Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the quarterly period ended September 30, 2016. |
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number: 000-49796
COMPUTER PROGRAMS AND SYSTEMS, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
| | |
Delaware | | 74-3032373 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| |
6600 Wall Street, Mobile, Alabama | | 36695 |
(Address of Principal Executive Offices) | | (Zip Code) |
(251) 639-8100
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ý |
| | | |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of November 7, 2016, there were 13,533,097 shares of the issuer’s common stock outstanding.
COMPUTER PROGRAMS AND SYSTEMS, INC.
Quarterly Report on Form 10-Q
(For the three and nine months ended September 30, 2016)
TABLE OF CONTENTS
|
| | |
| | |
|
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
|
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
PART I
FINANCIAL INFORMATION
|
| |
Item 1. | Financial Statements. |
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | |
| September 30, 2016 | | December 31, 2015 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 3,656 |
| | $ | 24,951 |
|
Investments | — |
| | 10,824 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,797 and $1,216, respectively | 29,943 |
| | 22,594 |
|
Financing receivables, current portion, net | 7,628 |
| | 10,576 |
|
Inventories | 1,681 |
| | 1,495 |
|
Deferred tax assets | — |
| | 2,335 |
|
Prepaid income taxes | 1,264 |
| | 427 |
|
Prepaid expenses and other | 3,776 |
| | 1,355 |
|
Total current assets | 47,948 |
| | 74,557 |
|
Property and equipment, net | 14,164 |
| | 14,351 |
|
Financing receivables, net of current portion | 4,607 |
| | 1,569 |
|
Intangible assets, net | 109,720 |
| | — |
|
Goodwill | 166,109 |
| | — |
|
Deferred tax assets | — |
| | 2,311 |
|
Total assets | $ | 342,548 |
| | $ | 92,788 |
|
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 7,334 |
| | $ | 4,591 |
|
Current portion of long-term debt | 5,075 |
| | — |
|
Deferred revenue | 8,655 |
| | 3,821 |
|
Accrued vacation | 4,873 |
| | 3,412 |
|
Other accrued liabilities | 8,068 |
| | 5,598 |
|
Total current liabilities | 34,005 |
| | 17,422 |
|
Long-term debt, less current portion | 150,587 |
| | — |
|
Deferred tax liabilities | 1,707 |
| | — |
|
Total liabilities | 186,299 |
| | 17,422 |
|
Stockholders’ equity: | | | |
Common stock, $0.001 par value; 30,000 shares authorized; 13,533 and 11,303 shares issued and outstanding | 13 |
| | 11 |
|
Additional paid-in capital | 144,943 |
| | 44,187 |
|
Accumulated other comprehensive loss | — |
| | (38 | ) |
Retained earnings | 11,293 |
| | 31,206 |
|
Total stockholders’ equity | 156,249 |
| | 75,366 |
|
Total liabilities and stockholders’ equity | $ | 342,548 |
| | $ | 92,788 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Sales revenues: |
| |
| | | | |
System sales and support | $ | 47,329 |
| | $ | 28,094 |
| | $ | 150,270 |
| | $ | 90,021 |
|
Business management, consulting and managed IT services | 17,334 |
| | 16,523 |
| | 52,451 |
| | 47,922 |
|
Total sales revenues | 64,663 |
| | 44,617 |
| | 202,721 |
| | 137,943 |
|
Costs of sales: |
| | | | | | |
System sales and support | 21,739 |
| | 12,825 |
| | 68,968 |
| | 40,126 |
|
Business management, consulting and managed IT services | 9,973 |
| | 9,065 |
| | 29,414 |
| | 25,929 |
|
Total costs of sales | 31,712 |
| | 21,890 |
| | 98,382 |
| | 66,055 |
|
Gross profit | 32,951 |
| | 22,727 |
| | 104,339 |
| | 71,888 |
|
Operating expenses: | | | | | | | |
Product development | 8,397 |
| | 3,555 |
| | 23,766 |
| | 10,707 |
|
Sales and marketing | 6,894 |
| | 4,563 |
| | 20,341 |
| | 13,894 |
|
General and administrative | 10,815 |
| | 10,348 |
| | 42,370 |
| | 26,806 |
|
Amortization of acquisition-related intangibles | 2,601 |
| | — |
| | 7,580 |
| | — |
|
Total operating expenses | 28,707 |
| | 18,466 |
| | 94,057 |
| | 51,407 |
|
Operating income | 4,244 |
| | 4,261 |
| | 10,282 |
| | 20,481 |
|
Other income (expense): | | | | | | | |
Other income | 53 |
| | 137 |
| | 121 |
| | 335 |
|
Interest expense | (1,717 | ) | | — |
| | (4,828 | ) | | — |
|
Total other income (expense) | (1,664 | ) | | 137 |
| | (4,707 | ) | | 335 |
|
Income before taxes | 2,580 |
| | 4,398 |
| | 5,575 |
| | 20,816 |
|
Provision for income taxes | 981 |
| | 859 |
| | 3,643 |
| | 5,865 |
|
Net income | $ | 1,599 |
| | $ | 3,539 |
| | $ | 1,932 |
| | $ | 14,951 |
|
Net income per common share—basic | $ | 0.12 |
| | $ | 0.31 |
| | $ | 0.15 |
| | $ | 1.32 |
|
Net income per common share—diluted | $ | 0.12 |
| | $ | 0.31 |
| | $ | 0.15 |
| | $ | 1.32 |
|
Weighted average shares outstanding used in per common share computations: | | | | | | | |
Basic | 13,327 |
| | 11,091 |
| | 13,224 |
| | 11,074 |
|
Diluted | 13,327 |
| | 11,091 |
| | 13,224 |
| | 11,074 |
|
Dividends declared per common share | $ | 0.34 |
| | $ | 0.64 |
| | $ | 1.62 |
| | $ | 1.92 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Net income | $ | 1,599 |
| | $ | 3,539 |
| | $ | 1,932 |
| | $ | 14,951 |
|
Other comprehensive income (loss), net of tax | | | | | | | |
Change in unrealized income with realized income on the Statement of Operations
| — |
| | (18 | ) | | 38 |
| | 8 |
|
Total other comprehensive income (loss), net of tax | — |
| | (18 | ) | | 38 |
| | 8 |
|
Comprehensive income | $ | 1,599 |
| | $ | 3,521 |
| | $ | 1,970 |
| | $ | 14,959 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive (Loss) Income | | Retained Earnings | | Total Stockholders’ Equity |
| | | | |
| Shares | | Amount | | | | |
Balance at December 31, 2015 | 11,303 |
| | $ | 11 |
| | $ | 44,187 |
| | $ | (38 | ) | | $ | 31,206 |
| | $ | 75,366 |
|
Net income | — |
| | — |
| | — |
| | — |
| | 1,932 |
| | 1,932 |
|
Change in unrealized income with realized income on the Statement of Operations | — |
| | — |
| | — |
| | 38 |
| | — |
| | 38 |
|
Common stock issued as consideration for acquisition of HHI | 1,974 |
| | 2 |
| | 89,801 |
| | — |
| | — |
| | 89,803 |
|
Fair value of options issued as consideration for acquisition of HHI | — |
| | — |
| | 5,748 |
| | — |
| | — |
| | 5,748 |
|
Common stock issued upon exercise of stock options | 169 |
| | — |
| | 1,134 |
| | — |
| | — |
| | 1,134 |
|
Issuance of restricted stock | 87 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Stock-based compensation | — |
| | — |
| | 4,023 |
| | — |
| | — |
| | 4,023 |
|
Dividends | — |
| | — |
| | — |
| | — |
| | (21,845 | ) | | (21,845 | ) |
Excess tax benefit from share-based compensation | — |
| | — |
| | 50 |
| | — |
| | — |
| | 50 |
|
Balance at September 30, 2016 | 13,533 |
| | $ | 13 |
| | $ | 144,943 |
| | $ | — |
| | $ | 11,293 |
| | $ | 156,249 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2016 | | 2015 |
Operating Activities: | | | |
Net income | $ | 1,932 |
| | $ | 14,951 |
|
Adjustments to net income: | | | |
Provision for bad debt | 722 |
| | 741 |
|
Deferred taxes | 3,735 |
| | (1,250 | ) |
Stock-based compensation | 4,023 |
| | 3,998 |
|
(Excess) deficient tax benefit from stock-based compensation | (50 | ) | | 211 |
|
Depreciation | 2,422 |
| | 2,499 |
|
Amortization of acquisition-related intangibles | 7,580 |
| | — |
|
Amortization of deferred finance costs | 501 |
| | — |
|
Changes in operating assets and liabilities (net of acquired assets and liabilities): | | | |
Accounts receivable | (1,489 | ) | | 365 |
|
Financing receivables | 1,301 |
| | 4,000 |
|
Inventories | 31 |
| | (90 | ) |
Prepaid expenses and other | 808 |
| | (688 | ) |
Accounts payable | (5,095 | ) | | 824 |
|
Deferred revenue | (11,365 | ) | | (2,012 | ) |
Other liabilities | (6,841 | ) | | 3,054 |
|
Prepaid income taxes/income taxes payable | (788 | ) | | (278 | ) |
Net cash provided by (used in) operating activities | (2,573 | ) | | 26,325 |
|
Investing Activities: | | | |
Purchases of property and equipment | (39 | ) | | (447 | ) |
Purchases of investments | — |
| | (117 | ) |
Purchase of business, net of cash received | (162,611 | ) | | — |
|
Sale of investments | 10,861 |
| | — |
|
Net cash used in investing activities | (151,789 | ) | | (564 | ) |
Financing Activities: | | | |
Dividends paid | (21,845 | ) | | (21,709 | ) |
Proceeds from long-term debt | 156,572 |
| | — |
|
Payments of long-term debt principal | (2,344 | ) | | — |
|
Payments of contingent consideration | (500 | ) | | — |
|
Proceeds from exercise of stock options | 1,134 |
| | — |
|
Excess (deficient) tax benefit from stock-based compensation | 50 |
| | (211 | ) |
Net cash provided by (used in) financing activities | 133,067 |
| | (21,920 | ) |
(Decrease) increase in cash and cash equivalents | (21,295 | ) | | 3,841 |
|
Cash and cash equivalents at beginning of period | 24,951 |
| | 23,792 |
|
Cash and cash equivalents at end of period | $ | 3,656 |
| | $ | 27,633 |
|
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest | $ | 4,326 |
| | $ | — |
|
Cash paid for income taxes, net of refund | $ | 654 |
| | $ | 7,418 |
|
Supplemental disclosure of non-cash information: | | | |
Fair value of common stock and options issued as consideration for acquisition of HHI | $ | 95,551 |
| | $ | — |
|
Write-off of fully depreciated assets | $ | 2,769 |
| | $ | — |
|
Capital lease obligation | $ | 933 |
| | $ | — |
|
Reclassification of inventory to property and equipment | $ | — |
| | $ | 33 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
COMPUTER PROGRAMS AND SYSTEMS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") and include all adjustments that, in the opinion of management, are necessary for a fair presentation of the results of the periods presented. All such adjustments are considered of a normal recurring nature. Quarterly results of operations are not necessarily indicative of annual results.
Certain footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") have been condensed or omitted. The condensed consolidated balance sheet as of December 31, 2015 was derived from the audited consolidated balance sheet at that date. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of Computer Programs and Systems, Inc. ("CPSI" or the "Company") for the year ended December 31, 2015 and the notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
Principles of Consolidation
The condensed consolidated financial statements of CPSI include the accounts of TruBridge, LLC ("TruBridge"), Evident, LLC ("Evident"), and Healthland Holding Inc. ("HHI"), all of which are wholly-owned subsidiaries of CPSI. The accounts of HHI include those of its wholly-owned subsidiaries, Healthland Inc. ("Healthland"), Rycan Technologies, Inc. ("Rycan"), and American HealthTech, Inc. ("AHT"). All significant intercompany balances and transactions have been eliminated.
Reclassifications
Effective January 1, 2016, we adopted a revised presentation of sales revenues and the associated costs of sales in our condensed consolidated statements of operations, which we believe is better aligned with and representative of the amount and profitability of our revenue streams, as well as the way we manage our business, review our operating performance and market our products. Specifically:
| |
• | The Company's sales revenues and costs of sales amounts formerly included within the captions "System sales" and "Support and maintenance" are now included within the caption "System sales and support" within the condensed consolidated statements of operations; |
| |
• | The Company's product development costs formerly included within the captions of "System sales" and "Support and maintenance" within the "Costs of sales" section of the condensed consolidated statements of operations are now included within the caption "Product development" within the "Operating expenses" section of the condensed consolidated statements of operations; and |
| |
• | The Company's sales-facilitative costs associated with business management, consulting and managed IT services formerly included within the caption "Business management, consulting and managed IT services" within the "Costs of sales" section of the condensed consolidated statements of income are now included within the caption "Sales and marketing" within the "Operating expenses" section of the condensed consolidated statements of operations. |
These reclassifications had no effect on previously reported total sales revenues, operating income, income before taxes or net income.
Amounts presented for the three and nine months ended September 30, 2015 have been reclassified to conform to the current presentation. The following table provides the amounts reclassified for the three months ended September 30, 2015:
|
| | | | | | | | | | | |
(In thousands) | As previously reported | | Reclassifications | | As reclassified |
Sales revenues: | | | | | |
System sales | $ | 9,072 |
| | $ | (9,072 | ) | | $ | — |
|
Support and maintenance | 19,022 |
| | (19,022 | ) | | — |
|
System sales and support | — |
| | 28,094 |
| | 28,094 |
|
Costs of sales: | | | | | |
System sales | 9,726 |
| | (9,726 | ) | | — |
|
Support and maintenance | 6,654 |
| | (6,654 | ) | | — |
|
System sales and support | — |
| | 12,825 |
| | 12,825 |
|
Business management, consulting and managed IT services | 10,626 |
| | (1,561 | ) | | 9,065 |
|
Operating expenses: | | | | | |
Product development | — |
| | 3,555 |
| | 3,555 |
|
Sales and marketing | 3,002 |
| | 1,561 |
| | 4,563 |
|
The following table provides the amounts reclassified for the nine months ended September 30, 2015:
|
| | | | | | | | | | | |
(In thousands) | As previously reported | | Reclassifications | | As reclassified |
Sales revenues: | | | | | |
System sales | $ | 33,925 |
| | $ | (33,925 | ) | | $ | — |
|
Support and maintenance | 56,096 |
| | (56,096 | ) | | — |
|
System sales and support | — |
| | 90,021 |
| | 90,021 |
|
Costs of sales: | | | | | |
System sales | 30,177 |
| | (30,177 | ) | | — |
|
Support and maintenance | 20,656 |
| | (20,656 | ) | | — |
|
System sales and support | — |
| | 40,126 |
| | 40,126 |
|
Business management, consulting and managed IT services | 30,517 |
| | (4,588 | ) | | 25,929 |
|
Operating expenses: | | | | | |
Product development | — |
| | 10,707 |
| | 10,707 |
|
Sales and marketing | 9,306 |
| | 4,588 |
| | 13,894 |
|
2. BUSINESS COMBINATION
Acquisition of HHI
On January 8, 2016, we acquired all of the assets and liabilities of HHI, including its wholly-owned subsidiaries, Healthland, AHT and Rycan. Healthland provides electronic health records ("EHR") and clinical information management solutions to over 350 hospital customers. AHT is a provider of clinical and financial solutions in the post-acute care market, serving over 3,300 skilled nursing facilities. Rycan offers SaaS-based revenue cycle management workflow and automation software to over 290 hospital customers.
We believe the acquisition of HHI:
| |
• | strengthens our position in providing healthcare information systems to community healthcare organizations with approximately 1,200 combined hospital customers; |
| |
• | introduces CPSI to the post-acute care market; and |
| |
• | expands the products offered by and capabilities of TruBridge with the addition of Rycan and its suite of revenue cycle management software products. |
These factors, combined with the synergies and economies of scale expected from combining the operations of CPSI and HHI, were the basis for the acquisition.
Consideration for the acquisition included cash (net of cash of the acquired entities) of $162.6 million (inclusive of seller's transaction expenses), 1,973,880 shares of common stock of CPSI ("CPSI Common Stock"), and the assumption by CPSI of stock options that became exercisable for 174,972 shares of CPSI Common Stock. During 2015, we incurred approximately $3.0 million of pre-tax costs in connection with the acquisition of HHI. During the three and nine months ended September 30, 2016, we incurred approximately $0.1 million and $8.1 million, respectively, of pre-tax acquisition costs in connection with the acquisition of HHI. Acquisition costs are included in general and administrative expenses in our condensed consolidated statements of operations.
Our acquisition of HHI will be treated as a purchase in accordance with Accounting Standards Codification (the "Codification") 805, Business Combinations, of the Financial Accounting Standards Board ("FASB"), which requires allocation of the purchase price to the estimated fair values of assets and liabilities acquired in the transaction. Our allocation of the purchase price is based on management's judgment after evaluating several factors, including a preliminary valuation assessment. The allocation is preliminary and subject to changes, which could be significant, as additional information becomes available and appraisals of intangible assets and deferred tax positions are finalized.
The preliminary allocation of the purchase price paid for HHI is as follows:
|
| | | |
(In thousands) | Purchase Price Allocation |
Acquired cash | $ | 5,371 |
|
Accounts receivable | 5,789 |
|
Financing receivables | 2,184 |
|
Inventories | 216 |
|
Prepaid expenses | 3,228 |
|
Property and equipment | 1,263 |
|
Intangible assets | 117,300 |
|
Goodwill | 166,109 |
|
Accounts payable and accrued liabilities | (17,490 | ) |
Deferred taxes, net | (2,618 | ) |
Contingent consideration | (1,620 | ) |
Deferred revenue | (16,199 | ) |
Net assets acquired | $ | 263,533 |
|
The intangible assets in the table above are being amortized on a straight-line basis over their estimated useful lives. The amortization is included in amortization of acquisition-related intangibles in our condensed consolidated statements of operations.
The fair value measurements of tangible and intangible assets and liabilities were based on significant inputs not observable in the market and thus represent Level 3 measurements within the fair value measurement hierarchy (see Note 14). Level 3 inputs included, among others, discount rates that we estimated would be used by a market participant in valuing these assets and liabilities, projections of revenues and cash flows, client attrition rates and market comparables.
The gross contractual amount of accounts receivable of HHI at the date of acquisition was $9.4 million.
Our condensed consolidated statement of operations for the three and nine months ended September 30, 2016 includes revenues of approximately $20.8 million and $66.0 million, respectively, and pre-tax income of approximately $2.1 million and $10.0 million, respectively, attributed to the acquired business since the January 8, 2016 acquisition date.
The following unaudited pro forma revenue, net income (loss) and earnings per share amounts for the three and nine months ended September 30, 2016 and 2015 give effect to the HHI acquisition as if it had been completed on January 1, 2015. The pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of
what the operating results actually would have been during the periods presented had the HHI acquisition been completed during the periods presented. In addition, the unaudited pro forma financial information does not purport to project future operating results. The pro forma information does not fully reflect: (1) any anticipated synergies (or costs to achieve synergies) or (2) the impact of non-recurring items directly related to the HHI acquisition.
|
| | | | | | | | | | | | | | | |
| Three Months Ended Sept 30, | | Nine Months Ended Sept 30, |
(In thousands, except per share data) | 2016 | | 2015 | | 2016 | | 2015 |
Pro forma revenues | $ | 65,179 |
| | $ | 72,749 |
| | $ | 206,423 |
| | $ | 218,566 |
|
Pro forma net income (loss) | $ | 2,010 |
| | $ | 1,071 |
| | $ | 6,439 |
| | $ | 736 |
|
Pro forma diluted earnings (loss) per share | $ | 0.15 |
| | $ | 0.08 |
| | $ | 0.48 |
| | $ | 0.06 |
|
Pro forma net income (loss) was calculated by adjusting the results for the applicable period to reflect (i) the additional amortization that would have been charged assuming the fair value adjustments to intangible assets had been applied on January 1, 2015 and (ii) adjustments to amortized revenue during fiscal 2016 and 2015 as a result of the acquisition date valuation of assumed deferred revenue. The pro forma results for each period also reflect the pro forma adjustment to interest expense as a result of the issuance of new debt to finance the acquisition and elimination of Healthland debt in conjunction with the acquisition.
The Company incurred $0.1 million and $5.5 million, respectively, in acquisition-related costs, which are included in general and administrative expense in the Company’s statement of operations for the three and nine months ended September 30, 2016 that are reflected in pro forma net income (loss) for the three and nine months ended September 30, 2016. Severance costs of $2.6 million were not included in the acquisition costs for the purpose of calculating the pro forma results.
3. REVENUE RECOGNITION
The Company recognizes revenue in accordance with U.S. GAAP, principally those required by the Software topic and Revenue Recognition subtopic of the FASB Codification and those prescribed by the SEC.
The Company's revenue is generated from two sources:
| |
• | System Sales and Support - the sale of information systems and the provision of system support services. The sale of information systems includes perpetual software licenses, conversion, installation and training services, hardware and peripherals, "Software as a Service" (or "SaaS") services, and forms and supplies. System support services includes software application support, hardware maintenance, and continuing education. |
| |
• | Business Management, Consulting and Managed IT Services - the provision of business management services, which includes electronic billing, statement processing, payroll processing, accounts receivable management, contract management and insurance services, as well as Internet service provider ("ISP") services and consulting and managed IT services (collectively, "other professional IT services"). |
System Sales and Support
The Company enters into contractual obligations to sell perpetual software licenses, conversion, installation and training services, hardware and software application support and hardware maintenance services. On average, the Company is able to complete a system installation in three to four weeks. The methods employed by the Company to recognize revenue, which are discussed by element below, achieve results materially consistent with the provisions of Accounting Standards Update ("ASU") 2009-13, Multiple-Deliverable Revenue Arrangements, due to the relatively short period during which there are multiple undelivered elements, the relatively small amount of non-software related elements in the system sale arrangements, and the limited number of contracts in-process at the end of each reporting period. The Company recognizes revenue on the elements noted above as follows:
| |
• | Perpetual software licenses and conversion, installation and training services – The selling price of perpetual software licenses and conversion, installation and training services is based on management’s best estimate of selling price. In determining management’s best estimate of selling price, we consider the following: (1) competitor pricing, (2) supply and demand of installation staff, (3) overall economic conditions, and (4) our pricing practices as they relate to discounts. With the exception of certain arrangements with extended payment terms that were entered into in 2012 and that are not comparable to our historical or current arrangements (see |
Note 10), the method of recognizing revenue for the perpetual license of the associated modules included in the arrangement, and the related conversion, installation and training services over the term the services are performed, is on a module by module basis as the related perpetual licenses are delivered and the respective conversion, installation and training for each specific module is completed, as this is representative of the pattern of provision of these services.
| |
• | Hardware – We recognize revenue for hardware upon shipment. The selling price of hardware is based on management’s best estimate of selling price, which consists of cost plus a targeted margin. |
| |
• | Software application support and hardware maintenance – We have established vendor-specific objective evidence ("VSOE") of the fair value of our software application support and hardware maintenance services by reference to the price our customers are required to pay for the services when sold separately via renewals. Support and maintenance revenue is recognized on a straight-line basis over the term of the maintenance contract, which is generally three to five years. |
| |
• | SaaS services - The Company accounts for SaaS arrangements in accordance with the requirements of the Hosting Arrangement section under the Software topic and Revenue Recognition subtopic of the Codification. The Codification states that the software elements of SaaS services should not be accounted for as a hosting arrangement "if the customer has the contractual right to take possession of the software at any time during the hosting period without significant penalty and it is feasible for the customer to either run the software on its own hardware or contract with another party unrelated to the vendor to host the software." Each SaaS contract entered into by the Company includes a system purchase and buyout clause, and this clause specifies the total amount of the system buyout. In addition, a clause is included in the contract which states that should the system be bought out by the customer, the customer would be required to enter into a general support agreement (for post-contract support services) for the remainder of the original SaaS term. Accordingly, the Company has concluded that SaaS customers do not have the right to take possession of the system without significant penalty (i.e., the purchase price of the system), resulting in the determination that these contracts are service contracts for which revenue is recognized when the services are performed. |
Business Management, Consulting and Managed IT Services
Business management services consist of electronic billing, statement processing, payroll processing, accounts receivable management, contract management and insurance services. While business management service arrangements are contracts separate from the system sale and support contracts, these contracts are often executed within a short time frame of each other. The amount of the total arrangement consideration allocated to these services is based on VSOE of fair value by reference to the rate at which our customers renew as well as the rate at which the services are sold to customers when the business management services agreement is not executed within a short time frame of the system sale and support contracts. If VSOE of fair value does not exist for these services, we allocate arrangement consideration based on third-party evidence ("TPE") of selling price or, if neither VSOE nor TPE is available, estimated selling price. Because the pricing is transaction based (per unit pricing), customers are billed and revenue recognized as services are performed based on transaction levels.
The Company will occasionally provide ISP and other professional IT services. Depending on the nature of the services provided, these services may be considered software elements or non-software elements. The selling price of services considered to be software elements is based on VSOE of the fair value of the services by reference to the price our customers are required to pay for the services when sold separately. The selling price of services considered to be non-software elements is based on third-party evidence of selling price of similar services. Revenue from these elements is recognized as the services are performed.
4. PROPERTY AND EQUIPMENT
Property and equipment were comprised of the following at September 30, 2016 and December 31, 2015:
|
| | | | | | | |
(In thousands) | September 30, 2016 | | December 31, 2015 |
Land | $ | 2,848 |
| | $ | 2,848 |
|
Buildings and improvements | 9,432 |
| | 9,432 |
|
Maintenance equipment | 802 |
| | 1,231 |
|
Computer equipment | 5,174 |
| | 4,798 |
|
Leasehold improvements | 5,007 |
| | 4,753 |
|
Office furniture and fixtures | 3,594 |
| | 4,336 |
|
Automobiles | 335 |
| | 335 |
|
| 27,192 |
| | 27,733 |
|
Less: accumulated depreciation | (13,028 | ) | | (13,382 | ) |
Property and equipment, net | $ | 14,164 |
| | $ | 14,351 |
|
5. OTHER ACCRUED LIABILITIES
Other accrued liabilities were comprised of the following at September 30, 2016 and December 31, 2015:
|
| | | | | | | |
(In thousands) | September 30, 2016 | | December 31, 2015 |
Salaries and benefits | $ | 4,138 |
| | $ | 2,292 |
|
Severance | 552 |
| | 1,569 |
|
Commissions | 725 |
| | 435 |
|
Self-insurance reserves | 915 |
| | 883 |
|
Contingent consideration | 1,120 |
| | — |
|
Other | 618 |
| | 419 |
|
| $ | 8,068 |
| | $ | 5,598 |
|
The accrued contingent consideration depicted above represents the potential earnout incentive for former Rycan shareholders. We have estimated the fair value of the contingent consideration based on the amount of revenue we expect to be earned by Rycan through the year ending December 31, 2018.
6. INVESTMENTS
The Company accounts for investments in accordance with FASB Codification topic, Investments – Debt and Equity Securities. Accordingly, investments are classified as available-for-sale securities and are reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of stockholders’ equity. The Company’s management determines the appropriate classification of investments in fixed income securities at the time of acquisition and re-evaluates the classification at each balance sheet date. An average cost method is used for purposes of determining the cost of investments sold.
The Company did not have investments at September 30, 2016. Investments were comprised of the following at December 31, 2015:
|
| | | | | | | | | | | | | | | |
(In thousands) | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
Short-term investments (money market funds and accrued income) | $ | 1,269 |
| | $ | — |
| | $ | — |
| | $ | 1,269 |
|
Obligations of U.S. Treasury, U.S. government corporations and agencies | 1,562 |
| | 1 |
| | (6 | ) | | 1,557 |
|
Mortgage-backed securities | 54 |
| | 1 |
| | — |
| | 55 |
|
Certificates of deposit | 2,000 |
| | — |
| | (7 | ) | | 1,993 |
|
Corporate debt securities | 6,000 |
| | — |
| | (50 | ) | | 5,950 |
|
| $ | 10,885 |
| | $ | 2 |
| | $ | (63 | ) | | $ | 10,824 |
|
The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities were in a continuous loss position at December 31, 2015.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2015 |
| Less than 12 Months | | 12 Months or More | | Total |
(In thousands) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Obligations of U.S. Treasury, U.S. government corporations and agencies | $ | 768 |
| | $ | (6 | ) | | $ | 410 |
| | $ | — |
| | $ | 1,178 |
| | $ | (6 | ) |
Certificates of deposit | — |
| | — |
| | 1,743 |
| | (7 | ) | | 1,743 |
| | (7 | ) |
Corporate debt securities | 2,566 |
| | (26 | ) | | 3,234 |
| | (24 | ) | | 5,800 |
| | (50 | ) |
| $ | 3,334 |
| | $ | (32 | ) | | $ | 5,387 |
| | $ | (31 | ) | | $ | 8,721 |
| | $ | (63 | ) |
7. NET INCOME PER SHARE
The Company presents basic and diluted earnings per share ("EPS") data for its common stock. Basic EPS is calculated by dividing the net income attributable to stockholders of the Company by the weighted average number of shares of CPSI Common Stock outstanding during the period. Diluted EPS is determined by adjusting the net income attributable to stockholders of the Company and the weighted average number of shares of CPSI Common Stock outstanding during the period for the effects of all dilutive potential common shares, including awards under stock-based compensation arrangements.
The Company's unvested restricted stock awards (see Note 9) are considered participating securities under FASB Codification topic, Earnings Per Share, because they entitle holders to non-forfeitable rights to dividends until the awards vest or are forfeited. When a company has a security that qualifies as a "participating security," the Codification requires the use of the two-class method when computing basic EPS. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. In determining the amount of net income to allocate to common stockholders, income is allocated to both common stock and participating securities based on their respective weighted average shares outstanding for the period, with net income attributable to common stockholders ultimately equaling net income less net income attributable to participating securities. Diluted EPS for CPSI Common Stock is computed using the more dilutive of the two-class method or the treasury stock method.
The following is a calculation of the basic and diluted EPS for CPSI Common Stock, including a reconciliation between net income and net income attributable to common stockholders:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands, except per share data) | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 |
Net income | $ | 1,599 |
| | $ | 3,539 |
| | $ | 1,932 |
| | $ | 14,951 |
|
Less: Net (income) loss attributable to participating securities | (24 | ) | | (67 | ) | | (8 | ) | | (319 | ) |
Net income attributable to common stockholders | $ | 1,575 |
| | $ | 3,472 |
| | $ | 1,924 |
| | $ | 14,632 |
|
| | | | | | | |
Weighted average shares outstanding used in basic per common share computations | 13,327 |
| | 11,091 |
| | 13,224 |
| | 11,074 |
|
Add: Dilutive potential common shares | — |
| | — |
| | — |
| | — |
|
Weighted average shares outstanding used in diluted per common share computations | 13,327 |
| | 11,091 |
| | 13,224 |
| | 11,074 |
|
| | | | | | | |
Basic EPS | $ | 0.12 |
| | $ | 0.31 |
| | $ | 0.15 |
| | $ | 1.32 |
|
Diluted EPS | $ | 0.12 |
| | $ | 0.31 |
| | $ | 0.15 |
| | $ | 1.32 |
|
During 2016, performance share awards were granted to certain executive officers and key employees of the Company that will result in the issuance of time-vesting restricted stock if the predefined performance criteria are met. The awards provide for an aggregate target of 77,594 shares, none of which have been included in the calculation of diluted EPS for the three and nine months ended September 30, 2016 because the related threshold award performance level has not been achieved as of September 30, 2016. See Note 9.
8. INCOME TAXES
The Company determines the tax provision for interim periods using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment.
Our effective tax rate for the three and nine months ended September 30, 2016 increased to 38.0% and 65.3% respectively, from 19.5% and 28.2% for the three and nine months ended September 30, 2015. Our effective tax rate for the three and nine months ended September 30, 2015 was uncharacteristically low as we recorded beneficial provision to return adjustments and beneficial adjustments to our reserve for uncertain tax positions that benefited the effective tax rate by a combined 14.3% and 7.3%, respectively, for each of the three and nine-month periods ended September 30, 2015. The effect of these items on our effective tax rate for the three and nine months ended September 30, 2016 was much lower as provision to return adjustments decreased in magnitude and no adjustments for uncertain tax positions were considered necessary. Additionally, our effective tax rate for the nine months ended September 30, 2016 was uncharacteristically high, primarily due to permanent non-deductible acquisition transaction costs of $3.8 million.
9. STOCK-BASED COMPENSATION
Stock-based compensation cost is measured at the grant date based on the fair value of the award, and is recognized as an expense over the employee’s or non-employee director’s requisite service period.
The following table shows total stock-based compensation expense for the three and nine months ended September 30, 2016 and 2015, included in the condensed consolidated statements of operations:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(In thousands) | September 30, 2016 | | September 30, 2015 | | September 30, 2016 | | September 30, 2015 |
Costs of sales | $ | 285 |
| | $ | 385 |
| | $ | 1,058 |
| | $ | 1,062 |
|
Operating expenses | 861 |
| | 997 |
| | 2,965 |
| | 2,936 |
|
Pre-tax stock-based compensation expense | 1,146 |
| | 1,382 |
| | 4,023 |
| | 3,998 |
|
Less: income tax effect | (447 | ) | | (539 | ) | | (1,569 | ) | | (1,559 | ) |
Net stock-based compensation expense | $ | 699 |
| | $ | 843 |
| | $ | 2,454 |
| | $ | 2,439 |
|
The Company's stock-based compensation awards are in the form of restricted stock and performance share awards made pursuant to the Company's 2005 Restricted Stock Plan, 2012 Restricted Stock Plan for Non-Employee Directors, and 2014 Incentive Plan (the "Plans"). As of September 30, 2016, there was $6.9 million of unrecognized compensation cost related to non-vested stock-based compensation arrangements granted under the Plans expected to be recognized over the next three years.
Restricted Stock
The Company grants restricted stock to executive officers, certain key employees and non-employee directors under the Plans with the fair value of the awards representing the fair value of CPSI Common Stock on the date the restricted stock is granted. Shares of restricted stock generally vest in equal annual installments over the applicable vesting period, which ranges from one to five years. The Company records expenses for these grants on a straight-line basis over the applicable vesting periods. Shares of restricted stock may also be issued pursuant to the settlement of performance share awards, for which the Company records expenses in the manner described in the "Performance Share Awards" section below.
A summary of restricted stock activity (including shares of restricted stock issued pursuant to the settlement of performance share awards) under the Plans during the nine months ended September 30, 2016 and 2015 is as follows:
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30, 2016 | | Nine Months Ended September 30, 2015 |
| Shares | | Weighted-Average Grant Date Fair Value Per Share | | Shares | | Weighted-Average Grant Date Fair Value Per Share |
Nonvested restricted stock outstanding at beginning of period | 191,397 |
| | $ | 57.12 |
| | 160,216 |
| | $ | 59.14 |
|
Granted | 86,984 |
| | 52.21 |
| | 60,850 |
| | 51.85 |
|
Performance share awards settled through the issuance of restricted stock | — |
| | — |
| | 45,844 |
| | 60.28 |
|
Vested | (91,038 | ) | | 57.71 |
| | (60,170 | ) | | 59.72 |
|
Forfeited | — |
| | — |
| | (12,885 | ) | | 58.06 |
|
Nonvested restricted stock outstanding at end of period | 187,343 |
| | $ | 54.55 |
| | 193,855 |
| | $ | 57.01 |
|
Performance Share Awards
In 2014, the Company began to grant performance share awards to executive officers and certain key employees under the 2014 Incentive Plan. The number of shares of CPSI Common Stock earned and issuable under the award is determined at the end of each performance period, based on the Company's achievement of performance goals predetermined by the Compensation Committee of the Board of Directors at the time of grant. If certain levels of the performance objective are met, the award results in the issuance of shares of restricted stock corresponding to such level, which shares are then subject to time-based vesting pursuant to which the shares of restricted stock vest in equal annual installments over the applicable vesting period, which is three years for restricted stock issued pursuant to performance share awards.
In the event that the Company's financial performance meets the predetermined target for the performance objective, the Company will issue each award recipient the number of restricted shares equal to the target award specified in the individual's underlying performance share award agreement. In the event the financial results of the Company exceed the predetermined target, additional shares up to the maximum award may be issued. In the event the financial results of the Company fall below the predetermined target, a reduced number of shares may be issued. If the financial results of the Company fall below the threshold performance level, no shares will be issued.
The recipients of performance share awards do not receive dividends or possess voting rights during the performance period and, accordingly, the fair value of the performance share awards is the quoted market value of CPSI Common Stock on the grant date less the present value of the expected dividends not received during the relevant period. Expense is recognized using the accelerated attribution (graded vesting) method over the period beginning on the date the Company determines that it is probable that the performance criteria will be achieved and ending on the last day of the vesting period for the restricted stock issued in satisfaction of such awards. In the event the Company determines it is no longer probable that the minimum performance level will be achieved, all previously recognized compensation expense related to the applicable awards is reversed in the period such a determination is made.
A summary of performance share award activity under the 2014 Incentive Plan during the nine months ended September 30, 2016 and 2015 is as follows, based on the target award amounts set forth in the performance share award agreements:
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30, 2016 | | Nine Months Ended September 30, 2015 |
| Shares | | Weighted-Average Grant Date Fair Value | | Shares | | Weighted-Average Grant Date Fair Value |
Performance share awards outstanding at beginning of period | 49,471 |
| | $ | 49.29 |
| | 46,541 |
| | $ | 60.28 |
|
Granted | 77,594 |
| | 49.64 |
| | 52,364 |
| | 49.29 |
|
Forfeited or unearned | (49,471 | ) | | 49.29 |
| | (3,590 | ) | | 51.42 |
|
Performance share awards settled through the issuance of restricted stock | — |
| | — |
| | (45,844 | ) | | 60.28 |
|
Performance share awards outstanding at end of period | 77,594 |
| | $ | 49.64 |
| | 49,471 |
| | $ | 49.29 |
|
10. FINANCING RECEIVABLES
Short-Term Payment Plans
The Company has sold information and patient care systems to certain healthcare providers under Second Generation Meaningful Use Installment Plans (see below) with maximum contractual terms of three years and expected terms of less than one year and other arrangements requiring fixed monthly payments over terms ranging from three to 12 months ("Fixed Periodic Payment Plans"). These receivables, collectively referred to as short-term payment plans and included in the current portion of financing receivables, were comprised of the following at September 30, 2016 and December 31, 2015:
|
| | | | | | | |
(In thousands) | September 30, 2016 | | December 31, 2015 |
Second Generation Meaningful Use Installment Plans, gross | $ | 3,922 |
| | $ | 9,372 |
|
Fixed Periodic Payment Plans, gross | 2,801 |
| | 454 |
|
Short-term payment plans, gross | $ | 6,723 |
| | $ | 9,826 |
|
| | | |
Less: allowance for losses | (1,004 | ) | | (491 | ) |
Less: unearned income | — |
| | — |
|
Short-term payment plans, net | $ | 5,719 |
| | $ | 9,335 |
|
Sales-Type Leases
Additionally, the Company leases its information and patient care systems to certain healthcare providers under sales-type leases expiring in various years through 2023. These receivables typically have terms from two to seven years, bear interest at various rates, and are usually collateralized by a security interest in the underlying assets. Since the Company has a history of successfully collecting amounts due under the original payment terms of these extended payment arrangements without making any concessions to its customers, the Company satisfies the requirement for revenue recognition. The Company’s history with these types of extended payment term arrangements supports management’s assertion that revenues are fixed and determinable and collection is probable.
The components of these lease receivables were as follows at September 30, 2016 and December 31, 2015:
|
| | | | | | | |
(In thousands) | September 30, 2016 | | December 31, 2015 |
Sales-type leases, gross | $ | 7,802 |
| | $ | 3,239 |
|
Less: allowance for losses | (443 | ) | | (163 | ) |
Less: unearned income | (843 | ) | | (266 | ) |
Sales-type leases, net | $ | 6,516 |
| | $ | 2,810 |
|
Future minimum lease payments to be received subsequent to September 30, 2016 are as follows:
|
| | | |
(In thousands) | |
Years Ended December 31, | |
2016 | $ | 654 |
|
2017 | 2,424 |
|
2018 | 1,512 |
|
2019 | 1,187 |
|
2020 | 1,190 |
|
Thereafter | 835 |
|
| |
Total minimum lease payments to be received | 7,802 |
|
Less: allowance for losses | (443 | ) |
Less: unearned income | (843 | ) |
| |
Lease receivables, net | $ | 6,516 |
|
| |
Credit Quality of Financing Receivables and Allowance for Credit Losses
The following table is a roll-forward of the allowance for financing credit losses for the nine months ended September 30, 2016 and year ended December 31, 2015:
|
| | | | | | | | | | | | | | | | | | | |
(In thousands) | Balance at Beginning of Period | | Provision | | Charge-offs | | Recoveries | | Balance at End of Period |
September 30, 2016 | $ | 654 |
| | $ | 793 |
| | $ | — |
| | $ | — |
| | $ | 1,447 |
|
December 31, 2015 | $ | 1,001 |
| | $ | 236 |
| | $ | (583 | ) | | $ | — |
| | $ | 654 |
|
The Company’s financing receivables are comprised of a single portfolio segment, as the balances are all derived from short-term payment plan arrangements and sales-type leasing arrangements within our target market of rural and community hospitals. The Company evaluates the credit quality of its financing receivables based on a combination of factors, including, but not limited to, customer collection experience, economic conditions, the customer’s financial condition, and known risk characteristics impacting the respective customer base of rural and community hospitals, the most notable of which relate to enacted and potential changes in Medicare and Medicaid reimbursement rates as rural and community hospitals typically generate a significant portion of their revenues and related cash flows from beneficiaries of these programs. In addition to specific account identification, the Company utilizes historical collection experience to establish the allowance for credit losses. Financing receivables are written off only after the Company has exhausted all collection efforts. The Company has been successful in collecting its financing receivables and considers the credit quality of such arrangements to be good, especially as the underlying assets act as collateral for the receivables.
Customer payments are considered past due if a scheduled payment is not received within contractually agreed upon terms. To facilitate customer collection and credit monitoring efforts, financing receivable amounts are invoiced and reclassified to trade accounts receivable when they become due, with all invoiced amounts placed on nonaccrual status. As a result, all past due amounts related to the Company’s financing receivables are included in trade accounts receivable in the accompanying condensed consolidated balance sheets. The following is an analysis of the age of financing receivables amounts (excluding short-term payment plans) that have been reclassified to trade accounts receivable and were past due as of September 30, 2016 and December 31, 2015:
|
| | | | | | | | | | | | | | | |
(In thousands) | 1 to 90 Days Past Due | | 91 to 180 Days Past Due | | 181 + Days Past Due | | Total Past Due |
September 30, 2016 | $ | 230 |
| | $ | 20 |
| | $ | 48 |
| | $ | 298 |
|
December 31, 2015 | $ | 251 |
| | $ | 66 |
| | $ | 29 |
| | $ | 346 |
|
From time to time, the Company may agree to alternative payment terms outside of the terms of the original financing receivable agreement due to customer difficulties in achieving the original terms. In general, such alternative payment arrangements do not result in a re-aging of the related receivables. Rather, payments pursuant to any alternative payment
arrangements are applied to the already outstanding invoices beginning with the oldest outstanding invoices as the payments are received.
Because amounts are reclassified to trade accounts receivable when they become due, there are no past due amounts included within financing receivables in the accompanying condensed consolidated balance sheets.
The Company utilizes an aging of trade accounts receivable as the primary credit quality indicator for its financing receivables, which is facilitated by the reclassification of customer payment amounts to trade accounts receivable when they become due. The table below categorizes customer financing receivable balances (excluding short-term payment plans), none of which are considered past due, according to the age of the oldest related payment outstanding that has been reclassified to trade accounts receivable:
|
| | | | | | | |
(In thousands) | September 30, 2016 | | December 31, 2015 |
Customer balances with amounts reclassified to trade accounts receivable that are: | | | |
1 to 90 Days Past Due | $ | 4,963 |
| | $ | 515 |
|
91 to 180 Days Past Due | 244 |
| | 230 |
|
181 + Days Past Due | — |
| | — |
|
Total customer balances with past due amounts reclassified to trade accounts receivable | $ | 5,207 |
| | $ | 745 |
|
Total customer balances with no past due amounts reclassified to trade accounts receivable | 1,752 |
| | 2,228 |
|
Total financing receivables with contractual maturities of one year or less | 6,723 |
| | 9,826 |
|
Less: allowance for losses | (1,447 | ) | | (654 | ) |
Total financing receivables | $ | 12,235 |
| | $ | 12,145 |
|
First Generation Meaningful Use Installment Plans
During 2012, the Company entered into multiple customer license agreements with payment terms requiring the customer to remit to the Company incentive payments (not to exceed the remaining balance of the contract price) received under the American Recovery and Reinvestment Act of 2009 (the "ARRA") for adoption of qualifying electronic health records ("EHRs"), with only nominal payment amounts required until the customer’s receipt of such incentive payments ("First Generation Meaningful Use Installment Plans"). If no such incentive payments are received by the customer or if such payments are not sufficient to pay the remaining balance under the arrangement, payments continue at contracted nominal amounts until the balance of the contract price is paid in full. Because of the significant difference in the underlying economics of these arrangements compared to our historical financing receivables, management has determined that these arrangements are not comparable to historical arrangements. In accordance with the Software topic and Revenue Recognition subtopic of the Codification, the Company recognizes revenue related to these arrangements as the amounts become due. Anticipated future cash flows from these First Generation Meaningful Use Installment Plans are excluded from the Company’s financing receivables and deferred revenue in the accompanying condensed consolidated balance sheets. As of September 30, 2016, there are no remaining amounts due under these arrangements.
Second Generation Meaningful Use Installment Plans
Beginning in the fourth quarter of 2012, we ceased offering First Generation Meaningful Use Installment Plans to our customers, opting instead for license agreements with payment terms that provide us with greater visibility into and control over the customer’s meaningful use attestation process and significantly reducing the maximum timeframe over which customers must satisfy their full payment obligations in purchasing our system (“Second Generation Meaningful Use Installment Plans”). As the overall payment period durations of the Second Generation Meaningful Use Installment Plans are consistent with that of our historical system sale financing arrangements, revenues under the Second Generation Meaningful Use Installment Plans are recognized upon installation of our EHR solution. Although these arrangements provide for a maximum payment term of three years, management has determined the expected term for these arrangements to be less than one year due to (a) historical collection patterns of required EHR incentive payment amounts and (b) the estimated significance of those amounts, the receipt of which is expected to result in minimal or no remaining balance for the related arrangements. As a result, all related amounts are included as a component of financing receivables, current portion, net in the accompanying condensed consolidated balance sheets and as a component of short-term payment plans within this Note 10.
11. INTANGIBLE ASSETS AND GOODWILL
Our purchased definite-lived intangible assets as of September 30, 2016 are summarized as follows:
|
| | | | | | | | | | | | | | | |
(In thousands) | Customer Relationships | | Trademark | | Developed Technology | | Total |
Gross carrying amount | $ | 82,300 |
| | $ | 10,900 |
| | $ | 24,100 |
| | $ | 117,300 |
|
Accumulated amortization | (4,763 | ) | | (619 | ) | | (2,198 | ) | | (7,580 | ) |
Net intangible assets | $ | 77,537 |
| | $ | 10,281 |
| | $ | 21,902 |
| | $ | 109,720 |
|
Weighted average remaining years of useful life | 12 | | 15 | | 8 | | 11 |
The following table represents the remaining amortization of definite-lived intangible assets as of September 30, 2016:
|
| | | |
(In thousands) | |
For the year ended December 31, | |
2016 | $ | 2,602 |
|
2017 | 10,406 |
|
2018 | 10,406 |
|
2019 | 10,112 |
|
2020 | 10,105 |
|
Due thereafter | 66,089 |
|
Total | $ | 109,720 |
|
The following table sets forth the change in the carrying amount of goodwill by segment for the nine months ended September 30, 2016:
|
| | | | | | | | | | | | |
(In thousands) | Acute Care EHR | Post-acute Care EHR | TruBridge, Rycan, and Other Outsourcing | Total |
Balance as of December 31, 2015 | $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Goodwill acquired | 95,523 |
| 57,420 |
| 13,166 |
| 166,109 |
|
Balance as of September 30, 2016 | $ | 95,523 |
| $ | 57,420 |
| $ | 13,166 |
| $ | 166,109 |
|
As of September 30, 2016, there was no impairment to goodwill.
12. LONG-TERM DEBT
Long-term debt was comprised of the following at September 30, 2016 and December 31, 2015:
|
| | | | | | | |
(In thousands) | September 30, 2016 | | December 31, 2015 |
Term loan facility | $ | 122,656 |
| | $ | — |
|
Revolving credit facility | 35,000 |
| | — |
|
Capital lease obligation | 933 |
| | — |
|
Debt obligations | 158,589 |
| | — |
|
Less: debt issuance costs | (2,927 | ) | | — |
|
Debt obligation, net | 155,662 |
| | — |
|
Less: current portion | (5,075 | ) | | — |
|
Long-term debt | $ | 150,587 |
| | $ | — |
|
As of September 30, 2016, the carrying value of debt approximates the fair value.
Credit Agreement
In conjunction with our acquisition of HHI on January 8, 2016, we entered into a syndicated credit agreement on the same date (the "Credit Agreement"), with Regions Bank ("Regions") serving as administrative agent, which provided for a $125,000,000 term loan facility (the "Term Loan Facility") and a $50,000,000 revolving credit facility ("Revolving Credit Facility"). The cash portion of the purchase price for HHI was partially funded by the $125,000,000 Term Loan Facility and $25,000,000 borrowed under the Revolving Credit Facility.
The Term Loan Facility bears interest at a rate per annum equal to an applicable margin plus (1) the Adjusted LIBOR rate for the relevant interest period, (2) an alternate base rate determined by reference to the greatest of (a) the prime lending rate of Regions, (b) the federal funds rate for the relevant interest period plus one half of one percent per annum and (c) the one-month LIBOR rate plus one percent per annum, or (3) a combination of (1) and (2). Interest on the outstanding principal of the Term Loan Facility is payable on the last day of each month, in the case of each base rate loan, and on the last day of each interest period (but no less frequently than every three months), in the case of LIBOR loans. Principal payments are due on the last day of each fiscal quarter beginning March 31, 2016, with the remainder due at maturity on January 8, 2021 (the "Maturity Date"). Anticipated annual future maturities of the Term Loan Facility, Revolving Credit Facility, and capital lease obligation are as follows as of September 30, 2016:
|
| | | |
(In thousands) | |
2016 | $ | 853 |
|
2017 | 6,546 |
|
2018 | 9,690 |
|
2019 | 12,750 |
|
2020 | 15,625 |
|
Thereafter | 113,125 |
|
| $ | 158,589 |
|
Borrowings under the Revolving Credit Facility bear interest at a rate similar to that of the Term Loan Facility, with interest payment dates similar to that of the Term Loan Facility. The Revolving Credit Facility includes a $5 million swingline sublimit, with swingline loans bearing interest at the alternate base rate plus the applicable margin. Any principal outstanding under the Revolving Credit Facility is due and payable on the Maturity Date.
The Term Loan Facility and amounts borrowed under the Revolving Credit Facility are secured pursuant to a Pledge and Security Agreement, dated January 8, 2016, among the parties identified as Obligors therein and Regions, as collateral agent (the “Security Agreement”), on a first priority basis by a security interest in substantially all of the tangible and intangible assets (subject to certain exceptions) of the Company and certain subsidiaries of the Company, as guarantors (collectively, the “Subsidiary Guarantors”), including certain registered intellectual property and the capital stock of certain of the Company’s direct and indirect subsidiaries. Our obligations under the Credit Agreement are also guaranteed by the Subsidiary Guarantors.
The Credit Agreement provides incremental facility capacity of $50 million, subject to certain conditions. The Credit Agreement includes a number of restrictive covenants that, among other things and in each case subject to certain exceptions and baskets, impose operating and financial restrictions on the Company and the Subsidiary Guarantors, including the ability to incur additional debt; incur liens and encumbrances; make certain restricted payments, including paying dividends on its equity securities or payments to redeem, repurchase or retire its equity securities; enter into certain restrictive agreements; make investments, loans and acquisitions; merge or consolidate with any other entity; dispose of assets; enter into sale and leaseback transactions; engage in transactions with its affiliates; and materially alter the business it conducts. In addition, the Company is required to comply with a minimum fixed charge coverage ratio throughout the duration of the Credit Agreement and a maximum consolidated leverage ratio. The Credit Agreement also contains customary representations and warranties, affirmative covenants and events of default.
The Credit Agreement requires the Company to mandatorily prepay the Term Loan Facility and amounts borrowed under the Revolving Credit Facility with (i) 100% of net cash proceeds from certain sales and dispositions, subject to certain reinvestment rights, (ii) 100% of net cash proceeds from certain issuances or incurrences of additional debt, (iii) 50% of net cash proceeds from certain issuances or sales of equity securities, subject to a step down to 0% if the Company’s consolidated leverage ratio is no greater than 2.50:1.0, and (iv) beginning with the fiscal year ending December 31, 2016, 50% of excess cash flow (minus certain specified other payments), subject to a step down to 0% of excess cash flow if the Company’s consolidated leverage ratio is no greater than 2.50:1.0. The Company is permitted to voluntarily prepay the Term Loan Facility and amounts borrowed under the Revolving Credit Facility at any time without penalty, subject to customary “breakage” costs with respect to prepayments of LIBOR rate loans made on a day other than the last day of any applicable interest period. As of September 30, 2016, we believe that we were in compliance with all debt covenants contained in the Credit Agreement.
13. COMMITMENTS AND CONTINGENCIES
From time to time, the Company is involved in routine litigation that arises in the ordinary course of business. Management does not believe it is reasonably possible that such matters will have a material adverse effect on the Company’s financial statements.
14. FAIR VALUE
FASB Codification topic, Fair Value Measurements and Disclosures, establishes a framework for measuring fair value and expands financial statement disclosures about fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The Codification does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. The Codification requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The Company did not have available-for-sale securities at September 30, 2016. The accrued contingent consideration depicted below represents the potential earnout incentive for former Rycan shareholders, relating to the purchase of Rycan by HHI in 2015. We have estimated the fair value of the contingent consideration based on the amount of revenue we expect to be earned by Rycan through the year ending December 31, 2018. The Company did not have a contingent consideration liability at December 31, 2015.
|
| | | | | | | | | | | | | | | |
| | | Fair Value at September 30, 2016 Using |
| Carrying Amount at | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
(In thousands) | 9/30/2016 | | (Level 1) | | (Level 2) | | (Level 3) |
Description | | | | | | | |
Contingent consideration | $ | 1,120 |
| | $ | — |
| | $ | — |
| | $ | 1,120 |
|
Total | $ | 1,120 |
| | $ | — |
| | $ | — |
| | $ | 1,120 |
|
The fair values of the Company’s available-for-sale securities are based on matrix pricing for the period ended December 31, 2015, which uses observable market-based inputs (such as benchmark yields) in addition to quoted prices in active markets to derive fair values. As a result, these inputs are classified as Level 2 within the fair value hierarchy. We generally apply fair value techniques on a non-recurring basis associated with (1) valuing potential impairment loss related to financing receivables accounted for pursuant to Codification topic, Leases, and (2) valuing potential impairment loss related to long-lived assets accounted for pursuant to Codification topic, Property, Plant and Equipment, when events or circumstances indicate a possible impairment.
The Company did not have available-for-sale securities at September 30, 2016. The following table summarizes the carrying amounts and fair values of certain assets at December 31, 2015:
|
| | | | | | | | | | | | | | | |
| | | Fair Value at December 31, 2015 Using |
| Carrying Amount at | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
(In thousands) | 12/31/2015 | | (Level 1) | | (Level 2) | | (Level 3) |
Description | | | | | | | |
Available-for-sale securities | | | | | | | |
Short-term investments (money market funds and accrued income) | $ | 1,269 |
| | $ | — |
| | $ | 1,269 |
| | $ | — |
|
Obligations of U.S. Treasury, U.S. government corporations and agencies | 55 |
| | — |
| | 55 |
| | — |
|
Mortgage-backed securities | 1,993 |
| | — |
| | 1,993 |
| | — |
|
Certificates of deposit | 1,558 |
| | — |
| | 1,558 |
| | — |
|
Corporate debt securities | 5,949 |
| | — |
| | 5,949 |
| | — |
|
Total available-for-sale securities | $ | 10,824 |
| | $ | — |
| | $ | 10,824 |
| | $ | — |
|
The carrying amounts of other financial instruments reported in the accompanying condensed consolidated balance sheets for current assets and current liabilities approximate their fair values because of the short-term nature of these instruments.
15. SEGMENT REPORTING
In connection with our acquisition of HHI, we re-evaluated our methodology for allocating revenues and cost of sales and chose to allocate these items to three operating segments which better align with the reporting structure utilized by our chief operating decision makers ("CODM") in the management of resource allocation and performance assessment. Our Chief Executive Officer and Chief Growth Officer are the Company's CODM. Effective for our first quarter of 2016, we revised our reportable segments. Prior to this change, we used one reportable segment.
We now utilize three operating segments, "Acute Care EHR", "Post-acute Care EHR" and "TruBridge, Rycan, and Other Outsourcing", based on our three distinct business units with unique market dynamics and opportunities. Revenues and cost of sales are primarily derived from the provision of services and sales of our proprietary software, and our CODM assess the performance of these three segments at the gross profit level. Operating expenses and items such as interest, income tax, capital expenditures and total assets are managed at a consolidated level and thus are not included in our operating segment disclosures. Accounting policies for each of the reportable segments are the same as those used on a consolidated basis.
The following table presents a summary of the revenues and gross profits of our three operating segments for the three and nine months ended September 30, 2016 and 2015:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(In thousands) | 2016 | | 2015 | | 2016 | | 2015 |
Revenues: | | | | | | | |
Acute Care EHR | $ | 38,076 |
| | $ | 28,094 |
| | $ | 122,326 |
| | $ | 90,021 |
|
Post-acute Care EHR | 7,168 |
| | — |
| | 22,266 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing | 19,419 |
| | 16,523 |
| | 58,129 |
| | 47,922 |
|
Total revenues | $ | 64,663 |
| | $ | 44,617 |
| | $ | 202,721 |
| | $ | 137,943 |
|
| | | | | | | |
Cost of sales: | | | | | | | |
Acute Care EHR | $ | 18,160 |
| | $ | 12,825 |
| | 57,962 |
| | 40,126 |
|
Post-acute Care EHR | 3,100 |
| | — |
| | 8,761 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing | 10,452 |
| | 9,065 |
| | 31,659 |
| | 25,929 |
|
Total cost of sales | $ | 31,712 |
| | $ | 21,890 |
| | $ | 98,382 |
| | $ | 66,055 |
|
| | | | | | | |
Gross profit: | | | | | | | |
Acute Care EHR | $ | 19,916 |
| | $ | 15,269 |
| | 64,364 |
| | 49,895 |
|
Post-acute Care EHR | 4,068 |
| | — |
| | 13,505 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing | 8,967 |
| | 7,458 |
| | 26,470 |
| | 21,993 |
|
Total gross profit | $ | 32,951 |
| | $ | 22,727 |
| | $ | 104,339 |
| | $ | 71,888 |
|
| | | | | | | |
Corporate operating expenses | $ | (28,707 | ) | | (18,466 | ) | | (94,057 | ) | | (51,407 | ) |
Other income (loss) | 53 |
| | 137 |
| | 121 |
| | 335 |
|
Interest expense | (1,717 | ) | | — |
| | (4,828 | ) | | — |
|
Income (loss) before taxes | $ | 2,580 |
| | $ | 4,398 |
| | $ | 5,575 |
| | $ | 20,816 |
|
16. RECENT ACCOUNTING PRONOUNCEMENTS
New Accounting Standards Adopted in 2016
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in financial statements. Under this guidance, an entity will present such costs in the balance sheet as a reduction of the related debt liability rather than as an asset. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015, which is effective for the Company as of the first quarter of our fiscal year ending December 31, 2016. Refer to Note 12 for further information regarding debt issuance costs.
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments, that eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. The new standard will be applied prospectively to measurement period adjustments that occur after the effective date. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015, which is effective for the Company as of the first quarter of our fiscal year ending December 31, 2016. The adoption of ASU 2015-16 did not have a material effect on our financial statements.
In November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes, to simplify the presentation of deferred income taxes. The standard eliminates the current requirement for organizations to present deferred tax assets and liabilities as current and noncurrent in a classified balance sheet. Instead, organizations will be required to classify all deferred tax assets and liabilities as noncurrent. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2016, with early adoption permitted. The Company has chosen to early adopt ASU 2015-17 as of the first quarter of our fiscal year ending December 31, 2016 by prospectively applying the update. The adoption of ASU 2015-17 did not have a material effect on our financial statements.
New Accounting Standards Yet to be Adopted
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes the most current revenue recognition guidance. This guidance will be effective for fiscal years and interim periods within those years beginning after December 15, 2017, which is effective for the Company as of the first quarter of our fiscal year ending December 31, 2018. The Company is currently evaluating the impact that the implementation of this standard will have on its financial statements.
In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory. The amended guidance requires entities to measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling price in ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The requirement would replace the current lower of cost or market evaluation. Accounting guidance is unchanged for inventory measured using last-in, first-out (“LIFO”) or the retail method. The amended guidance will be effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. The amended guidance should be applied prospectively with earlier application permitted. The Company is currently evaluating the impact that the implementation of this standard will have on its financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases, to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The new guidance will require the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous U.S. GAAP. This guidance will be effective for fiscal years and interim periods within those years beginning after December 15, 2018, which is effective for the Company as of the first quarter of our fiscal year ending December 31, 2019. The Company is currently evaluating the impact that the implementation of this standard will have on its financial statements.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which simplifies the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and the classification of awards on the statement of cash flows. This guidance will be effective for fiscal years and interim periods within those years beginning after December 15, 2016, which is effective for the Company as of the first quarter of our fiscal year ending December 31, 2017. The Company is currently evaluating the impact that the implementation of this standard will have on its financial statements.
In August 2016, the FASB issued ASU 2016-15, Classifications of Certain Cash Receipts and Cash Payments, which clarifies cash flow classification for eight specific issues, including debt prepayment or extinguishment costs, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and proceeds from settlement of corporate-owned life insurance policies. This guidance will be effective for fiscal years and interim periods within those years beginning after December 15, 2017, which is effective for the Company as of the first quarter of our fiscal year ending December 31, 2018. The Company is currently evaluating the impact that the implementation of this standard will have on its financial statements.
17. SUBSEQUENT EVENTS
On November 3, 2016, the Company announced a dividend for the third quarter of 2016 in the amount of $0.24 per share, payable on December 2, 2016, to stockholders of record as of the close of business on November 17, 2016.
|
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
You should read the following discussion and analysis of our financial condition and results of operations together with the unaudited condensed consolidated financial statements and related notes appearing elsewhere herein.
This discussion and analysis contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified generally by the use of forward-looking terminology and words such as "expects," "anticipates," "estimates," "believes," "predicts," "intends," "plans," "potential," "may," "continue," "should," "will" and words of comparable meaning. Without limiting the generality of the preceding statement, all statements in this report relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and future financial results are forward-looking statements. We caution investors that any such forward-looking statements are only predictions and are not guarantees of future performance. Certain risks, uncertainties and other factors may cause actual results to differ materially from those projected in the forward-looking statements. Such factors may include:
| |
• | overall business and economic conditions affecting the healthcare industry, including the potential effects of the federal healthcare reform legislation enacted in 2010, and implementing regulations, on the businesses of our hospital customers; |
| |
• | government regulation of our products and services and the healthcare and health insurance industries, including changes in healthcare policy affecting Medicare and Medicaid reimbursement rates and qualifying technological standards; |
| |
• | changes in customer purchasing priorities, capital expenditures and demand for information technology systems; |
| |
• | saturation of our target market and hospital consolidations; |
| |
• | general economic conditions, including changes in the financial and credit markets that may affect the availability and cost of credit to us or our customers; |
| |
• | our substantial indebtedness, and our ability to incur additional indebtedness in the future; |
| |
• | our inability to generate sufficient cash in order to meet our debt service obligations; |
| |
• | restrictions on our current and future operations because of the terms of our senior secured credit facilities; |
| |
• | market risks related to interest rate changes; |
| |
• | our ability to successfully integrate the businesses of Healthland Inc., American HealthTech, Inc., and Rycan Technologies, Inc. with our business and the inherent risks associated with any potential future acquisitions; |
| |
• | competition with companies that have greater financial, technical and marketing resources than we have; |
| |
• | failure to develop new or enhance current technology and products in response to market demands; |
| |
• | failure of our products to function properly resulting in claims for losses; |
| |
• | breaches of security and viruses in our systems resulting in customer claims against us and harm to our reputation; |
| |
• | failure to maintain customer satisfaction through new product releases or enhancements free of undetected errors or problems; |
| |
• | interruptions in our power supply and/or telecommunications capabilities, including those caused by natural disaster; |
| |
• | our ability to attract and retain qualified customer service and support personnel; |
| |
• | failure to properly manage growth in new markets we may enter; |
| |
• | misappropriation of our intellectual property rights and potential intellectual property claims and litigation against us; |
| |
• | changes in accounting principles generally accepted in the United States of America; and |
| |
• | fluctuations in quarterly financial performance due to, among other factors, timing of customer installations. |
Additional information concerning these and other factors that could cause differences between forward-looking statements and future actual results is discussed under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2015.
Background
CPSI, founded in 1979, is a leading provider of healthcare information technology ("IT") solutions and services for rural and community hospitals and post-acute care facilities. With our January 2016 acquisition of Healthland Holding Inc. ("HHI"), CPSI is now the parent of five companies - Evident, LLC ("Evident"), TruBridge, LLC ("TruBridge"), Healthland Inc. ("Healthland"), American HealthTech, Inc. ("AHT"), and Rycan Technologies, Inc. ("Rycan"). Our combined companies are focused on helping improve the health of the communities we serve, connecting communities for a better patient care experience, and improving the financial operations of our customers. The individual contributions of each of our five wholly-owned subsidiaries towards this combined focus are as follows:
| |
• | Evident, formed in April 2015, provides comprehensive electronic health record ("EHR") solutions and services for rural and community hospitals, including those solutions previously sold under the CPSI name as well as an expanded range of offerings targeted specifically at rural and community healthcare organizations. |
| |
• | TruBridge focuses exclusively on providing business management, consulting and managed IT services to rural and community healthcare organizations, regardless of their IT vendor. |
| |
• | Healthland, acquired in the acquisition of HHI, provides integrated technology solutions and services to small rural, community, and critical access hospitals. |
| |
• | AHT, acquired in the acquisition of HHI, is one of the nation's largest providers of financial and clinical technology solutions and services for post-acute care facilities. |
| |
• | Rycan, acquired in the acquisition of HHI, provides revenue cycle management workflow and automation software to rural and community hospitals, healthcare systems, and skilled nursing organizations. |
The combined company currently supports approximately 1,300 acute care facilities and over 3,300 post-acute care facilities with a geographically diverse customer mix within the domestic rural and community healthcare market. Our customers primarily consist of rural and community hospitals with 300 or fewer acute care beds, with hospitals having 100 or fewer beds comprising approximately 95% of our hospital EHR customer base.
As discussed in this Item under “Results of Operations by Segment” below, we now manage our operations using three operating segments which are also our reportable segments: (1) acute care EHR, (2) post-acute care EHR and (3) TruBridge, Rycan, and other outsourcing.
Acute Care EHR
Our Acute Care EHR segment consists of acute care software solutions and support sales generated by Evident and Healthand.
Post-acute Care EHR
Our Post-acute Care EHR segment consists of post-acute care software solutions and support sales generated by AHT.
TruBridge, Rycan, and Other Outsourcing
Our TruBridge, Rycan, and Other Outsourcing segment primarily consists of business management, consulting and managed IT services sales generated by TruBridge and the sale of Rycan's revenue cycle management workflow and automation software.
Management Overview
Historically we have primarily sought revenue growth through sales of healthcare IT systems and related services to existing and new customers within our target market. Despite an overall decline in revenues during 2015, our strategy has produced consistent revenue growth over the long term, as reflected in five- and ten-year compounded annual growth rates in revenues of approximately 3.5% and 5.3%, respectively, as of the end of our most recently completed fiscal year. Important to our potential for continued long-term revenue growth is our ability to sell new and additional products and services to our
existing customer base, including cross-selling opportunities presented with the acquisition of HHI. We believe that as our combined customer base grows, the demand for additional products and services, including business management, consulting and managed IT services, will also continue to grow, supporting further increases in recurring revenues. We also expect to drive revenue growth from new product development that we may generate from our research and development activities.
In January 2013, we announced the formation of TruBridge, a wholly-owned subsidiary of CPSI. TruBridge provides the business management, consulting and managed IT services that historically had been provided by CPSI, with the expectation of expanding both our service offerings and our footprint in this particular marketplace in the future. We expect this strategic initiative to continue to allow us to more fully take advantage of the market opportunities in providing such services by facilitating the expansion of our target market to include the entire rural and community hospital market, no longer limiting the market for our services to hospitals where CPSI already serves as the primary IT vendor.
In April 2015, we announced the formation of Evident, a wholly-owned subsidiary of CPSI. Evident provides EHR solutions previously sold under the CPSI name as well as an expanded range of offerings targeted specifically at rural and community healthcare organizations. Our objectives with the creation of Evident are to further define system and support differentiation in our core target market, broaden the positioning of our EHR solution and offer a new range of solutions to address current and upcoming needs of rural and community healthcare providers. With the formation of Evident came the introduction of our EHR solution under the name Thrive and our unique collaborative support model under the name LikeMind.
January 2016 marked an important milestone for CPSI, as we announced the completion of our acquisition of HHI, the first major acquisition in the Company's history. With this acquisition, CPSI now has a presence in well over 1,000 rural and community hospitals and over 3,300 post-acute care facilities, adding significantly to our already substantial recurring revenue base and further expanding our ability to generate organic recurring revenue growth through additional cross-selling opportunities now available within the combined company. While the acquisition of HHI has negatively affected our net income for the first nine months of 2016 as a result of related transaction costs and amortization expense, we believe that the addition of HHI and its clients and products will enhance our ability to grow our business and compete in the markets that we serve.
Our business model is designed such that, as revenue growth materializes, earnings and profitability growth are naturally bolstered through increased future margin realization. Once a hospital has installed our solutions, we continue to provide support services to the customer on an ongoing basis and make available to the customer our broad portfolio of business management, consulting, and managed IT services. The provision of these services typically requires fewer resources than the initial system installation, resulting in increased overall gross margins.
We also look to increase margins through cost containment measures where appropriate. For example, during 2015 we allowed natural workforce attrition to run its course within our system implementation employee base, selectively attempting to retain or replace only those positions considered by management to be critical to our continuing needs. Additionally, during the third quarter of 2015 we instituted a one-time, voluntary severance program offering those employees meeting certain predetermined criteria severance packages involving continuing periodic cash payments and healthcare benefits for varying periods, depending upon the individual's years of service with the Company. Lastly, we have instituted several changes related to our employee benefits offerings, including a spousal carve-out for healthcare benefits that took effect on January 1, 2016. The acquisition of HHI in January of 2016 presents us with additional opportunities to leverage the greater operating efficiencies of the combined entity in order to drive further earnings and profitability growth in the future.
Turbulence in the U.S. and worldwide economies and financial markets impacts almost all industries. While the healthcare industry is not immune to economic cycles, we believe it is more significantly affected by U.S. regulatory and national health projects than by the economic cycles of our economy. Additionally, healthcare organizations with a large dependency on Medicare and Medicaid populations, such as rural and community hospitals, have been affected by the challenging financial condition of the federal government and many state governments and government programs. Accordingly, we recognize that prospective hospital customers often do not have the necessary capital to make investments in information technology. Additionally, in response to these challenges, hospitals have become more selective regarding where they invest capital, resulting in a focus on strategic spending that generates a return on their investment. Despite these challenges, we believe healthcare information technology is often viewed as more strategically beneficial to hospitals than other possible purchases because the technology offers the possibility of a quick return on investment. Information technology also plays an important role in healthcare by improving safety and efficiency and reducing costs. Additionally, we believe most hospitals recognize that they must invest in healthcare information technology to meet current and future regulatory, compliance and government reimbursement requirements.
In recent years, there have been significant changes to provider reimbursement by the U.S. federal government, followed by commercial payers and state governments. There is increasing pressure on healthcare organizations to reduce costs and increase quality, replacing fee-for-service in part by enrolling in an advanced payment model, which could further encourage adoption of healthcare IT and increase demand for business management, consulting, and managed IT services as the future success of these healthcare providers is greatly dependent upon their ability to engage patient populations and to coordinate patient care across a multitude of settings, while optimizing operating efficiency along the way.
American Recovery and Reinvestment Act of 2009
While ongoing financial challenges facing healthcare organizations have impacted and are expected to continue to impact the rural and community hospitals that comprise our target market, we believe that the incentives offered by the American Recovery and Reinvestment Act of 2009 (the "ARRA") for the adoption of qualifying EHRs have increased and will continue to support demand for healthcare information technology and will have a positive impact on our business prospects through at least 2017. As of September 30, 2016, incentive payments totaling $35.4 billion have been made to aid healthcare organizations in modernizing their operations through the acquisition and wide-spread use of healthcare information technology. Eligible hospitals could begin receiving these incentive payments in any year from 2011 through 2015, but the total incentive payment is decreased for hospitals that started receiving payments in 2014 and later. Additionally, reimbursements under Medicare have been reduced for those eligible healthcare providers that did not begin to demonstrate meaningful use of an EHR by October 1, 2014.
The accelerated adoption of EHRs resulting from the ARRA's EHR incentive program has resulted in a narrowing market for new system installations and has accelerated the purchases of incremental applications by our existing customer base to satisfy the current meaningful use rules, thereby also narrowing the market for add-on sales to existing customers for meaningful use stage two-related incremental applications. Despite these narrowing markets, we expect to continue to benefit from the ARRA's EHR incentive program in the medium-to-long term as the expanded requirements for continued eligibility for incentive payments and related payment adjustments for those healthcare providers not in compliance with meaningful use rules are expected to result in both an expanded replacement market for EHRs and additional orders from our existing customer base to purchase incremental applications necessary to satisfy such expanded requirements, particularly as the stage three meaningful use rules become effective. The stage three requirements will be optional for 2017, with all providers required to comply with the stage three requirements beginning in 2018. However, as the EHR replacement market is not likely to develop rapidly and the market for add-on sales to existing customers for incremental stage three-related applications is not likely to significantly expand until the related stage three rules become effective, our system sales revenues and profitability are expected to be materially and adversely affected during the short-term. Although we are pursuing other strategic initiatives designed to result in system sales revenue growth in the future in the form of selective expansion into English-speaking international markets, selective expansion within the 100 to 300 bed hospital market and targeted expansion for our ambulatory solutions, there can be no guarantee that such initiatives will prove successful or will benefit the Company in a sufficiently timely fashion to offset the short-term effects of the aforementioned narrowing markets.
Health Care Reform
In March 2010, President Obama signed into law the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010, collectively referred to as the "Health Reform Laws." This sweeping legislation implemented changes to the healthcare and health insurance industries from 2010 through 2015, requiring substantially all U.S. citizens and legal residents to have qualifying health insurance coverage starting in 2014 and providing the means by which it will be made available to them. The Health Reform Laws have had little direct impact on our internal operation and do not appear to have had a significant impact on the businesses of our hospital customers to date. However, we have not been able to determine at this point whether the ultimate impact will be positive, negative or neutral; it is likely that the Health Reform Laws will affect hospitals differently depending upon the populations they service. Rural and community hospitals typically service higher uninsured populations than larger urban hospitals and rely more heavily on Medicare and Medicaid for reimbursement. It remains to be seen whether the increase in the insured populations for rural and community hospitals, as well as the increase in Medicare and Medicaid reimbursements under the ARRA for hospitals that implement EHR technology, will be enough to offset cuts in Medicare and Medicaid reimbursements contained in the Health Reform Laws or as a result of sequestration or other federal legislation.
We believe healthcare reform initiatives will continue during the foreseeable future. If adopted, some aspects of previously proposed reforms, such as further reductions in Medicare and Medicaid payments, could adversely affect the businesses of our customers and thereby harm our business.
Results of Operations
During the nine months ended September 30, 2016, we generated revenues of $202.7 million from the sale of our products and services, compared to $137.9 million during the nine months ended September 30, 2015, an increase of 47.0% that is primarily attributed to contributions from the acquisition of HHI. Our net income for the nine months ended September 30, 2016 decreased 87.1% from the first nine months of 2015, primarily due to the HHI-related transaction costs and amortization expense in the combined amount of $15.7 million, while cash flow from operations decreased 109.8%, due to the aforementioned transaction costs and acquisition-related investments in working capital.
Second Generation Meaningful Use Installment Plans. Beginning in the fourth quarter of 2012, we began offering to our customers license agreements with payment terms that provide us with greater visibility into and control over the customer's meaningful use attestation process and significantly reducing the maximum timeframe over which customers must satisfy their full payment obligations in purchasing our system ("Second Generation Meaningful Use Installment Plans"). Under these arrangements, for the first two years following execution of the contract, a customer is only required to remit to us Medicare and Medicaid incentive payments (not to exceed the remaining balance under the arrangement) received for adoption of a qualifying EHR upon receipt of such funds. Upon the expiration of this two-year period, the remaining balance (if any) is required to be paid in full over a period not to exceed 12 months. As the overall payment period durations of the Second Generation Meaningful Use Installment Plans are consistent with that of our historical system sale financing arrangements, revenues under the Second Generation Meaningful Use Installment Plans are recognized upon installation of our EHR solution.
In addition to the Second Generation Meaningful Use Installment Plans discussed above, we have historically made financing arrangements available to customers on a case-by-case basis depending upon the various aspects of the proposed contract and customer attributes. These financing arrangements include other short-term payment plans and longer-term lease financing through us or third-party financing companies. For those customers not seeking a financing arrangement, the payment schedule of the typical contract is structured to provide for a scheduling deposit due at contract signing, with the remainder of the contracted fees due at various stages of the installation process (delivery of hardware, installation of software and commencement of training, and satisfactory completion of a monthly accounting cycle or end-of-month operation by and as applicable for each respective application).
We have also historically made our software applications available to customers through "Software as a Service" or "SaaS" configurations, including our Cloud Electronic Health Record ("Cloud EHR") offering. These offerings are attractive to some customers because this configuration allows them to obtain access to advanced software products without a significant initial capital outlay. Although the broader enterprise software marketplace has been experiencing an increasing trend of SaaS arrangements in the past few years, this trend has been slower to develop within our market for new system installations and add-on sales to existing customers. However, we experienced a substantial increase in the prevalence of such arrangements within our system sales arrangements in 2015, a trend we expect to continue for the foreseeable future. Unlike our historical perpetual license arrangements under which the related revenue is recognized effectively upon installation, the SaaS arrangements result in revenue being recognized monthly as the services are provided over the term of the arrangement. As a result, the effect of this trend on the Company's financial statements is reduced system sales revenues during the period of installation in exchange for increased recurring periodic revenues (reflected in system sales and support revenues) over the term of the SaaS arrangement.
The following table sets forth certain items included in our results of operations for the three and nine months ended September 30, 2016 and 2015, expressed as a percentage of our total revenues for these periods:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
(In thousands) | Amount | | % Sales | | Amount | | % Sales | | Amount | | % Sales | | Amount | | % Sales |
INCOME DATA: | | | | | | | | | | | | | | | |
Sales revenues: | | | | | | | | | | | | | | | |
System sales and support | $ | 47,329 |
| | 73.2 | % | | $ | 28,094 |
| | 63.0 | % | | $ | 150,270 |
| | 74.1 | % | | $ | 90,021 |
| | 65.3 | % |
Business management, consulting and managed IT services | 17,334 |
| | 26.8 | % | | 16,523 |
| | 37.0 | % | | 52,451 |
| | 25.9 | % | | 47,922 |
| | 34.7 | % |
Total sales revenues | 64,663 |
| | 100.0 | % | | 44,617 |
| | 100.0 | % | | 202,721 |
| | 100.0 | % | | 137,943 |
| | 100.0 | % |
Costs of sales: | | | | | | | | | | | | | | | |
System sales and support | 21,739 |
| | 33.6 | % | | 12,825 |
| | 28.7 | % | | 68,968 |
| | 34.0 | % | | 40,126 |
| | 29.1 | % |
Business management, consulting and managed IT services | 9,973 |
| | 15.4 | % | | 9,065 |
| | 20.3 | % | | 29,414 |
| | 14.5 | % | | 25,929 |
| | 18.8 | % |
Total costs of sales | 31,712 |
| | 49.0 | % | | 21,890 |
| | 49.1 | % | | 98,382 |
| | 48.5 | % | | 66,055 |
| | 47.9 | % |
Gross profit | 32,951 |
| | 51.0 | % | | 22,727 |
| | 50.9 | % | | 104,339 |
| | 51.5 | % | | 71,888 |
| | 52.1 | % |
Operating expenses: | | | | | | | | | | | | | | | |
Product development | 8,397 |
| | 13.0 | % | | 3,555 |
| | 8.0 | % | | 23,766 |
| | 11.7 | % | | 10,707 |
| | 7.8 | % |
Sales and marketing | 6,894 |
| | 10.7 | % | | 4,563 |
| | 10.2 | % | | 20,341 |
| | 10.0 | % | | 13,894 |
| | 10.1 | % |
General and administrative | 10,815 |
| | 16.7 | % | | 10,348 |
| | 23.2 | % | | 42,370 |
| | 20.9 | % | | 26,806 |
| | 19.4 | % |
Amortization of acquisition-related intangibles | 2,601 |
| | 4.0 | % | | — |
| | — | % | | 7,580 |
| | 3.7 | % | | — |
| | — | % |
Total operating expenses | 28,707 |
| | 44.4 | % | | 18,466 |
| | 41.4 | % | | 94,057 |
| | 46.4 | % | | 51,407 |
| | 37.3 | % |
Operating income | 4,244 |
| | 6.6 | % | | 4,261 |
| | 9.6 | % | | 10,282 |
| | 5.1 | % | | 20,481 |
| | 14.8 | % |
Other income (expense): | | | | | | | | | | | | | | | |
Other income | 53 |
| | 0.1 | % | | 137 |
| | 0.3 | % | | 121 |
| | 0.1 | % | | 335 |
| | 0.2 | % |
Interest expense | (1,717 | ) | | (2.7 | )% | | — |
| | — | % | | (4,828 | ) | | (2.4 | )% | | — |
| | — | % |
Total other income (expense) | (1,664 | ) | | (2.6 | )% | | 137 |
| | 0.3 | % | | (4,707 | ) | | (2.3 | )% | | 335 |
| | 0.2 | % |
Income before taxes | 2,580 |
| | 4.0 | % | | 4,398 |
| | 9.9 | % | | 5,575 |
| | 2.8 | % | | 20,816 |
| | 15.1 | % |
Provision for income taxes | 981 |
| | 1.5 | % | | 859 |
| | 1.9 | % | | 3,643 |
| | 1.8 | % | | 5,865 |
| | 4.3 | % |
Net income | $ | 1,599 |
| | 2.5 | % | | $ | 3,539 |
| | 7.9 | % | | $ | 1,932 |
| | 1.0 | % | | $ | 14,951 |
| | 10.8 | % |
Three Months Ended September 30, 2016 Compared with Three Months Ended September 30, 2015
Revenues. Total revenues for the three months ended September 30, 2016 increased 44.9%, or $20.0 million, compared to the three months ended September 30, 2015. This was largely attributable to $20.8 million of revenue contributions from the acquisition of HHI.
System sales and support revenues increased by 68.5%, or $19.2 million, from the third quarter of 2015. System sales and support revenues were comprised of the following for the three months ended September 30, 2016 and September 30, 2015, with increases in both system sales and support mostly attributable to $10.0 million and $10.6 million, respectively, of revenue contributions from the acquisition of HHI.
|
| | | | | | | |
| Three Months Ended |
(In thousands) | September 30, 2016 | | September 30, 2015 |
System sales(1) | $ | 18,363 |
| | $ | 10,066 |
|
Support(1) | 28,966 |
| | 18,028 |
|
| $ | 47,329 |
| | $ | 28,094 |
|
| | | |
(1) Note these amounts differ from amounts previously reported as "System sales" and "Support and maintenance" under our prior revenue classifications, as certain revenue categories (such as Saas/Cloud EHR) that were formerly included in "Support and maintenance" revenues are now classified as a component of "System sales." |
The combined $20.6 million of revenue contributions from the acquisition of HHI were partially offset by a $1.3 million decrease in revenues from CPSI-legacy operations, as add-on sales to existing customers for the Company's Emergency Department and Thrive Provider EHR solutions experienced a decline due to lower installation volumes, reducing add-on sales by approximately 32.4%, or $2.6 million. This was partially offset by a $1.1 million increase in revenues generated from new system installations that is mostly attributable to timing of such installations. Related to the market for new system installations, CPSI-legacy operations completed financial and patient accounting system installations at five new hospital clients in the third quarter of 2016 (three of which were under Cloud EHR or other SaaS arrangements, under which the related costs are all captured in the period of installation with the resulting revenue recognized ratably over the contractual term as the services are provided) compared to four during the third quarter of 2015 (two of which were under Cloud EHR or other SaaS arrangements).
Business management, consulting and managed IT services revenues increased by 4.9%, or $0.8 million, from the third quarter of 2015. Our hospital clients operate in an environment typified by rising costs and increased complexity and are increasingly seeking to alleviate themselves of the ever increasing administrative burden of operating their own business office functions, resulting in an expanded customer base for our private pay services (increasing 6.8%, or $0.2 million, as compared to the third quarter of 2015) and accounts receivable management services (increasing 5.9%, or $0.3 million, as compared to the third quarter of 2015). Additionally, the added complexity of the medical coding environment facing healthcare providers since ICD-10 became effective on October 1, 2015 has resulted in a substantial increase in demand for our medical coding services, resulting in an increase in these revenues of 61.5%, or $0.4 million, from the third quarter of 2015 to the third quarter of 2016. Lastly, the acquisition of HHI contributed $0.2 million of incremental revenues for the third quarter of 2016.
Costs of Sales. Total costs of sales increased by 44.9%, or $9.8 million, from the third quarter of 2015. This increase was mostly attributable to $10.6 million of cost of sales contributions from the acquisition of HHI, which were partially offset by a $0.8 million decrease in travel costs associated with the decreased system sales volumes discussed above related to CPSI-legacy operations. As a percentage of total revenues, costs of sales was consistent at 49.0%.
Costs of system sales and support increased by 69.5%, or $8.9 million, from the third quarter of 2015 due primarily to $10.1 million of costs of sales contributions from the acquisition of HHI, partially offset by a 9.1%, or $1.2 million, decrease in costs related to CPSI-legacy operations, primarily the result of decreased travel costs associated with the decreased system sales volumes discussed above. The gross margin on system sales and support decreased to 54.1% in the third quarter of 2016 from 54.3% in the third quarter of 2015, primarily due to the margin profile associated with the HHI system sales and support revenues. The gross margin on system sales and support generated by HHI operations was 51.0% in the third quarter of 2016. Comparatively, the gross margin on system sales and support generated by CPSI-legacy operations was 56.4% during the third quarter of 2016, increasing slightly from 54.3% during the third quarter of 2015. The difference between the system sales and support gross margins of HHI operations and CPSI-legacy operations is the byproduct of a decreased support customer base for HHI compared to CPSI-legacy, resulting in a sales mix for HHI that is more heavily weighted towards the more cost-intensive system sales revenues.
Our costs associated with business management, consulting and managed IT services increased 10.0%, or $0.9 million, with the largest contributing factor being an increase in payroll and related costs of 20.5%, or $1.1 million, as a result of adding more employees during the trailing twelve months in order to support and develop our growing customer base and increase capacity in advance of anticipated future increases in demand. These increased payroll costs have been compounded by a shift in hiring strategy during the trailing twelve months that has reduced our reliance on temporary labor in favor of direct hiring,
resulting in a corresponding $0.6 million decrease in temporary labor costs. The acquisition of HHI contributed an additional $0.5 million to such cost of sales. The gross margin on these services decreased to 42.5% in the third quarter of 2016 from 45.1% in the third quarter of 2015. This margin compression is primarily due to headcount growth related to our accounts receivable management services outpacing the related revenue growth, as recent bookings have not fully converted into revenues as of September 30, 2016, but nevertheless require immediate investment in capacity.
Product Development Costs. Product development costs increased 136.2%, or $4.8 million, from the third quarter of 2015, which increase is almost entirely attributable to the acquisition of HHI.
Sales and Marketing Expenses. Sales and marketing expenses increased 51.1%, or $2.3 million, from the third quarter of 2015, with the largest contributing factor being $1.8 million of contributions from the acquisition of HHI. Additionally, payroll and related costs associated with our CPSI-legacy operations have increased $0.3 million due to the expansion of our sales force.
General and Administrative Expenses. General and administrative expenses increased 4.5%, or $0.5 million, from the third quarter of 2015. General and administrative cost contributions from the acquisition of HHI totaled $1.6 million, with an additional $0.1 million of transaction-related costs. The increase in expenses due to the HHI acquisition, along with an additional $0.6 million for a second user group conference added in 2016 to accommodate HHI customers, was offset by a $1.9 million reduction in severance costs. The Company incurred one-time severance costs in the third quarter of 2015 related to a voluntary termination program instituted by the Company during that quarter.
Amortization of Acquisition-Related Intangibles. Amortization expense associated with acquisition-related intangible assets were new to the Company during 2016 as a result of the HHI acquisition, resulting in $2.6 million of expenses in the third quarter of 2016.
As a percentage of total revenues, total operating expenses increased to 44.4% in the third quarter of 2016 compared to 41.4% in the third quarter of 2015.
Total Other Income (Expense). Total other income (expense) decreased from income of $0.1 million during the third quarter of 2015 to expense of $1.7 million during the third quarter of 2016, as the debt obligations entered into to facilitate the acquisition of HHI have resulted in interest expense of $1.7 million during the third quarter of 2016, with no such expense during the third quarter of 2015, as the Company had no outstanding debt obligations during the 2015 period.
As a result of the foregoing factors, income before taxes decreased by 41.3%, or $1.8 million, from the third quarter of 2015.
Income Taxes. Our effective income tax rates for the three months ended September 30, 2016 and 2015 were 38.0% and 19.5%, respectively. Our effective tax rate for the three months ended September 30, 2015 was uncharacteristically low as we recorded beneficial provision to return adjustments and beneficial adjustments to our reserve for uncertain tax positions that benefited the effective tax rate by a combined 14.3%. The effect of these items on our effective tax rate for the three months ended September 30, 2016 was much lower as provision to return adjustments decreased in magnitude and no adjustments for uncertain tax positions were considered necessary.
Net Income. Net income for the three months ended September 30, 2016 decreased by 54.8%, or $1.9 million, to a net income of $1.6 million, or $0.12 per basic and diluted share, compared with net income of $3.5 million, or $0.31 per basic and diluted share, for the three months ended September 30, 2015. Net income represented 2.5% of revenue for the three months ended September 30, 2016, compared to 7.9% of revenue for the three months ended September 30, 2015.
Results of Operations by Segment. We operate in three reportable segments: (1) Acute Care EHR, (2) Post-acute Care EHR and (3) TruBridge, Rycan, and Other Outsourcing. See Note 15 above for additional information on our segment reporting. The following table presents a summary of our operating segment information for the three months ended September 30, 2016 and 2015, respectively:
|
| | | | | | | |
| Three Months Ended |
(In thousands) | September 30, 2016 | | September 30, 2015 |
Sales revenues: | | | |
Acute Care EHR | $ | 38,076 |
| | $ | 28,094 |
|
Post-acute Care EHR | 7,168 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing | 19,419 |
| | 16,523 |
|
Total revenues | $ | 64,663 |
| | $ | 44,617 |
|
| | | |
Costs of sales: | | | |
Acute Care EHR | $ | 18,160 |
| | $ | 12,825 |
|
Post-acute Care EHR | 3,100 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing
| 10,452 |
| | 9,065 |
|
Total costs of sales | $ | 31,712 |
| | $ | 21,890 |
|
| | | |
Gross profit: | | | |
Acute Care EHR | $ | 19,916 |
| | $ | 15,269 |
|
Post-acute Care EHR | 4,068 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing s | 8,967 |
| | 7,458 |
|
Total gross profit | $ | 32,951 |
| | $ | 22,727 |
|
Acute Care EHR
Acute Care EHR revenues increased by 35.5%, or $10.0 million, from the third quarter of 2015, due primarily to $11.3 million of revenue contributions from the acquisition of HHI, partially offset by a $1.3 million decrease in revenues from CPSI-legacy operations, as add-on sales to existing customers for the Company’s Emergency Department and Thrive Provider EHR solutions experienced a decline due to lower installation volumes, reducing add-on sales by approximately 32.4%, or $2.6 million. This was partially offset by a $1.1 million increase in revenues generated from new system installations that is mostly attributable to timing of such installations.
Acute Care EHR costs of sales increased by 41.6%, or $5.3 million, from the third quarter of 2015, due primarily to $6.5 million of costs of sales contributions from the acquisition of HHI, partially offset by a 9.1%, or $1.2 million, decrease in costs related to CPSI-legacy operations, mostly the result of decreased travel costs associated with the decreased system sales volumes discussed above.
The gross margin on Acute Care EHR revenues decreased from 54.3% during the third quarter of 2015 to 52.3% during the third quarter of 2016, primarily due to the differing margin profiles between CPSI-legacy operations and those generated by HHI operations. CPSI-legacy gross margins from Acute Care EHR revenues increased slightly from 54.3% during the third quarter of 2015 to 56.4% during the third quarter of 2016, compared to gross margins from Acute Care EHR revenues generated by HHI operations of 42.6% during the third quarter of 2016. The significant difference between the Acute Care EHR gross margins of HHI operations and CPSI-legacy operations is the byproduct of a decreased support customer base for HHI compared to CPSI-legacy, resulting in a sales mix that is now more heavily weighted towards the more cost-intensive system sales revenues.
Post-acute Care EHR
The Company's acquisition of HHI in January 2016 marked the Company's entrance into the Post-acute Care EHR marketplace and, as a result, there were no related revenues or costs of sales for the third quarter of 2015.
TruBridge, Rycan, and Other Consulting
TruBridge, Rycan, and Other Outsourcing revenues increased by 17.5%, or $2.9 million, from the third quarter of 2015, due mostly to $2.3 million of revenue contributions from the acquisition of HHI. Revenues related to TruBridge-legacy operations increased 3.6%, or $0.6 million, primarily driven by the expanding customer base for our private pay services (increasing 6.8%, or $0.2 million, over the 2015 third quarter) and accounts receivable management services (increasing 5.9%, or $0.3 million, over the 2015 third quarter) as healthcare industry dynamics are resulting in a growing population of healthcare providers seeking to alleviate themselves of the administrative burden of operating their own business office functions.
Additionally, the Company has generated a $0.4 million increase in revenues associated with medical coding services driven by the added coding complexities introduced by ICD-10, which became effective on October 1, 2015.
TruBridge, Rycan and Other Outsourcing costs of sales increased by 15.3%, or $1.4 million, from the third quarter of 2015, as the acquisition of HHI has contributed additional costs of sales of $1.0 million and costs of sales related to TruBridge-legacy operations have increased 4.6%, or $0.4 million. The increased costs within TruBridge-legacy operations is primarily due to an increase in payroll costs of 20.5%, or $1.1 million, over the 2015 third quarter, as a result of adding more employees during the trailing twelve months in order to support and develop our growing customer base and increase capacity in advance of anticipated future increases in demand. This has been partially offset by a decrease in temporary labor costs of 69.4%, or $0.6 million, due to intentional efforts to fulfill our incremental labor needs through direct hiring as opposed to contract or temporary labor.
As a result of the increased revenues from our growing customer base and the aforementioned investments in capacity, the gross margin on TruBridge, Rycan and Other Outsourcing revenues increased to 46.2% during the third quarter of 2016 from 45.1% during the third quarter of 2015.
Nine Months Ended September 30, 2016 Compared with Nine Months Ended September 30, 2015
Revenues. Total revenues for the nine months ended September 30, 2016 increased 47.0%, or $64.8 million, compared to the nine months ended September 30, 2015. This was largely attributable to $66.0 million of revenue contributions from the acquisition of HHI.
System sales and support revenues increased by 66.9%, or $60.2 million, from the first nine months of 2015. System sales and support revenues were comprised of the following for the nine months ended September 30, 2016 and September 30, 2015, with increases in both system sales and support mostly attributable to $33.1 million and $32.0 million, respectively, of revenue contributions from the acquisition of HHI.
|
| | | | | | | |
| Nine Months Ended |
(In thousands) | September 30, 2016 | | September 30, 2015 |
System sales(1) | $ | 63,152 |
| | $ | 36,499 |
|
Support(1) | 87,118 |
| | 53,522 |
|
| $ | 150,270 |
| | $ | 90,021 |
|
| | | |
(1) Note these amounts differ from amounts previously reported as "System sales" and "Support and maintenance" under our prior revenue classifications as certain revenue categories (such as Saas/Cloud EHR) that were formerly included in "Support and maintenance" revenues are now classified as a component of "System sales." |
The combined $65.1 million of revenue contributions from the acquisition of HHI were partially offset by a $4.9 million decrease in revenues from CPSI-legacy operations, as add-on sales to existing customers for the Company's Emergency Department and Thrive Provider EHR solutions experienced a decline due to lower installation volumes during the nine months ended September 30, 2016. Related to the market for new system installations, CPSI-legacy operations completed financial and patient accounting system installations at 16 new hospital clients in the first nine months of 2016 (four of which were under Cloud EHR or other SaaS arrangements) compared to 12 during the third quarter of 2015 (five of which were under Cloud EHR or other SaaS arrangements). Despite the increase in non-Cloud EHR new system installation activity, the related revenues remained relatively unchanged as the average installation value has decreased from the first nine months of 2015.
Business management, consulting and managed IT services revenues increased by 9.5%, or $4.5 million, from the first nine months of 2015. Our hospital clients operate in an environment typified by rising costs and increased complexity and are increasingly seeking to alleviate themselves of the ever increasing administrative burden of operating their own business office functions, resulting in an expanded customer base for our private pay services (increasing 7.1%, or $0.7 million, as compared to the first nine months of 2015) and accounts receivable management services (increasing 11.5%, or $1.8 million, as compared to the first nine months of 2015). Additionally, the added complexity of the medical coding environment facing healthcare providers since ICD-10 became effective on October 1, 2015 has resulted in a substantial increase in demand for our medical coding services, resulting in an increase in these revenues of 99.4%, or $1.4 million, from the first nine months of 2015 to the first nine months of 2016. Lastly, the acquisition of HHI contributed $0.9 million of incremental revenues for the first nine months of 2016. These increases were partially offset by a 10.4%, or $0.3 million, decrease in statement outsourcing reflecting a continuing trend of customer count reduction for statement outsourcing.
Costs of Sales. Total costs of sales increased by 48.9%, or $32.3 million, from the first nine months of 2015. This increase was mostly attributable to $33.0 million of cost of sales contributions from the acquisition of HHI. As a percentage of total revenues, costs of sales increased to 48.5% from 47.9%.
Costs of system sales and support increased by 71.9%, or $28.8 million, from the first nine months of 2015 due mostly to $32.0 million of costs of sales contributions from the acquisition of HHI, partially offset by a 7.8%, or $3.1 million, decrease in costs related to CPSI-legacy operations, mostly the result of decreased payroll and related costs due to managed attrition in the trailing twelve months. The gross margin on system sales and support decreased to 54.1% in the first nine months of 2016, from 55.4% in the first nine months of 2015, primarily due to the margin profile associated with the HHI system sales and support revenues. The gross margin on system sales and support generated by HHI operations was 50.9% in the first nine months of 2016. Comparatively, the gross margin on system sales and support generated by CPSI-legacy operations was 56.6% during the first nine months of 2016, increasing slightly from 55.4% during the first nine months of 2015. The significant difference between the system sales and support gross margins of HHI operations and CPSI-legacy operations is the byproduct of a decreased support customer base for HHI compared to CPSI-legacy, resulting in a sales mix for HHI that is more heavily weighted towards the more cost-intensive system sales revenues.
Our costs associated with business management, consulting and managed IT services increased 13.4%, or $3.5 million, with the largest contributing factor being an increase in payroll costs of 24.0%, or $3.6 million, as a result of adding more employees during the trailing twelve months in order to support and develop our growing customer base and increase capacity in advance of anticipated future increases in demand. The gross margin on these services decreased to 43.9% in the first nine months of 2016, from 45.9% in the first nine months of 2015. This margin compression is primarily due to headcount growth related to our accounts receivable management services outpacing the related revenue growth, as recent bookings have not fully converted into revenues as of September 30, 2016, but nevertheless require immediate investment in capacity.
Product Development Costs. Product development costs increased 122.0%, or $13.1 million, from the first nine months of 2015, with nearly all of this increase related to contributions from the acquisition of HHI.
Sales and Marketing Expenses. Sales and marketing expenses increased 46.4%, or $6.4 million, from the first nine months of 2015, with the largest contributing factor being $5.3 million of contributions from the acquisition of HHI. Additionally, payroll and related costs and travel costs associated with our CPSI-legacy operations have increased a combined $1.1 million due to the expansion of our sales force.
General and Administrative Expenses. General and administrative expenses increased 58.1%, or $15.6 million, from the first nine months of 2015, with the largest contributing factor being $8.1 million of transaction costs associated with our acquisition of HHI. Other contributing factors were $2.2 million increase in payroll expenses, a $2.1 million increase in employee health expenses, a $0.6 million increase in retirement plan benefits, a $1.2 million increase in rent expenses, a $0.7 million increase in utilities, and a $0.7 million increase due to an added user group conference, all related to the HHI acquisition.
Amortization of Acquisition-Related Intangibles. Amortization expense associated with acquisition-related intangible assets were new to the Company during the first nine months of 2016 as a result of the HHI acquisition, resulting in $7.6 million of expenses in the first nine months of 2016.
As a percentage of total revenues, total operating expenses increased to 46.4% in the first nine months of 2016, compared to 37.3% in the first nine months of 2015.
Total Other Income (Expense). Total other income (expense) decreased from income of $0.3 million during the first nine months of 2015 to expense of $4.7 million during the first nine months of 2016, as the debt obligations entered into to facilitate the acquisition of HHI have resulted in interest expense of $4.8 million during the first nine months of 2016, with no such expense during the first nine months of 2015, as the Company had no outstanding debt obligations during the 2015 period.
As a result of the foregoing factors, income before taxes decreased by 73.2%, or $15.2 million, from the first nine months of 2015.
Income Taxes. Our effective income tax rates for the nine months ended September 30, 2016 and 2015 were 65.3% and 28.2%, respectively. During the first nine months of 2015, we recorded beneficial adjustments related to our reserves for uncertain tax positions due to then-recent developments in the examination by the Internal Revenue Service of our federal returns for tax years 2004 through 2009, primarily in relation to research credits claimed on those returns. These beneficial adjustments reduced the effective tax rate for the first nine months of 2015 by 5.9%. Comparatively, during the first nine months of 2016, the identification of nondeductible facilitative transaction costs has resulted in combined additional income tax expense of $1.4 million, increasing the period’s effective tax rate by 25.3%.
Net Income. Net income for the nine months ended September 30, 2016 decreased by 87.1%, or $13.0 million, to a net income of $1.9 million, or $0.15 per basic and diluted share, compared with net income of $15.0 million, or $1.32 per basic and diluted share, for the nine months ended September 30, 2015. Net income represented 1.0% of revenue for the nine months ended September 30, 2016, compared to 10.8% of revenue for the nine months ended September 30, 2015.
Results of Operations by Segment. We operate in three reportable segments: (1) Acute Care EHR, (2) Post-acute Care EHR and (3) TruBridge, Rycan, and Other Outsourcing. See Note 15 above for additional information on our segment reporting. The following table presents a summary of our operating segment information for the nine months ended September 30, 2016 and 2015, respectively:
|
| | | | | | | |
| Nine Months Ended |
(In thousands) | September 30, 2016 | | September 30, 2015 |
Sales revenues: | | | |
Acute Care EHR | $ | 122,326 |
| | $ | 90,021 |
|
Post-acute Care EHR | 22,266 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing
| 58,129 |
| | 47,922 |
|
Total revenues | $ | 202,721 |
| | $ | 137,943 |
|
| | | |
Costs of sales: | | | |
Acute Care EHR | $ | 57,962 |
| | $ | 40,126 |
|
Post-acute Care EHR | 8,761 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing
| 31,659 |
| | 25,929 |
|
TruBridge, Rycan, and Other Outsourcing
| $ | 98,382 |
| | $ | 66,055 |
|
| | | |
Gross profit: | | | |
Acute Care EHR | $ | 64,364 |
| | $ | 49,895 |
|
Post-acute Care EHR | 13,505 |
| | — |
|
TruBridge, Rycan, and Other Outsourcing
| 26,470 |
| | 21,993 |
|
Total gross profit | $ | 104,339 |
| | $ | 71,888 |
|
Acute Care EHR
Acute Care EHR revenues increased by 35.9%, or $32.3 million, from the first nine months of 2015, due mostly to $37.1 million of revenue contributions from the acquisition of HHI, partially offset by a $4.8 million decrease in revenues from CPSI-legacy operations, as add-on sales to existing customers for the Company's Emergency Department and Thrive Provider EHR solutions experienced a decline due to lower installation volumes.
Acute Care EHR costs of sales increased by 44.4%, or $17.8 million, from the first nine months of 2015, due mostly to $21.0 million of costs of sales contributions from the acquisition of HHI, partially offset by a 7.8%, or $3.1 million, decrease in costs related to CPSI-legacy operations, mostly the result of decreased payroll and related costs due to managed attrition in the trailing twelve months.
The gross margin on Acute Care EHR revenues decreased from 55.4% during the first nine months of 2015 to 52.6% during the first nine months of 2016, mostly due to the differing margin profiles between CPSI-legacy operations and those generated by HHI operations. CPSI-legacy gross margins from Acute Care EHR revenues increased slightly from 55.4% during the first nine months of 2015 to 56.6% during the first nine months of 2016, compared to gross margins from Acute Care EHR revenues generated by HHI operations of 43.6% during the first nine months of 2016. The significant difference between the Acute Care EHR gross margins of HHI operations and CPSI-legacy operations is the byproduct of a significantly decreased support customer base for HHI compared to CPSI-legacy, resulting in a sales mix that is now more heavily weighted towards the more cost-intensive system sales revenues.
Post-acute Care EHR
The Company's acquisition of HHI in January 2016 marked the Company's entrance into the Post-acute Care EHR marketplace and, as a result, there were no related revenues or costs of sales for the first nine months of 2015.
TruBridge, Rycan, and Other consulting
TruBridge, Rycan and Other Outsourcing revenues increased by 21.3%, or $10.2 million, as compared to the first nine months of 2015, due mostly to $6.6 million of revenue contributions from the acquisition of HHI. Revenues related to TruBridge-legacy operations increased 7.5%, or $3.6 million, as compared to the first nine months of 2015, primarily driven by the expanding customer base for our private pay services (increasing 7.1%, or $0.7 million, as compared to the first nine months of 2015) and accounts receivable management services (increasing 11.5%, or $1.8 million, as compared to the first nine months of 2015) as healthcare industry dynamics are resulting in a growing population of healthcare providers seeking to alleviate themselves of the administrative burden of operating their own business office functions. Additionally, the Company has generated a $1.4 million increase in revenues associated with medical coding services driven by the added coding complexities introduced by ICD-10, which became effective on October 1, 2015. These increases were partially offset by a 10.4%, or $0.3 million, decrease in statement outsourcing reflecting a continuing trend of customer count reduction for statement outsourcing.
TruBridge, Rycan and Other Outsourcing costs of sales increased by 22.1%, or $5.7 million, as compared to the first nine months of 2015, as the acquisition of HHI has contributed additional costs of sales of $3.3 million and costs of sales related to TruBridge-legacy operations have increased 9.5%, or $2.5 million. The increased costs within TruBridge-legacy operations is primarily due to an increase in payroll costs of 24.0%, or $3.6 million, as a result of adding more employees during the trailing twelve months in order to support and develop our growing customer base and increase capacity in advance of anticipated future increases in demand. This has been partially offset by a decrease in temporary labor costs of 59.0%, or $1.2 million, due to intentional efforts to fulfill our incremental labor needs through direct hiring as opposed to contract or temporary labor.
The gross margin on TruBridge, Rycan and Other Outsourcing revenues decreased from 45.9% during the first nine months of 2015 to 45.5% during the first nine months of 2016, as a result of the aforementioned investment in capacity, which we consider a necessary investment to support future revenue growth.
Liquidity and Capital Resources
Sources of Liquidity
As of September 30, 2016, our principal sources of liquidity consisted of cash and cash equivalents of $3.7 million and our remaining borrowing capacity under the Revolving Credit Facility (as defined below) compared to $25.0 million of cash and cash equivalents and investments of $10.8 million as of December 31, 2015. As noted previously, in January 2016 we completed our acquisition of HHI. In conjunction with the acquisition, we entered into a syndicated credit agreement (the "Credit Agreement,") described further below, with Regions Bank ("Regions") serving as administrative agent, which provided for a $125 million term loan facility (the "Term Loan Facility") and a $50 million revolving credit facility (the "Revolving Credit Facility" and, together with the Term Loan Facility, the "Credit Facilities"). The cash portion of the purchase price for our acquisition of HHI was funded by the $125 million Term Loan Facility and $25 million borrowed under the Revolving Credit Facility, as well as available cash on hand (net of cash of the acquired entities) of $15.8 million (inclusive of financing costs and seller's transaction expenses). As of September 30, 2016, we had $157.7 million in principal amount of indebtedness outstanding under the Credit Facilities.
We believe that our cash and cash equivalents of $3.7 million as of September 30, 2016, the future operating cash flows of the newly combined entity, and our remaining borrowing capacity under the Revolving Credit Facility of $15 million as of September 30, 2016, taken together, provide adequate resources to fund ongoing cash requirements for the next twelve months. We cannot provide assurance that our actual cash requirements will not be greater than we expect as of the date of filing of this Form 10-Q. If sources of liquidity are not available or if we cannot generate sufficient cash flow from operations during the next twelve months, we may be required to obtain additional sources of funds through additional operational improvements, capital market transactions, asset sales or financing from third parties, a combination thereof or otherwise. We cannot provide assurance that these additional sources of funds will be available or, if available, would have reasonable terms.
Operating Cash Flow Activities
Net cash provided by operating activities decreased 109.8%, or $28.9 million, from $26.3 million provided by operations for the nine months ended 2015 to $(2.6) million provided by operations for the nine months ended 2016, primarily due to the impact of the HHI acquisition. During the first nine months of 2016, we invested heavily in improving the working capital of the HHI entities post-acquisition in order to normalize the aging of vendor payables and improve acquired vendor relationships, resulting in a combined cash outflow related to changes in accounts payable and other liabilities of $11.9 million during the first nine months of 2016, whereas the movement of these working capital components improved operating cash flows by $3.9 million during the first nine months of 2015. Additionally, the acquisition of HHI included significant deferred revenue balances at the date of acquisition, for which the subsequent revenue recognition has had no benefit to our operating cash
flows. Consequently, our operating cash flows have been negatively affected by the net impact of deferred revenue balances in the amount of $11.4 million, whereas this impact during the first nine months of 2015 was limited to $2.0 million. Lastly, the Company has incurred $8.1 million of transaction costs, the vast majority of which have been in cash, associated with the HHI acquisition during the first nine months of 2016, with no such costs during the first nine months of 2015.
Investing Cash Flow Activities
Net cash used in investing activities increased to $151.8 million in the first nine months of 2016 from only $0.6 million during the first nine months of 2015. We utilized cash (net of cash acquired) of $162.6 million for the acquisition of HHI during the first nine months of 2016, partially offset by sales of investments in available-for-sale securities of $10.9 million during this period. Investing cash flow activities during the first nine months of 2015 were primarily limited to $0.4 million of capital expenditures. We do not anticipate the need for significant capital expenditures during the remainder of 2016.
Financing Cash Flow Activities
During the first nine months of 2016, our financing activities provided net cash of $133.1 million, as net proceeds of $146.6 million from our new Credit Agreement were used to fund a portion of the HHI purchase price. We withdrew an additional $10.0 million from the Revolving Credit Facility to fund the aforementioned investments in HHI working capital. We declared and paid dividends in the amount of $21.8 million during the first nine months of 2016. Financing cash flow activities during the first nine months of 2015 were primarily limited to the payment of $21.7 million in dividends.
We believe that paying dividends is an effective way of providing an investment return to our stockholders and a beneficial use of our cash. However, the declaration of dividends by CPSI is subject to compliance with the terms of our Credit Agreement and the discretion of our Board of Directors which may decide to change or terminate the Company's dividend policy at any time. Our Board of Directors will continue to take into account such matters as general business conditions, capital needs, our financial results and such other factors as our Board of Directors may deem relevant.
Credit Agreement
As noted above, in conjunction with our acquisition of HHI in January 2016, we entered into a Credit Agreement which provided for a $125 million Term Loan Facility and a $50 million Revolving Credit Facility. As of September 30, 2016, we had $122.7 million in principal amount outstanding under The Term Loan Facility and $35 million in principal amount outstanding under the Revolving Credit Facility.
The Term Loan Facility bears interest at a rate per annum equal to an applicable margin plus, at our option, either (1) the Adjusted LIBOR rate for the relevant interest period, (2) an alternate base rate determined by reference to the greatest of (a) the prime lending rate of Regions, (b) the federal funds rate for the relevant interest period plus one half of one percent per annum and (c) the one month LIBOR rate plus one percent per annum, or (3) a combination of (1) and (2). The applicable margin will range from 2.25% to 3.50% for LIBOR loans and 1.25% to 2.50% for base rate loans, in each case based on our consolidated leverage ratio (as defined in the Credit Agreement). Interest on the outstanding principal of the Term Loan Facility will be payable on the last day of each month, in the case of each base rate loan, and on the last day of each interest period (but no less frequently than every three months), in the case of LIBOR loans. Principal payments are due on the last day of each fiscal quarter beginning March 31, 2016, with quarterly principal payments of approximately $0.8 million in 2016, approximately $1.6 million in 2017, approximately $2.3 million in 2018, approximately $3.1 million in 2019 and approximately $3.9 million in 2020, with the remainder due at maturity on January 8, 2021 or such earlier date as the obligations under the Credit Agreement become due and payable pursuant to the terms of the Credit Agreement (the “Maturity Date”).
Borrowings under the Revolving Credit Facility bear interest at a rate per annum equal to an applicable margin plus, at our option, either (1) the Adjusted LIBOR rate for the relevant interest period or (2) an alternate base rate determined by reference to the greatest of (a) the prime lending rate of Regions, (b) the federal funds rate for the relevant interest period plus one half of one percent per annum and (c) the one month LIBOR rate plus one percent per annum. The applicable margin will range from 2.25% to 3.50% for LIBOR loans and 1.25% to 2.50% for base rate loans, in each case based on our consolidated leverage ratio. Interest on borrowings under the Revolving Credit Facility is payable on the last day of each month, in the case of each base rate loan, and on the last day of each interest period (but no less frequently than every three months), in the case of LIBOR loans. The Revolving Credit Facility includes a $5 million swingline sublimit, with swingline loans bearing interest at the alternate base rate plus the applicable margin. Any principal outstanding under the Revolving Credit Facility is due and payable on the Maturity Date.
The Term Loan Facility and amounts borrowed under the Revolving Credit Facility are secured pursuant to a Pledge and Security Agreement, dated January 8, 2016, among the parties identified as obligors therein and Regions, as collateral agent (the “Security Agreement”), on a first priority basis by a security interest in substantially all of the tangible and intangible
assets (subject to certain exceptions) of the Company and certain subsidiaries of the Company, as guarantors (collectively, the “Subsidiary Guarantors”), including certain registered intellectual property and the capital stock of certain of the Company’s direct and indirect subsidiaries. Our obligations under the Credit Agreement are also guaranteed by the Subsidiary Guarantors.
The Credit Agreement provides incremental facility capacity of $50 million, subject to certain conditions. The Credit Agreement includes a number of restrictive covenants that, among other things and in each case subject to certain exceptions and baskets, impose operating and financial restrictions on the Company and the Subsidiary Guarantors, including the ability to incur additional debt; incur liens and encumbrances; make certain restricted payments, including paying dividends on the Company's equity securities or payments to redeem, repurchase or retire the Company's equity securities (which are subject to our compliance, on a pro forma basis to give effect to the restricted payment, with the fixed charge coverage ratio and consolidated leverage ratio described below); enter into certain restrictive agreements; make investments, loans and acquisitions; merge or consolidate with any other person; dispose of assets; enter into sale and leaseback transactions; engage in transactions with affiliates; and materially alter the business we conduct. In addition, the Company is required to comply with a minimum fixed charge coverage ratio of 1.25:1.0 throughout the duration of the Credit Agreement and a maximum consolidated leverage ratio (as defined in the Credit Agreement) of 3.50:1.0 through September 30, 2016, 3.00:1.0 from October 1, 2016 through September 30, 2017, and 2.50:1.0 thereafter. The Credit Agreement also contains customary representations and warranties, affirmative covenants and events of default. We believe that we were in compliance with the covenants contained in the Credit Agreement as of September 30, 2016.
The Credit Agreement requires the Company to mandatorily prepay the Term Loan Facility and amounts borrowed under the Revolving Credit Facility with (i) 100% of net cash proceeds from certain sales and dispositions, subject to certain reinvestment rights, (ii) 100% of net cash proceeds from certain issuances or incurrences of additional debt, (iii) 50% of net cash proceeds from certain issuances or sales of equity securities, subject to a step down to 0% if the Company’s consolidated leverage ratio is no greater than 2.50:1.0, and (iv) beginning with the fiscal year ending December 31, 2016, 50% of excess cash flow (minus certain specified other payments), subject to a step down to 0% of excess cash flow if the Company’s consolidated leverage ratio is no greater than 2.50:1.0. The Company is permitted to voluntarily prepay the Term Loan Facility and amounts borrowed under the Revolving Credit Facility at any time without penalty, subject to customary “breakage” costs with respect to prepayments of LIBOR rate loans made on a day other than the last day of any applicable interest period.
Backlog
Backlog consists of revenues we reasonably expect to recognize over the next 12 months under existing contracts, excluding amounts to be recognized in subsequent periods related to First Generation Meaningful Use Installment Plans. The revenues to be recognized may relate to a combination of one-time fees for system sales and recurring fees for support and maintenance, business management, consulting and managed IT services. As of September 30, 2016, we had a twelve-month backlog of approximately $16.6 million in connection with non-recurring system purchases and approximately $211.7 million in connection with recurring payments under support and maintenance, Cloud EHR contracts, business management, consulting and managed IT services. As of September 30, 2015, we had a twelve-month backlog of approximately $34.2 million in connection with non-recurring system purchases and approximately $136.5 million in connection with recurring payments under support and maintenance, business management, consulting and managed IT services.
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements, as defined by Item 303(a)(4) of SEC Regulation S-K, as of September 30, 2016.
The Company has other lease rights and obligations that it accounts for as operating leases that may be reclassified as balance sheet arrangements under accounting pronouncements recently finalized by the FASB.
Contractual Obligations
The Company has updated the contractual obligations table under the caption “Contractual Obligations” in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 as of September 30, 2016 to reflect (i) material changes in our real estate lease obligations due to the Company’s acquisition of HHI and its wholly-owned subsidiaries on January 8, 2016 (ii) changes in our capital lease obligations, and (iii) the Company’s debt obligations under the Credit Facilities entered into on January 8, 2016 in connection with the Company’s acquisition of HHI and its wholly-owned subsidiaries, and related interest payments for the remainder of 2016 and beyond as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Payment due by period |
(In thousands) | Total | | Less than 1 year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
Operating lease obligations | $ | 6,607 |
| | $ | 1,789 |
| | $ | 2,884 |
| | $ | 913 |
| | $ | 1,021 |
|
Capital lease obligations | 933 |
| | 292 |
| | 641 |
| | — |
| | — |
|
Debt obligations | 157,656 |
| | 5,469 |
| | 20,312 |
| | 131,875 |
| | — |
|
Interest on debt obligations | 22,229 |
| | 5,994 |
| | 11,038 |
| | 5,197 |
| | — |
|
| $ | 187,425 |
| | $ | 13,544 |
| | $ | 34,875 |
| | $ | 137,985 |
| | $ | 1,021 |
|
Interest on debt obligations for floating rate instruments, as calculated above, assumes rates in effect at September 30, 2016 remain constant.
As of September 30, 2016, there have been no other material changes to the Company’s summary of expected payments for significant contractual obligations in the contractual obligations table.
Critical Accounting Policies and Estimates
Our Management Discussion and Analysis is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make subjective or complex judgments that may affect the reported financial condition and results of operations. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the reported values of assets, liabilities, revenues, expenses and other financial amounts that are not readily apparent from other sources. Actual results may differ from these estimates and these estimates may differ under different assumptions or conditions. We continually evaluate the information used to make these estimates as our business and the economic environment changes.
In our Annual Report on Form 10-K for the year ended December 31, 2015, we identified our critical accounting polices related to revenue recognition, allowance for doubtful accounts, allowance for credit losses, and estimates. The acquisition of HHI on January 8, 2016 has resulted in the identification of purchased intangible assets and goodwill as additional critical accounting policies and estimates:
Business combinations, including purchased intangible assets, are accounted for at fair value. Acquisition costs are expensed as incurred and recorded in general and administrative expenses. Measurement period adjustments relate to adjustments to the fair value of assets acquired and liabilities assumed based on information that we should have known at the time of acquisition. All changes to purchase accounting that do not qualify as measurement period adjustments are included in current period earnings.
The fair value amount assigned to an intangible asset is based on an exit price from a market participant’s viewpoint, and utilizes data such as discounted cash flow analysis and replacement cost models. We review acquired intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.
Goodwill is recorded as the difference, if any, between the aggregate consideration paid for an acquisition and the fair value of the identifiable net tangible and intangible assets acquired. Goodwill is not amortized but is evaluated for impairment annually or more frequently if indicators of impairment are present or changes in circumstances suggest that impairment may exist. The first step of the goodwill impairment test compares the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, the goodwill of the reporting unit is not considered to be impaired. If the carrying amount of the reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test, used to measure the amount of impairment loss, compares the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill.
Critical estimates in valuing certain intangible assets and the fair value of the reporting unit during goodwill impairment tests include, but are not limited to, identifying reporting units, historical and projected customer retention rates, anticipated growth in revenue from the acquired customers, expected future cash outflows, the allocation of those cash flows to identifiable intangible assets, estimated useful lives of these intangible assets, and a probability-weighted income approach based on scenarios in estimating achievement of operating results.
Significant judgments in testing goodwill for impairment also include assigning assets and liabilities to the reporting unit and determining the fair value of each reporting unit based on management’s best estimates and assumptions, as well as other information compiled by management, including valuations that utilize customary valuation procedures and techniques.
Management’s best estimates and assumptions are employed in determining the appropriateness of these assumptions as of the acquisition date and for each subsequent period.
Future business and economic conditions, as well as differences actually related to any of the assumptions, could materially affect the financial statements through impairment of goodwill or intangible assets, and acceleration of the amortization period of the purchased intangible assets, which are finite-lived assets.
Aside from those items discussed above, there have been no significant changes to the Company's critical accounting policies during the nine months ended September 30, 2016.
|
| |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk. |
Our exposure to market risk relates primarily to the potential change in the British Bankers Association London Interbank Offered Rate ("LIBOR"). We had $157.7 million of outstanding borrowings under our Credit Facilities with Regions Bank at September 30, 2016. The Term Loan Facility and Revolving Credit Facility bear interest at a rate per annum equal to an applicable margin plus (1) the Adjusted LIBOR rate for the relevant interest period, (2) an alternate base rate determined by reference to the greatest of (a) the prime lending rate of Regions, (b) the federal funds rate for the relevant interest period plus one half of one percent per annum and (c) the one month LIBOR rate plus one percent per annum, or (3) a combination of (1) and (2). Accordingly, we are exposed to fluctuations in interest rates on borrowings under the Credit Facilities. A one hundred basis point change in interest rate on our borrowings outstanding as of September 30, 2016 would result in a change in interest expense of approximately $1.6 million annually.
We did not have investments as of September 30, 2016. We do not utilize derivative financial instruments to manage our interest rate risks.
The table that follows presents fair values of principal amount and weighted average interest rate for our cash and cash equivalents as of September 30, 2016:
|
| | | | | | |
(In thousands) | Aggregate Fair Value | | Weighted Average Interest Rate |
Cash and Cash Equivalents: | | | |
Cash and cash equivalents | $ | 3,656 |
| | — | % |
|
| |
Item 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations to the effectiveness of any system of disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that all control issues and instances of fraud, if any, with a company have been prevented or detected on a timely basis. Even disclosure controls and procedures determined to be effective can only provide reasonable assurance that their objectives are achieved.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act")) pursuant to Rule 13a-15 of the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, due to material weaknesses in our control environment and financial reporting process, our disclosure controls and procedures were not effective at the reasonable assurance level and are not effective to provide reasonable assurance that information required to be disclosed in the reports we file and submit under the Exchange Act, as amended, is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely discussion regarding required disclosure.
Material Weaknesses
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected and corrected on a timely basis. During the quarter ended September 30, 2016, we identified material weaknesses in our internal control over financial reporting relating to the revenue recognition of one of the entities acquired in the HHI acquisition. Specifically, transaction-level and management review controls were not designed or operating at a level of effectiveness to provide reasonable assurance that advanced billings for system sales and support contracts would be appropriately recorded such that deferred revenue, accounts receivable and periodic system sales and support revenues would not be materially misstated. This resulted in immaterial errors related to the overstatement of system sales and support revenues (and resulting impact on net income), overstatement of accounts receivable, and understatement of deferred revenues within the condensed consolidated financial statements included in our Quarterly Report on Form 10-Q for the period ended June 30, 2016. These errors were corrected in the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
In connection with the identification of material weaknesses in our internal control over financial reporting, we evaluated, designed, and began the process of implementing controls and procedures to address these weaknesses. These measures include:
| |
• | Converting the billing processes and systems for the affected HHI revenue streams to CPSI-legacy billing processes and systems to provide transaction-level controls enforcing revenue recognition upon delivery (as required by GAAP) as opposed to upon billing (the nature of the error); |
| |
• | Implementing monitoring controls over the affected HHI revenue streams, similar to those already implemented for CPSI-legacy revenue streams, as an additional proof of the effectiveness of the aforementioned transaction-level controls; and |
| |
• | Improving our control environment by reinforcing to our accounting and financial reporting personnel and select members of management the necessity for sound revenue recognition practices, beginning at the transaction-level, and ensuring that the appropriate individuals within management with the appropriate knowledge and experience are involved in any decisions related to billing practices that deviate from our standard billing processes and systems. |
Based on these measures, for which the implementation is already underway, management believes that the control deficiencies will be remediated by the end of the fiscal year as the revised controls will need to operate for a sufficient period of time for management to test that they are designed and operating effectively before the material weakness will be considered remediated. Should additional changes to the remediation plan be warranted, management will modify the planned measures accordingly.
Despite the existence of these material weaknesses, we believe that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q (and our previously filed Quarterly Report on Form 10-Q for the period ended June 30, 2016) present, in all material respects, our financial position, results of operations, comprehensive income and cash flows for the periods presented in conformity with U.S. GAAP.
Changes in Internal Control over Financial Reporting
On January 8, 2016, we acquired Healthland Holding Inc. ("HHI"), as further described in Note 2 of the notes to the condensed consolidated financial statements. We continue to integrate policies, processes, people, technology and operations for our combined operations, and we will continue to evaluate the impact of any related changes to internal control over financial reporting during the fiscal year. Except for any changes in internal controls related to the integration of the HHI businesses into CPSI, such as the addition of internal controls related to debt, intangible assets, goodwill and consolidation, and the steps taken to begin remediating the material weaknesses identified above, there were no other changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management has excluded HHI from its assessment of internal control over financial reporting as of September 30, 2016. HHI's internal controls over financial reporting will be assessed throughout the remainder of the year as part of our assessment of internal controls over financial reporting and reported on for the year ending December 31, 2016.
PART II
OTHER INFORMATION
|
| |
Item 1. | Legal Proceedings. |
From time to time, we are involved in routine litigation that arises in the ordinary course of business. We are not currently involved in any claims outside the ordinary course of business that are material to our financial condition or results of operations.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2015, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem immaterial also may materially adversely affect our business, financial condition or operating results.
|
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Not Applicable.
|
| |
Item 3. | Defaults Upon Senior Securities. |
Not applicable.
|
| |
Item 4. | Mine Safety Disclosures. |
Not applicable.
|
| |
Item 5. | Other Information. |
None.
|
| | |
3.1 | | Certificate of Incorporation (filed as Exhibit 3.4 to CPSI’s Registration Statement on Form S-1 (Registration No. 333-84726) and incorporated herein by reference) |
| |
3.2 | | Amended and Restated Bylaws (filed as Exhibit 3 to CPSI’s Current Report on Form 8-K dated October 28, 2013 and incorporated herein by reference) |
| | |
31.1 | | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2 | | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32.1 | | Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101 | | Interactive Data Files for CPSI’s Form 10-Q for the period ended September 30, 2016 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | |
| | COMPUTER PROGRAMS AND SYSTEMS, INC. |
| | |
Date: November 8, 2016 | | By: | | /s/ J. Boyd Douglas |
| | | | J. Boyd Douglas |
| | | | President and Chief Executive Officer |
| | |
Date: November 8, 2016 | | By: | | /S/ Matt J. Chambless |
| | | | Matt J. Chambless |
| | | | Chief Financial Officer |
Exhibit Index
|
| | |
No. | | Exhibit |
| |
3.1 | | Certificate of Incorporation (filed as Exhibit 3.4 to CPSI’s Registration Statement on Form S-1 (Registration No. 333-84726) and incorporated herein by reference) |
| |
3.2 | | Amended and Restated Bylaws (filed as Exhibit 3 to CPSI’s Current Report on Form 8-K dated October 28, 2013 and incorporated herein by reference) |
| | |
31.1 | | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2 | | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32.1 | | Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101 | | Interactive Data Files for CPSI’s Form 10-Q for the period ended September 30, 2016 |