Woori Finance Holdings Co., Ltd Form 6-K
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2003

Woori Finance Holdings Co., Ltd.


(Translation of registrant’s name into English)

203, Hoehyon-dong, 1-ga, Chung-gu, Seoul, Korea


(Address of principal executive office)

     Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

     
Form 20-F    X     Form 40-F        

     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):       

     Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

     Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):       

     Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submission to furnish a report or other document that the registration foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

     Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

     
Yes           No    X  

 


TABLE OF CONTENTS

Restatement of Woori Finance Holdings First Half 2003 Financial Statements
NON-CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS
SIGNATURES


Table of Contents

Restatement of Woori Finance Holdings First Half 2003 Financial Statements

Consolidated net income of Woori Finance Holdings for 1H 2003 has been restated as Won 497 billion from Won 407 billion as a result of an amendment by Woori Bank with respect to its ABS subordinated debenture-related income and subsequent events with respect other subsidiaries of Woori Finance Holdings.

Please refer to the below table for more detailed information with respect to the restatement of Woori Finance Holdings 1H 2003 financial statements.

Net Income Restatement Details

(units: billions of Won)

                         
Item   Before (A)   After (B)   Diff. (A-B)

 
 
 
Woori Finance Holdings (Cons.)
    406.8       497.0       90.2  
Woori Finance Holdings (Non-cons.)
    418.4       507.5       89.1  
Woori Bank
    559.7       814.9       255.2  
Woori Card
    (246.3 )     (409.8 )     (163.5 )
Kyongnam Bank
    60.6       57.7       (2.9 )
Woori Securities
    (9.8 )     (11.4 )     (1.6 )
SPC and Consolidated Adjustments
          3.0       3.0  

*   Based on Korean corporate accounting regulations. In the event an amendment is made on previous financial statements, subsequent events from the respective closing date to the restatement date have to be reflected in the newly prepared financial statements.

Restated financial statements have been prepared for Woori Finance Holdings (on both a consolidated and non-consolidated basis), Woori Bank and Woori Credit Card.

Attached:

Woori Financial Holdings restated non-consolidated 1H 2003 financial statements

 


Table of Contents

(DELOITTE TOUCHE LOGO)

WOORI FINANCE HOLDINGS CO., LTD.

NON-CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE-MONTH AND SIX- MONTH PERIODS
ENDED JUNE 30, 2003 (RESTATED) AND 2002
TOGETHER WITH INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

 

 

 

(DELOITTE TOUCHE TOHMATSU LOGO)

 


Table of Contents

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To the Shareholders and Board of Directors of
Woori Finance Holdings Co., Ltd.:

We have reviewed the accompanying non-consolidated balance sheet of Woori Finance Holdings Co., Ltd. (the “Company”) as of June 30, 2003 and the related non-consolidated statements of income and cash flows for the three-month and six-month periods ended June 30, 2003, all expressed in Korean won. These financial statements are the responsibility of the Company’s management. Our responsibility is to issue a report on these financial statements based on our review. The non-consolidated statements of income for the three-month and six-month periods ended June 30, 2002, which are presented for comparative purposes, were reviewed by Anjin & Co. whose report dated August 9, 2002 stated that nothing had come to their attention that caused them to believe that such non-consolidated statements of income were not presented fairly, in all material respects, in accordance with financial accounting standards in the Republic of Korea.

We conducted our review in accordance with standards for review of interim financial statements in the Republic of Korea. These standards require that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data, and thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying non-consolidated financial statements as of and for the three-month and six-month periods ended June 30, 2003 are not presented fairly, in all material respects, in accordance with accounting principles generally accepted in the Republic of Korea.

We have previously audited the non-consolidated balance sheet of the Company as of December 31, 2002 and the accompanying related non-consolidated statements of income, appropriations of retained earnings and cash flows for the year then ended (not presented herein) in accordance with auditing standards generally accepted in the Republic of Korea and in our report dated March 26, 2003, we expressed an unqualified opinion on those non-consolidated financial statements. The accompanying non-consolidated balance sheet as of December 31, 2002 presented for comparative purposes does not materially differ from the audited non-consolidated balance sheet.

Our review also comprehended the translation of the Korean won amounts into U.S. dollar amounts and nothing has come to our attention that causes us to believe that such translation has not been made in conformity with the basis stated in Note 2 to the accompanying non-consolidated financial statements. Such U.S. dollar amounts are presented solely for the convenience of readers outside of Korea.

 


Table of Contents

Without affecting our conclusion, we draw attention to the following:

As explained in Note 2 to the accompanying non-consolidated financial statements, the Company comparatively presented the balance sheets as of June 30, 2003 and December 31,2002 and the statements of income for the three-month and six-month periods ended June 30, 2003 and 2002. However, the Company presents stand-alone statements of cash flows for the three-month and six-month periods ended June 30, 2003 in accordance with Statement of Korean Accounting Standards No 2.

As explained in Note 21 to the accompanying non-consolidated financial statements, Woori Bank, a subsidiary of the Company, has loans receivable from and payment guarantees for SK Networks Co., Ltd.(formerly known as “SK Global”) and its overseas subsidiaries (collectively referred to as “SK Networks”) of W311 billion (US$261 million). In connection therewith, Woori Bank provided W185 billion (US$155 million) as allowances for credit losses as of June 30, 2003. However, SK Networks is currently undergoing a corporate restructuring and depending on the result of this restructuring, Woori Bank’s actual losses on SK Networks credit may differ materially.

As explained in Note 23 to the accompanying non-consolidated financial statements, Woori Bank merged with Woori Investment Bank, a subsidiary of the Company, on July 31, 2003 pursuant to a merger agreement dated June 25, 2003. As a result, Woori Bank took over substantially all of the assets and liabilities of Woori Investment Bank by exchanging one common share of Woori Investment Bank for 0.0355 share of Woori Bank. Accordingly, the number of issued common shares of Woori Bank increased from 553 million to 571 million and contributed capital of Woori Bank increased from W2,764.4 billion (US$2,317 million) to W2,852.8 billion (US$2,391 million).

We had reviewed the interim non-consolidated financial statements of the Company for the six months ended June 30, 2003 and issued the independent accountants’ review report on August 9, 2003. As explained in Note 22 to accompanying non-consolidated financial statements, the Company restated its non-consolidated interim financial statements for the six months ended June 30, 2003 reflecting the subsequent events discovered after the issuance of such interim financial statement. As a result, the Company’s previously reported total assets of W8,180 billion (US$6,856 million), total liabilities of W2,294 billion (US$1,923 million), and total shareholders’ equity of W5,886 billion (US$4,933 million) as of June 30, 2003, and net income of W418 billion (US$350 million) for the six months ended June 30, 2003 are amended to W8,226 billion (US$6,895 million), W2,294 billion (US$1,923 million), W5,932 billion (US$4,972 million), and W508 billion (US$426 million), respectively. Accordingly, we reissue this independent accountants’ review report on the restated accompanying non-consolidated financial statements of the Company for the six months ended June 30, 2003.

Accounting principles and review standards and their application in practice vary among countries. The accompanying non-consolidated financial statements are not intended to present the financial position, results of operations or cash flows in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying financial statements are for use by those knowledgeable about Korean accounting procedures and review standards and their application in practice.

October 16, 2003

Notice to Readers

This report is effective as of October 16, 2003, the accountants’ review report date. Certain subsequent events or circumstances may have occurred between the accountants’ review report date and the time the accountants’ review report is read. Such events or circumstances could significantly affect the accompanying financial statements and may result in modifications to the accountants’ review report.

 


Table of Contents

WOORI FINANCE HOLDINGS CO., LTD.

NON-CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2003 (RESTATED) AND DECEMBER 31, 2002

(See Independent Accountants’ Review Report)

                                     
        Korean won   US dollars (Note 2)
       
 
        June   December   June   December
        30, 2003   31, 2002   30, 2003   31, 2002
       
 
 
 
        (In millions)   (In thousands)
       
 
        (restated)           (restated)        
ASSETS
                               
Cash and bank deposits (Note 19)
  W 140,500     W 73,256     US$ 117,760     US$ 61,400  
Investment securities of subsidiaries (Note 3)
    7,033,121       6,062,119       5,894,830       5,080,981  
Loans, net of allowance for possible loan losses (Notes 4, 5 and 19)
    1,022,378       1,231,207       856,909       1,031,939  
Fixed assets (Note 6)
    387       374       324       313  
Other assets (Notes 7, 11 and 19)
    29,743       22,195       24,929       18,603  
 
   
     
     
     
 
 
  W 8,226,129     W 7,389,151     US$ 6,894,752     US$ 6,193,236  
 
   
     
     
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                               
LIABILITIES
                               
 
Borrowings (Note 8)
  W 200,000     W 300,000     US$ 167,631     US$ 251,446  
 
Debentures, net of discounts and reconciliation for conversion rights added accrued interest and redemption premium (Notes 9 and 11)
    2,062,886       1,999,250       1,729,013       1,675,677  
 
Other liabilities (Notes 10, 11, 12 and 19)
    31,274       25,772       26,212       21,601  
 
   
     
     
     
 
 
    2,294,160       2,325,022       1,922,856       1,948,724  
 
   
     
     
     
 
SHAREHOLDERS’ EQUITY
                               
 
Common stock (Note 13)
    3,877,525       3,839,074       3,249,958       3,217,730  
 
Capital surplus (Note 13)
    61,827       58,645       51,821       49,153  
 
Retained earnings
                               
   
(Net income of W507,502 million for six months ended June 30, 2003 and 589,214 million for the year ended December 31, 2002)
    1,585,802       1,145,518       1,329,145       960,119  
 
Capital adjustments (Notes 3 and 14)
    406,815       20,892       340,972       17,510  
 
   
     
     
     
 
 
    5,931,969       5,064,129       4,971,896       4,244,512  
 
   
     
     
     
 
 
  W 8,226,129     W 7,389,151     US$ 6,894,752     US$ 6,193,236  
 
   
     
     
     
 

See accompanying notes to non-consolidated financial statements.

 


Table of Contents

WOORI FINANCE HOLDINGS CO., LTD.

NON-CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2003 (RESTATED) AND 2002

(See Independent Accountants’ Review Report)

                                                                     
        Korean won   US dollars (Note 2)
       
 
        2003   2002   2003   2002
       
 
 
 
        Three months   Six months   Three months   Six months   Three months   Six months   Three months   Six months
        ended June 30   ended June 30   ended June 30   ended June 30   ended June 30   ended June 30   ended June 30   ended June 30
       
 
 
 
 
 
 
 
        (In millions, except for income per share data)   (In thousands, except for income per share data)
        (restated)   (restated)                   (restated)   (restated)                
OPERATING REVENUE
                                                               
   
Gain on valuation using the equity method of accounting (Note 3)
  W 339,466     W 549,454     W 305,644     W 187,124     US$ 284,525     US$ 460,526     US$ 256,176     US$ 156,839  
   
Interest income (Note 19)
    17,777       37,358       13,837       27,445       14,900       31,312       11,598       23,003  
   
Gain on valuation of swap contracts (Notes 9 and 19)
          1,392             1,548             1,166             1,297  
   
Gain on foreign currency translation
    21,612       7,003       17,895       18,577       18,114       5,870       14,999       15,570  
 
Reversal of allowance for doubtful accounts
    9,986       3,773                   8,370       3,162              
 
   
     
     
     
     
     
     
     
 
 
    388,841       598,980       337,376       234,694       325,909       502,036       282,773       196,709  
 
   
     
     
     
     
     
     
     
 
OPERATING EXPENSES Interest expense (Note 19)
    (34,687 )     (69,899 )     (28,572 )     (52,606 )     (29,073 )     (58,586 )     (23,947 )     (44,091 )
   
Loss on valuation of swap contracts (Notes 9 and 19)
    (22,792 )     (6,817 )     (18,922 )     (18,613 )     (19,103 )     (5,714 )     (15,859 )     (15,600 )
   
Bad debt expense
                (487 )     (383 )                 (408 )     (321 )
   
Loss on foreign currency transactions
                      (2,016 )                       (1,690 )
   
Loss on foreign currency translation
                (104 )     (149 )                 (88 )     (125 )
   
Fees and commissions (Note 19)
    (1,553 )     (2,568 )     (2,301 )     (2,788 )     (1,302 )     (2,152 )     (1,929 )     (2,337 )
   
General and administrative (Notes 16 and 19)
    (4,217 )     (12,349 )     (9,542 )     (13,149 )     (3,535 )     (10,350 )     (7,998 )     (11,021 )
 
   
     
     
     
     
     
     
     
 
 
    (63,249 )     (91,633 )     (59,928 )     (89,704 )     (53,013 )     (76,802 )     (50,229 )     (75,185 )
 
   
     
     
     
     
     
     
     
 
OPERATING INCOME
    325,592       507,347       277,448       144,990       272,896       425,234       232,544       121,524  
NON-OPERATING INCOME
          191       95       2,046             160       80       1,715  
NON-OPERATING EXPENSES
    (29 )     (36 )     (44 )     (44 )     (24 )     (30 )     (37 )     (37 )
 
   
     
     
     
     
     
     
     
 
INCOME BEFORE INCOME TAX EXPENSE
    325,563       507,502       277,499       146,992       272,872       425,364       232,587       123,202  
 
   
     
     
     
     
     
     
     
 
INCOME TAX EXPENSE (Note 15)
                                               
 
   
     
     
     
     
     
     
     
 
NET INCOME
  W 325,563     W 507,502     W 277,499     W 146,992     US$ 272,872     US$ 425,364     US$ 232,587     US$ 123,202  
 
   
     
     
     
     
     
     
     
 

(continued)

 


Table of Contents

WOORI FINANCE HOLDINGS CO., LTD.

NON-CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)

FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2003 (RESTATED) AND 2002

(See Independent Accountants’ Review Report)

                                                                 
    Korean won   US dollars (Note 2)
   
 
    2003   2002   2003   2002
   
 
 
 
    Three months   Six months   Three months   Six months   Three months   Six months   Three months   Six months
    ended June 30   ended June 30   ended June 30   ended June 30   ended June 30   ended June 30   ended June 30   ended June 30
   
 
 
 
 
 
 
 
    (In millions, except for income per common share data)   (In thousands, except for income per common share data)
    (restated)   (restated)                   (restated)   (restated)                
BASIC ORDINARY INCOME PER COMMON SHARE (Note 20)
  W 424     W 661     W 378     W 201     US$ 0.355     US$ 0.554     US$ 0.317     US$ 0.168  
 
   
     
     
     
     
     
     
     
 
BASIC NET INCOME PER COMMON SHARE (Note 20)
  W 424     W 661     W 378     W 201     US$ 0.355     US$ 0.554     US$ 0.317     US$ 0.168  
 
   
     
     
     
     
     
     
     
 
DILUTED ORDINARY INCOME PER COMMON SHARE (Note 20)
  W 413     W 649     W 376     W 200     US$ 0.346     US$ 0.544     US$ 0.315     US$ 0.168  
 
   
     
     
     
     
     
     
     
 
DILUTED NET INCOME PER COMMON SHARE (Note 20)
  W 413     W 649     W 376     W 200     US$ 0.346     US$ 0.544     US$ 0.315     US$ 0.168  
 
   
     
     
     
     
     
     
     
 

See accompanying notes to non-consolidated financial statements.

 


Table of Contents

WOORI FINANCE HOLDINGS CO., LTD.

NON-CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2003 (RESTATED)

(See Independent Accountants’ Review Report)

                                         
            Korean won   US dollars (Note 2)
           
 
            Three months   Six months   Three months   Six months
            ended June 30   ended June 30   ended June 30   ended June 30
           
 
 
 
            (In millions)   (In thousands)
           
 
            (restated)   (restated)   (restated)   (restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
                               
 
Net income
  W 325,563     W 507,502     US$ 272,872     US$ 425,364  
 
 
   
     
     
     
 
     
Adjustments to reconcile net income to net cash used in operating activities:
                               
       
Interest expense (amortization of discounts on debentures)
    2,949       5,217       2,473       4,371  
       
Loss on valuation of swap contracts
    22,792       5,425       19,103       4,548  
       
Provision for severance benefits
    210       267       176       224  
       
Depreciation
    36       70       30       59  
       
Amortization on intangible assets
    4       7       3       6  
       
Stock compensation
    117       234       98       196  
       
Gain on valuation using the equity method of accounting
    (339,466 )     (549,454 )     (284,525 )     (460,526 )
       
Long-term accrued interest income
    (6,552 )     (12,968 )     (5,492 )     (10,870 )
       
Gain on foreign currency translation
    (21,612 )     (7,003 )     (18,114 )     (5,870 )
       
Reversal of allowance for doubtful accounts
    (9,986 )     (3,773 )     (8,370 )     (3,162 )
 
   
     
     
     
 
 
    (351,508 )     (561,978 )     (294,618 )     (471,024 )
 
   
     
     
     
 
   
Changes in operating assets and liabilities:
                               
       
Decrease in other assets
    6,120       5,474       5,129       4,588  
       
Increase (decrease) in other liabilities
    (4,316 )     183       (3,617 )     153  
 
   
     
     
     
 
 
    1,804       5,657       1,512       4,741  
 
   
     
     
     
 
     
Net cash used in operating activities
    (24,141 )     (48,819 )     (20,234 )     (40,918 )
 
   
     
     
     
 

(continued)

 


Table of Contents

WOORI FINANCE HOLDINGS CO., LTD.

NON-CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

FOR THE THREE—MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2003 (RESTATED)

(See Independent Accountants’ Review Report)

                                   
      Korean won   US dollars (Note 2)
     
 
      Three months   Six months   Three months   Six months
      ended June 30   ended June 30   ended June 30   ended June 30
     
 
 
 
      (In millions)   (In thousands)
     
 
      (restated)   (restated)   (restated)   (restated)
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
 
Dividend income
  W 152,108     W 153,608     US$ 127,490     US$ 128,747  
 
Collection of loans
          10,400             8,717  
 
Collection of other loans
    7,400       292,286       6,202       244,980  
 
Acquisition of investment securities of subsidiaries
          (200,000 )           (167,631 )
 
Increase in loans
          (90,000 )           (75,434 )
 
Acquisition of fixed assets
    (13 )     (22 )     (11 )     (18 )
 
   
     
     
     
 
 
Net cash provided by investing activities
    159,495       166,272       133,681       139,361  
 
   
     
     
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
 
Proceeds from debentures in local currency
          20,000             16,763  
 
Proceeds from debentures in foreign currencies
          48,633             40,761  
 
Capital increase with consideration
    38,416       38,420       32,198       32,202  
 
Payment of borrowings
    (100,000 )     (100,000 )     (83,815 )     (83,815 )
 
Payment of dividends
    (57,262 )     (57,262 )     (47,994 )     (47,994 )
 
   
     
     
     
 
 
Net cash used in financing activities
    (118,846 )     (50,209 )     (99,611 )     (42,083 )
 
   
     
     
     
 
NET INCREASE IN CASH AND BANK DEPOSITS
    16,508       67,244       13,836       56,360  
CASH AND BANK DEPOSITS, BEGINNING OF THE PERIOD
    123,992       73,256       103,924       61,400  
 
   
     
     
     
 
CASH AND BANK DEPOSITS, END OF THE PERIOD
  W 140,500     W 140,500     US$ 117,760     US$ 117,760  
 
   
     
     
     
 

See accompanying notes to non-consolidated financial statements.

 


Table of Contents

WOORI FINANCE HOLDINGS CO., LTD.

NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2003 (RESTATED) AND 2002

(See Independent Accountants’ Review Report)

1.   GENERAL:

(1)   Woori Finance Holdings Co., Ltd.

Woori Finance Holdings Co., Ltd. (the “Company”) was incorporated on March 27, 2001, to engage in the business of managing the five financial institutions (Woori Bank (formerly Hanvit Bank), Kyongnam Bank, Kwangju Bank, Woori Credit Card Co., Ltd. (formerly Peace Bank of Korea) and Woori Investment Bank (hereafter collectively referred to as the “Five Subsidiaries”)), whose shares were contributed to the Company by the Korea Deposit Insurance Corporation (the “KDIC”) in accordance with the provisions of the Financial Holding Company Act. In accordance with its functional restructuring, the Company established or acquired seven more subsidiaries, and has four 2nd -tier subsidiaries. Upon incorporation, the Company’s common stock amounted to W3,637,293 million (US$3,048,607 thousand), consisting of 727,458,609 common shares (W5,000 per share) issued and outstanding. However, as a result of several capital increases and exercise of warrants since incorporation, the Company’s common stock amounted to W3,877,525 million (US$3,249,958 thousand), consisting of 775,504,910 common shares issued and outstanding as of June 30, 2003. On June 24, 2002, the Company listed its common shares on the Korea Stock Exchange through a public offering at a price of W6,800 per share with 36,000,000 new shares and 54,000,000 issued shares. The KDIC owned 673,458,609 (86.8%) shares of the Company’s common shares as of June 30, 2003.

(2)   Subsidiaries

General information pertaining to the Company’s subsidiaries is as follows:

Woori Bank (formerly Hanvit Bank) was established in 1899 and is engaged in the commercial banking business under the Korean Banking Law, trust business under the Trust Business Law, and foreign exchange business with approval from the Bank of Korea (“the BOK”) and the Ministry of Finance and Economy (“the MOFE”). In connection with the infusion of public funds, Woori Bank and the KDIC have entered into the Agreement on the Implementation of the Business Plan. Woori Bank changed its name from Hanvit Bank to Woori Bank on May 20, 2002. Its common stock amounted to W2,764,400 million (US$2,316,989 thousand) consisting of 552,880,000 common shares issued and outstanding as of June 30, 2003. Woori Bank is wholly owned by the Company. The head office of Woori Bank is located in Seoul, Korea. Woori Bank has 673 branches and offices in Korea and overseas.

Kyongnam Bank was incorporated on April 18, 1970 and is engaged in the commercial banking business under the Korean Banking Law, trust business under the Trust Business Law, and foreign exchange business with approval from the BOK and the MOFE. In connection with the infusion of public funds, Kyongnam Bank and the KDIC have entered into the Agreement on the Implementation of the Business Plan. As of June 30, 2003, Kyongnam Bank’s common stock amounted to W259,000 million (US$217,082 thousand) consisting of 51,800,043 shares of common stock issued and outstanding of which the Company owns 99.99%. The head office of Kyongnam Bank is located in Masan, Korea. Kyongnam Bank has 128 branches and offices in Korea.

Kwangju Bank was established on October 7, 1968 and is engaged in the commercial banking business under the Korean Banking Law, trust business under the Trust Business Law, and foreign exchange business with approval from the BOK and the MOFE. In connection with the infusion of public funds, Kwangju Bank and the KDIC have entered into the Agreement on the Implementation of the Business Plan. As of June 30, 2003, its common stock amounted to W170,403 million (US$142,824 thousand) consisting of 34,080,517 common shares issued and outstanding of which the Company owns 99.99%. Kwangju Bank’s head office is located in Kwangju City, Korea and has 112 domestic branches and offices in Korea.

 


Table of Contents

- 2 -

Woori Credit Card Co., Ltd. (“WCC”, formerly Peace Bank of Korea) was established on November 6, 1991 to engage in the commercial banking business under the Korean Banking Law, trust business under the Trust Business Law, and foreign exchange business with approval from the BOK and the MOFE. On December 17, 2001, WCC changed its name from Peace Bank of Korea to Woori Credit Card Co., Ltd. and is engaged in the credit card business, factoring and other financing services. Pursuant to the business transfer agreement entered into between Woori Bank and WCC dated December 26, 2001, the banking business segment (including trust accounts) of WCC was merged with Woori Bank as of December 31, 2001. WCC acquired the credit card subscriber base of Woori Bank on January 31, 2002. In connection with the infusion of public funds, WCC and the KDIC have entered into the Agreement on the Implementation of the Business Plan. As of June 30, 2003, WCC’s common stock amounted to W1,373,000 million (US$1,150,784 thousand) consisting of 274,600,000 shares of common stock issued and outstanding all of which are owned by the Company. The head office of WCC is located in Seoul, Korea.

Woori Investment Bank (“WIB”, formerly Hanaro Investment Bank) was established on November 3, 2000 with an initial capital of W30,000 million (US$25,145 thousand; 6,000,000 common shares issued), which was provided by the KDIC. On November 10, 2000, it started its merchant bank services upon obtaining approval from the Financial Supervisory Commission. As of November 21, 2000, in accordance with the Financial Supervisory Commission’s directive, WIB took over W2,490.2 billion (US$2,087.2 million) of assets and W5,462.9 billion (US$4,578.7 million) of liabilities from four merchant banks (Yeungnam Merchant Banking Corp., Central Banking Corp., Korea Merchant Banking Corp. and H&S Investment Bank Corp.) considered as distressed financial institutions. In connection with the infusion of public funds, WIB and the KDIC have entered into the Agreement on the Implementation of the Business Plan. On September 1, 2001, WIB changed its name from Hanaro Investment Bank to Woori Investment Bank. As of June 30, 2003, WIB’s common stock amounted to W2,491,200 million (US$2,088,006 thousand) consisting of 498,240,000 shares issued and outstanding all of which are owned by the Company.

Woori Finance Information System Co., Ltd. (“WFIS”, formerly Hanviteun System) was established on April 17, 1989 and is engaged in the business of installing computerized financial systems. On September 29, 2001, the Company purchased all of the common stock of WFIS from Woori Bank in accordance with the group’s functional restructuring, making WFIS a subsidiary of the Company. On October 15, 2001, WFIS changed its name from Hanviteun System Co., Ltd. to Woori Finance Information System Co., Ltd. As of June 30, 2003, its common stock amounted to W4,500 million (US$3,772 thousand) consisting of 900,000 shares issued and outstanding all of which are owned by the Company. The office of WFIS is located in Seoul, Korea.

Woori F&I Co., Ltd. (“WF&I”, formerly Woori Asset Management Co., Ltd. (“WAMC”)) was established on November 16, 2001 to engage in the business of management, operation, and disposition of securitization assets. On September 13, 2002, WF&I split off the asset management business segment and established Woori CA Asset Management Co., Ltd. (“WCAAMC”). As a result, WF&I is engaged in the business of acquisition and disposition of securities issued by asset securitization specialty corporations, established based on the Act on Asset-Backed Securitization for the purpose of non-performing assets securitization, and in the business of acquisition and disposition of equity of asset management corporations, which are established for the purpose of non-performing assets management. On September 16, 2002, WF&I changed its name from Woori Asset Management Co., Ltd. to Woori F&I Co., Ltd. As of June 30, 2003, its common stock amounted to W10,000 million (US$8,382 thousand) consisting of 2,000,000 shares issued and outstanding all of which are owned by the Company. The office of WF&I is located in Seoul, Korea.

Woori First Asset Securitization Specialty Co., Ltd. (“WASS1”) was established on November 16, 2001 under the Act on Asset-Backed Securitization of the Republic of Korea as a special purpose company. WASS1 is engaged in the business of management, operation, and disposition of the securitization assets and issuance of asset-backed securities based on the securitization assets acquired from Woori Bank, WCC, Kyongnam Bank, Kwangju Bank and WIB. WASS1 changed its contractor in connection with the asset management and other activities from WF&I to WCAAMC as of September 14, 2002 due to the split off of WCAAMC from WAMC as explained above. As of June 30, 2003, its common stock amounted to W10 million (US$8 thousand) consisting of 2,000 shares issued and outstanding of which the Company owns 95%. WASS1 has a dissolution registered as of October 2, 3003 by determining of the board of the specialty to dissolute WASS1 on September 30, 2003.


Table of Contents

- 3 -

Woori Second Asset Securitization Specialty Co., Ltd. (“WASS2”) was established on December 22, 2001 under the Act on Asset-Backed Securitization of the Republic of Korea as a special purpose company. WASS2 is engaged in the business of management, operation, and disposition of the securitization assets and issuance of asset-backed securities based on the securitization assets acquired from WCC. WASS2 changed its contractor in connection with the asset management and other activities from WF&I to WCAAMC as of September 14, 2002 due to the split off of WCAAMC from WAMC as explained above. As of June 30, 2003, its common stock amounted to W10 million (US$8 thousand) consisting of 2,000 shares issued and outstanding of which the Company owns 95%.

Woori Third Asset Securitization Specialty Co., Ltd. (“WASS3”) was established on March 15, 2002 under the Act on Asset-Backed Securitization of the Republic of Korea as a special purpose company. WASS3 is engaged in the business of management, operation, and disposition of the securitization assets and issuance of asset-backed securities based on the securitization assets acquired from Woori Bank, Kyongnam Bank and WCC. WASS3 changed its contractor in connection with the asset management and other activities from WF&I to WCAAMC as of September 14, 2002 due to the split off of WCAAMC from WAMC as explained above. As of June 30, 2003, its common stock amounted to W10 million (US$8 thousand) consisting of 2,000 shares issued and outstanding all of which are owned by the Company. The office of WASS3 is located in Seoul, Korea.

Woori Investment Trust Management Co., Ltd. (“WITM”, formerly Hanvit Investment Trust Management Co., Ltd.) was established on June 24, 1988 and is engaged in the investment trust business under the Investment Trust Business Law with approval from the MOFE. In connection with the functional restructuring, on March 29, 2002, the Company purchased the entire common stock of WITM from Woori Bank, making WITM a subsidiary of the Company. On May 17, 2002, WITM changed its name from Hanvit Investment Trust Management Co., Ltd. to Woori Investment Trust Management Co., Ltd. As of June 30, 2003, its common stock amounted to W30,000 million (US$25,145 thousand) consisting of 6,000,000 shares issued and outstanding all of which are owned by the Company. The office of WITM is located in Seoul, Korea.

Woori Securities Co., Ltd. (“Woori Securities”, formerly Hanvit Securities Co., Ltd.) was established on August 26, 1954 to engage mainly in trading, agency, brokerage, and underwriting of securities and listed its shares on the Korea Stock Exchange on July 26, 1988. In connection with the functional restructuring, as of July 29, 2002, the Company acquired 40.2% (13,250,570 shares) of common stocks of Woori Securities from Woori Bank, making Woori Securities a subsidiary of the Company. On June 1, 2002, Woori Securities changed its name from Hanvit Securities Co., Ltd. to Woori Securities Co., Ltd. As of June 30, 2003, its common stock amounted to W164,782 million (US$138,112 thousand) consisting of 32,956,413 shares issued and outstanding of which the Company owns 40.2%. The head office of Woori Securities is located in Seoul, Korea. Woori Securities has 35 branches and offices in Korea.

(3)   2nd-tier Subsidiaries

General information pertaining to the Company’s 2nd-tier subsidiaries is as follows:

Woori Credit Information Co., Ltd. (“WCI”, formerly Hanvit Credit Information Co., Ltd.) was established on March 15, 1991 and is engaged in the credit investigation business and credit collection business under the Act on Use and Protection of Credit Information of the Republic of Korea. On June 1, 2002, WCI changed its name from Hanvit Credit Information Co., Ltd. to Woori Credit Information Co., Ltd. As of June 30, 2003, the common stock of WCI amounted to W5,040 million (US$4,224 thousand) consisting of 1,008,000 shares issued and outstanding, and is wholly owned by Woori Bank. The head office of WCI is located in Seoul, Korea. WCI has 6 branches and offices in Korea.

Woori America Bank (“WAB”, formerly Hanvit America Bank) was established on January 7, 1984 and is engaged in the banking business in New York, U.S.A. On May 20, 2002, WAB changed its name from Hanvit America Bank to Woori America Bank. As of June 30, 2003, its common stock amounted to US$35,000 thousand consisting of 7,000,000 shares issued and outstanding and is wholly owned by Woori Bank.

PT. Bank Woori Indonesia (“BWI”, formerly P.T. Bank Hanvit Indonesia) was established on June 18, 1992 and is engaged in the banking business in Indonesia. BWI changed its name from P.T. Bank Hanvit Indonesia to PT. Bank Woori Indonesia on May 20, 2002. As of June 30, 2003, its common stock amounted to IDR 170,000 million consisting of 1,700 shares issued and outstanding of which Woori Bank owns 81.6%.


Table of Contents

- 4 -

Woori CA Asset Management Co., Ltd. (“WCAAMC”) was established on September 14, 2002 as an asset management company for asset securitization specialty companies established based on the Act on Asset-Backed Securitization and is engaged in the business of management, operation, and disposition of securitization assets. WCAAMC was established through splitting off from WF&I in accordance with the Joint Venture Agreement entered into by the Company and Lehman Brothers Luxembourg Investment S.a.r.l. (“LB Luxembourg”). In addition, it took over the asset management and operation contracts from WAMC and therefore, is engaged in managing and operating the assets of WASS1, WASS2, WASS3, Woori LB First · Second · Third · Fourth ·Fifth · Sixth ·Seventh Asset Securitization Specialty Co., Ltds. As of June 30, 2003, WCAAMC’s common stock amounted to W4,000 million (US$3,353 thousand) consisting of 800,000 shares issued and outstanding of which WF&I and LB Luxembourg own 51% and 49%, respectively. The office of WCAAMC is located in Seoul, Korea.

(4)   The summary of subsidiaries as of June 30, 2003 is as follows:
                         
        Number of   Percentage    
        shares   of owner-   Fiscal year
Parent companies   Subsidiaries   owned   ship(%)   end

 
 
 
 
Woori Finance Holdings Co., Ltd.   Woori Bank  
552,880,000

 
100.0

  December 31
  Kyongnam Bank  
51,800,000

 
99.9

  December 31
  Kwangju Bank  
34,080,000

 
99.9

  December 31
  Woori Credit Card Co., Ltd. (*1)  
274,600,000

 
100.0

  December 31
  Woori Investment Bank  
498,240,000

 
100.0

  March 31
  Woori Finance Information System Co., Ltd.  
900,000

 
100.0

  December 31
  Woori F&I Co., Ltd.  
2,000,000

 
100.0

  December 31
  Woori First Asset Securitization Specialty Co., Ltd.  
1,900

 
95.0

  December 31
  Woori Second Asset Securitization Specialty Co., Ltd.  
1,900

 
95.0

  December 31
  Woori Third Asset Securitization Specialty Co., Ltd.  
2,000

 
100.0

  December 31
  Woori Investment Trust Management Co., Ltd.  
6,000,000

 
100.0

  March 31
  Woori Securities Co., Ltd.  
13,250,570

 
40.2

  March 31
Woori Bank   Woori Credit Information Co., Ltd.  
1,008,000

 
100.0

  December 31
  Woori America Bank  
7,000,000

 
100.0

  December 31
  PT. Bank Woori Indonesia  
1,387

 
81.6

  December 31
Woori F&I Co., Ltd.   Woori CA Asset Management Co., Ltd.  
408,000

 
51.0

  December 31

    (*1) On March 27, 2003, the Company purchased 40,000,000 new shares of WCC for W200,000 million (US$167,631 thousand).


Table of Contents

- 5 -

The summary of subsidiaries as of December 31, 2002 was summarized as follows:

                         
        Number of   Percentage    
        shares   of owner-   Fiscal year
Parent companies   Subsidiaries   owned   ship(%)   end

 
 
 
 
Woori Finance Holdings Co., Ltd.   Woori Bank  
552,880,000

 
100.0

  December 31
  Kyongnam Bank  
51,800,000

 
99.9

  December 31
  Kwangju Bank  
34,080,000

 
99.9

  December 31
  Woori Credit Card Co., Ltd.  
234,600,000

 
100.0

  December 31
  Woori Investment Bank  
498,240,000

 
100.0

  March 31
  Woori Finance Information System Co., Ltd. (*1)  
900,000

 
100.0

  December 31
  Woori F&I Co., Ltd.  
2,000,000

 
100.0

  December 31
  Woori First Asset Securitization Specialty Co., Ltd  
1,900

 
95.0

  December 31
  Woori Second Asset Securitization Specialty Co., Ltd.  
1,900

 
95.0

  December 31
  Woori Third Asset Securitization Specialty Co., Ltd.  
2,000

 
100.0

  December 31
  Woori Investment Trust Management Co., Ltd.  
6,000,000

 
100.0

  March 31
  Woori Securities Co., Ltd.  
13,250,570

 
40.2

  March 31
Woori Bank   Woori Credit Information Co., Ltd.  
1,008,000

 
100.0

  December 31
  Woori America Bank  
7,000,000

 
100.0

  December 31
  P.T. Bank Woori Indonesia  
1,387

 
81.6

  December 31
Woori F&I Co., Ltd.   Woori CA Asset Management Co., Ltd.  
408,000

 
51.0

  December 31

  (*1)   WFIS changed its fiscal year from April 1 to March 31 to from January 1 to December 31 in 2002.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Financial Statement Presentation

The Company maintains its official accounting records in Korean won and prepares statutory non-consolidated financial statements in the Korean language (Hangul) in conformity with financial accounting standards and accounting standards for financial holding companies in the Republic of Korea. Certain financial accounting standards applied by the Company that conform with those generally accepted in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, the accompanying financial statements are intended for use by those who are informed about Korean accounting principles and practices. The accompanying financial statements have been restructured and translated into English from the Korean language financial statements.

The US dollar amounts presented in these financial statements were computed by translating Korean won into US dollars at the rate of W1,193.1 to US$1.00 the Base Rate announced by the Korean Financial Telecommunications & Clearing Institute at June 30, 2003, solely for the convenience of the reader. This convenience translation into US dollars should not be construed as representations that the Korean won amounts have been, could have been, or could in the future be, converted at this or any other rate of exchange.

The accounting policies, which have been adopted in preparing the accompanying non-consolidated interim financial statements, except for the matters set forth below, are not different materially from those used in preparing the non-consolidated financial statements for the year ended December 31, 2002.


Table of Contents

- 6 -

Statement of Korea Accounting Standards (“SKAS”)

Korea Accounting Standards Board (“KASB”) has issued SKASs that replaced existing Korean Financial Accounting Standards (“KFAS”) in order to enhance the global convergence of existing accounting standards and usefulness of accounting information. Accordingly, the Company has adopted SKASs since this fiscal year of 2003.

SKAS No. 2 — “Interim Financial Reporting”

SKAS No. 2 — “Interim Financial Reporting” requires that interim financial statements should comparatively present the balance sheets and the statements of income and cash flows. However, the statements of cash flows for the three-months and six-months ended June 30, 2003 are not presented for comparative purpose in accordance with the transition provision of the SKAS No. 2.

SKAS No. 9 — “Convertible Securities”

Korea Accounting Standards Board (“KASB”) issued SKAS No. 9 — “Convertible Securities”, which revised the accounting and reporting for convertible securities. The statement requires recognizing the value of convertible rights when convertible bonds are issued. SKAS No. 9 is effective for the fiscal year beginning after December 31, 2002. Accordingly, the Company recognized the consideration for convertible rights by computing issuance price of the convertible bonds less the market price of straight bonds as of the issuance date of the convertible bonds. The consideration for convertible rights is recorded on other capital surplus when the bonds are issued and it will be credited to additional paid-in capital if the right is exercised. Reconciliation for convertible rights is presented as a deduction from the bonds and the redemption premium, if any, is added to the debentures. However, in accordance with SKAS No. 9, the convertible bonds issued before December 31, 2002 are reported in accordance with the previous accounting standards for convertible bonds. The Company does not believe that the effect, which would arise from implementing the SKAS No. 9 retroactively for the convertible bonds, on the non-consolidated financial statements is material.

3.   INVESTMENT SECURITIES OF SUBSIDIARIES:

(1)   Equity securities as of June 30, 2003, which are accounted for using the equity method of accounting, are as follows (Unit: Korean won in millions):
                                         
            Gain (loss)            
            on valuation       Other    
    Beginning   using the   Capital   increase   Ending
    balance   equity method   adjustments   (decrease)   balance
   
 
 
 
 
            (restated)   (restated)           (restated)
Woori Bank
  W 4,500,143     W 806,224     W 340,985     W (138,265 )   W 5,509,087  
Kyongnam Bank
    424,060       58,136       939       (5,180 )     477,955  
Kwangju Bank
    290,003       42,159       18,427       (3,428 )     347,161  
Woori Credit Card
    379,126       (410,312 )     (10,878 )     200,000       157,936  
Woori Investment Bank
    222,936       39,653       16,811             279,400  
Woori Finance Information System
    3,364       3,324                   6,688  
Woori F&I
    17,016       9,069       3,936       (1,500 )     28,521  
Woori Second Asset Securitization Specialty
    31,666       7,496                   39,162  
Woori Third Asset Securitization Specialty
          (2,934 )     14,709       (9,890 )     1,885  
Woori Investment Trust Management
    39,646       1,186                   40,832  
Woori Securities
    154,159       (4,547 )     182       (5,300 )     144,494  
 
   
     
     
     
     
 
 
  W 6,062,119     W 549,454     W 385,111     W 36,437     W 7,033,121  
 
   
     
     
     
     
 


Table of Contents

- 7 -

    The differences between the acquisition cost and the balance as of December 31, 2002 are summarized as follows (Unit: Korean won in millions):
                                         
            Gain (loss)            
            on valuation       Other    
    Acquisition   using the   Capital   increase   Balance as of
    cost   equity method   Adjustments   (decrease)   Dec. 31, 2002
   
 
 
 
 
Woori Bank
  W 2,764,400     W 1,439,942     W 484,040     W (188,239 )   W 4,500,143  
Kyongnam Bank
    259,000       150,565       31,163       (16,668 )     424,060  
Kwangju Bank
    170,403       139,251       (12,506 )     (7,145 )     290,003  
Woori Credit Card
    273,000       (301,298 )     (492,576 )     900,000       379,126  
Woori Investment Bank
    170,493       37,390       15,286       (233 )     222,936  
Woori Finance Information System
    5,244       (1,676 )           (204 )     3,364  
Woori F&I
    10,094       6,956       (34 )           17,016  
Woori First Asset Securitization Specialty
    10       (10 )                  
Woori Second Asset Securitization Specialty
    10       31,656                   31,666  
Woori Third Asset Securitization Specialty
    10       (10 )                  
Woori Investment Trust Management
    39,128       2,018             (1,500 )     39,646  
Woori Securities
    152,662       6,114       (4,617 )           154,159  
 
   
     
     
     
     
 
 
  W 3,844,454     W 1,510,898     W 20,756     W 686,011     W 6,062,119  
 
   
     
     
     
     
 

(2)   Of the valuation of the investment securities using the equity method, the details of other increase or decrease during the six-month period ended June 30, 2003 are as follows (Unit: Korean won in millions):
                                 
    Acquisition   Retained   Dividends    
    amount   earnings   received   Total
   
 
 
 
Woori Bank
  W     W (45 )   W (138,220 )   W (138,265 )
Kyongnam Bank
                  (5,180 )     (5,180 )
Kwangju Bank
          (20 )     (3,408 )     (3,428 )
Woori Credit Card Co., Ltd.
    200,000                   200,000  
Woori F&I Co., Ltd.
                (1,500 )     (1,500 )
Woori Third Asset Securitization Specialty Co., Ltd.
          (9,890 )           (9,890 )
Woori Securities Co., Ltd.
                (5,300 )     (5,300 )
 
   
     
     
     
 
 
  W 200,000     W (9,955 )   W (153,608 )   W 36,437  
 
   
     
     
     
 

    The details of other increase or decrease during the period from the acquisitions of the securities to December 31, 2002 are as follows (Unit: Korean won in millions):
                                 
    Acquisition            
    (disposition)   Retained   Dividends    
    amount   earnings   received   Total
   
 
 
 
Woori Bank (*1)
  W (22,582 )   W (110,369 )   W (55,288 )   W (188,239 )
Kyongnam Bank
          (11,488 )     (5,180 )     (16,668 )
Kwangju Bank
          (3,737 )     (3,408 )     (7,145 )
Woori Credit Card Co., Ltd.
    900,000                   900,000  
Woori Investment Bank
          (233 )           (233 )
Woori Finance Information System Co., Ltd.
          (204 )           (204 )
Woori Investment Trust Management Co., Ltd.
                (1,500 )     (1,500 )
 
   
     
     
     
 
 
  W 877,418     W (126,031 )   W (65,376 )   W 686,011  
 
   
     
     
     
 


Table of Contents

- 8 -

  (*1)   Woori Bank recorded a gain on disposition of the investment securities from WITM amounting to W17,715 million (US$14,848 thousand) and a loss on disposition of the investment securities from Woori Securities amounting to W40,297 million (US$33,775 thousand) which were recorded in capital surplus of Woori Bank. The Company recognized these amounts as increase and decrease, respectively, in acquisition cost of the investment securities in Woori Bank.

(3)   For investments in the subsidiaries accounted for using the equity method, the difference between the acquisition cost and the net asset value on the acquisition date is amortized using the straight-line method over 20 years.

    The details of changes in the difference between the acquisition cost and the net asset value on the acquisition date during the six-month period ended June 30, 2003 are as follows (Unit: Korean won in millions):
                                 
    Beginning   Increase           Ending
    balance   (decrease)   Amortization   balance
   
 
 
 
Woori Bank
  W 274,097     W     W 7,614     W 266,483  
Kyongnam Bank
    8,010             223       7,787  
Kwangju Bank
    17,409             484       16,925  
Woori Credit Card Co., Ltd.
    25,850             718       25,132  
Woori Investment Bank
    5,456             152       5,304  
Woori Finance Information System Co., Ltd.
    (37 )           (18 )     (19 )
Woori F&I Co., Ltd.
    89             2       87  
Woori Securities Co., Ltd.
    237             118       119  
 
   
     
     
     
 
 
  W 331,111     W     W 9,293     W 321,818  
 
   
     
     
     
 

    The details of changes in the difference between the acquisition cost and net asset value on the acquisition date during the period from the acquisitions to December 31, 2002 are as follows (Unit: Korean won in millions):
                                 
    The initial                
    difference   Increase           Balance as of
    at acquisition   (decrease)   Amortization   Dec. 31, 2002
   
 
 
 
Woori Bank
  W 328,323     W (22,582 )   W 31,644     W 274,097  
Kyongnam Bank
    8,900             890       8,010  
Kwangju Bank
    19,343             1,934       17,409  
Woori Credit Card Co., Ltd.
    28,721             2,871       25,850  
Woori Investment Bank
    5,979             523       5,456  
Woori Finance Information System Co., Ltd.
    (110 )           (73 )     (37 )
Woori F&I Co., Ltd.
    94             5       89  
Woori Securities Co., Ltd.
    355             118       237  
 
   
     
     
     
 
 
  W 391,605     W (22,582 )   W 37,912     W 331,111  
 
   
     
     
     
 

(4)   The details of the elimination of unrealized intercompany income or loss for the six-month period ended June 30, 2003 are as follows (Unit: Korean won in millions):
                                         
    Operating   Operating   Non-operating   Non-operating    
    income   expenses   income   expenses   Total
   
 
 
 
 
Woori Bank
  W (3,645 )   W     W 2,053     W     W (1,592 )
Kyongnam Bank
                      54       54  
Woori Credit Card Co., Ltd.
                      245       245  
Woori Finance Information System Co., Ltd.
    (4,111 )     3,746                   (365 )
 
   
     
     
     
     
 
 
  W (7,756 )   W 3,746     W 2,053     W 299     W (1,658 )
 
   
     
     
     
     
 

(5)   The Company applied the equity method of accounting based on the financial statements of the investees prepared at the same date as the Company’s balance sheet date.


Table of Contents

- 9 -

4.   LOANS:

Loans as of June 30, 2003 and December 31, 2002 are as follows:

                                                             
                                Korean won   US dollars (Note 2)
                               
 
        Issuance   Maturity   Interest   Jun. 30,   Dec. 31,   Jun. 30,   Dec. 31,
        date   date   rate (%)   2003   2002   2003   2002
       
 
 
 
 
 
 
                                (In millions)   (In thousands)
Woori Finance Information System (*1)   Apr. 25, 2002   Apr. 25, 2006     7.80     W 30,000     W 30,000     US$ 25,145     US$ 25,145  
  Oct. 31, 2002   Oct. 31, 2006     7.30       150,000       150,000       125,723       125,723  
 
                           
     
     
     
 
 
                            180,000       180,000       150,868       150,868  
 
                           
     
     
     
 
Woori F&I (*2)   Sep. 27, 2002   Sep. 27, 2006     7.60             400             335  
  Dec. 20, 2002   Dec. 20, 2006     7.60       24,200       34,200       20,283       28,665  
  Mar. 25, 2003   Mar. 25, 2007     7.30       90,000             75,434        
 
                           
     
     
     
 
 
                            114,200       34,600       95,717       29,000  
 
                           
     
     
     
 
WASS1:
                                                       
1-1 non-guaranteed privately placed bond (*3)   Dec. 21, 2001   Dec. 21, 2010     6.24             4,360             3,655  
1-2 non-guaranteed privately placed bond (*4)   Dec. 21, 2001   Dec. 21, 2010     7.50       173,375       184,487       145,315       154,628  
 
                           
     
     
     
 
 
                            173,375       188,847       145,315       158,283  
 
                           
     
     
     
 
WASS2:
                                                       
2-1 non-guaranteed privately placed bond (*4)   Jan. 8, 2002   Jan. 8, 2012     7.50       18,536       59,936       15,536       50,236  
 
                           
     
     
     
 
WASS3:
                                                       
3-1 non-guaranteed privately placed bond (*4)   Apr. 15, 2002   Apr. 15, 2012     7.80       29,790       65,205       24,969       54,651  
 
                           
     
     
     
 
Woori Bank:
                                                       
1st non-guaranteed subordinated convertible    bonds   Sep. 27, 2002   Sep. 27, 2012     (*5 )     150,000       150,000       125,723       125,723  
2nd non-guaranteed subordinated convertible    bonds   Oct. 30, 2002   Oct. 30, 2012     (*5 )     200,000       200,000       167,631       167,631  
3rd non-guaranteed subordinated convertible    bonds   Nov. 28, 2002   Nov. 28, 2012     (*5 )     250,000       250,000       209,538       209,538  
 
                           
     
     
     
 
 
                            600,000       600,000       502,892       502,892  
 
                           
     
     
     
 
Woori Credit Card:
                                                       
Non-guaranteed subordinated privately placed
   bond (*6)
  Dec. 27, 2002   Dec. 27, 2008     6.62 %           200,000             167,630  
 
                           
     
     
     
 
Kwangju Bank:
                                                       
Non-guaranteed subordinated convertible
   bonds
  Dec. 31, 2002   Dec. 31, 2012     (*7 )     50,000       50,000       41,907       41,907  
 
                           
     
     
     
 
Total
                          W 1,165,901     W 1,378,588     US$ 977,204     US$ 1,155,467  
 
                           
     
     
     
 
Allowance for possible loan losses
                          W 143,523     W 147,381     US$ 120,295     US$ 123,528  
 
                           
     
     
     
 
Net
                          W 1,022,378     W 1,231,207     US$ 856,909     US$ 1,031,939  
 
                           
     
     
     
 


Table of Contents

- 10 -

(*1)   Loans to finance the transaction among Woori Bank, WCC, and WFIS, in which Woori Bank and WCC transferred their IT equipments to WFIS.

(*2)   Loans granted to finance the acquisitions of the securitization debentures and the investment equity securities related to the joint venture special entities of WF&I. Lump-sum redemption will be made (partial early payment could be made).

(*3)   Early paid entirely as of January 30, 2003.

(*4)   The principal of the non-guaranteed privately placed bonds listed above shall be fully paid on the maturity date, however, the trustees may early exercise redemption rights to pay in part or in whole the principal in accordance with the business trust contract pursuant to the asset securitization plan.

(*5)   The coupon rate on the bonds is zero and the guaranteed return is 148.02%. The conversion price is W5,000 and conversion rights are valid from one year after the issuance date to one month before the maturity date. The common shares of Woori Bank will be issued upon conversion.

(*6)   Early paid entirely as of March 27, 2003.

(*7)   The coupon rate on the bonds is zero and guaranteed return is 155.29%. The conversion price is W5,000 and conversion rights are valid from one year after the issuance date to one month before the maturity date. The common shares of Kwangju Bank will be issued upon conversion.

5.   ALLOWANCE FOR POSSIBLE LOAN LOSSES:

    Allowance for possible loan losses as of June 30, 2003 and December 31, 2002 are as follows:
                                     
        Korean won   US dollars (Note 2)
       
 
        Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
       
 
 
 
        (In millions)   (In thousands)
Loan:
                               
 
Woori F&I
  W 571     W 173     US$ 479     US$ 145  
 
Woori Finance Information System
    900       900       754       754  
 
Woori Bank
    3,000       3,000       2,514       2,514  
 
Woori Credit Card
          1,000             838  
 
Kwangju Bank
    250       250       210       210  
 
Woori First Asset Securitization Specialty
    138,560       131,869       116,135       110,526  
 
Woori Second Asset Securitization Specialty
    93       300       78       252  
 
Woori Third Asset Securitization Specialty
    149       9,889       125       8,289  
 
   
     
     
     
 
Sub-total
    143,523       147,381       120,295       123,528  
 
   
     
     
     
 
Other asset:
                               
 
Long-term accrued interest income
    84             70        
 
   
     
     
     
 
 
  W 143,607     W 147,381     US$ 120,365     US$ 123,528  
 
   
     
     
     
 

6.   FIXED ASSETS:

    Fixed assets as of June 30, 2003 and December 31, 2002 are as follows:
                                   
      Korean Won   US Dollars (Note 2)
     
 
      Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
     
 
 
 
      (In millions)   (In thousands)
Tangible assets
                               
 
Vehicles
  W 104     W 104     US$ 87     US$ 87  
 
Furniture and equipment
    542       523       454       438  
 
Structures in leased offices
    120       121       101       101  
 
   
     
     
     
 
 
    766       748       642       626  
 
Less: Accumulated depreciation
    (494 )     (424 )     (414 )     (355 )
 
   
     
     
     
 
 
    272       324       228       271  
Intangible assets
    115       50       96       42  
 
   
     
     
     
 
 
  W 387     W 374     US$ 324     US$ 313  
 
   
     
     
     
 


Table of Contents

- 11 -

7.   OTHER ASSETS:

    Other assets as of June 30, 2003 and December 31, 2002 are as follows:
                                 
    Korean won   US dollars (Note 2)
   
 
    Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
   
 
 
 
    (In millions)   (In thousands)
Guarantee deposits
  W 3,871     W 3,871     US$ 3,244     US$ 3,244  
Other receivables
    674       100       565       84  
Accrued income
    20,309       8,933       17,022       7,487  
Currency swaps (Notes 9 and 11)
          440             369  
Prepaid expenses
    1,077       1,887       902       1,582  
Prepaid income tax
    3,896       6,964       3,266       5,837  
 
   
     
     
     
 
Total
    29,827       22,195       24,999       18,603  
 
   
     
     
     
 
Allowance for losses for accrued interest
    84             70        
 
   
     
     
     
 
Net
  W 29,743     W 22,195     US$ 24,929     US$ 18,603  
 
   
     
     
     
 

8.   BORROWINGS:

    Borrowings in local currency as of June 30, 2003 and December 31, 2002 are as follows:
                                                 
    Annual           Korean won   US dollars (Note 2)
    interest          
 
    rate (%)   Maturity   Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
   
 
 
 
 
 
                    (In millions)   (In thousands)
Seoul Bank     (*1 )   Oct. 30, 2003   W 200,000     W 200,000     US$ 167,631     US$ 167,631  
KorAm Bank (*2)     (*1 )   Oct. 31, 2003           100,000             83,815  
 
                   
     
     
     
 
 
                  W 200,000     W 300,000     US$ 167,631     US$ 251,446  
 
                   
     
     
     
 

  (*1)   Interest at 3-month Negotiable Certificate of Deposit (“CD”) rate + 1% should be paid in advance. Early redemption is possible.

  (*2)   Early redeemed entirely as of May 30, 2003.

9.   DEBENTURES:

(1)   Debentures in local currency as of June 30, 2003 and December 31, 2002 are as follows:

  1)   Bonds
                                                           
                              Korean won   US dollars (Note 2)
      Issuing   Interest          
 
      date   rate (%)   Maturity   Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
     
 
 
 
 
 
 
                              (In millions)   (In thousands)
The 2nd bonds   Sep. 28, 2001     5.00     Sep. 28, 2004   W 300,000     W 300,000     US$ 251,446     US$ 251,446  
The 3rd bonds   Dec. 3, 2001     5.93     Dec. 3, 2004     300,000       300,000       251,446       251,446  
The 4th bonds   Dec. 17, 2001     6.00     Dec. 17, 2004     150,000       150,000       125,723       125,723  
The 5th bonds   Dec. 28, 2001     6.86     Jun. 28, 2004     300,000       300,000       251,446       251,446  
The 7th bonds   Nov. 27, 2002     5.80     Nov. 27, 2005     300,000       300,000       251,446       251,446  
The 8th bonds   Dec. 26, 2002     6.05     Dec. 26, 2007     200,000       200,000       167,630       167,630  
 
                           
     
     
     
 
 
Total
                            1,550,000       1,550,000       1,299,137       1,299,137  
Less: discounts
                            (8,949 )     (12,012 )     (7,501 )     (10,068 )
 
                           
     
     
     
 
 
                          W 1,541,051     W 1,537,988     US$ 1,291,636     US$ 1,289,069  
 
                           
     
     
     
 


Table of Contents

- 12 -

  2)   Bonds with warrants
                                                         
                            Korean won   US dollars (Note 2)
    Issuing   Interest          
 
    date   rate (%)   Maturity   Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
   
 
 
 
 
 
 
                            (In millions)   (In thousands)
The 1st bonds with warrants   Jul. 16, 2001     5.00     Jul. 16, 2003   W 66,680     W 66,680     US$ 55,888     US$ 55,888  
Less: discounts
                            (17 )     (220 )     (14 )     (184 )
 
                           
     
     
     
 
 
                          W 66,663     W 66,460     US$ 55,874     US$ 55,704  
 
                           
     
     
     
 

    The Company is obligated to issue new common shares upon the requests of the bondholders. The exercise price is W5,000 (US$4.19) and the warrants are exercisable from October 17, 2001 to June 16, 2003. Since the issuance date, the common shares, which have been issued due to exercise of warrants, were 12,046,301 shares.

  3)   Convertible bonds
                                                         
                            Korean won   US dollars (Note 2)
    Issuing   Interest          
 
    date   rate (%)   Maturity   Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
   
 
 
 
 
 
 
                            (In millions)   (In thousands)
The subordinated convertible bonds   Mar. 26, 2003         Mar. 26, 2006   W 20,000     W     US$ 16,764     US$  
Add: redemption premium
                            2,314             1,939        
Less: reconciliation for conversion rights
                            (3,036 )           (2,545 )      
 
                           
     
     
     
 
 
                          W 19,278     W     US$ 16,158     US$  
 
                           
     
     
     
 

    This unguaranteed subordinated privately placed convertible bonds were issued to Lehman Brothers International Europe (“LBIE”). The coupon rate is zero whereas yield to maturity of 3.683 % was guaranteed if the bonds would not be converted. The conversion price is W5,380 (US$4.5) per share which might be adjusted due to additional stock issuances, stock dividends, and split or reverse split of shares. The number of the shares to be issued upon conversion is 3,717,472. The conversion rights are valid from one year after the issuance date to one month before the maturity date. The Company is obligated to issue new common shares upon the requests of the bondholders while the purchaser is obligated to hold the bonds or exercised shares, if exercised, until September 26, 2004.

(2)   Debentures in foreign currencies as of June 30, 2003 and December 31, 2002 are as follows (Unit: Korean won in millions, US dollars in thousands, and Japanese yen in thousands):

  1)   Bonds in foreign currency
                                           
              Annual           Foreign currency
      Issuing   interest          
      Date   rate (%)   Maturity   Jun. 30, 2003   Dec. 31, 2002
     
 
 
 
 
                              (In thousands)
Floating rate notes   Nov. 2, 2001     (*1 )   Nov. 2, 2004   US$ 150,000     US$ 150,000  
Less: Discount
                            (322 )     (438 )
 
                           
     
 
 
                          US$ 149,678     US$ 149,562  
 
                           
     
 
Translation into Korean won
                          W 178,581     W 179,534  
 
                           
     
 
Yen denominated bonds   Jan. 16, 2002     1.74     Jan. 16, 2004   JPY 15,000,000     JPY 15,000,000  
Less: Discount
                            (20,695 )     (39,604 )
 
                           
     
 
 
                          JPY 14,979,305     JPY 14,960,396  
 
                           
     
 
Translation into Korean won
                          W 149,255     W 151,530  
 
                           
     
 
 
Total
                          W 327,836     W 331,064  
 
                           
     
 

  (*1)   London Inter Bank Offered Rate (LIBOR) (6 months) + 1.6%


Table of Contents

- 13 -

  2)   Convertible bonds in foreign currency
                                           
              Annual           Foreign currency
      Issuing   interest          
      date   rate (%)   Maturity   Jun. 30, 2003   Dec. 31, 2002
     
 
 
 
 
                              (In thousands)
Convertible bonds (*1)   Sep. 27, 2002         Sep. 27, 2005   US$ 36,000     US$ 36,000  
Long-term accrued interest
                            801       276  
 
                           
     
 
 
                          US$ 36,801     US$ 36,276  
 
                           
     
 
Translation into Korean won
                          W 43,915     W 44,474  
 
                           
     
 
Convertible bonds (*2)   Dec. 12, 2002         Dec. 12, 2005   US$ 16,000     US$ 16,000  
Long-term accrued interest
                            232       13  
 
                           
     
 
                            US$16,232   US$16,013
 
                           
     
 
Translation into Korean won
                          W 19,371     W 19,264  
 
                           
     
 
Convertible bonds (*3)   Mar. 26, 2003         Mar. 26, 2006   US$ 39,000     US$  
Add: redemption premium
                            2,664        
Less: reconciliation for conversion rights
                            (4,136 )      
 
                           
     
 
 
                          US$ 37,528     US$  
 
                           
     
 
Translation into Korean won
                          W 44,772     W  
 
                           
     
 
 
Total
                          W 108,058     W 63,738  
 
                           
     
 

  (*1)   The unguaranteed subordinated privately placed bonds of US$36 million were issued to LBIE on September 27, 2002. The coupon rate on the bonds is zero whereas yield to maturity of 2.9245% was guaranteed if the bonds would not be converted. The conversion price is W 7,313 per share (conversion-exchange rate applied was W1,201.4:US$1), which might be adjusted due to additional stock issuances, stock dividends, and split or reverse split of shares. The number of shares available for conversion is 5,914,180 shares. The conversion rights are valid from one year after the issuance date to one month before the maturity date. The Company is obligated to issue new common shares upon the requests of the bondholders while the purchaser is obligated to hold the bonds or exercised shares, if exercised, until one and half year after the issuance date.

  (*2)   The unguaranteed subordinated privately placed bonds of US$16 million were issued to LBIE on December 20, 2002. The coupon rate on the bonds is zero whereas yield to maturity of 2.7335% was guaranteed if the bonds would not be converted. The conversion price is W5,588 per share (conversion-exchange rate applied was W1,215.8:US$1), which might be adjusted due to additional stock issuances, stock dividends, and split or reverse split of shares. The number of shares available for conversion is 3,481,173 shares. The conversion rights are valid from one year after the issuance date to one month before the maturity date. The Company is obligated to issue new common shares upon the requests of the bondholders while the purchaser is obligated to hold the bonds or exercised shares, if exercised, until one and a half year after the issuance date.

  (*3)   The unguaranteed subordinated privately placed bonds of US$39 million were issued to LBIE on March 26, 2002. The coupon rate on the bonds is zero whereas yield to maturity of 2.215% was guaranteed if the bonds would not be converted. The conversion price is W5,380 per share (conversion-exchange rate applied was W1,194.9:US$1), which might be adjusted due to additional stock issuances, stock dividends, and split or reverse split of shares. The number of shares available for conversion is 8,661,914 shares. The conversion rights are valid from one year after the issuance date to one month before the maturity date. The Company is obligated to issue new common shares upon the requests of the bondholders while the purchaser is obligated to hold the bonds or exercised shares, if exercised, until one and a half year after the issuance date.


Table of Contents

- 14 -

(3)   In connection with the debentures in foreign currencies listed above, the Company has entered into cross currency swaps with Woori Bank in order to prevent any risks involved with fluctuations in exchange rates and interest rates. As of June 30, 2003 and December 31, 2002, cross currency swap contracts were as follows (Unit: Korean won in millions, U.S. dollars in thousands, and Japanese yen in thousands):
                             
            Contracted amount    
    Contract   Maturity  
  Interest rates and
    date   date   Jun. 30, 2003   Dec. 31, 2002   terms of payment
   
 
 
 
 
Swap 1   Nov. 7, 2001   Nov. 2, 2004   US$
50,000

  US$
50,000

  Receipt: LIBOR (6 months) + 1.6%
           
64,650

 
64,650

  Payment: Annual rate of 6.90% in every
   3 months
Swap 2   Nov. 18, 2001   Nov. 2, 2004   US$

99,496
128,888


  US$

99,496
128,888


  Receipt: LIBOR (6 months) + 1.6%
Payment: CD interest rate (3 months) +
   1.5%
Swap 3   Jan. 28, 2002   Jan. 16, 2004   JPY
14,924,633

  JPY
14,924,633

  Receipt: Annual rate of 1.74% in every
   6 months
           
147,754

 
147,754

  Payment: CD interest rate (91 days) +
   1.59%
Swap 4   Sep. 27, 2002   Sep. 27, 2005   US$
36,000

  US$
36,000

  Receipt: Compound interest rate of
   2.9245% (6 month)
           
44,136

 
44,136

  Payment: Annual rate of 5%
Swap 5   Dec. 20, 2002   Dec. 20, 2005   US$
16,000

  US$
16,000

  Receipt: Compound interest rate of
   2.7335% (6 month)
           
19,248

 
19,248

  Payment: Annual rate of 4.84%
Swap 6   Mar. 26, 2003   Mar. 26, 2006   US$
39,000

 


  Receipt: Compound interest rate of 2.215%
   (6 month)
           
48,633

          Payment: Annual rate of 3.04%

    For the six-month period ended June 30, 2003, gains on valuation of swaps of W1,392 million (US$1,166 thousand) and losses on valuation of W6,817 million (US$5,714 thousand) were recorded in connection with Swap 1, Swap 2, Swap 3, Swap 4, Swap 5 and Swap 6. For the six-month period ended June 30, 2002, gains on valuation of W1,548 million (US$1,297 thousand) and losses on valuation of W 18,613 million (US$15,600 thousand) were recorded in connection with Swap 1, Swap 2, and Swap 3.

10.   ACCRUED SEVERANCE BENEFITS:

Employees and directors with more than one your of service are entitled to receive a lump-sum payment upon termination of their service with the Company. The amount to be paid for employees is calculated based on the average wage for 30 days for their each one-year service while the amount for the directors is based on a different regulation of the Company. The accrued severance benefits that would be payable assuming all eligible employees and directors were to resign as of June 30, 2003 amounted to W1,235 million (US$1,035 thousand).

The details of changes in the accrued severance benefits for the six-month period ended June 30, 2003 are as follows:

                 
    Korean won   US dollars (Note 2)
   
 
    (In millions)   (In thousands)
Beginning balance   968     US$  811  
Retirement benefits
    267       224  
Payment for severance benefits
           
 
   
     
 
Ending balance
  1,235     US$  1,035  
 
   
     
 

The Company has purchased an employee retirement trust and made deposits in Woori Bank as of June 30, 2003. The deposits, amounting to W581 million (US$487 thousand) as of June 30, 2003, are presented as a deduction from accrued severance indemnities.


Table of Contents

- 15 -

11.   ASSETS AND LIABILITIES IN FOREIGN CURRENCIES:

    Assets and liabilities in foreign currencies of the Company as of June 30, 2003 and December 31, 2002 are summarized as follows:
                                       
          Korean won   Foreign currencies
         
 
          Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
         
 
 
 
          (In millions)   (In thousands)
(Assets)
                               
   
Currency swaps
  W     W 440     US$     US$ 43,403  
 
   
     
     
     
 
(Liabilities)
                               
   
Debentures in foreign currencies
    178,581       179,534     US$ 149,678     US$ 149,562  
     
    149,255       151,530     JPY 14,979,305     JPY 14,960,396  
     
    42,952       44,136     US$ 36,000     US$ 36,000  
     
    19,089       19,248     US$ 16,000     US$ 16,000  
     
    46,531           US$ 39,000     US$  
   
Long-term accrued interest payables
    963       338     US$ 802     US$ 276  
     
    281       16     US$ 232     US$ 13  
   
Redemption premium
    3,184           US$ 2,664        
   
Reconciliation for conversion rights
    (4,943 )         US$ (4,136 )      
 
   
     
                 
 
  W 435,893     W 394,802                  
 
   
     
                 
   
Accrued expenses
  W 1,097     W 1,104     US$ 920     US$ 920  
 
    543       553     JPY 54,495     JPY 54,611  
 
   
     
                 
 
    1,640       1,657                  
 
   
     
                 
   
Currency swaps
    6,599       14,911     US$ 5,531     US$ 12,422  
 
    7,715           US$ 6,466     US$  
 
    2,069           JPY 207,659     JPY  
 
    2,044           US$ 1,713     US$  
 
    486           US$ 407     US$  
 
    984           US$ 825     US$  
 
   
     
                 
 
    19,897       14,911                  
 
   
     
                 
 
  W 457,430     W 411,370                  
 
   
     
                 

12.   OTHER LIABILITIES:

    Other liabilities as of June 30, 2003 and December 31, 2002 are as follows:
                                 
    Korean won   US dollars (Note 2)
   
 
    Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002
   
 
 
 
    (In millions)   (In thousands)
Accrued severance benefits
  W 1,235     W 968     US$ 1,035     US$ 811  
Deposits with employee retirement trust (Note 10)
    (581 )     (581 )     (487 )     (487 )
Accrued expenses (Note 11)
    10,067       10,228       8,437       8,573  
Other payables
    539       143       452       120  
Withholdings
    118       103       99       86  
Currency swaps (Notes 9 and 11)
    19,896       14,911       16,676       12,498  
 
   
     
     
     
 
 
  W 31,274     W 25,772     US$ 26,212     US$ 21,601  
 
   
     
     
     
 


Table of Contents

- 16 -

13.   SHAREHOLDERS’ EQUITY:

The Company has 2,400,000,000 authorized shares of common stock, W5,000 par value, of which 775,504,910 common shares [W3,877,525 million (US$3,249,958 thousand)] and 767,814,797 common shares [W3,839,074 million (US$3,217,730 thousand)] were issued and outstanding as of June 30, 2003 and December 31, 2002, respectively.

The changes in the capital stock of the Company during the period from the incorporation to June 30, 2003 are as follows (Unit: Korean won in millions):

                                 
                            Paid-in capital
Date of           Number of           in excess of
issuance   Description   shares issued   Capital stock   par value

 
 
 
 
March 27, 2001   Establishment     727,458,609     W 3,637,293     W  
June 12, 2002   Issue of new shares     36,000,000       180,000       58,646  
In 2002   Exercise of warrants     4,356,188       21,781        
 
           
   

   

 
 
            767,814,797     W 3,839,074     W 58,646  
 
           
   

   

 
In 2003   Exercise of warrants     7,690,113       38,451       (30 )
 
           
   

   

 
 
            775,504,910     W 3,877,525     W 58,616  
 
           
   

   

 

Other capital surplus consists of consideration for conversion rights in the amounts of W2,215 million (US$1,857 thousand) and W997 million (US$836 thousand) of subordinated convertible bonds in Korean won issued on March 3, 2003 and subordinated convertible bonds in U.S. dollar on March 26, 2003, respectively.

Pursuant to the Financial Holding Company Act Article 53, legal reserves are appropriated at more than one tenth of the net income but not exceeding the total capital amount whenever dividends are declared.

14.   STOCK OPTIONS:

(1)   On December 4, 2002, the Company granted stock options to 62 directors of the Company and its subsidiaries. The exercise price of 60 percent of the total number of stock options granted will be determined depending on the Korean banking industry stock index (at minimum W6,800 per share). In addition, for the remaining 40 percent of the total number of stock options granted, of which the exercise price is W6,800 per share, the number of stock option to be vested will be dependent on the Company’s management performance target levels; non-performing loans ratio, capital adequacy ratio and net income to total asset ratio by 15%, 15%, and 10%, respectively. The stock options are exercisable during a three-year period beginning after three years from the grant date. If the stock options are exercised, the Company has the option either to issue new shares or shares held as treasury stock, or to pay the difference between the market price and the exercise price in cash or with treasury stock.

    The summary of stock options granted as of June 30, 2003 is summarized as follows:
             
Description   The Company   Subsidiaries   Total

 
 
 
Exercisable number of shares   450,000 shares   1,110,000 shares   1,560,000 shares
Type   Share issue or
balance compensation
  Share issue or
balance compensation
   
Valuation method   Fair value approach   Fair value approach   Fair value approach

(2)   The Company estimated stock option costs using the Black & Scholes pricing model and the details are summarized as follows:
     
Description   Application

 
Risk free rate   Yield (5.70%) of treasury bond, which has the same residual maturity as the expected exercise period, as of December 4, 2002
Expected exercising period   4.5 year (average holding period)
Expected dividend income ratio   0%


Table of Contents

- 17 -

     
Description   Application

 
Expected lapse ratio   0%
Expected volatility of stock price   56.72%, that is the annualized standard deviation of expected stock investment yield based on the continuous compounded method
Exercise price   W6,800 per share
Fair value   W2,081 per share

(3)   The summary of stock option costs over the exercisable period is summarized as follows (Unit: Korean won in millions):
                         
Description   The Company   Subsidiaries   Total

 
 
 
Total stock option costs
  W 936     W 2,310     W 3,246  
Recorded in 2002
    39       96       135  
Recorded in the first half of 2003
    234       578       812  
To be recorded thereafter
    663       1,636       2,299  

    As for the managements of the subsidiaries, each subsidiary is responsible of absorbing of the respective stock option cost. The subsidiaries recorded the related cost as stock compensation expense and other payables, and the Company recorded the same amount as other receivables and capital adjustments.

15.   INCOME TAX EXPENSE (RESTATED):

(1)   Differences between financial accounting income and taxable income (loss) for the six-month period ended June 30, 2003 are as follows:
                         
            Korean won   US dollars (Note 2)
           
 
            (In millions)   (In thousands)
            (restated)   (restated)
Net income
  W 507,502     US$ 425,364  
Permanent differences
               
 
Addition;
               
     
Gain on valuation of investment securities
    385,111       322,782  
     
Deemed interest income
    21,034       17,630  
     
Reconciliation for convertible rights
    3,212       2,692  
     
Other
    1,059       887  
 
   
     
 
 
    410,416       343,991  
 
Deduction;
               
     
Dividend
    124,429       104,291  
     
Investment securities
    9,955       8,343  
 
   
     
 
 
    134,384       112,634  
 
   
     
 
 
    276,032       231,357  
 
   
     
 
Temporary differences:
               
   
Addition;
               
     
Investment securities
    1,338,480       1,121,851  
     
Other
    174,282       146,075  
 
   
     
 
 
    1,512,762       1,267,926  
   
Deduction;
               
     
Investment securities
    2,109,483       1,768,070  
     
Other
    185,921       155,830  
 
   
     
 
 
    2,295,404       1,923,900  
Total
    (782,642 )     (655,974 )
 
   
     
 
Net income after tax adjustments
  W 892     US$ 747  
 
   
     
 
Tax loss carryforwards
    892       747  
 
   
     
 
Taxable Income
  W     US$  
 
   
     
 


Table of Contents

- 18 -

(2)   The changes in cumulative temporary differences and loss carryforwards for the six-month period ended June 30, 2003 are as follows (Unit: Korean won in millions):
                                         
                                    Deferred tax
                                    assets
    Jan. 1, 2003 (*1)   Addition   Deduction   June 30, 2003   (liabilities)(*3)
   
 
 
 
 
            (restated)   (restated)   (restated)   (restated)
Investment securities (*2)
  W (1,338,480 )   W (2,109,483 )   W (1,338,480 )   W (2,109,483 )   W (26,901 )
Swap contracts
    14,472       19,897       14,472       19,897       5,909  
Accrued income
    (5,098 )     (3,506 )     (5,098 )     (3,506 )     (1,041 )
Accrued severance benefits
          160             160       47  
Depreciation
    18       2       4       16       5  
Accrued expenses
    2,903       833       2,903       833       247  
Allowance for doubtful accounts
    133,556       131,948       133,556       131,948       39,189  
Accounts receivable
    (96 )     (577 )           (673 )     (200 )
Long-term accrued interest payables
    354       891             1,245       370  
Long-term accrued interest income
    (3,835 )     (12,969 )           (16,804 )     (4,991 )
Amortization of discounts on debentures
          5,498             5,498       1,633  
Adjustment of conversion rights
          (7,979 )           (7,979 )     (2,370 )
 
   
     
     
     
     
 
 
    (1,196,206 )     (1,975,285 )     (1,192,643 )     (1,978,848 )     11,897  
Loss carryforwards
    39,793             892       38,901       11,554  
 
   
     
     
     
     
 
 
  W (1,156,413 )   W (1,975,285 )   W (1,191,751 )   W (1,939,947 )   W 23,451  
 
   
     
     
     
     
 

  (*1)   Reflected the additional adjustment based on the reported tax returns.

  (*2)   The Company estimates the deferred income tax effect for the gain on valuation using the equity method by considering each subsidiary’s temporary difference between acquisition costs and its ending balance and its realizability. The taxable temporary differences resulting from the gain on valuation using the equity method, which are expected to be realizable, amounted to W90,578 million (US$75,918 thousand) as of June 30, 2003.

  (*3)   The Company did not recognize deferred tax assets due to the uncertainty of its future realization.

(3)   Remaining tax loss carryforwards and their expirations are as follows (Unit: Korean won in millions):
                                 
Year incurred   Amount   Utilized   Remaining   Expiration

 
 
 
 
            (restated)   (restated)        
2001
  W 25,588     W 892     W 24,696       2006  
2002
    14,205             14,205       2007  
 
   
     
     
         
 
  W 39,793     W 892     W 38,901          
 
   
     
     
         

16.   GENERAL AND ADMINISTRATIVE EXPENSES:

General and administrative expenses for the six-month periods ended June 30, 2003 and 2002 are summarized as follows:

                                 
    Korean won   US dollars (Note 2)
   
 
    2003   2002   2003   2002
   
 
 
 
    (In millions)   (In thousands)
Salaries, wages and bonuses
  W 3,360     W 3,820     US$ 2,816     US$ 3,202  
Provision for severance benefits
    267       699       224       586  
Fringe benefits
    239       280       200       235  
Rent
    1,169       1,185       980       993  


Table of Contents

- 19 -

                                 
    Korean won   US dollars (Note 2)
   
 
    2003   2002   2003   2002
   
 
 
 
    (In millions)   (In thousands)
Entertainment
    257       271       215       227  
Depreciation
    70       133       59       111  
Amortization on intangible assets
    7       5       6       4  
Taxes and dues
    43       44       36       37  
Advertising
    5,267       5,811       4,414       4,870  
Travel
    107       243       90       204  
Telecommunications
    37       37       31       31  
Commissions
    570       323       478       271  
Suppliers
    49       60       41       51  
Stock compensation (Note 14)
    234             196        
Other
    673       238       564       199  
 
   
     
     
     
 
 
  W 12,349     W 13,149     US$ 10,350     US$ 11,021  
 
   
     
     
     
 

General and administrative expenses for the three-month periods ended June 30, 2003 and 2002 are summarized as follows:

                                 
    Korean won   US dollars (Note 2)
   
 
    2003   2002   2003   2002
   
 
 
 
    (In millions)   (In thousands)
Salaries, wages and bonuses
  W 1,425     W 1,564     US$ 1,195     US$ 1,311  
Provision for severance benefits
    210       699       176       586  
Fringe benefits
    98       121       82       101  
Rent
    582       587       488       492  
Entertainment
    149       163       125       137  
Depreciation
    36       67       30       56  
Amortization on intangible assets
    4       4       3       3  
Taxes and dues
    21       29       18       24  
Advertising
    728       5,718       610       4,793  
Travel
    67       210       56       176  
Telecommunications
    19       19       16       16  
Commissions
    311       221       261       185  
Suppliers
    22       25       18       21  
Stock compensation (Note 14)
    117             98        
Other
    428       115       359       97  
 
   
     
     
     
 
 
  W 4,217     W 9,542     US$ 3,535     US$ 7,998  
 
   
     
     
     
 


Table of Contents

- 20 -

17.   FINANCIAL INFORMATION OF SUBSIDIARIES (RESTATED):

(1)   The condensed balance sheets of subsidiaries prepared as of June 30, 2003 are as follows (Unit: Korean won in millions):
                         
                    Total stockholders'
                    equity
Company   Total assets   Total liabilities   (capital deficiency)

 
 
 
    (restated)   (restated)   (restated)
Woori Bank
  W 96,904,359     W 91,591,301     W 5,313,058  
Kyongnam Bank
    10,993,727       10,523,669       470,058  
Kwangju Bank
    8,773,039       8,442,804       330,235  
Woori Credit Card
    3,840,061       3,756,399       83,662  
Woori Investment Bank
    1,627,193       1,367,043       260,150  
Woori Finance Information System
    253,894       247,463       6,431  
Woori F&I
    153,217       121,630       31,587  
Woori First Asset Securitization Specialty
    35,655       174,216       (138,561 )
Woori Second Asset Securitization Specialty
    58,259       65,942       (7,683 )
Woori Third Asset Securitization Specialty
    32,187       90,071       (57,884 )
Woori Investment Trust Management
    41,629       6,797       34,832  
Woori Securities
    628,473       269,388       359,085  
 
   
     
     
 
 
  W 123,341,693     W 116,656,723     W 6,684,970  
 
   
     
     
 

(2)   The condensed statements of operations of subsidiaries prepared for the six-month period ended June 30, 2003 are as follows (Unit: Korean won in millions):
                                         
                            Ordinary    
    Operating   Operating   Net operating   income   Net income
Company   revenue   expense   profit (loss)   (loss)   (loss)

 
 
 
 
 
    (restated)   (restated)   (restated)   (restated)   (restated)
Woori Bank
  W 3,842,512     W 3,151,795     W 690,717     W 914,002     W 815,430  
Kyongnam Bank
    363,884       327,967       35,917       31,544       58,305  
Kwangju Bank
    293,912       272,949       20,963       27,173       42,643  
Woori Credit Card
    542,746       918,836       (376,090 )     (347,509 )     (409,838 )
Woori Investment Bank
    140,262       141,554       (1,292 )     39,805       39,805  
Woori Finance Information System
    129,221       125,413       3,808       4,890       3,670  
Woori F&I
    9,042       6,415       2,627       14,569       9,072  
Woori First Asset Securitization Specialty
    764       7,445       (6,681 )     (6,692 )     (6,692 )
Woori Second Asset Securitization Specialty
    12,443       6,614       5,829       5,819       5,819  
Woori Third Asset Securitization Specialty
    2,782       5,743       (2,961 )     (2,934 )     (2,934 )
Woori Investment Trust Management
    4,160       2,487       1,673       1,741       1,186  
Woori Securities
    88,495       87,033       1,462       (15,864 )     (13,825 )
 
   
     
     
     
     
 
 
  W 5,430,223     W 5,054,251     W 375,972     W 666,544     W 542,641  
 
   
     
     
     
     
 


Table of Contents

- 21 -

(3)   Major debt and assets of the Company and its subsidiaries as of June 30, 2003 are summarized as follows (Unit: Korean won in millions):
     
    1)  Major debt
                                 
Company   Deposits   Borrowings   Debentures   Total

 
 
 
 
    (restated)   (restated)   (restated)   (restated)
Woori Finance Holdings
  W     W 200,000     W 2,062,886     W 2,262,886  
Woori Bank
    70,253,719       9,837,806       6,182,051       86,273,576  
Kyongnam Bank
    8,324,290       1,510,159       310,091       10,144,540  
Kwangju Bank
    6,522,252       1,221,203       200,520       7,943,975  
Woori Credit Card
          826,975       2,824,968       3,651,943  
Woori Investment Bank
    1,260,206       29,073             1,289,279  
Woori Finance Information System
          180,000             180,000  
Woori F&I
          114,200             114,200  
Woori First Asset Securitization Specialty
                173,375       173,375  
Woori Second Asset Securitization Specialty
                18,536       18,536  
Woori Third Asset Securitization Specialty
                29,790       29,790  
Woori Investment Trust Management
    56                   56  
Woori Securities
    161,845       72,128             233,973  
 
   
     
     
     
 
 
  W 86,522,368     W 13,991,544     W 11,802,217     W 112,316,129  
 
   
     
     
     
 

  2)   Major assets
                                 
    Cash and due            
Company   from banks   Securities   Loans   Total

 
 
 
 
            (restated)   (restated)   (restated)
Woori Finance Holdings
  W 140,500     W 7,033,121     W 1,022,378     W 8,195,999  
Woori Bank
    3,656,433       19,838,475       67,957,011       91,451,919  
Kyongnam Bank
    1,001,491       3,117,265       6,282,363       10,401,119  
Kwangju Bank
    391,632       2,612,765       5,173,867       8,178,264  
Woori Credit Card
    851,400       1,055,007       1,750,753       3,657,160  
Woori Investment Bank
    188,240       285,970       391,808       866,018  
Woori Finance Information System
    16,908       90             16,998  
Woori F&I
    45,642       103,618             149,260  
Woori First Asset Securitization Specialty
    35,177                   35,177  
Woori Second Asset Securitization Specialty
    7,784       33,286       17,066       58,136  
Woori Third Asset Securitization Specialty
    3,047       26,961       2,172       32,180  
Woori Investment Trust Management
    31,130       339       1,800       33,269  
Woori Securities
    296,101       188,682       37,502       522,285  
 
   
     
     
     
 
 
  W 6,665,485     W 34,295,579     W 82,636,720     W 123,597,784  
 
   
     
     
     
 


Table of Contents

- 22 -

(4)   Allowances for possible loan losses of subsidiaries as of June 30, 2003 are summarized as follows (Unit: Korean won in millions):
                           
      Loans subject to            
      allowance for            
      possible           % of allowance to
Company   loan losses   Allowance   loans

 
 
 
              (restated)   (restated)
Woori Bank
  W 69,392,395     W 1,435,384       2.07  
Kyongnam Bank
    6,400,418       118,055       1.84  
Kwangju Bank
    5,255,926       82,059       1.56  
Woori Credit Card
    2,157,035       406,282       18.84  
Woori Investment Bank
    446,046       54,238       12.16  
Woori Second Asset Securitization Specialty
    19,416       2,350       12.10  
Woori Third Asset Securitization Specialty
    6,698       4,526       67.57  
Woori Securities
    59,147       21,645       36.60  
 
   
     
     
 
 
Total
  W 83,737,081     W 2,124,539       2.54  
 
   
     
     
 

18.   CONTRIBUTIONS TO NET INCOME BY SUBSIDIARIES (RESTATED):

    Contributions to net income of the Company by subsidiaries after elimination of intercompany transactions for the six-months ended June 30, 2003 are as follows:
                         
            US dollars   Ratio
Company   Korean won   (Note 2)   (%)

 
 
 
    (In millions)   (In thousands)    
    (restated)   (restated)   (restated)
Woori Bank
  W 806,224     US$ 675,739       146.7  
Kyongnam Bank
    58,136       48,727       10.6  
Kwangju Bank
    42,159       35,336       7.7  
Woori Credit Card
    (410,312 )     (343,904 )     (74.7 )
Woori Investment Bank
    39,653       33,235       7.2  
Woori Finance Information System
    3,324       2,786       0.6  
Woori F&I
    9,069       7,601       1.7  
Woori Second Asset Securitization Specialty
    7,496       6,282       1.3  
Woori Third Asset Securitization Specialty
    (2,934 )     (2,459 )     (0.5 )
Woori Investment Trust Management
    1,186       994       0.2  
Woori Securities
    (4,547 )     (3,811 )     (0.8 )
 
   
     
     
 
Gain on valuation using the equity method
    549,454       460,526       100.0  
 
                   
 
Other income
    49,717       41,670          
Other expenses
    (91,669 )     (76,832 )        
 
   
     
         
Net income
  W 507,502     US$ 425,364          
 
   
     
         

19.   TRANSACTIONS WITH RELATED PARTIES:

  (1)   Balances for transactions with the subsidiaries as of June 30, 2003 and December 31, 2002 are as follows:
                                     
    Korean won   US dollars (Note 2)    
   
 
   
    Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002   Account
   
 
 
 
 
    (In millions)           (In thousands)            
Woori Bank  
W113,427

  W
51,757

  US$
95,069

  US$
43,380

  Cash and bank deposits
 
600,000

 
600,000

 
502,892

 
502,892

  Loans
 
3,846

 
3,846

 
3,224

 
3,224

  Guarantee deposits
 
303

 
43

 
254

 
36

  Other receivables
 
15,782

 
3,905

 
13,228

 
3,273

  Accrued income


Table of Contents

- 23 -

                                 
    Korean won   US dollars (Note 2)    
   
 
   
    Jun. 30, 2003   Dec. 31, 2002   Jun. 30, 2003   Dec. 31, 2002   Account
   
 
 
 
 
    (In millions)   (In thousands)    
   
440

 


 
369

  Currency swaps (assets)
  19,897  
14,911

 
16,677

 
12,498

  Currency swaps (liabilities)
Kyongnam Bank   15,976  
10,595

 
13,390

 
8,880

  Cash and bank deposits
  12  
12

 
10

 
10

  Accrued income
Kwangju Bank   11,077  
10,898

 
9,284

 
9,134

  Cash and bank deposits
  50,000  
50,000

 
41,908

 
41,908

  Loans
  1,117  
9

 
936

 
8

  Accrued income
Woori Credit Card    
200,000

 


 
167,631

  Loans
  82  
12

 
69

 
10

  Other receivables
   
147

 


 
123

  Accrued income
  100  
92

 
84

 
77

  Other payables
Woori Investment
Bank
  52  
7

 
44

 
6

  Other receivables
Woori Finance                                
Information System   180,000  
180,000

 
150,867

 
150,867

  Loans
  82  
12

 
69

 
10

  Other receivables
  2,233  
2,235

 
1,872

 
1,873

  Accrued income
  62  


 
52

 


  Other payables
    47  


 
39

 


  Accrued expenses
Woori F&I   114,200  
34,600

 
95,717

 
29,000

  Loans
   
78

 


 
65

  Accrued income
Woori First Asset
Securitization
Specialty
  173,375  
188,847

 
145,315

 
158,283

  Loans
  353  
431

 
296

 
361

  Accrued income
Woori Second Asset
Securitization
Specialty
  18,536  
59,936

 
15,536

 
50,236

  Loans
  321  
1,038

 
269

 
870

  Accrued income
Woori Third Asset
Securitization
Specialty
  29,790  
65,204

 
24,969

 
54,651

  Loans
  492  
1,078

 
412

 
904

  Accrued income
Woori Investment
Trust Management
  39  
6

 
33

 
5

  Other receivables
Woori Credit
Information
  49  
7

 
41

 
6

  Other receivables
Woori CA Asset
Management
  67  


 
56

 


  Other receivables
Principal guaranteed trust accounts of Woori Bank   581  
581

 
487

 
487

  Deposits with employee
retirement trust

  (2)   Transactions with the subsidiaries for the six-month periods ended June 30, 2003 and 2002 are as follows:
                                     
    Korean won   US dollars (Note 2)    
   
 
   
    2003   2002   2003   2002   Account
   
 
 
 
 
    (In millions)   (In thousands)    
Woori Bank  
W2,349

  W
432

  US$
1,969

  US$
392

  Interest income
 
11,859

 


 
9,940

 


  Interest income
 
598

 
3,048

 
501

 
2,555

  Gain on valuation of swap contracts
 
6,023

 
1,190

 
5,048

 
997

  Loss on valuation of swap contracts
 
992

 
546

 
831

 
458

  Rent
Kyongnam Bank  
236

 
32

 
198

 
27

  Interest income
Kwangju Bank  
209

 
32

 
175

 
27

  Interest income


Table of Contents

- 24 -

                                           
      Korean won   US dollars (Note 2)    
     
 
   
      2003   2002   2003   2002   Account
     
 
 
 
 
      (In millions)   (In thousands)                
Kwangju Bank     209       32       175       27     Interest income
      1,110             930           Interest income
Woori Credit Card     3,163             2,651           Interest income
Woori Finance Information System     6,643             5,568           Interest income
      185             155           Other administrative expenses
Woori F&I     2,848             2,387           Interest income
Woori First Asset Securitization Specialty     6,514       10,021       5,460       8,399     Interest income
Woori Second Asset Securitization Specialty     1,001       3,091       839       2,591     Interest income
Woori Third Asset Securitization Specialty     1,427             1,196           Interest income

(3)   Transfer of credit card subscriber base

Pursuant to a transfer agreement between Kwangju Bank, one of the Company’s subsidiaries and WCC dated December 23, 2002, Kwangju Bank sold its credit card subscriber base to WCC for W27 billion (US$23 million) on February 28, 2003.

20.   EARNINGS PER COMMON SHARES:

(1)   Basic ordinary income per common share and basic net income per common share for the three-month and six-month periods ended June 30, 2003 and 2002 are as follows:
                                 
    Korean won
   
    2003   2002
   
 
    Three-month   Six-month   Three-month   Six-month
   
 
 
 
    (In millions, except for income per share data)
    (restated)   (restated)            
Net income on common shares
  W 325,563     W 507,502     W 277,499     W 146,992  
Extraordinary gain (loss)
                       
Income tax effect on extraordinary gain (loss)
                       
 
 

   

   

   

 
Ordinary income on common shares
  W 325,563     W 507,502     W 277,499     W 146,992  
 
 

   

   

   

 
Weighted average number of common shares outstanding
    767,944,624       767,880,412       734,729,608       731,094,109  
 
 

   

   

   

 
Basic ordinary income per common shares
    424       661       378       201  
 
 

   

   

   

 
Basic net income per common shares
  W 424     W 661     W 378     W 201  
 
 

   

   

   

 
                                 
    US dollars (Note 2)
   
    2003   2002
   
 
    Three-month   Six-month   Three-month   Six-month
   
 
 
 
    (In thousands, except for income per share data)
    (restated)   (restated)                
Net income on common shares
  US$ 272,872     US$ 425,364     US$ 232,587     US$ 123,202  
Extraordinary gain (loss)
                       
Income tax effect on extraordinary gain (loss)
                       
 
 

   

   

   

 
Ordinary income on common shares
  US$ 272,872     US$ 425,364     US$ 232,587     US$ 123,202  
 
 

   

   

   

 
Weighted average number of common shares outstanding
    767,944,624       767,880,412       734,729,608       731,094,109  
 
 

   

   

   

 
Basic ordinary income per common shares
  US$ 0.355     US$ 0.554     US$ 0.317     US$ 0.168  
 
 

   

   

   

 
Basic net income per common shares
  US$ 0.355     US$ 0.554     US$ 0.317     US$ 0.168  
 
 

   

   

   

 


Table of Contents

- 25 -

(2)   Diluted ordinary income per common share and diluted net income per common share are for the three-month and six-month periods ended June 30, 2003 and 2002 are as follows:
                                 
    Korean won
   
    2003   2002
   
 
    Three-month   Six-month   Three-month   Six-month
   
 
 
 
    (In millions, except for income per share data)
    (restated)   (restated)                
Diluted net income on common shares
  W 326,449     W 508,806     W 277,614     W 146,992  
Extraordinary gain (loss)
                       
Income tax effect on extraordinary gain (loss)
                       
 
 

   

   

   

 
Diluted ordinary income on common shares
  W 326,449     W 508,806     W 277,614     W 146,992  
 
 

   

   

   

 
Weighted average number of common and dilutive common shares outstanding
    790,120,180       783,910,021       738,206,337       734,597,519  
 
 

   

   

   

 
Diluted ordinary income per common shares
    413       649       376       200  
 
 

   

   

   

 
Diluted net income per common shares
  W 413     W 649     W 376     W 200  
 
 

   

   

   

 
                                 
    US dollars (Note 2)
   
    2003   2002
   
 
    Three-month   Six-month   Three-month   Six-month
   
 
 
 
    (In thousands, except for income per share data)
    (restated)   (restated)                
Diluted net income on common shares
  US$ 273,614     US$ 426,457     US$ 232,683     US$ 123,202  
Extraordinary gain (loss)
                       
Income tax effect on extraordinary gain (loss)
                       
 
 

   

   

   

 
Diluted ordinary income on common shares
  US$ 273,614     US$ 426,457     US$ 232,683     US$ 123,202  
 
 

   

   

   

 
Weighted average number of common and dilutive common shares outstanding
    790,188,490       783,910,021       738,206,337       734,597,519  
 
 

   

   

   

 
Diluted ordinary income per common shares
  US$ 0.346     US$ 0.544     US$ 0.315     US$ 0.168  
 
 

   

   

   

 
Diluted net income per common shares
  US$ 0.346     US$ 0.544     US$ 0.315     US$ 0.168  
 
 

   

   

   

 

(3)   Both of basic ordinary income (loss) per share and basic net income (loss) per share for the year ended December 31, 2002 were W786 and for the three-month periods ended March 31, 2003 and 2002 were W237 and W(180), respectively.

(4)   All common stock equivalents as of June 30, 2003 are as follows:
                     
    Face value       Common stock    
Item   (In millions)   Exercise period   to be issued   Remarks

 
 
 
 
Convertible bonds   US$ 36     Oct. 28, 2002 ~ Aug 27, 2005   5,914,180 shares  
Using exchange rate of W1,201.4 convert 1 share at W7,313
Convertible bonds   US$ 16     Jan. 21, 2003 ~ Nov. 20, 2005   3,481,173 shares  
Using exchange rate of W1,215.8 convert 1 share at W5,588
Convertible bonds   W 20,000     Mar. 27, 2004 ~ Feb. 26, 2006   3,717,472 shares  
Convert 1share at W5,380
Convertible bonds   US$ 39     Mar. 27, 2004 ~ Feb. 26, 2006   8,661,914 shares  
Using exchange rate of W1,194.9 concert 1 shares at W5,380
Stock options         Dec. 5, 2005 ~ Dec. 4, 2008   1,560,000 shares   (Note 14)


Table of Contents

- 26 -

21.   CREDITS TO SK NETWORKS CO., LTD.(RESTATED):

Woori Bank, a subsidiary of the Company, has loans receivable from and payment guarantees for SK Networks Co., Ltd.(formerly known as SK Global) and its overseas subsidiaries (collectively referred to as “SK Global”) of W311 billion (US$261 million). In connection, Woori Bank provided W185 billion (US$155 million) as allowances for credit losses as of June 30, 2003. However, SK Networks is currently undergoing a corporate restructuring and depending on the result of this restructuring, Woori Bank’s actual losses on SK Networks credit may differ materially.

22.   RESTATEMENT OF THE INTERIM NON-CONSOLIDATED FINANCIAL STATEMENTS

After the issuance of the interim non-consolidated financial statements for the six months ended June 30, 2003, the Company discovered the events related to valuation of certain equity method investments that required adjustments of the previously issued financial statements and therefore, restated its interim non-consolidated financial statements, as explained below.

  a.   Woori Bank

    For the six months ended June 30, 2003, Woori Bank, a subsidiary, in which the Company’s investment is accounted for using the equity method of accounting, additionally recognized a reversal of allowances for possible losses on cash reserves of W61 billion (US$51 million) and a reversal of allowances for possible losses on recourse obligations of W5 billion (US$4 million), both of which are related to Hanvit Securitization Specialty Co., Ltds. (“Hanvit SPCs”), a reversal of impairment losses of W111 billion (US$93 million), and interest incomes of W35 billion (US$29 million) relating to available-for-sale securities purchased from those Hanvit SPCs, and dividends incomes of W28 billion (US$23 million) from the Hanvit SPCs. In addition, gains on valuation of available-for-sale securities and allowances for loan losses decreased by W44 billion (US$37 million) and W25 billion (US$21 million), respectively, and impairment losses of held-to-maturity securities increased by W11 billion (US$9 million).

    Accordingly, Woori Bank’s previously reported total assets of W96,698 billion (US$81,048 million), total liabilities of W91,597 billion (US$76,772 million), and total shareholders’ equity of W5,101 billion (US$4,276 million) as of June 30, 2003, and net income of W560 billion (US$469 million) for the six months ended June 30, 2003 are adjusted to W96,904 billion (US$81,220 million), W91,591 billion (US$76,767 million), W5,313 billion (US$4,453 million) and W815 billion (US$683 million), respectively.

  b.   Woori Credit Card

    For the six months ended June 30, 2003, Woori Credit Card (“WCC”), a subsidiary, in which the Company’s investment is accounted for using the equity method of accounting, additionally recognized the allowance for possible losses on credit card accounts of W138 billion (US$115 million) and impairment losses of available-for-sale securities of W26 billion (US$22 million) based on the Financial Supervisory Service’s directive to WCC to change asset classification for certain credit card accounts and properly record allowances for possible losses on those credit card accounts.

    Accordingly, WCC’s previously reported total assets of W4,004 billion (US$3,356 million), total liabilities of W3,756 billion (US$3,148 million), and total shareholders’ equity of W248 billion (US$208 million) as of June 30, 2003 and net loss of W246 billion (US$206 million) for the six months ended June 30, 2003 are adjusted to W3,840 billion (US$3,219 million), W3,756 billion (US$3,148 million), W84 billion (US$71 million), and W410 billion (US$344 million), respectively.


Table of Contents

- 27 -

To reflect subsequent events described above, the Company increased investment securities of subsidiaries as of June 30, 2003 by W46 billion (US$39 million) and additionally recorded gains on valuation of investments using the equity method of accounting of W89 billion (US$75 million) and losses on valuation of equity securities (capital adjustment) of W43 billion (US$36 million) for the six months ended June 30, 2003. As a result, the Company’s previously reported total assets of W8,180 billion (US$6,856 million), total liabilities of W2,294 billion (US$1,923 million), and total shareholders’ equity of W5,886 billion (US$4,933 million) as of June 30, 2003, and net income of W418 billion (US$350 million) for the six months ended June 30, 2003 are amended to W8,226 billion (US$6,895 million), W2,294 billion (US$1,923 million), W5,932 billion (US$4,972 million), and W508 billion (US$426 million), respectively.

23.   SUBSEQUENT EVENTS:

  a.   Woori Bank’s merger with Woori Investment Bank

    Woori Bank merged with Woori Investment Bank, a subsidiary of the Company, on July 31, 2003 pursuant to a merger agreement dated June 25, 2003. As a result, Woori Bank took over substantially all of the assets and liabilities of Woori Investment Bank by exchanging one common share of Woori Investment Bank for 0.0355 share of Woori Bank. Accordingly, the number of issued common shares of Woori Bank increased from 553 million to 571 million and contributed capital of Woori Bank increased from W2,764.4 billion (US$2,317 million) to W2,852.8 billion (US$2,391 million).

  b.   Woori America Bank’s merger with Panasia Bank N.A.

    On September 11, 2003, Woori America Bank, an overseas 2nd -tier subsidiary of the Company merged with Panasia Bank N.A. pursuant to an agreement with National Penn Bancshares dated February 10, 2003, which had owned 100% stock of Panasia Bank N.A. The merger consideration was US$34,500 thousand and in connection with the merger, Woori Bank, a subsidiary of the Company, increased its capital holding in Woori America Bank by US$15,000 thousand.

  c.   Credit to WF&I

    The Company provided loans amounting to W23 billion (US$19 million) and W8.8 billion (US$7 million) to WF&I on July 7, 2003 and July 29, 2003, respectively, in order to finance the acquisitions of the securitization debentures from special purpose entities and the investments in equity of those special purpose entities. The maturity date is 4 years following the lending date and the interest rate is 7.3%.

  d.   Agreements of credit line

    The Company entered into agreements of line of credit with Korea First Bank on July 16, 2003, Shinhan Bank on August 21, 2003, and Samsung life insurance Co.,Ltd., respectively, on September 15, 2003 which are summarized as follows (unit: Korean won in millions):
                         
    Line of credit   Interest rate   Fees
   
      
      
Korea First Bank     W100,000       CD+1.5 %     0.1 %
Shinhan Bank     W200,000       CD+1.4 %     0.1 %
Samsung life insurance Co., Ltd.
    W100,000       6.1 %      

  e.   Issuance of new shares of Woori Credit Card

    The Company purchased 128,000,000 of new shares of WCC for W640 billion (US$536 million) on September 30, 2003. As a result, the number of issued common shares and the capital of WCC increased to 402,600,000 shares and W2,013 billion (US$1,687 million), respectively.


Table of Contents

- 28 -

24.   ECONOMIC UNCERTAINTIES:

In response to general unstable economic conditions, the Korean government and the private sector have been implementing structural reforms to historical business practices. Implementation of these reforms is progressing slowly, particularly in the areas of restructuring private enterprises and reforming the banking industry. The Korean government continues to apply pressure to Korean companies to restructure into more efficient and profitable firms. The Company may be either directly or indirectly affected by these general unstable economic conditions and the reform program described above. The accompanying consolidated financial statements reflect management’s assessment of the impact to date of the economic situation on the financial position of the Company. Actual results may differ materially from management’s current assessment.


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
 
  Woori Finance Holdings Co., Ltd.

(Registrant)
 
 
Date: November 14, 2003   By:   /s/ Won Gihl Sohn

(Signature)
Name: Won Gihl Sohn
Title:   Managing Director