UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
WASHINGTON,
DC 20549
|
FORM
10-Q
|
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
For
the quarterly period ended June 30, 2009
|
OR
|
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
For
the transition period from ____ to ____
|
Commission
file number 001-32649
|
COGDELL
SPENCER INC.
|
(Exact
name of registrant as specified in its
charter)
|
Maryland
|
20-3126457
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
4401
Barclay Downs Drive, Suite 300
|
28209
|
Charlotte,
North Carolina
|
(Zip
code)
|
(Address
of principal executive offices)
|
|
(704)
940-2900
|
|
(Registrant’s
telephone number, including area code)
|
|
N/A
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o.
|
(Do
not check if a smaller reporting
company)
|
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock as of the latest practicable date: 42,534,980 shares of common
stock, par value $.01 per share, outstanding as of August 5,
2009.
|
Page
|
||
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1
|
Financial
Statements
|
1
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
Item
3
|
Quantitative
and Qualitative Disclosures about Market Risk
|
39
|
Item
4
|
Controls
and Procedures
|
39
|
PART
II
|
Other
Information
|
|
Item
1
|
Legal
Proceedings
|
39
|
Item
1A
|
Risk
Factors
|
39
|
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
39
|
Item
3
|
Defaults
Upon Senior Securities
|
39
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
40
|
Item
5
|
Other
Information
|
40
|
Item
6
|
Exhibits
|
40
|
June
30,
2009
|
December
31,
2008
|
|||||||
Assets
|
||||||||
Real
estate properties:
|
||||||||
Land
|
$ | 30,673 | $ | 30,673 | ||||
Buildings
and improvements
|
504,618 | 501,259 | ||||||
Less:
Accumulated depreciation
|
(81,612 | ) | (69,285 | ) | ||||
Net
operating real estate properties
|
453,679 | 462,647 | ||||||
Construction
in progress
|
36,419 | 15,314 | ||||||
Net
real estate properties
|
490,098 | 477,961 | ||||||
Cash
and cash equivalents
|
13,408 | 34,668 | ||||||
Restricted
cash
|
13,082 | 12,964 | ||||||
Tenant
and accounts receivable, net of allowance of $204 in 2009 and $194 in
2008
|
30,318 | 43,523 | ||||||
Goodwill
|
108,683 | 180,435 | ||||||
Trade
names and trademarks
|
41,240 | 75,969 | ||||||
Intangible
assets, net of accumulated amortization of $44,438 in 2009 and $38,054 in
2008
|
24,542 | 45,363 | ||||||
Other
assets
|
29,597 | 29,207 | ||||||
Total
assets
|
$ | 750,968 | $ | 900,090 | ||||
Liabilities
and equity
|
||||||||
Mortgage
notes payable
|
$ | 255,622 | $ | 240,736 | ||||
Revolving
credit facility
|
80,000 | 124,500 | ||||||
Term
loan
|
50,000 | 100,000 | ||||||
Accounts
payable
|
17,504 | 22,090 | ||||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
21,556 | 17,025 | ||||||
Deferred
income taxes
|
13,706 | 34,176 | ||||||
Payable
to prior Erdman shareholders
|
18,002 | 18,002 | ||||||
Other
liabilities
|
46,068 | 60,567 | ||||||
Total
liabilities
|
502,458 | 617,096 | ||||||
Commitments
and contingencies Equity:
|
||||||||
Cogdell
Spencer Inc. stockholders’ equity:
|
||||||||
Preferred
stock, $0.01 par value; 50,000 shares authorized, none issued or
outstanding
|
— | — | ||||||
Common
stock; $0.01 par value; 200,000 shares authorized, 42,526 and 17,699
shares issued and outstanding in 2009 and 2008,
respectively
|
425 | 177 | ||||||
Additional
paid-in capital
|
369,484 | 275,380 | ||||||
Accumulated
other comprehensive loss
|
(2,221 | ) | (5,106 | ) | ||||
Accumulated
deficit
|
(158,598 | ) | (77,438 | ) | ||||
Total
Cogdell Spencer Inc. stockholders’ equity
|
209,090 | 193,013 | ||||||
Noncontrolling
interests:
|
||||||||
Real
estate partnerships
|
5,442 | 4,657 | ||||||
Operating
partnership
|
33,978 | 85,324 | ||||||
Total
noncontrolling interests
|
39,420 | 89,981 | ||||||
Total
equity
|
248,510 | 282,994 | ||||||
Total
liabilities and equity
|
$ | 750,968 | $ | 900,090 |
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
June
30,
2009
|
June
30,
2008
|
June
30,
2009
|
June
30,
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
Rental
revenue
|
$ | 19,662 | $ | 19,300 | $ | 39,328 | $ | 37,991 | ||||||||
Design-Build
contract revenue and other sales
|
36,712 | 78,021 | 83,101 | 101,956 | ||||||||||||
Property
management and other fees
|
863 | 835 | 1,713 | 1,672 | ||||||||||||
Development
management and other income
|
227 | 110 | 3,027 | 129 | ||||||||||||
Total
revenues
|
57,464 | 98,266 | 127,169 | 141,748 | ||||||||||||
Expenses:
|
||||||||||||||||
Property
operating and management
|
7,884 | 7,841 | 15,812 | 15,040 | ||||||||||||
Design-Build
contracts and development management
|
31,242 | 66,286 | 71,407 | 87,330 | ||||||||||||
Selling,
general, and administrative
|
6,675 | 8,488 | 13,342 | 12,789 | ||||||||||||
Depreciation
and amortization
|
8,978 | 12,380 | 19,089 | 21,404 | ||||||||||||
Impairment
charges
|
— | — | 120,920 | — | ||||||||||||
Total
expenses
|
54,779 | 94,995 | 240,570 | 136,563 | ||||||||||||
Income
(loss) from operations before other income (expense) and income tax
benefit (expense)
|
2,685 | 3,271 | (113,401 | ) | 5,185 | |||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
and other income
|
139 | 218 | 295 | 473 | ||||||||||||
Interest
expense
|
(5,594 | ) | (6,857 | ) | (11,620 | ) | (11,952 | ) | ||||||||
Debt
extinguishment and interest rate derivative expense
|
(2,490 | ) | — | (2,490 | ) | — | ||||||||||
Equity
in earnings of unconsolidated real estate partnerships
|
2 | 5 | 8 | 7 | ||||||||||||
Total
other income (expense)
|
(7,943 | ) | (6,634 | ) | (13,807 | ) | (11,472 | ) | ||||||||
Loss
from operations before income tax benefit (expense)
|
(5,258 | ) | (3,363 | ) | (127,208 | ) | (6,287 | ) | ||||||||
Income
tax benefit (expense)
|
2,208 | (383 | ) | 21,834 | (740 | ) | ||||||||||
Net
loss
|
(3,050 | ) | (2,980 | ) | (105,374 | ) | (5,547 | ) | ||||||||
Net
loss (income) attributable to the noncontrolling interest
in:
|
||||||||||||||||
Real
estate partnerships
|
(48 | ) | 48 | (141 | ) | 62 | ||||||||||
Operating
partnership
|
783 | 1,089 | 32,982 | 1,841 | ||||||||||||
Net
loss attributable to Cogdell Spencer Inc.
|
$ | (2,315 | ) | $ | (1,843 | ) | $ | (72,533 | ) | $ | (3,644 | ) | ||||
Net
loss per share attributable to Cogdell Spencer Inc. - basic and
diluted
|
$ | (0.09 | ) | $ | (0.12 | ) | $ | (3.21 | ) | $ | (0.24 | ) | ||||
Weighted
average common shares - basic and diluted
|
27,088 | 15,393 | 22,569 | 14,879 |
Cogdell
Spencer Inc. Stockholders
|
||||||||||||||||||||||||||||||||
Total
Equity
|
Comprehensive
Loss
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Common
Stock
|
Additional
Paid-in
Capital
|
Noncontrolling
Interests
in
Operating
Partnership
|
Noncontrolling
Interests
in
Real
Estate
Partnerships
|
|||||||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 282,994 | $ | — | $ | (77,438 | ) | $ | (5,106 | ) | $ | 177 | $ | 275,380 | $ | 85,324 | $ | 4,657 | ||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||||||||||||
Net
income (loss)
|
(105,374 | ) | (105,374 | ) | (72,533 | ) | — | — | — | (32,982 | ) | 141 | ||||||||||||||||||||
Unrealized
gain on interest rate swaps, net of tax
|
4,806 | 4,806 | — | 3,359 | — | — | 531 | 916 | ||||||||||||||||||||||||
Comprehensive
loss
|
(100,568 | ) | $ | (100,568 | ) | |||||||||||||||||||||||||||
Issuance
of common stock, net of costs
|
76,527 | — | — | 230 | 76,297 | — | — | |||||||||||||||||||||||||
Conversion
of operating partnership units to common stock
|
— | — | (474 | ) | 18 | 17,695 | (17,239 | ) | — | |||||||||||||||||||||||
Restricted
stock and LTIP unit grants
|
818 | — | — | — | 80 | 738 | — | |||||||||||||||||||||||||
Amortization
of restricted stock grants
|
50 | — | — | — | 32 | 18 | — | |||||||||||||||||||||||||
Dividends
and distributions
|
(11,311 | ) | (8,627 | ) | — | — | — | (2,412 | ) | (272 | ) | |||||||||||||||||||||
Balance
at June 30, 2009
|
$ | 248,510 | $ | (158,598 | ) | $ | (2,221 | ) | $ | 425 | $ | 369,484 | $ | 33,978 | $ | 5,442 |
Cogdell
Spencer Inc. Stockholders
|
||||||||||||||||||||||||||||||||
Total
Equity
|
Comprehensive
Loss
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Common
Stock
|
Additional
Paid-in
Capital
|
Noncontrolling
Interests
in
Operating
Partnership
|
Noncontrolling
Interests
in
Real
Estate
Partnerships
|
|||||||||||||||||||||||||
Balance
at December 31, 2007
|
$ | 162,256 | $ | — | $ | (50,751 | ) | $ | (884 | ) | $ | 119 | $ | 166,901 | $ | 44,437 | $ | 2,434 | ||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||||||||||||
Net
loss
|
(5,547 | ) | (5,547 | ) | (3,644 | ) | — | — | — | (1,841 | ) | (62 | ) | |||||||||||||||||||
Unrealized
gain on interest rate swaps, net of tax
|
1,347 | 1,347 | — | 753 | — | — | 560 | 34 | ||||||||||||||||||||||||
Comprehensive
loss
|
(4,200 | ) | $ | (4,200 | ) | |||||||||||||||||||||||||||
Issuance
of common stock and operating partnership units, net of
costs
|
111,182 | — | — | 35 | 53,738 | 57,409 | — | |||||||||||||||||||||||||
Investment
in real estate costs contributed by partner in a consolidated real estate
partnership
|
206 | — | — | — | — | — | 206 | |||||||||||||||||||||||||
Redemptions
of operating partnership units
|
(413 | ) | — | (413 | ) | — | ||||||||||||||||||||||||||
Restricted
stock and LTIP unit grants
|
843 | — | — | — | 94 | 749 | — | |||||||||||||||||||||||||
Amortization
of restricted stock grants
|
50 | — | — | — | 32 | 18 | — | |||||||||||||||||||||||||
Dividends
and distributions
|
(17,198 | ) | (10,788 | ) | — | — | — | (6,331 | ) | (79 | ) | |||||||||||||||||||||
Adjustment
to record change of interest in the operating partnership due to the
issuance of operating partnership units in excess of book
value
|
14,502 | — | — | — | 15,305 | (803 | ) | — | ||||||||||||||||||||||||
Balance
at June 30, 2008
|
$ | 267,228 | $ | (65,183 | ) | $ | (131 | ) | $ | 154 | $ | 236,070 | $ | 93,785 | $ | 2,533 |
For
the Six Months Ended
|
||||||||
June
30,
2009
|
June
30,
2008
|
|||||||
Operating
activities:
|
||||||||
Net
loss
|
$ | (105,374 | ) | $ | (5,547 | ) | ||
Adjustments
to reconcile net loss to cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
19,089 | 21,404 | ||||||
Amortization
of acquired above market leases and acquired below market leases,
net
|
(255 | ) | (369 | ) | ||||
Straight
line rental revenue
|
(235 | ) | (263 | ) | ||||
Amortization
of deferred finance costs and debt premium
|
824 | 482 | ||||||
Deferred
income taxes
|
(21,223 | ) | (1,103 | ) | ||||
Equity-based
compensation
|
868 | 894 | ||||||
Equity
in earnings of unconsolidated real estate partnerships
|
(8 | ) | (7 | ) | ||||
Change
ini fair value of interest rate swap agreements
|
(315 | ) | — | |||||
Debt
extinguishment and interest rate derivative expense
|
2,490 | — | ||||||
Impairment
of intangible assets
|
120,920 | — | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Tenant
and accounts receivable and other assets
|
13,264 | 4,171 | ||||||
Accounts
payable and other liabilities
|
(17,640 | ) | (14,290 | ) | ||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
4,531 | (4,338 | ) | |||||
Net
cash provided by operating activities
|
16,936 | 1,034 | ||||||
Investing
activities:
|
||||||||
Business
acquisitions, net of cash acquired
|
— | (130,586 | ) | |||||
Investment
in real estate properties
|
(20,530 | ) | (28,590 | ) | ||||
Purchase
of noncontrolling interests in operating partnership
|
— | (281 | ) | |||||
Proceeds
from sales-type capital lease
|
153 | 153 | ||||||
Purchase
of corporate property, plant and equipment
|
(1,287 | ) | (568 | ) | ||||
Distributions
received from unconsolidated real estate partnerships
|
5 | 5 | ||||||
Increase
in restricted cash
|
(118 | ) | (11,176 | ) | ||||
Net
cash used in investing activities
|
(21,777 | ) | (171,043 | ) | ||||
Financing
activities:
|
||||||||
Proceeds
from mortgage notes payable
|
25,940 | 1,778 | ||||||
Repayments
of mortgage notes payable
|
(11,018 | ) | (1,535 | ) | ||||
Proceeds
from revolving credit facility
|
2,000 | 94,500 | ||||||
Repayments
to revolving credit facility
|
(46,500 | ) | (59,700 | ) | ||||
Proceeds
from term loan
|
— | 100,000 | ||||||
Repayment
of term loan
|
(50,000 | ) | ||||||
Net
proceeds from sale of common stock
|
76,527 | 53,773 | ||||||
Dividends
and distributions
|
(12,143 | ) | (14,244 | ) | ||||
Equity
contribution from noncontrolling interest in real estate
partnerships
|
— | 206 | ||||||
Distributions
to noncontrolling interests in real estate partnerships
|
(272 | ) | (79 | ) | ||||
Payment
of deferred financing costs
|
(953 | ) | (3,157 | ) | ||||
Net
cash provided by (used in) financing activities
|
(16,419 | ) | 171,542 | |||||
Increase
(decrease) in cash and cash equivalents
|
(21,260 | ) | 1,533 | |||||
Balance
at beginning of period
|
34,668 | 3,555 | ||||||
Balance
at end of period
|
$ | 13,408 | $ | 5,088 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid for interest, net of capitalized interest
|
$ | 10,685 | $ | 9,534 | ||||
Cash
paid for income taxes
|
$ | 10 | $ | 2,579 | ||||
Supplemental
cash flow information - noncash investing and financing
activities:
|
||||||||
Operating
Partnership Units converted into common stock
|
$ | 17,714 | $ | — | ||||
Investment
in real estate properties included in accounts payable and other
liabilities
|
4,455 | 2,045 | ||||||
Accrued
dividends and distributions
|
5,007 | 8,633 | ||||||
Operating
Partnership Units issued or to be issued in connection with the
acquisition of a business or real estate property
|
— | 81,673 |
1.
|
Business
Description
|
2.
|
Summary
of Significant Accounting
Policies
|
3.
|
Investments
in Real Estate Partnerships
|
●
|
Cogdell
Spencer Medical Partners LLC, a Delaware limited liability company,
founded in 2008, has no assets as of June 30, 2009, and is 20.0% owned by
the Company;
|
|
●
|
BSB
Health/MOB Limited Partnership No. 2, a Delaware limited partnership,
founded in 2002, owns nine medical office buildings, and is 2.0% owned by
the Company;
|
|
●
|
Shannon
Health/MOB Limited Partnership No. 1, a Delaware limited partnership,
founded in 2001, owns ten medical office buildings, and is 2.0% owned by
the Company; and
|
|
●
|
McLeod
Medical Partners, LLC, a South Carolina limited liability company, founded
in 1982, owns three medical office buildings, and is 1.1% owned by the
Company.
|
The
following is a description of the consolidated
entities:
|
||
●
|
Genesis
Property Holdings, LLC, a Florida limited liability company, founded in
2007, has one medical office building under construction, and is 40.0%
owned by the Company;
|
|
●
|
Cogdell
General Health Campus MOB, LP, a Pennsylvania limited partnership, founded
in 2006, owns one medical office building, and is 80.9% owned by the
Company;
|
|
●
|
Mebane
Medical Investors, LLC, a North Carolina limited liability company,
founded in 2006, owns one medical office building, and is 35.1% owned by
the Company; and
|
|
●
|
Rocky
Mount MOB, LLC, a North Carolina limited liability company, founded in
2002, owns one medical office building, and is 34.5% owned by the
Company.
|
June
30,
2009
|
December
31,
2008
|
|||||||||||||||
Financial
position:
|
||||||||||||||||
Total
assets
|
$ | 56,137 | $ | 56,262 | ||||||||||||
Total
liabilities
|
49,575 | 49,831 | ||||||||||||||
Members’
equity
|
6,562 | 6,431 | ||||||||||||||
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Results
of operations:
|
||||||||||||||||
Total
revenues
|
$ | 3,091 | $ | 3,117 | $ | 6,232 | $ | 6,104 | ||||||||
Operating
and general and administrative expenses
|
1,542 | 1,202 | 2,859 | 2,664 | ||||||||||||
Net
income
|
143 | 525 | 556 | 608 |
4.
|
Business
Segments
|
Three
months ended June 30, 2009:
|
Property
Operations
|
Design-Build
and
Development
|
Intersegment
Eliminations
|
Unallocated
and
Other
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Rental
revenue
|
$ | 19,685 | $ | — | $ | (23 | ) | $ | — | $ | 19,662 | |||||||||
Design-Build
contract revenue and other sales
|
— | 42,009 | (5,297 | ) | — | 36,712 | ||||||||||||||
Property
management and other fees
|
863 | — | — | — | 863 | |||||||||||||||
Development
management and other income
|
— | 1,434 | (1,207 | ) | — | 227 | ||||||||||||||
Total
revenues
|
20,548 | 43,443 | (6,527 | ) | — | 57,464 | ||||||||||||||
Certain
operating expenses:
|
||||||||||||||||||||
Property
operating and management
|
7,884 | — | — | — | 7,884 | |||||||||||||||
Design-Build
contracts and development management
|
— | 35,948 | (4,706 | ) | — | 31,242 | ||||||||||||||
Selling,
general, and administrative
|
— | 4,122 | (23 | ) | — | 4,099 | ||||||||||||||
Total
certain operating expenses
|
7,884 | 40,070 | (4,729 | ) | — | 43,225 | ||||||||||||||
12,664 | 3,373 | (1,798 | ) | — | 14,239 | |||||||||||||||
Interest
and other income
|
129 | 2 | — | 8 | 139 | |||||||||||||||
Corporate
general and administrative expenses
|
— | — | — | (2,576 | ) | (2,576 | ) | |||||||||||||
Interest
expense
|
— | — | — | (5,594 | ) | (5,594 | ) | |||||||||||||
Debt
extinguishment and interest rate derivative expense
|
— | — | — | (2,490 | ) | (2,490 | ) | |||||||||||||
Benefit
from income taxes applicable to funds from operations
modified
|
— | — | — | 1,670 | 1,670 | |||||||||||||||
Non-real
estate related depreciation and amortization
|
— | (196 | ) | — | (57 | ) | (253 | ) | ||||||||||||
Earnings
from unconsolidated real estate partnerships, before real estate related
depreciation and amortization
|
4 | — | — | — | 4 | |||||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
(224 | ) | — | — | — | (224 | ) | |||||||||||||
Funds
from operations modified (FFOM)
|
12,573 | 3,179 | (1,798 | ) | (9,039 | ) | 4,915 | |||||||||||||
Amortization
of intangibles related to purchase accounting, net of income tax
benefit
|
(42 | ) | (1,338 | ) | — | 538 | (842 | ) | ||||||||||||
Funds
from operations (FFO)
|
12,531 | 1,841 | (1,798 | ) | (8,501 | ) | 4,073 | |||||||||||||
Real
estate related depreciation and amortization
|
(7,347 | ) | — | — | — | (7,347 | ) | |||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
224 | — | — | — | 224 | |||||||||||||||
Net
income (loss)
|
5,408 | 1,841 | (1,798 | ) | (8,501 | ) | (3,050 | ) | ||||||||||||
Net
loss (income) attributable to the noncontrolling interest
in:
|
||||||||||||||||||||
Real
estate partnerships
|
(48 | ) | — | — | — | (48 | ) | |||||||||||||
Operating
partnership
|
— | — | — | 783 | 783 | |||||||||||||||
Net
income (loss) attributable to Cogdell Spencer Inc.
|
$ | 5,360 | $ | 1,841 | $ | (1,798 | ) | $ | (7,718 | ) | $ | (2,315 | ) | |||||||
Total
assets
|
$ | 549,460 | $ | 200,656 | $ | — | $ | 852 | $ | 750,968 |
Three
months ended June 30, 2008:
|
Property
Operations
|
Design-Build
and
Development
|
Intersegment
Eliminations
|
Unallocated
and
Other
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Rental
revenue
|
$ | 19,300 | $ | — | $ | — | $ | — | $ | 19,300 | ||||||||||
Design-Build
contract revenue and other sales
|
— | 78,021 | — | — | 78,021 | |||||||||||||||
Property
management and other fees
|
835 | — | — | — | 835 | |||||||||||||||
Development
management and other income
|
— | 134 | (24 | ) | — | 110 | ||||||||||||||
Total
revenues
|
20,135 | 78,155 | (24 | ) | — | 98,266 | ||||||||||||||
Certain
operating expenses:
|
||||||||||||||||||||
Property
operating and management
|
7,841 | — | — | 7,841 | ||||||||||||||||
Design-Build
contracts and development management
|
— | 66,286 | — | — | 66,286 | |||||||||||||||
Selling,
general, and administrative
|
— | 5,800 | — | — | 5,800 | |||||||||||||||
Total
certain operating expenses
|
7,841 | 72,086 | — | — | 79,927 | |||||||||||||||
12,294 | 6,069 | (24 | ) | — | 18,339 | |||||||||||||||
Interest
and other income
|
151 | 46 | — | 21 | 218 | |||||||||||||||
Corporate
general and administrative expenses
|
— | — | — | (2,688 | ) | (2,688 | ) | |||||||||||||
Interest
expense
|
— | — | — | (6,857 | ) | (6,857 | ) | |||||||||||||
Benefit
from income taxes applicable to funds from operations
modified
|
— | — | — | (1,248 | ) | (1,248 | ) | |||||||||||||
Non-real
estate related depreciation and amortization
|
— | (306 | ) | — | (66 | ) | (372 | ) | ||||||||||||
Earnings
from unconsolidated real estate partnerships, before real estate related
depreciation and amortization
|
8 | — | — | — | 8 | |||||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
(74 | ) | — | — | — | (74 | ) | |||||||||||||
Funds
from operations modified (FFOM)
|
12,379 | 5,809 | (24 | ) | (10,838 | ) | 7,326 | |||||||||||||
Amortization
of intangibles related to purchase accounting, net of income tax
benefit
|
(42 | ) | (4,140 | ) | — | 1,631 | (2,551 | ) | ||||||||||||
Funds
from operations (FFO)
|
12,337 | 1,669 | — | (9,207 | ) | 4,775 | ||||||||||||||
Real
estate related depreciation and amortization
|
(7,829 | ) | — | — | — | (7,829 | ) | |||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
74 | — | — | — | 74 | |||||||||||||||
Net
income (loss)
|
4,582 | 1,669 | — | (9,207 | ) | (2,980 | ) | |||||||||||||
Net
loss attributable to the noncontrolling interest in:
|
||||||||||||||||||||
Real
estate partnerships
|
48 | — | — | — | 48 | |||||||||||||||
Operating
partnership
|
— | — | — | 1,089 | 1,089 | |||||||||||||||
Net
income (loss) attributable to Cogdell Spencer Inc.
|
$ | 4,630 | $ | 1,669 | $ | — | $ | (8,118 | ) | $ | (1,843 | ) | ||||||||
Total
assets
|
$ | 549,566 | $ | 339,905 | $ | — | $ | 700 | $ | 890,171 |
Six
months ended June 30, 2009:
|
Property
Operations
|
Design-Build
and
Development
|
Intersegment
Eliminations
|
Unallocated
and
Other
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Rental
revenue
|
$ | 39,375 | $ | — | $ | (47 | ) | $ | — | $ | 39,328 | |||||||||
Design-Build
contract revenue and other sales
|
— | 93,169 | (10,068 | ) | — | 83,101 | ||||||||||||||
Property
management and other fees
|
1,713 | — | — | — | 1,713 | |||||||||||||||
Development
management and other income
|
— | 5,070 | (2,043 | ) | — | 3,027 | ||||||||||||||
Total
revenues
|
41,088 | 98,239 | (12,158 | ) | — | 127,169 | ||||||||||||||
Certain
operating expenses:
|
||||||||||||||||||||
Property
operating and management
|
15,812 | — | — | — | 15,812 | |||||||||||||||
Design-Build
contracts and development management
|
— | 81,066 | (9,659 | ) | — | 71,407 | ||||||||||||||
Selling,
general, and administrative
|
— | 8,660 | (47 | ) | — | 8,613 | ||||||||||||||
Impairment
charges
|
— | 120,920 | — | — | 120,920 | |||||||||||||||
Total
certain operating expenses
|
15,812 | 210,646 | (9,706 | ) | — | 216,752 | ||||||||||||||
25,276 | (112,407 | ) | (2,452 | ) | — | (89,583 | ) | |||||||||||||
Interest
and other income
|
270 | 4 | — | 21 | 295 | |||||||||||||||
Corporate
general and administrative expenses
|
— | — | — | (4,729 | ) | (4,729 | ) | |||||||||||||
Interest
expense
|
— | — | — | (11,620 | ) | (11,620 | ) | |||||||||||||
Prepayment
penalty on early extinguishment of debt
|
— | — | — | (2,490 | ) | (2,490 | ) | |||||||||||||
Benefit
from income taxes applicable to funds from operations
modified
|
— | — | — | 20,311 | 20,311 | |||||||||||||||
Non-real
estate related depreciation and amortization
|
— | (390 | ) | — | (111 | ) | (501 | ) | ||||||||||||
Earnings
from unconsolidated real estate partnerships, before real estate related
depreciation and amortization
|
14 | — | — | — | 14 | |||||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
(470 | ) | — | — | — | (470 | ) | |||||||||||||
Funds
from operations modified (FFOM)
|
25,090 | (112,793 | ) | (2,452 | ) | 1,382 | (88,773 | ) | ||||||||||||
Amortization
of intangibles related to purchase accounting, net of income tax
benefit
|
(85 | ) | (3,820 | ) | — | 1,523 | (2,382 | ) | ||||||||||||
Funds
from operations (FFO)
|
25,005 | (116,613 | ) | (2,452 | ) | 2,905 | (91,155 | ) | ||||||||||||
Real
estate related depreciation and amortization
|
(14,689 | ) | — | — | — | (14,689 | ) | |||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
470 | — | — | — | 470 | |||||||||||||||
Net
income (loss)
|
10,786 | (116,613 | ) | (2,452 | ) | 2,905 | (105,374 | ) | ||||||||||||
Net
loss (income) attributable to the noncontrolling interest
in:
|
||||||||||||||||||||
Real
estate partnerships
|
(141 | ) | — | — | — | (141 | ) | |||||||||||||
Operating
partnership
|
— | — | — | 32,982 | 32,982 | |||||||||||||||
Net
income (loss) attributable to Cogdell Spencer Inc.
|
$ | 10,645 | $ | (116,613 | ) | $ | (2,452 | ) | $ | 35,887 | $ | (72,533 | ) | |||||||
Total
assets
|
$ | 549,460 | $ | 200,656 | $ | — | $ | 852 | $ | 750,968 |
Six
months ended June 30, 2008:
|
Property
Operations
|
Design-Build
and
Development
|
Intersegment
Eliminations
|
Unallocated
and
Other
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Rental
revenue
|
$ | 37,991 | $ | — | $ | — | $ | — | $ | 37,991 | ||||||||||
Design-Build
contract revenue and other sales
|
— | 101,956 | — | — | 101,956 | |||||||||||||||
Property
management and other fees
|
1,672 | — | — | — | 1,672 | |||||||||||||||
Development
management and other income
|
— | 226 | (97 | ) | — | 129 | ||||||||||||||
Total
revenues
|
39,663 | 102,182 | (97 | ) | — | 141,748 | ||||||||||||||
Certain
operating expenses:
|
||||||||||||||||||||
Property
operating and management
|
15,040 | — | — | — | 15,040 | |||||||||||||||
Design-Build
contracts and development management
|
— | 87,330 | — | — | 87,330 | |||||||||||||||
Selling,
general, and administrative
|
— | 7,681 | — | — | 7,681 | |||||||||||||||
Total
certain operating expenses
|
15,040 | 95,011 | — | — | 110,051 | |||||||||||||||
24,623 | 7,171 | (97 | ) | — | 31,697 | |||||||||||||||
Interest
and other income
|
319 | 85 | — | 69 | 473 | |||||||||||||||
Corporate
general and administrative expenses
|
— | — | — | (5,108 | ) | (5,108 | ) | |||||||||||||
Interest
expense
|
— | — | — | (11,952 | ) | (11,952 | ) | |||||||||||||
Benefit
from income taxes applicable to funds from operations
modified
|
— | — | — | (1,312 | ) | (1,312 | ) | |||||||||||||
Non-real
estate related depreciation and amortization
|
— | (421 | ) | — | (112 | ) | (533 | ) | ||||||||||||
Earnings
from unconsolidated real estate partnerships, before real estate related
depreciation and amortization
|
13 | — | — | — | 13 | |||||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
(152 | ) | — | — | — | (152 | ) | |||||||||||||
Funds
from operations modified (FFOM)
|
24,803 | 6,835 | (97 | ) | (18,415 | ) | 13,126 | |||||||||||||
Amortization
of intangibles related to purchase accounting, net of income tax
benefit
|
(84 | ) | (5,172 | ) | — | 2,052 | (3,204 | ) | ||||||||||||
Funds
from operations (FFO)
|
24,719 | 1,663 | — | (16,363 | ) | 9,922 | ||||||||||||||
Real
estate related depreciation and amortization
|
(15,621 | ) | — | — | — | (15,621 | ) | |||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
152 | — | — | — | 152 | |||||||||||||||
Net
income (loss)
|
9,250 | 1,663 | — | (16,363 | ) | (5,547 | ) | |||||||||||||
Net
loss attributable to the noncontrolling interest in:
|
||||||||||||||||||||
Real
estate partnerships
|
62 | — | — | — | 62 | |||||||||||||||
Operating
partnership
|
— | — | — | 1,841 | 1,841 | |||||||||||||||
Net
income (loss) attributable to Cogdell Spencer Inc.
|
$ | 9,312 | $ | 1,663 | $ | — | $ | (14,522 | ) | $ | (3,644 | ) | ||||||||
Total
assets
|
$ | 549,566 | $ | 339,905 | $ | — | $ | 700 | $ | 890,171 |
5.
|
Contracts
|
June
30,
2009
|
December
31,
2008
|
|||||||
Costs
and estimated earnings on uncompleted contracts
|
$ | 160,379 | $ | 165,891 | ||||
Billings
to date
|
(176,289 | ) | (176,210 | ) | ||||
Net
billings in excess of costs and estimated earnings
|
$ | (15,910 | ) | $ | (10,319 | ) |
June
30,
2009
|
December
31,
2008
|
|||||||
Costs
and estimated earnings in excess of billings (1)
|
$ | 5,646 | $ | 6,706 | ||||
Billings
in excess of costs and estimated earnings
|
(21,556 | ) | (17,025 | ) | ||||
Net
billings in excess of costs and estimated earnings
|
$ | (15,910 | ) | $ | (10,319 | ) |
6.
|
Goodwill
and Intangible Assets
|
Recorded
Value as
of
March 31, 2009
|
Fair
Value Measurement as of March 31, 2009
|
|||||||||||||||||||
Description
|
Level
1
|
Level
2
|
Level
3
|
Total
Losses
|
||||||||||||||||
Goodwill
|
$ | 108,683 | $ | — | $ | — | $ | 108,683 | $ | (71,755 | ) | |||||||||
Trade
names and trademarks
|
41,240 | — | — | 41,240 | (34,728 | ) | ||||||||||||||
Acquired
signed contracts
|
1,398 | — | — | 5,281 | — | |||||||||||||||
Acquired
proposals
|
2,129 | — | — | 2,129 | (1,833 | ) | ||||||||||||||
Acquired
customer relationships
|
1,789 | — | — | 1,789 | (12,604 | ) | ||||||||||||||
$ | 155,239 | $ | — | $ | — | $ | 159,122 | $ | (120,920 | ) |
Description
|
Recorded
Value as
of
March 31, 2009
|
Amortization
for the
Quarter
Ended
June
30, 2009
|
Recorded
Value as
of
June 30, 2009
|
|||||||||
Goodwill
|
$ | 108,683 | n/a | $ | 108,683 | |||||||
Trade
names and trademarks
|
41,240 | n/a | 41,240 | |||||||||
Acquired
signed contracts
|
1,398 | (466 | ) | 932 | ||||||||
Acquired
proposals
|
2,129 | (710 | ) | 1,419 | ||||||||
Acquired
customer relationships
|
1,789 | (163 | ) | 1,626 | ||||||||
$ | 155,239 | $ | 153,900 |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||
Gross
Amount
|
Accumulated
Amortization
|
Gross
Amount
|
Accumulated
Amortization
|
|||||||||||||
Acquired
signed contracts
|
$ | 13,253 | $ | 12,321 | $ | 13,253 | $ | 11,389 | ||||||||
Acquired
proposals
|
4,335 | 2,916 | 6,168 | 886 | ||||||||||||
Acquired
customer relationships
|
3,128 | 1,502 | 15,732 | 644 | ||||||||||||
Acquired
above market leases
|
1,559 | 850 | 1,559 | 748 | ||||||||||||
Acquired
in place lease value and deferred leasing costs
|
41,046 | 25,888 | 41,046 | 23,573 | ||||||||||||
Acquired
ground leases
|
3,562 | 452 | 3,562 | 389 | ||||||||||||
Acquired
property management contracts
|
2,097 | 509 | 2,097 | 425 | ||||||||||||
Total
amortizing intangible assets
|
$ | 68,980 | $ | 44,438 | $ | 83,417 | $ | 38,054 |
For
the period ending:
|
Future
Amortization Expense
|
|||
2009
|
$
|
4,393
|
||
2010
|
3,816
|
|||
2011
|
2,781
|
|||
2012
|
1,692
|
|||
2013
|
1,167
|
|||
Thereafter
|
|
5,212
|
7.
|
Mortgage
Notes Payable and Borrowing
Agreements
|
For
the period ending:
|
||||
2009
|
$
|
37,772
|
||
2010
|
32,062
|
|||
2011
|
156,527
|
|||
2012
|
23,624
|
|||
2013
|
14,377
|
|||
Thereafter
|
121,084
|
|||
385,446
|
||||
Unamortized
premium
|
176
|
|||
$
|
385,622
|
8.
|
Derivative
Financial Instruments
|
Notional
Amount
as of
June
30, 2009
|
||||||||||||||||||||||||||||
Effective
Date
|
Expiration
Date
|
June
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||||
Entity
|
Receive
Rate
|
Pay
Rate
|
Asset
|
Liability
|
Asset
|
Liability
|
||||||||||||||||||||||
Brandon
MOB Investors, LLC
|
$
|
10,439
|
1
Month LIBOR
|
3.70
|
%
|
10/1/2010
|
4/1/2019
|
$
|
257
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||||
West
Tennessee Investors, LLC
|
14,770
|
1
Month LIBOR
|
3.69
|
%
|
9/1/2010
|
3/1/2019
|
340
|
—
|
—
|
—
|
||||||||||||||||||
Genesis Property Holdings,
LLC
|
16,797
|
1
Month LIBOR
|
4.71
|
%
|
4/1/2010
|
10/1/2018
|
—
|
992
|
—
|
2,365
|
||||||||||||||||||
Cogdell
Health Campus MOB, LP
|
10,747
|
1
Month LIBOR
|
4.03
|
%
|
3/14/2008
|
3/2/2015
|
—
|
580
|
—
|
1,064
|
||||||||||||||||||
River
Hills Medical Associates, LLC
|
3,824
|
1
Month LIBOR
|
1.78
|
%
|
1/15/2009
|
1/31/2012
|
—
|
11
|
—
|
25
|
||||||||||||||||||
East
Jefferson Medical Plaza
|
11,600
|
1
Month LIBOR
|
1.80
|
%
|
1/15/2009
|
12/23/2011
|
—
|
39
|
—
|
81
|
||||||||||||||||||
Beaufort
Medical Plaza, LLC
|
4,826
|
1
Month LIBOR
|
3.80
|
%
|
8/18/2008
|
8/18/2011
|
—
|
240
|
—
|
296
|
||||||||||||||||||
St.
Francis Community MOB, LLC
|
6,961
|
1
Month LIBOR
|
3.32
|
%
|
10/15/2008
|
6/15/2011
|
—
|
274
|
—
|
331
|
||||||||||||||||||
St.
Francis Medical Plaza, LLC
|
7,477
|
1
Month LIBOR
|
3.32
|
%
|
10/15/2008
|
6/15/2011
|
—
|
294
|
—
|
356
|
||||||||||||||||||
Cogdell
Spencer LP
|
30,000
|
1
Month LIBOR
|
3.11
|
%
|
10/15/2008
|
3/10/2011
|
—
|
971
|
—
|
1,218
|
||||||||||||||||||
MEA
Holdings, LLC
|
100,000
|
1
Month LIBOR
|
2.82
|
%
|
4/1/2008
|
3/1/2011
|
—
|
2,741
|
—
|
3,458
|
||||||||||||||||||
Indianapolis
MOB LLC
|
30,000
|
1
Month LIBOR
|
4.95
|
%
|
11/2/2006
|
10/31/2009
|
—
|
553
|
—
|
1,106
|
||||||||||||||||||
Roper
MOB, LLC
|
9,003
|
1
Month LIBOR
|
4.95
|
%
|
11/2/2006
|
7/10/2009
|
—
|
35
|
—
|
221
|
||||||||||||||||||
$
|
597
|
$
|
6,730
|
$
|
—
|
$
|
10,521
|
Three
Months Ended June 30, 2009
|
|||||||||||||||||
Gain
or (Loss)
Recognized
in AOCI,
Noncontrolling
Interests
in
Operating
Partnership,
and
Noncontrolling
Interests
in Real
Estate
Partnerships -
Effective
Portion (1)
|
Location
of Gain or
(Loss)
Reclassified
from
AOCI,
Noncontrolling
Interests
in
Operating
Partnership,
and
Noncontrolling
Interests
in Real
Estate
Partnerships
into
Income -
Effective
Portion
|
Gain
or (Loss)
Reclassified
from
AOCI,
Noncontrolling
Interests
in
Operating
Partnership,
and
Noncontrolling
Interests
in Real
Estate
Partnerships
into
Income -
Effective
Portion (1)
|
Location
of Gain or
(Loss)
Recognized -
Ineffective
Portion
and
Amount
Excluded
from
Effectiveness
Testing
|
Gain
or (Loss)
Recognized
-
Ineffective
Portion
and
Amount
Excluded
from
Effectiveness
Testing
|
|||||||||||||
Interest
rate swap agreements
|
$
|
4,970
|
Interest
Expense
|
$
|
(1,246
|
)
|
Debt
extinguishment
and
interest rate
derivative
expense
|
$
|
(1,529
|
)
|
Six
Months Ended June 30, 2009
|
|||||||||||||||||
Gain
or (Loss)
Recognized
in AOCI,
Noncontrolling
Interests
in
Operating
Partnership,
and
Noncontrolling
Interests
in Real
Estate
Partnerships -
Effective
Portion (1)
|
Location
of Gain or
(Loss)
Reclassified
from
AOCI,
Noncontrolling
Interests
in
Operating
Partnership,
and
Noncontrolling
Interests
in Real
Estate
Partnerships
into
Income -
Effective
Portion
|
Gain
or (Loss)
Reclassified
from
AOCI,
Noncontrolling
Interests
in
Operating
Partnership,
and
Noncontrolling
Interests
in Real
Estate
Partnerships
into
Income -
Effective
Portion (1)
|
Location
of Gain or
(Loss)
Recognized -
Ineffective
Portion
and
Amount
Excluded
from
Effectiveness
Testing
|
Gain
or (Loss)
Recognized
-
Ineffective
Portion
and
Amount
Excluded
from
Effectiveness
Testing
|
|||||||||||||
Interest
rate swap agreements
|
$
|
4,806
|
Interest
Expense
|
$
|
(2,740
|
)
|
Debt
extinguishment
and
interest rate
derivative
expense
|
$
|
(1,529
|
)
|
(1)
|
Refer
to the Condensed Consolidated Statement of Changes in Equity of this Form
10-Q, which summarizes the activity in Unrealized gain on interest rate
swaps, net of tax related to the interest rate swap
agreements.
|
Fair
Value Measurements as of
June
30, 2009
|
||||||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
Assets
-
|
||||||||||||||||
Derivative
financial instruments
|
$ | 597 | $ | — | $ | 597 | $ | — | ||||||||
Liabilities
-
|
||||||||||||||||
Derivative
financial instruments
|
$ | (6,730 | ) | $ | — | $ | (6,730 | ) | $ | — |
9.
|
Equity
|
For
the Six Months Ended
|
||||||||
June
30, 2009
|
June
30, 2008
|
|||||||
Common
stock balance at beginning of period
|
17,699 | 11,948 | ||||||
Issuance
of common stock
|
23,000 | 3,449 | ||||||
Conversion
of OP units to common stock
|
1,814 | — | ||||||
Restricted
stock grants
|
13 | 6 | ||||||
Common
stock balance at end of period
|
42,526 | 15,403 |
For
the Six Months Ended
|
||||||||
June
30, 2009
|
June
30, 2008
|
|||||||
Net
loss attributable to Cogdell Spencer Inc.
|
$ | (72,533 | ) | $ | (3,644 | ) | ||
Increase
in Cogdell Spencer Inc. additional paid-in capital for the conversion of
OP units into common stock
|
17,695 | — | ||||||
Change
from net loss attributable to Cogdell Spencer Inc. and transfers from
noncontrolling interests
|
$ | (54,838 | ) | $ | (3,644 | ) |
Restricted
Stock
|
LTIP
Units
|
Weighted
Average
Grant
Price
|
||||||||||
Unvested
balance at December 31, 2008
|
12 | 118 | $ | 15.89 | ||||||||
Granted
|
13 | 112 | 6.10 | |||||||||
Vested
|
(19 | ) | (111 | ) | 6.87 | |||||||
Forfeited
|
(1 | ) | — | 17.00 | ||||||||
Unvested
balance at end of the period
|
5 | 119 | $ | 15.43 |
●
|
the
Company’s business strategy;
|
|
●
|
the
Company’s ability to comply with financial covenants in its debt
instruments;
|
|
●
|
the
Company’s access to capital;
|
|
●
|
the
Company’s ability to obtain future financing
arrangements;
|
|
●
|
estimates
relating to the Company’s future distributions;
|
|
●
|
the
Company’s understanding of the Company’s competition;
|
|
●
|
the
Company’s ability to renew the Company’s ground leases;
|
|
●
|
legislative
and regulatory changes (including changes to laws governing the taxation
of REITs and individuals);
|
|
●
|
increases
in costs of borrowing as a result of changes in interest rates and other
factors;
|
|
●
|
the
Company’s ability to maintain its qualification as a REIT due to economic,
market, legal, tax or other considerations;
|
|
●
|
changes
in the reimbursement available to the Company’s tenants by government or
private payors;
|
|
●
|
the
Company’s tenants’ ability to make rent payments;
|
|
●
|
defaults
by tenants;
|
|
●
|
Erdman’s
customers’ access to financing;
|
|
●
|
delays
in project starts and cancellations by Erdman’s
customers;
|
|
●
|
the
timing of capital expenditures by healthcare systems and
providers;
|
|
●
|
market
trends; and
|
|
●
|
projected
capital expenditures
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Properties
at beginning of the period
|
62 | 61 | 62 | 59 | ||||||||||||
Acquisitions
|
— | — | — | 2 | ||||||||||||
Developments
|
— | 1 | — | 1 | ||||||||||||
Properties
at end of the period
|
62 | 62 | 62 | 62 | ||||||||||||
Year
Ended
|
||||||||||||||||
December
31, 2008
|
||||||||||||||||
Properties
at January 1
|
59 | |||||||||||||||
Acquisitions
|
2 | |||||||||||||||
Developments
|
1 | |||||||||||||||
Properties
at December 31
|
62 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
FFOM
attributable to:
|
||||||||||||||||
Property
operations
|
$ | 12,573 | $ | 12,379 | $ | 25,090 | $ | 24,803 | ||||||||
Design-Build
and development, excluding impairment charge
|
3,179 | 5,809 | 8,127 | 6,835 | ||||||||||||
Intersegment
eliminations
|
(1,798 | ) | (24 | ) | (2,452 | ) | (97 | ) | ||||||||
Unallocated
and other, excluding tax benefit of impairment charge
|
(9,039 | ) | (10,838 | ) | (17,792 | ) | (18,415 | ) | ||||||||
FFOM,
excluding impairment charge, net of income tax benefit
|
4,915 | 7,326 | 12,973 | 13,126 | ||||||||||||
Impairment
charge, net of income tax benefit
|
— | — | (101,746 | ) | — | |||||||||||
FFOM
|
$ | 4,915 | $ | 7,326 | $ | (88,773 | ) | $ | 13,126 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Net
loss
|
$ | (3,050 | ) | $ | (2,980 | ) | $ | (105,374 | ) | $ | (5,547 | ) | ||||
Add:
|
||||||||||||||||
Real
estate related depreciation and amortization:
|
||||||||||||||||
Wholly-owned
and consolidated properties
|
7,344 | 7,826 | 14,684 | 15,615 | ||||||||||||
Unconsolidated
real estate partnerships
|
3 | 3 | 5 | 6 | ||||||||||||
Less:
|
||||||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
(224 | ) | (74 | ) | (470 | ) | (152 | ) | ||||||||
FFO
|
4,073 | 4,775 | (91,155 | ) | 9,922 | |||||||||||
Amortization
of intangibles related to purchase accounting, net of income tax
benefit
|
842 | 2,551 | 2,382 | 3,204 | ||||||||||||
FFOM
|
$ | 4,915 | 7,326 | $ | (88,773 | ) | 13,126 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Rental
revenue
|
$ | 19,685 | $ | 19,300 | $ | 39,375 | $ | 37,991 | ||||||||
Property
management and other fee revenue
|
863 | 835 | 1,713 | 1,672 | ||||||||||||
Property
operating and management expenses
|
(7,884 | ) | (7,841 | ) | (15,812 | ) | (15,040 | ) | ||||||||
Other
income (expense)
|
129 | 151 | 270 | 319 | ||||||||||||
Earnings
from unconsolidated real estate partnerships, before real estate related
depreciation and amortization
|
4 | 8 | 14 | 13 | ||||||||||||
Noncontrolling
interests in real estate partnerships, before real estate related
depreciation and amortization
|
(224 | ) | (74 | ) | (470 | ) | (152 | ) | ||||||||
FFOM
|
$ | 12,573 | $ | 12,379 | $ | 25,090 | $ | 24,803 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2009
|
June
30, 2008
|
June
30, 2009
|
June
30, 2008
|
|||||||||||||
Design-Build
contract revenue and other sales
|
$ | 36,712 | $ | 78,021 | $ | 83,101 | $ | 101,956 | ||||||||
Development
management and other income
|
227 | 110 | 3,027 | 129 | ||||||||||||
Design-Build
contract and development management expenses
|
(31,242 | ) | (66,286 | ) | (71,407 | ) | (87,330 | ) | ||||||||
Selling,
general, and administrative expenses
|
(4,099 | ) | (5,800 | ) | (8,613 | ) | (7,681 | ) | ||||||||
Other
income (expense)
|
2 | 46 | 4 | 85 | ||||||||||||
Depreciation
and amortization
|
(196 | ) | (306 | ) | (390 | ) | (421 | ) | ||||||||
FFOM,
excluding impairment charge
|
1,404 | 5,785 | 5,722 | 6,738 | ||||||||||||
Impairment
charge
|
— | — | (120,920 | ) | — | |||||||||||
FFOM
|
$ | 1,404 | $ | 5,785 | $ | (115,198 | ) | $ | 6,738 |
Six
Months Ended
|
||||||||
June
30, 2009
|
June
30, 2008
|
|||||||
Net
loss plus non-cash adjustments
|
$ | 16,781 | $ | 15,491 | ||||
Changes
in operating assets and liabilities
|
155 | (14,457 | ) | |||||
Net
cash provided by operating activities
|
$ | 16,936 | $ | 1,034 |
Six
Months Ended
|
||||||||
June
30, 2009
|
June
30, 2008
|
|||||||
Development,
redevelopment, and acquisitions
|
$ | 18,702 | $ | 24,979 | ||||
Second
generation tenant improvements
|
1,353 | 2,195 | ||||||
Recurring
property capital expenditures
|
475 | 1,416 | ||||||
Investment
in real estate properties
|
$ | 20,530 | $ | 28,590 |
Property
|
Location
|
Estimated
Completion
Date
|
Net
Rentable
Square
Feet
|
Investment
to
Date
|
Estimated
Total
Investment
|
|||||||||||||
Alamance
Regional Cancer Center
|
Mebane,
NC
|
3Q
2009
|
8,500 | $ | 1,241 | $ | 1,800 | |||||||||||
The
Woodlands Center for Specialized Medicine
|
Pensacola,
FL
|
4Q
2009
|
76,000 | 18,142 | 25,900 | |||||||||||||
The
Medical Physicians Tower
|
Jackson,
TN
|
1Q
2010
|
107,000 | 5,089 | 21,100 | |||||||||||||
HealthPartners
Central Minnesota Clinic
|
St.
Cloud, MN
|
2Q
2010
|
60,000 | 4,108 | 20,200 | |||||||||||||
University
Physicians - Grants Ferry
|
Flowood,
MS
|
2Q
2010
|
50,600 | 2,752 | 13,900 | |||||||||||||
Land
and pre-construction developments
|
— | 5,087 | — | |||||||||||||||
302,100 | $ | 36,419 | $ | 82,900 |
Financial
Covenant
|
As
of and for the 12 Months
Ended
June 30, 2009
|
|
Minimum
adjusted consolidated EBITDA to consolidated fixed charges (2.00 to
1.00)
|
4.13
to 1.00
|
|
Maximum
consolidated senior indebtedness to adjusted consolidated EBITDA (3.50 to
1.00, with a one-time ability to exceed 3.50 to 1.00, but not greater than
3.75 to 1.00)
|
1.99
to 1.00
|
|
Maximum
consolidated indebtedness to adjusted consolidated EBITDA (5.50 to
1.00)
|
1.99
to
1.00
|
Remainder
of
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
||||||||||||||||||||||
Obligation:
|
||||||||||||||||||||||||||||
Long-term
debt principal payments and maturities (1)
|
$ | 37,772 | $ | 32,062 | $ | 156,527 | $ | 23,624 | $ | 14,377 | $ | 121,084 | $ | 385,446 | ||||||||||||||
Standby
letters of credit (2)
|
6,601 | 1,436 | — | — | — | — | 8,037 | |||||||||||||||||||||
Interest
payments (3)
|
7,218 | 13,031 | 9,616 | 7,838 | 6,884 | 17,623 | 62,210 | |||||||||||||||||||||
Purchase
commitments (4)
|
6,981 | 8,144 | — | — | — | — | 15,125 | |||||||||||||||||||||
Ground
and air rights leases (5)
|
157 | 314 | 314 | 315 | 315 | 9,631 | 11,046 | |||||||||||||||||||||
Operating
leases (6)
|
2,426 | 4,408 | 3,973 | 3,670 | 3,089 | 24,702 | 42,268 | |||||||||||||||||||||
Total
|
$ | 61,155 | $ | 59,395 | $ | 170,430 | $ | 35,447 | $ | 24,665 | $ | 173,040 | $ | 524,132 |
(i)
Election of Directors
|
Votes
Cast For
|
Votes
Cast Against
|
Votes
Withheld
or
Abstained
|
|||||||||
James
W. Cogdell
|
15,405,675 | — | 107,379 | |||||||||
Frank
C. Spencer
|
15,437,193 | — | 75,861 | |||||||||
John
R. Georgius
|
11,696,919 | — | 3,816,135 | |||||||||
Richard
B. Jennings
|
11,694,777 | — | 3,818,277 | |||||||||
Christopher
E. Lee
|
11,697,124 | — | 3,815,930 | |||||||||
David
J. Lubar
|
15,436,996 | — | 76,058 | |||||||||
Richard
C. Neugent
|
15,437,301 | — | 75,753 | |||||||||
Scott
A. Ransom
|
15,436,996 | — | 76,058 | |||||||||
Randolph
D. Smoak
|
11,694,562 | — | 3,818,492 | |||||||||
(ii)
Ratification of selection of external auditors
|
15,505,696 | 6,008 | 3,850 |
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act
of 2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act
of 2002.
|
32.1
|
Certification
of Chief Executive and Chief Financial Officer pursuant to 18 U.S.C.
Section 1350 as adapted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
COGDELL
SPENCER INC.
|
||
Registrant
|
||
Date:
August 10, 2009
|
/s/Frank
C. Spencer
|
|
Frank
C. Spencer
|
||
President
and Chief Executive Officer
|
||
Date:
August 10, 2009
|
/s/Charles
M. Handy
|
|
Charles
M. Handy
|
||
Senior
Vice President and Chief Financial
Officer
|