================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended September 30, 2004
                               ------------------

                                       Or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OF 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File No. 333-73996

                            MORGAN GROUP HOLDING CO.
             (Exact name of Registrant as specified in its charter)


Delaware                                                       13-4196940
--------------------------------------------------------------------------------
(State of jurisdiction of                                     (IRS Employer
    Incorporation)                                        Identification Number)

401 Theodore Fremd Avenue, Rye, New York                          10580
--------------------------------------------------------------------------------
(Address of principal executive offices)                       (Zip Code)

                                 (914) 921-1877
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                      ---

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2of the Act).Yes  No X 
                                        --- 

Indicate the number of shares outstanding of each of the Registrant's classes of
Common Stock, as of the latest practical date.

            Class                             Outstanding at November 1, 2004   
            -----                           ----------------------------------
Common Stock, $.01 par value                            3,055,345


================================================================================






                                      INDEX

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements and Supplementary Data.

Financial Statements Unaudited

           Balance Sheets as of
           September 30, 2004, December 31, 2003 and September 30, 2003

           Statements of Operations for the
           Three and Nine Months Ended September 30, 2004 and 2003

           Statements of Cash Flows for the
           Nine Months Ended September 30, 2004 and 2003

           Notes to Financial
           Statements as of September 30, 2004

PART II. OTHER INFORMATION
Item 2. Exhibits and Reports of Form 8-K

SIGNATURE

                                      -2-







                            Morgan Group Holding Co.
                                 Balance Sheets
                                   (Unaudited)
                             (Dollars in thousands)

                                                 September 30,    December 31,   September 30,
                                                 ----------------------------------------------
                                                     2004            2003           2003
                                                 ----------------------------------------------
                                                                             

ASSETS
Current assets:
Cash and cash equivalents .....................       $   401       $   399       $   405
                                                      -------       -------       -------
   Total curent assets ........................           401           399           405
Net assets of The Morgan Group, Inc. ..........          --            --            --
                                                      -------       -------       -------
   Total assets ...............................       $   401       $   399       $   405
                                                      =======       =======       =======

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Current liabilities:
Accrued expenses ..............................       $     3       $  --         $     6
                                                      -------       -------       -------
   Total current liabilities ..................             3          --               6
SHAREHOLDERS' EQUITY
Preferred stock, $0.01 par value,
  1,000,000 shares authorized,
  none outstanding ............................          --            --            --
Common stock, $0.01 par value, 
  10,000,000 shares authorized,
  3,055,345 outstanding .......................            30            30            30
Additional paid-in-capital ....................         5,612         5,612         5,612
Accumulated deficit ...........................        (5,244)       (5,243)       (5,243)
                                                      -------       -------       -------
   Total shareholders' equity .................           398           399           399
                                                      -------       -------       -------
   Total liabilities and shareholders' equity .       $   401       $   399       $   405
                                                      =======       =======       =======


See accompanying notes to financial statements

                                      -3-





                            Morgan Group Holding Co.
                            Statements of Operations
                                   (Unaudited)
           (Dollars and shares in thousands, except per share amounts)




                                                 Three Months Ended     Nine Months Ended
                                                    September 30,         September 30,
                                                 ----------------------------------------
                                                   2004       2003       2004       2003
                                                 ----------------------------------------

                                                                          
Administrative expenses ......................   $    (2)   $     1   $    (3)   $   (35)
Investment income ............................      --            1         2          3
                                                 -------    -------   -------    -------
  Net income (loss) ..........................   $    (2)   $     2   $    (1)   $   (32)
                                                 =======    =======   =======    =======



Basic and diluted net loss per share .........   $  0.00    $  0.00   $  0.00    $ (0.01)
                                                 =======    =======   =======    =======

Weighted average shares outstanding ..........     3,055      3,055     3,055      3,055


See accompanying notes to financial statements

                                      -4-






                            Morgan Group Holding Co.
                            Statements of Cash Flows
                                   (Unaudited)
                             (Dollars in thousands)

                                                          Nine Months Ended
                                                          -----------------
                                                            September 30,
                                                          -----------------
                                                            2004     2003
                                                          -----------------
                                                                  

Operating activities:
x   Net income (loss) ...................................   $  (1)   $ (32)
Adjustments to reconcile net loss to net
     cash used in operating activities:
         Increase in accrued expenses ..................       3        4
                                                           -----    -----
     Net cash provided by (used in) operating activities       2      (28)
                                                           -----    -----

     Net increase (decrease) in cash and equivalents ...       2      (28)
Cash and cash equivalents at beginning of period .......     399      433
                                                           -----    -----
    Cash and cash equivalents at end of period .........   $ 401    $ 405
                                                           =====    =====


  See accompanying  notes to financial statements

                                      -5-




                            Morgan Group Holding Co.
                          Notes to Financial Statements

Note 1. Basis of Presentation

     Morgan Group Holding Co.  ("Holding" or "the Company") was  incorporated in
     November 2001 as a wholly-owned subsidiary of Lynch Interactive Corporation
     ("Interactive")  to serve,  among  other  business  purposes,  as a holding
     company for  Interactive's  controlling  interest in The Morgan Group, Inc.
     ("Morgan").  On December 18, 2001,  Interactive's  controlling  interest in
     Morgan was  transferred  to Holding.  At the time,  Holding  owned 68.5% of
     Morgan's equity interest and 80.8% of Morgan's voting interest.  On January
     24, 2002,  Interactive  spun off 2,820,051  shares of the Company's  common
     stock through a pro rata  distribution  ("Spin-Off")  to its  stockholders.
     Interactive  retained  235,294  shares of the Company's  common stock to be
     distributed  in connection  with the potential  conversion of a convertible
     note that had been  issued by  Interactive.  Such note was  repurchased  by
     Interactive in 2002 and Interactive retains the shares.

     On  October 3,  2002,  Morgan  ceased  its  operations  when its  liability
     insurance  expired and it was unable to secure  replacement  insurance.  On
     October  18,  2002,  Morgan  and two of its  operating  subsidiaries  filed
     voluntary  petitions under Chapter 11 of the United States  Bankruptcy Code
     in the United States Bankruptcy Court for the Northern District of Indiana,
     South Bend Division for the purpose of conducting an orderly liquidation of
     Morgan's assets.

     As Morgan has ceased operations and is in the process  liquidating  itself,
     in the  accompanying  balance sheet,  the assets and  liabilities of Morgan
     have been reflected as one line.  Holding's  management  currently believes
     that the estimated value of Morgan's assets in liquidation are insufficient
     to satisfy its estimated  obligation,  and  therefore,  it is very unlikely
     that Holding  will  realize any value from its equity  ownership in Morgan.
     Furthermore, Holding has no obligation or intention to fund any of Morgan's
     liabilities, therefore, Holding's investment in Morgan was believed to have
     no value after the  liquidation.  As the liquidation of Morgan is under the
     control of the  bankruptcy  court,  Holding  believes  it has  relinquished
     control of Morgan and accordingly,  has ceased  consolidating the financial
     statements of Morgan.

     On October 18, 2002, Morgan adopted the liquidation basis of accounting and
     accordingly,   Morgan's  assets  and  liabilities  have  been  adjusted  to
     estimated net realizable value. As the carry value of Morgan's  liabilities
     exceeded  the fair value of its assets,  the  liabilities  were  reduced to
     equal the estimated net  realizable  value of the assets.  Accordingly,  at
     September  30, 2004,  December  31, 2003 and  September  30,  2003,  in the
     accompanying  balance sheet, the Net Assets of The Morgan Group,  Inc. were
     recorded at $0.

     All highly  liquid  investments  with maturity of three months or less when
     purchased are considered to be cash equivalents. The carrying value of cash
     equivalents approximates its fair value based on its nature.

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with accounting  principles  generally accepted
     in the  United  States  for  interim  financial  information  and  with the
     instructions  to  Form  10-Q  and  Articles  10 and 11 of  Regulation  S-X.
     Accordingly,  they do not  include  all of the  information  and  footnotes
     required by accounting  principles  generally accepted in the United States
     for  complete  financial  statements.  In the  opinion of  management,  all
     adjustments  (consisting of normal recurring accruals) considered necessary
     for a fair presentation have been included. Operating results for the three
     and nine months ended September 30, 2004 are not necessarily  indicative of
     the results that may be expected for the year ending December 31, 2004. The
     preparation  of  consolidated   financial  statements  in  conformity  with
     accounting  principles  generally  accepted in the United  States  requires
     management  to make  estimates  and  assumptions  that  effect the  amounts
     reported in the financial statements and accompanying notes. Actual results
     could differ from these estimates.

Note 2. Income Taxes

     No income tax  benefit  has been  recorded  in the  accompanying  financial
     statements,  as the  realization  of losses,  for income tax  purposes,  is
     dependent  upon the  generation of future  taxable income during the period
     when such losses would be deductible. As of September 30, 2004, the Company
     has a tax loss  carryforward,  primarily a capital  loss  carryforward,  of
     approximately $4.0 million. The recording of the deferred tax asset of $1.5
     million associated with this loss has been fully reserved.

                                      -6-


Note 3. Commitments and Contingencies

     Holding has not guaranteed  any of the  obligations of Morgan and it has no
     further commitment or obligation to fund any creditors.

Note 4. Financial Statements not reviewed by Independent Public Accountants

     On May 2, 2003, the client-auditor relationship between Holding and Ernst &
     Young LLP ceased. As a result,  these interim financial statements have not
     been reviewed by independent public accountants.

                                      -7-




ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations

Management's  Discussion  and  Analysis  of  Financial  Condition  and  Plan  of
Operation.

Overview

On October 18, 2002,  Morgan  adopted the  liquidation  basis of accounting  and
accordingly, Morgan's assets and liabilities have been adjusted to estimated net
realizable  value.  As the carrying value of Morgan's  liabilities  exceeded the
fair value of its assets,  the  liabilities  were reduced to equal the estimated
net realizable value of the assets.

The Company currently has no operating  businesses and will seek acquisitions as
part of its  strategic  alternatives.  Its  only  costs  are the  administrative
expenses  required to make the regulatory  filings needed to maintain its public
status. These costs are estimated at about $50,000 per year.

Results of Operations

For the nine months ended  September 30, 2004,  the Company  incurred  $3,000 of
expenses  as  compared  to $35,000 of expenses in the first nine months of 2003,
which included certain one-time professional fees.

For the three months ended  September 30, 2004, the Company  incurred  $2,000 in
operating expenses.

Investment income is earned on the cash balance in a money market fund.

Liquidity and Capital Resources

As of September  30, 2004,  the Company's  only assets  consisted of $401,000 in
cash and an unrecognized  asset relating to a tax loss  carryforward,  primarily
capital, of about $4 million.

Item 4. Controls and Procedures

Quantitative and Quantitative Analysis of Market Risk

The  Company  is  minimally  exposed to  changes  in market  risk  because as of
September 30, 2004, the Company has no market sensitive assets or liability.



                                      -8-




Forward Looking Discussion
--------------------------

This  report  contains  a  number  of  forward-looking   statements,   including
statements  regarding the  prospective  adequacy of the Company's  liquidity and
capital  resources  in the near term.  From time to time,  the  Company may make
other oral or  written  forward-looking  statements  regarding  its  anticipated
operating revenues, costs and expenses, earnings and other matters affecting its
operations  and  condition.  Such  forward-looking  statements  are subject to a
number of material  factors,  which could cause the  statements  or  projections
contained  therein,  to be  materially  inaccurate.  Such  factors  include  the
estimated administrative expenses of the Company on a go forward basis.

                                      -0-




PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)  None.
(b)  Current Report on Form 8-K filed on August 17, 2004,  explaining reason for
     not providing  Rule 15d-14 and Section 906  certifications  with  Quarterly
     Report on Form 10-Q for the period ending June 30, 2004.


                                      -10-




                                   SIGNATURES

     Pursuant to the  requirements  the  Securities  Exchange  Act of 1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


MORGAN GROUP HOLDING CO.



By:  /s/ Robert E. Dolan
     -------------------
        ROBERT E. DOLAN
        Chief Financial Officer
        Duly Authorized Officer

November 15, 2004
                                      -11-