearly by 25 basis points to a long-term assumption over five years.
|
|
Note
|
UK operations
|
||||||
30 Sep 2015
|
30 Jun 2015
|
30 Sep 2014
|
||||
%
|
%
|
%
|
||||
Shareholder-backed annuity business:note (i)
|
||||||
New business risk discount rate
|
6.5
|
6.4
|
6.8
|
|||
Expected long-term nominal rate of return
|
3.3
|
3.4
|
4.4
|
|||
Other business:
|
||||||
New business risk discount rate notes (ii),(iii)
|
5.6
|
5.9
|
5.8
|
|||
Expected long-term nominal rates of investment return:
|
||||||
UK equities
|
6.2
|
6.5
|
6.8
|
|||
15-year gilt rate
|
2.2
|
2.5
|
2.8
|
|||
Corporate bonds
|
3.9
|
4.1
|
4.4
|
|||
Standard corporate tax ratenote (iv)
|
20.0
|
20.0
|
20.0
|
(i) For Prudential's UK shareholder-backed annuity business, Prudential has used a market consistent embedded value (MCEV) approach to derive an implied risk discount rate which is then applied to the projected best estimate cash flows. In the annuity MCEV calculations, the future cash flows are discounted using the swap yield curve plus an allowance for liquidity premium based on Prudential's assessment of the expected return on the assets backing the annuity liabilities after allowing for expected long-term defaults, a credit risk premium, an allowance for a 1 notch downgrade of the asset portfolio subject to credit risk and an allowance for short-term downgrades and defaults.
|
(ii) The risk discount rates for new business for UK insurance operations other than shareholder-backed annuities reflect weighted rates based on the type of business.
|
(iii) The 2014 new business risk discount rate excludes the sold PruHealth and PruProtect businesses.
|
(iv) The UK government made an announcement in July 2015 to reduce future corporate tax rate from 20 per cent to 19 per cent effective 1 April 2017 and from 19 per cent to 18 per cent effective 1 April 2020. The impact of change has not been factored in the EEV results at 30 September 2015 as it was not substantively enacted by the end of the reporting period. The impact of the reductions in the corporate tax rate on the UK new business profit is not material.
|
|
· An instantaneous 20 per cent fall in equity markets from 30 September 2015 levels would reduce the IGD surplus by £250 million;
|
|
· A 40 per cent fall in equity markets (comprising an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four week period) would reduce the IGD surplus by £1,250 million;
|
|
· A 100 bps reduction (subject to a floor of zero) in interest rates would reduce the IGD surplus by £1,050 million; and
|
|
· Credit defaults of ten times the expected level would reduce IGD surplus by £700 million.
|
Schedule 7
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Nic Nicandrou
|
|
Nic Nicandrou
|
|
Chief Financial Officer
|