UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE

SECURITIES EXCHANGE ACT OF 1934

 

For the month of October, 2013

 

BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A.

(Exact name of Registrant as specified in its Charter)

 

FOREIGN TRADE BANK OF LATIN AMERICA, INC.

(Translation of Registrant’s name into English)

 

Business Park, Torre V, Ave. La Rotonda, Costa del Este

P.O. Box 0819-08730

Panama City, Republic of Panama

(Address of Registrant’s Principal Executive Offices)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F x           Form 40-F ¨

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)

 

Yes ¨          No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

October 25, 2013.

 

  FOREIGN TRADE BANK OF LATIN AMERICA, INC.
     
  By: /s/ Pedro Toll
     
  Name: Pedro Toll
  Title:    General Manager

 

 
 

 

Banco Latinoamericano

de Comercio Exterior, S. A.

and Subsidiaries

 

Consolidated Balance Sheets as of September 30, 2013 (Unaudited) and December 31, 2012, and Related Consolidated Statements of Income, Comprehensive Income, Stockholders’ Equity and Redeemable Noncontrolling Interest and Cash Flows (Unaudited) for the Three and Nine Months Ended September 30, 2013 and 2012

 

 
 

 

Banco Latinoamericano de Comercio Exterior, S. A.

and Subsidiaries

 

Consolidated Financial Statements

 

Contents Pages
   
Consolidated balance sheets – September 30, 2013 (Unaudited) and December 31, 2012 1
   

Consolidated statements of income (Unaudited) - For the three and nine months ended September 30, 2013 and 2012

2
   
Consolidated statements of comprehensive income (Unaudited) - For the nine months ended September 30, 2013 and 2012 3
   

Consolidated statements of changes in stockholders’ equity and redeemable noncontrolling interest (Unaudited) - For the nine months ended September 30, 2013 and 2012

4
   

Consolidated statements of cash flows (Unaudited) - For the nine months ended September 30, 2013 and 2012

5
   
Notes to consolidated financial statements (Unaudited) 6–62

 

 
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated balance sheets
September 30, 2013 and December 31, 2012
(in US$ thousand, except share amounts)

 

   Notes   September 30,
2013

(Unaudited)
   December 31,
2012

(Audited)
 
Assets            
Cash and due from banks   4,19    2,276    6,718 
Interest-bearing deposits in banks (including pledged deposits  of $13,860 in 2013 and $14,519 in 2012)   4,19    888,430    700,312 
Trading assets (including pledged securities to creditors of  $1,262 in 2012)   5,18,19    -    5,265 
Securities available-for-sale (including pledged securities to creditors of  $192,815 in 2013 and $152,340 in 2012)   6,19    329,549    183,017 
Securities held-to-maturity (fair value of $31,879 in 2013 and $34,149  in 2012) (including pledged securities to creditors of $9,165 in 2013 and $19,453 in 2012)   6,19    31,924    34,113 
Investment funds   7,19    125,005    105,888 
Loans   8    6,190,565    5,715,556 
Less:               
Allowance for loan losses   9    72,058    72,976 
Unearned income and deferred fees        6,060    7,100 
Loans, net   19    6,112,447    5,635,480 
                
Customers' liabilities under acceptances   19    49,034    1,157 
Accrued interest receivable   19    38,368    37,819 
Equipment and leasehold improvements (net of accumulated depreciation and  amortization of $13,222 in 2013 and $11,688 in 2012)        10,949    12,808 
Derivative financial instruments used for hedging - receivable   16,18,19    14,193    19,239 
Other assets        11,289    14,580 
Total assets        7,613,464    6,756,396 
                
Liabilities and stockholders' equity               
Deposits:   10,19           
Noninterest-bearing - Demand        3,354    580 
Interest-bearing - Demand        43,801    131,295 
Time        2,767,554    2,185,385 
Total deposits        2,814,709    2,317,260 
                
Trading liabilities   5,18,19    8    32,304 
Securities sold under repurchase agreement   4,5,6,11,18,19    187,725    158,374 
Short-term borrowings and debt   12,19    2,465,907    1,449,023 
Acceptances outstanding   19    49,034    1,157 
Accrued interest payable   19    19,491    17,943 
Long-term borrowings and debt   13,19    1,138,165    1,905,540 
Derivative financial instruments used for hedging - payable   16,18,19    10,620    11,747 
Reserve for losses on off-balance sheet credit risk   9    7,253    4,841 
Other liabilities        14,810    28,348 
Total liabilities        6,707,722    5,926,537 
                
Commitments and contingencies   15,19,20           
                
Redeemable noncontrolling interest        52,591    3,384 
                
Stockholders' equity:   14,21           
Class A common stock, no par value, assigned value of $6.67 (Authorized 40,000,000; outstanding 6,342,189)        44,407    44,407 
Class B common stock, no par value, assigned value of $6.67 (Authorized 40,000,000; outstanding 2,522,492 in 2013 and 2,531,926 in 2012)        20,683    20,683 
Class E common stock, no par value, assigned value of $6.67 (Authorized 100,000,000; outstanding 29,614,193 in 2013 and 29,271,067 in 2012)        214,890    214,890 
Additional paid-in capital in excess of assigned value of common stock        119,342    121,419 
Capital reserves        95,210    95,210 
Retained earnings        459,841    422,048 
Accumulated other comprehensive loss   6,17    (17,133)   (730)
Treasury stock        (84,089)   (91,452)
Total stockholders' equity        853,151    826,475 
Total liabilities and stockholders' equity        7,613,464    6,756,396 

 

The accompanying notes are an integral part of these consolidated financial statements (Unaudited).

 

-1-
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of income (Unaudited)
 
(in US$ thousand, except per share amounts)

 

      Three months ended   Nine months ended 
      September 30,   September 30, 
   Notes  2013   2012   2013   2012 
Interest income:  16,17                    
Deposits with banks      378    413    1,090    1,509 
Trading assets      -    -    -    69 
Investment securities:                       
Available-for-sale      2,073    949    5,545    4,701 
Held-to-maturity      198    181    643    529 
Investment funds      1,719    78    2,266    727 
Loans      51,635    46,033    145,827    135,325 
Total interest income      56,003    47,654    155,371    142,860 
Interest expense:  16,17                    
Deposits      3,289    3,340    9,651    9,376 
Investment funds      762    30    1,360    66 
Short-term borrowings and debt      7,784    3,841    19,165    14,916 
Long-term borrowings and debt      7,575    15,360    33,171    37,773 
Total interest expense      19,410    22,571    63,347    62,131 
Net interest income      36,593    25,083    92,024    80,729 
                        
Reversal of provision (provision) for loan losses  9   (3,901)   (581)   921    11 
                        
Net interest income, after reversal of provision (provision) for loan losses      32,692    24,502    92,945    80,740 
                        
Other income (expense):                       
Reversal of provision (provision) for losses on off-balance sheet credit risk  9   5,136    3,609    (2,412)   2,510 
Fees and commissions, net      3,754    2,095    8,988    6,738 
Derivative financial instruments and hedging  16   (559)   (1,859)   299    541 
Net gain (loss) from investment funds trading      (8,075)   (2,638)   (1,728)   3,898 
Net gain from trading securities      69    2,276    3,280    11,475 
Net gain on sale of securities available-for-sale  6   -    -    961    6,030 
Net loss on foreign currency exchange      (654)   (2,358)   (3,810)   (10,846)
Gain on sale of premises and equipment      -    -    -    5,626 
Other income, net      407    916    1,497    2,130 
Net other income      78    2,041    7,075    28,102 
                        
Operating expenses:                       
Salaries and other employee expenses      8,109    8,189    24,306    23,092 
Depreciation and amortization of equipment and leasehold improvements      687    673    2,077    1,631 
Professional services      813    883    2,408    2,649 
Maintenance and repairs      408    565    1,121    1,438 
Expenses from investment funds      (114)   193    2,030    2,209 
Other operating expenses      2,991    2,937    8,723    8,571 
Total operating expenses      12,894    13,440    40,665    39,590 
                        
Net income from continuing operations      19,876    13,103    59,355    69,252 
                        
Net loss from discontinued operations  3   -    (130)   (4)   (591)
                        
Net income      19,876    12,973    59,351    68,661 
                        
Net income (loss) attributable to the redeemable noncontrolling interest      (2,950)   (37)   (1,492)   207 
                        
Net income attributable to Bladex stockholders      22,826    13,010    60,843    68,454 
                        
Amounts attributable to Bladex stockholders:                       
                        
Net income from continuing operations      22,826    13,140    60,847    69,045 
Net loss from discontinued operations      -    (130)   (4)   (591)
       22,826    13,010    60,843    68,454 
                        
Earning per share from continuing operations:                       
Basic  14   0.59    0.35    1.59    1.83 
                        
Diluted  14   0.59    0.34    1.58    1.83 
                        
Loss per share from discontinued operations:                       
Basic  14   -    (0.00)   (0.00)   (0.02)
                        
Diluted  14   -    (0.00)   (0.00)   (0.02)
                        
Earning per share:                       
Basic  14   0.59    0.34    1.59    1.81 
                        
Diluted  14   0.59    0.34    1.58    1.81 
                        
Weighted average basic shares  14   38,459    38,031    38,364    37,716 
                        
Weighted average diluted shares  14   38,672    38,246    38,460    37,813 

 

The accompanying notes are an integral part of these consolidated financial statements (Unaudited).

 

-2-
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of comprehensive income (Unaudited)
For the nine months ended September 30, 2013 and 2012
(in US$ thousand)

 

   Notes  2013   2012 
            
Net income      59,351    68,661 
              
Other comprehensive income (loss):             
              
Unrealized gains (losses) on securities available-for-sale:             
Unrealized gains (losses) arising from the period  17   (12,583)   8,427 
Less: reclassification adjustments for net gains  included in net income  17   (1,311)   (5,775)
Net change in unrealized gains (losses) on securities  available for sale      (13,894)   2,652 
              
Unrealized gains (losses) on derivative financial instruments:             
Unrealized gains (losses) arising from the period  17   (3,650)   (552)
Less: reclassification adjustments for net losses included in net income  17   1,409    237 
Net change in unrealized gains (losses) on derivative financial  instruments      (2,241)   (315)
              
Foreign currency translation adjustment, net of hedges:             
Current period change      (197)   (595)
Reclassification adjustments for net losses included in net income      24    - 
Net change in foreign currency translation adjustment      (173)   (595)
              
Other comprehensive income (loss)      (16,308)   1,742 
              
Comprehensive income      43,043    70,403 
              
Comprehensive income (loss) attributable to the redeemable noncontrolling interest      (1,397)   35 
              
Comprehensive income attributable to Bladex stockholders      44,440    70,368 

 

The accompanying notes are an integral part of these consolidated financial statements (Unaudited).

 

-3-
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of changes in stockholders' equity and redeemable noncontrolling interest (Unaudited)
For the nine months ended September 30, 2013 and 2012
(in US$ thousand)

 

   Stockholders' equity     
       Additional                         
       paid-in capital                         
       in excess of           Accumulated             
       assigned value           other       Total   Redeemable 
   Common   of common   Capital   Retained   comprehensive   Treasury   stockholders'   noncontrolling 
   stock   stock   reserves   earnings   income (loss)   stock   equity   interest 
                                 
Balances at January 1, 2012   279,980    130,177    95,210    372,644    (3,112)   (115,617)   759,282    5,547 
Net income   -    -    -    68,454    -    -    68,454    207 
Redeemable noncontrolling interest - subscriptions   -    -    -    -    -    -    -    1,739 
Redeemable noncontrolling interest - redemptions   -    -    -    -    -    -    -    (4,020)
Other comprehensive income (loss)   -    -    -    -    1,914    -    1,914    (172)
Compensation cost - stock options and stock units plans   -    1,590    -    -    -    -    1,590    - 
Issuance of restricted shares   -    (680)   -    -    -    680    -    - 
Exercised options and stock units vested   -    (10,258)   -    -    -    23,394    13,136    - 
Dividends declared   -    -    -    (30,280)   -    -    (30,280)   - 
Balances at September 30, 2012   279,980    120,829    95,210    410,818    (1,198)   (91,543)   814,096    3,301 
                                         
Balances at January 1, 2013   279,980    121,419    95,210    422,048    (730)   (91,452)   826,475    3,384 
Effect of deconsolidating a variable interest entity ("VIE")   -    -    -    -    -    -    -    (565)
Net income (loss)   -    -    -    60,843    -    -    60,843    (1,492)
Redeemable noncontrolling interest - subscriptions   -    -    -    -    -    -    -    53,000 
Redeemable noncontrolling interest - redemptions   -    -    -    -    -    -    -    (1,831)
Other comprehensive income (loss)   -    -    -    -    (16,403)   -    (16,403)   95 
Compensation cost - stock options and  stock units plans   -    2,359    -    -    -    -    2,359    - 
Issuance of restricted shares   -    (629)   -    -    -    629    -    - 
Exercised options and stock units vested   -    (3,807)   -    -    -    6,761    2,954    - 
Repurchase of "Class E" common stock   -    - -    - -    - -    - -    (27)   (27)   - 
Dividends declared   -    -    -    (23,050)   -    -    (23,050)   - 
Balances at September 30, 2013   279,980    119,342    95,210    459,841    (17,133)   (84,089)   853,151    52,591 

 

The accompanying notes are an integral part of these consolidated financial statements (Unaudited).

 

-4-
 

 

Banco Latinoamericano de Comercio Exterior, S. A. and Subsidiaries
 
Consolidated statements of cash flows (Unaudited)
For the nine months ended September 30, 2013 and 2012
(in US$ thousand)

 

   2013   2012 
Cash flows from operating activities:          
Net income   59,351    68,661 
Adjustments to reconcile net income to net cash provided by  operating activities:          
Activities of derivative financial instruments and hedging   5,401    (48,420)
Depreciation and amortization of equipment and leasehold improvements   2,077    1,631 
Reversal of provision for loan losses   (921)   (11)
Provision (reversal of provision) for losses on off-balance sheet credit risk   2,412    (2,510)
Net gain on sale of securities available-for-sale   (961)   (6,030)
Gain on sale of premises and equipment   -    (5,626)
Compensation cost - compensation plans   2,359    1,590 
Amortization of premium and discounts on investments   3,532    2,481 
Net decrease (increase) in operating assets:          
Trading assets   281    13,337 
Investment funds   (13,157)   6,710 
Accrued interest receivable   (549)   1,738 
Other assets   (44,628)   3,097 
Net increase (decrease) in operating liabilities:          
Trading liabilities   (32,296)   24,943 
Accrued interest payable   1,548    13,427 
Other liabilities   45,794    (1,318)
Net change from discontinued operating activities   87    (196)
Net cash provided by operating activities   30,330    73,504 
           
Cash flows from investing activities:          
Effect on cash of desconsolidating a VIE   (2,135)   - 
Net increase in pledged deposits   659    6,285 
Net decrease in deposits with original maturities greater than three months   -    30,000 
Net increase in loans   (535,203)   (538,794)
Proceeds from the sale of loans   59,157    2,180 
Acquisition of equipment and leasehold improvements   (289)   (9,481)
Proceeds from the sale of premises and equipment   -    8,023 
Proceeds from the redemption of securities available-for-sale   34,277    138 
Proceeds from the sale of securities available-for-sale   47,475    254,773 
Proceeds from maturities of securities held-to-maturity   13,410    5,550 
Purchases of investments available-for-sale   (247,985)   (20,442)
Purchases of investments held-to-maturity   (11,460)   (6,160)
Net change from discontinued investing activities   63    - 
Net cash used in investing activities   (642,031)   (267,928)
           
Cash flows from financing activities:          
Net increase in due to depositors   497,223    30,661 
Net increase (decrease) in short-term borrowings and debt  and securities sold under repurchase agreements   1,046,235    (611,146)
Proceeds from long-term borrowings and debt   233,000    817,827 
Repayments of long-term borrowings and debt   (1,000,375)   (293,925)
Dividends paid   (34,251)   (28,301)
Subscriptions of redeemable noncontrolling interest   53,000    1,739 
Redemptions of redeemable noncontrolling interest   (1,831)   (4,020)
Exercised stock options   2,954    13,136 
Repurchase of common stock   (27)   - 
Net change from discontinued financing activities   27    - 
Net cash provided by (used in) financing activities   795,955    (74,029)
           
Effect of exchange rate fluctuations on cash and cash equivalents   81    (41)
           
Net Increase (decrease) in cash and cash equivalents   184,335    (268,494)
Cash and cash equivalents at beginning of the period   692,511    789,490 
Cash and cash equivalents at end of the period   876,846    520,996 
           
Supplemental disclosures of cash flow information:          
Cash paid during the period for interest   61,799    48,704 

 

The accompanying notes are an integral part of these consolidated financial statements (Unaudited).

 

-5-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

1.Organization

 

Banco Latinoamericano de Comercio Exterior, S. A. (“Bladex Head Office” and together with its subsidiaries “Bladex” or the “Bank”), headquartered in Panama City, Republic of Panama, is a specialized supranational bank established to finance trade in Latin America and the Caribbean (the “Region”). The Bank was established pursuant to a May 1975 proposal presented to the Assembly of Governors of Central Banks in the Region, which recommended the creation of a multinational organization to increase the foreign trade financing capacity of the Region. The Bank was organized in 1977, incorporated in 1978 as a corporation pursuant to the laws of the Republic of Panama, and officially initiated operations on January 2, 1979. Under a contract signed in 1978 between the Republic of Panama and Bladex, the Bank was granted certain privileges by the Republic of Panama, including an exemption from payment of income taxes in Panama.

 

The Bank operates under a general banking license issued by the National Banking Commission of Panama, predecessor of the Superintendency of Banks of Panama (the “SBP”).

 

In the Republic of Panama, banks are regulated by the SBP through Executive Decree No. 52 of April 30, 2008, which adopts the text of the Law Decree No. 9 of February 26, 1998, modified by the Law Decree No. 2 of February 22, 2008. Banks are also regulated by resolutions and agreements issued by this entity. The main aspects of this law and its regulations include: the authorization of banking licenses, minimum capital and liquidity requirements, consolidated supervision, procedures for management of credit and market risks, measures to prevent money laundering, the financing of terrorism and related illicit activities, and procedures for banking intervention and liquidation, among others.

 

Bladex Head Office’s subsidiaries are the following:

 

-Bladex Holdings Inc. is a wholly owned subsidiary, incorporated under the laws of the State of Delaware, United States of America (USA), on May 30, 2000. Bladex Holdings Inc. exercised control over Bladex Asset Management Inc., incorporated on May 24, 2006, under the laws of the State of Delaware, USA, used to provide investment management services to Bladex Offshore Feeder Fund and Bladex Capital Growth Fund (see Note 7). On September 8, 2009, Bladex Asset Management Inc. was registered as a foreign entity in the Republic of Panama, to establish a branch in Panama, which was mainly engaged in providing administrative and operating services to Bladex Asset Management Inc. in USA. Bladex Asset Management Inc. was dissolved, in the Republic of Panama on July 5, 2013 and, in the USA on September 18, 2013, and their net assets were transferred to the Head Office.

 

-Bladex Offshore Feeder Fund was incorporated on February 21, 2006 under the laws of the Cayman Islands, and invested substantially all its assets in Bladex Capital Growth Fund, which was also incorporated under the laws of the Cayman Islands.

 

-Bladex Representacao Ltda., incorporated under the laws of Brazil on January 7, 2000, acts as the Bank’s representative office in Brazil. Bladex Representacao Ltda. is 99.999% owned by Bladex Head Office and the remaining 0.001% owned by Bladex Holdings Inc.

 

-6-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

-Bladex Investimentos Ltda. was incorporated under the laws of Brazil on May 3, 2011. Bladex Head Office owns 99% of Bladex Investimentos Ltda. and Bladex Holdings Inc. owns the remaining 1%. This company has invested substantially all its assets in an investment fund incorporated in Brazil ("the Brazilian Fund") and registered with the Brazilian Securities Commission ("CVM", for its acronym in Portuguese). The Brazilian Fund is a non-consolidating variable interest entity (see Note 7).

 

The objective of the Brazilian Fund is to achieve capital gains by dealing in the interest, currency, securities, commodities and debt markets, and by trading instruments available in the spot and derivative markets.

 

-BLX Brazil Ltd., was incorporated under the laws of the Cayman Islands on October 5, 2010. Bladex Head Office owned 99.80% of BLX Brazil Ltd. In turn, BLX Brazil Ltd. owned 99.9999% of Bladex Asset Management Brazil – Gestora de Recursos Ltda. and Bladex Asset Management Inc. owned the remaining 0.0001%. Bladex Asset Management Brazil – Gestora de Recursos Ltda. was incorporated under the laws of Brazil on January 6, 2011, and provided investment advisory services to Bladex Latam Fundo de Investimento Multimercado. BLX Brazil Ltd. and Bladex Asset Management Brazil – Gestora de Recursos, Ltda. were sold as part of the sale of the asset management unit (see Note 7).

 

Bladex Head Office has a participation of 55.87% in Alpha4X Feeder Fund (formerly Bladex Offshore Feeder Fund) a fund constituted under the laws of the Cayman Islands, that invests substantially all its assets in Alpha4X Capital Growth Fund (formerly Bladex Capital Growth Fund), which is also incorporated under the laws of the Cayman Islands (see Note 7). Alpha4X Feeder Fund is a variable interest entity (“VIE”), and has been consolidated in these consolidated financial statements. Both funds, Alpha4X Feeder Fund and Alpha4X Capital Growth Fund are registered with the Cayman Island Monetary Authority (“CIMA”), under the Mutual Funds Law of the Cayman Islands. The objective of these Funds is to achieve capital appreciation by investing in Latin American debt securities, stock indexes, currencies, and trading derivative instruments.

 

Bladex Head Office has an agency in New York City, USA (the “New York Agency”), which began operations on March 27, 1989. The New York Agency is principally engaged in financing transactions related to international trade, mostly the confirmation and financing of letters of credit for customers of the Region. The New York Agency is also licensed by the State of New York Banking Department, USA, to operate an International Banking Facility (“IBF”).

 

The Bank has representative offices in Buenos Aires, Argentina, in Mexico City, D.F. and Monterrey, Mexico, in Porto Alegre, Brazil, in Lima, Peru, in Bogota, Colombia, and an international administrative office in Miami, Florida, USA.

 

Bladex Head Office owned 50% of the equity shares of BCG PA LLC, a company incorporated under the laws of the State of Delaware, USA. This company owned “Class C” shares of Bladex Capital Growth Fund, which were sold as part of the sale of the asset management unit (see Note 7). The Class C shares entitled this company to receive a performance allocation on third-party investments in Bladex Offshore Feeder Fund and in Bladex Capital Growth Fund. This company was dissolved on August 14, 2013 and its net assets were transferred to its investors.

 

-7-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

2.Summary of significant accounting policies

 

a)Basis of presentation

 

These consolidated financial statements have been prepared under accounting principles generally accepted in the United States of America (“U.S. GAAP”). All amounts presented in the consolidated financial statements and notes are expressed in dollars of the United Stated of America (“US$”), which is the Bank’s functional currency. The accompanying consolidated financial statements have been translated from Spanish to English for users outside of the Republic of Panama.

 

The Accounting Standards Codification (the “ASC”) issued by the Financial Accounting Standards Board (the FASB) constitute the single official source of authoritative, non-governmental GAAP, other than guidance issued by the Securities and Exchange Commission (“SEC”). All other literature is considered non-authoritative.

 

These unaudited consolidated financial statements should be read together with the consolidated financial statements and related notes for the fiscal year ended December 31, 2012. Certain financial information that is normally included in annual financial statements prepared in accordance with U.S. GAAP, but not required for interim reporting purposes, has been condensed or omitted.

 

As noted above, the notes to the consolidated financial statements are unaudited.

 

b)Principles of consolidation

 

The consolidated financial statements include the accounts of Bladex Head Office and its subsidiaries. Bladex Head Office consolidates its subsidiaries in which it holds a controlling financial interest. The usual condition for a controlling financial interest is ownership of a majority voting interest. All intercompany balances and transactions have been eliminated for consolidation purposes.

 

When Bladex holds an interest in investment companies under the “Feeder-Master” structure where the Feeder’s shareholding is diluted and such entity is registered as a mutual fund with a regulatory body, it is considered an investment company. In those cases, the Feeder, and thereby Bladex indirectly, consolidates its participation in the Fund in one line item in the balance sheet, as required by the specialized accounting in the ASC Topic 946 - Financial Services – Investment Companies.

 

c)Variable interest entities

 

Variable interest entities (“VIE”) are entities that have either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest. Investors that finance the VIE through debt or equity interests or other counterparties that provide other forms of support, such as guarantees, or certain types of derivative contracts, are variable interest holders in the entity.

 

-8-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. The Bank would be deemed to have a controlling financial interest and be the primary beneficiary if it has both of the following characteristics:

 

-power to direct the activities of a VIE that most significantly impact the entity’s economic performance; and
-obligation to absorb losses of the entity that could potentially be significant to the VIE or right to receive benefits from the entity that could potentially be significant to the VIE.

 

d)Equity method

 

Investments in companies in which Bladex Head Office exercises significant influence, but not control over its financial and operating policies, and holds an equity participation of at least 20% but not more than 50%, are initially accounted for at cost, which is subsequently adjusted to record the participation of the investment in gains (losses) of the investee after the acquisition date.

 

e)Specialized accounting for investment companies

 

Alpha4X Feeder Fund (“Feeder”) and Alpha4X Capital Growth Fund (“Master”) are organized under a “Feeder-Master” structure. Under this structure, the Feeder invests all its assets in the Master which in turn invests in various assets on behalf of its investor. Specialized accounting for investment companies requires the Feeder to reflect its investment in the Master in a single line item equal to its proportionate share of the net assets of the Master, regardless of the level of Feeder’s interest in the Master. The Feeder records the Master’s results by accounting for its participation in the net interest income and expenses of the Master, as well as its participation in the realized and unrealized gains or losses of the Master (see Note 7).

 

As permitted by ASC Topic 810-10-25-15 – Consolidation, when Bladex consolidates its investment in the Feeder, it retains the specialized accounting for investment companies applied by the Feeder in the Master, reporting it within the “Investment funds” line item in the consolidated balance sheet, and presenting the third party investments in the Feeder in the “Redeemable noncontrolling interest” line item between liabilities and stockholders’ equity. The Bank reports the Feeder’s proportionate participation in the interest income and expense from the Master in the Investment funds line item within interest income and expense, realized and unrealized gains and losses in the “Net gain (loss) from investment fund trading” line item, and expenses from the Master are reported in “Expenses from the investment funds” line item in the consolidated statements of income.

 

f)Use of estimates

 

The preparation of the consolidated financial statements requires Management to make estimates and use assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowances for credit losses, impairment of securities available-for-sale and held-to-maturity, and the fair value of financial instruments. Actual results could differ from those estimates. Management believes these estimates are adequate.

 

-9-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

g)Cash equivalents

 

Cash equivalents include demand deposits in banks and interest-bearing deposits in banks with original maturities of three months or less, excluding pledged deposits.

 

h)Repurchase agreements

 

Repurchase agreements are generally treated as collateralized financing transactions. When the criteria set forth in the following paragraph are met to account for the transaction as secured financing, the transaction is recorded at the amounts at which the securities will be subsequently reacquired including interest paid, as specified in the respective agreements. Interest is recognized in the consolidated statement of income over the life of the transaction. The fair value of securities to be repurchased is continuously monitored, and additional collateral is obtained or provided where appropriate, to protect against credit exposure.

 

The Bank’s policy is to relinquish possession of the securities sold under agreements to repurchase. Despite such relinquishment of possession, repurchase agreements qualify as secured financings if and only if all of the following conditions are met: the repurchase agreement must grant the transferor the right and obligation to repurchase or redeem the transferred financial assets; the assets to be repurchased are the same or substantially the same as those transferred; the agreement is to repurchase or redeem them before maturity, at a fixed and determinable price; and the agreement is entered into concurrently at the transfer date.

 

When repurchase agreements do not meet the above-noted conditions, they qualify as sales of securities, for which the related security is removed from the balance sheet and a forward purchase agreement is recognized for the obligation to repurchase the security. Changes in fair value of the forward purchase agreement as well as any gain or loss resulting from the sale of securities under repurchase agreements are reported in earnings of the period within net gain (loss) from trading securities.

 

i)Trading assets and liabilities

 

Trading assets and liabilities include bonds acquired for trading purposes, and receivables (unrealized gains) and payables (unrealized losses) related to derivative financial instruments which are not designated as hedges or which do not qualify for hedge accounting. These amounts include the derivative assets and liabilities net of cash received or paid, respectively, under legally enforceable master netting agreements.

 

Trading assets and liabilities are carried at fair value. Unrealized and realized gains and losses on trading assets and liabilities are recorded in earnings as net gain (loss) from trading securities.

 

j)Investment securities

 

Securities are classified at the date of purchase based on the ability and intent to sell or hold them as investments. These securities consist of debt securities such as: negotiable commercial paper, bonds and floating rate notes.

 

-10-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

Interest on securities is recognized based on the interest method. Amortization of premiums and discounts are included in interest income as an adjustment to the yield.

 

Securities available-for-sale

 

These securities consist of debt instruments that the Bank buys with the intention of selling them prior to maturity and are subject to the same approval criteria as the rest of the credit portfolio. These securities are carried at fair value. Unrealized gains and losses are reported as net increases or decreases to other comprehensive income (loss) (OCI) in stockholders’ equity until they are realized. Realized gains and losses from the sale of securities which are included in net gain on sale of securities are determined using the specific identification method.

 

Securities held-to-maturity

 

Securities classified as held-to-maturity represent securities that the Bank has the ability and the intent to hold until maturity. These securities are carried at amortized cost and are subject to the same approval criteria as the rest of the credit portfolio.

 

Impairment of securities

 

The Bank conducts periodic reviews of all securities with unrealized losses to evaluate whether the impairment is other-than-temporary. Impairment of securities is evaluated considering numerous factors, and their relative significance varies case by case. Factors considered in determining whether unrealized losses are temporary include: the length of time and extent to which the fair value has been less than cost, the severity of the impairment, the cause of the impairment and the financial condition of the issuer, activity in the market of the issuer which may indicate adverse credit conditions, the intent and ability of the Bank to retain the security for a sufficient period of time to allow of an anticipated recovery in the fair value (with respect to equity securities) and the intent and probability of the Bank to sell the security before the recovery of its amortized cost (with respect to debt securities). If, based on the analysis, it is determined that the impairment is other-than-temporary, the security is written down to its fair value, and a loss is recognized through earnings as impairment loss on assets.

 

In cases where the Bank does not intend to sell a debt security and estimates that it will not be required to sell the security before the recovery of its amortized cost basis, the Bank periodically estimates if it will recover the amortized cost of the security through the present value of expected cash flows. If the present value of expected cash flows is less than the amortized cost of the security, it is determined that an other-than-temporary impairment has occurred. The amount of this impairment representing credit loss is recognized through earnings and the residual of the other-than-temporary impairment related to non-credit factors is recognized in other comprehensive income (loss).

 

In periods subsequent to the recognition of the other-than-temporary impairment, the difference between the new amortized cost and the expected cash flows to be collected is accreted as interest income. The present value of the expected cash flows is estimated over the life of the debt security.

 

-11-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

The other-than-temporary impairment of securities held-to-maturity that has been recognized in other comprehensive income (loss) is accreted to the amortized cost of the debt security prospectively over its remaining life.

 

Interest accrual is suspended on securities that are in default, or on which it is likely that future interest payments will not be received as scheduled.

 

k)Investment Funds

 

The investment funds line includes the net value of the Feeder and the net value of Bladex investment in the Brazilian Fund. The Feeder records its investment in the Master at fair value, which is the Feeder’s proportionate interest in the net assets of the Master. The Master invests in trading assets and liabilities that are carried at fair value. The Master reports trading gains and losses from negotiation of these instruments as realized and unrealized gains and losses on investments (see Note 7).

 

l)Other investments

 

Other investments that mainly consist of unlisted stock are recorded at cost and are included in other assets. The Bank determined that it is not practicable to obtain the fair value of these investments, as these shares are not traded in a secondary market. Performance of these investments is evaluated periodically and declines that are determined to be other-than-temporary are charged to earnings as impairment on assets.

 

m)Loans

 

Loans are reported at their amortized cost considering the principal outstanding amounts net of unearned income, deferred fees and allowance for loan losses. Interest income is recognized using the interest method. The amortization of net unearned income and deferred fees are recognized as an adjustment to the related loan yield using the effective interest method.

 

Purchased loans are recorded at acquisition cost. The difference between the principal and the acquisition cost of loans, the premiums and discounts, is amortized over the life of the loan as an adjustment to the yield. All other costs related to acquisition of loans are expensed when incurred.

 

The Bank identifies loans as delinquent when no debt service and/or interest payment has been received for 30 days after such payments were due. The outstanding balance of a loan is considered past due when the total principal balance with one single balloon payment has not been received within 30 days after such payment was due, or when no agreed-upon periodical payment has been received for a period of 90 days after the agreed-upon date.

 

Loans are placed in a non-accrual status when interest or principal is overdue for 90 days or more, or before if the Bank’s Management believes there is an uncertainty with respect to the ultimate collection of principal or interest. Any interest receivable on non-accruing loans is reversed and charged-off against earnings. Interest on these loans is only recorded as earned when collected. Non-accruing loans are returned to an accrual status when (1) all contractual principal and interest amounts are current; (2) there is a sustained period of repayment performance in accordance with the contractual terms of at least six months; and (3) if in the Bank Management’s opinion the loan is fully collectible.

 

-12-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

A modified loan is considered a troubled debt restructuring when the debtor is experiencing financial difficulties and if the restructuring constitutes a concession to the debtor. A concession may include modification of terms such as an extension of maturity date, reduction in the stated interest rate, rescheduling of future cash flows, and reduction in the face amount of the debt or reduction of accrued interest, among others. Marketable securities received in exchange for loans under troubled debt restructurings are initially recorded at fair value, with any gain or loss recorded as a recovery or charge to the allowance, and are subsequently accounted for as securities available-for-sale.

 

A loan is considered impaired, and also placed on a non-accrual basis, when based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to original contractual terms of the loan agreement. Factors considered by the Bank’s Management in determining impairment include collection status, collateral value, and economic conditions in the borrower’s country of residence. Impaired loans also include those modified loans considered troubled debt restructurings. When current events or available information confirm that specific impaired loans or portions thereof are uncollectible, such impaired loans are charged-off against the allowance for loan losses.

 

The reserve for losses on impaired loans is determined considering all available evidence, including the present value of expected future cash flows discounted at the loan's original contractual interest rate and/or the fair value of the collateral, if applicable. If the loan’s repayment is dependent on the sale of the collateral, the fair value considers costs to sell.

 

The Bank maintains a system of internal credit quality indicators. These indicators are assigned depending on several factors which include: profitability, quality of assets, liquidity and cash flows, capitalization and indebtedness, economic environment and positioning, regulatory framework and/or industry, sensitivity scenarios and the quality of debtor’s management and shareholders. A description of these indicators is as follows:

 

Rating   Classification   Description
1 to 6   Normal   Clients with payment ability to satisfy their financial commitments.
         
7   Special Mention   Clients exposed to systemic risks specific to the country or the industry in which they are located, facing adverse situations in their operation or financial condition. At this level, access to new funding is uncertain.
         
8   Substandard   Clients whose primary source of payment (operating cash flow) is inadequate and who show evidence of deterioration in their working capital that does not allow them to satisfy payments on the agreed terms, endangering recovery of unpaid balances.
         
9   Doubtful   Clients whose operating cash flow continuously shows insufficiency to service the debt on the originally agreed terms. Due to the fact that the debtor presents an impaired financial and economic situation, the likelihood of recovery is low.
         
10   Unrecoverable   Clients with operating cash flow that does not cover their costs, are in suspension of payments, presumably they will also have difficulties to fulfill possible restructuring agreements, are in a state of insolvency, or have filed for bankruptcy, among others.

 

-13-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

In order to maintain a periodical monitoring of the quality of the portfolio, loans with ratings between 1 and 5 are reviewed annually, ratings 6 are reviewed semi-annually, and those with ratings above 6 are reviewed quarterly.

 

The Bank's lending portfolio is summarized in the following segments: corporations, sovereign, middle-market companies and banking and financial institutions. The distinction between corporations and middle-market companies depends on the client’s level of annual sales in relation to the country risk, among other criteria. Except for the sovereign segment, segments are broken down into state-owned and private.

 

The Bank's lending policy is applicable to all classes of loans.

 

n)Transfer of financial assets

 

Transfers of financial assets, primarily loans, are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Bank even in bankruptcy or other receivership; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or does not have the right to cause the assets to be returned. Upon completion of a transfer of assets that satisfies the conditions described above to be accounted for as a sale, the Bank recognizes the assets as sold and records in earnings any gain or loss on the sale. The Bank may retain interest in loans sold in the form of servicing rights. Gains or losses on sale of loans depend in part on the carrying amount of the financial instrument involved in the transfer, and its fair value at the date of transfer.

 

o)Allowance for credit losses

 

The allowance for credit losses is provided for losses derived from the credit extension process, inherent in the loan portfolio and off-balance sheet financial instruments, using the reserve method of providing for credit losses. Additions to the allowance for credit losses are made by debiting earnings. Credit losses are deducted from the allowance, and subsequent recoveries are added. The allowance is also decreased by reversals of the allowance back to earnings. The allowance attributable to loans is reported as a deduction of loans and the allowance for off-balance sheet credit risk, such as, letters of credit and guarantees, is reported as a liability.

 

The allowance for possible credit losses includes an asset-specific component and a formula-based component. The asset-specific component, or specific allowance, relates to the provision for losses on credits considered impaired and measured on a case-by-case basis. A specific allowance is established when the discounted cash flows (or observable fair value of collateral) of the credit is lower than the carrying value of that credit. The formula-based component, or generic allowance, covers the Bank’s performing credit portfolio and is established based in a process that estimates the probable loss inherent in the portfolio, based on statistical analysis and management’s qualitative judgment. The statistical calculation is a product of internal risk classifications, probabilities of default and loss given default. The probability of default is supported by Bladex’s historical portfolio performance complemented by probabilities of default provided by external sources, in view of the greater robustness of this external data for some cases. The loss given default is based on Bladex’s historical losses experience and best practices. The reserve balances, for both on and off-balance sheet credit exposures, are calculated applying the following formula:

Reserves = ∑(E x PD x LGD); where:

 

-14-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

-Exposure (E) = the total accounting balance (on and off-balance sheet) at the end of the period under review.

-Probabilities of Default (PD) = one-year probability of default applied to the portfolio. Default rates are based on Bladex’s historical portfolio performance per rating category, complemented by Standard & Poor’s (“S&P”) probabilities of default for categories 6, 7 and 8, in view of the greater robustness of S&P data for such cases.

-Loss Given Default (LGD) = a factor is utilized, based on historical information, same as based on best practices in the banking industry. Management applies judgment and historical loss experience.

Management can also apply complementary judgment to capture elements of prospective nature or loss expectations based on risks identified in the environment that are not necessarily reflected in the historical data.

 

The allowance policy is applicable to all classes of loans and off-balance sheet financial instruments of the Bank.

 

p)Fees and commissions

 

Loan origination fees, net of direct loan origination costs, are deferred, and the net amount is recognized as revenue over the contractual term of the loans as an adjustment to the yield. These net fees are not recognized as revenue during periods in which interest income on loans is suspended because of concerns about the realization of loan principal or interest. Underwriting fees are recognized as revenue when the Bank has rendered all services to the issuer and is entitled to collect the fee from the issuer, when there are no contingencies related to the fee. Underwriting fees are recognized net of syndicate expenses. In addition, the Bank recognizes credit arrangement and syndication fees as revenue after satisfying certain retention, timing and yield criteria. Fees received in connection with a modification of terms of a troubled debt restructuring are applied as a reduction of the recorded investment in the loan. Fees earned on letters of credit, guarantees and other commitments are amortized using the straight-line method over the life of such instruments.

 

q)Equipment and leasehold improvements

 

Equipment and leasehold improvements, including the electronic data processing equipment, are carried at cost less accumulated depreciation and amortization. Depreciation and amortization are charged to operations using the straight-line method, over the estimated useful life of the related asset. The estimated original useful life for furniture and equipment is 3 to 5 years and for improvements is 3 to 15 years.

 

The Bank defers the cost of internal-use software that has a useful life in excess of one year in accordance with ASC Topic 350-40 - Intangibles – Goodwill and Other – Internal-Use Software. These costs consist of payments made to third parties related to the use of licenses and installation of both, software and hardware. Subsequent additions, modifications or upgrades to internal-use software are capitalized only to the extent that they allow the software to perform a task it previously did not perform. Software maintenance and training costs are expensed in the period in which they are incurred. Capitalized internal use software costs are amortized using the straight-line method over their estimated useful lives, generally consisting of 5 years.

 

-15-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

r)Borrowings and debt

 

Short and long-term borrowings and debt are accounted for at amortized cost.

 

s)Capital reserves

 

Capital reserves are established as a segregation of retained earnings and are, as such, a form of retained earnings. Even though the constitution of capital reserves is not required by the SBP, their reductions require the approval of the Bank’s Board of Directors and the SBP.

 

t)Stock-based compensation and stock options plans

 

The Bank applies ASC Topic 718 – Compensation - Stock Compensation to account for compensation costs on restricted stock and stock option plans. Compensation cost is based on the grant date fair value of both stock and options and is recognized over the requisite service period of the employee, using the straight-line method. The fair value of each option is estimated at the grant date using a binomial option-pricing model.

 

When options and stock are exercised, the Bank’s policy is to reissue shares from treasury stock.

 

u)Derivative financial instruments and hedge accounting

 

The Bank uses derivative financial instruments for its management of interest rate and foreign exchange risks. Interest rate swap contracts, cross-currency swap contracts and forward foreign exchange contracts have been used to manage interest rate and foreign exchange risks associated with debt securities and borrowings with fixed and floating rates, and loans and borrowings in foreign currency. These contracts can be classified as fair value and cash flow hedges. In addition, forward foreign exchange contracts are used to hedge exposures to changes in foreign currency in subsidiary companies with functional currencies other than US dollar. These contracts are classified as net investment hedges.

  

The accounting for changes in value of a derivative depends on whether the contract is for trading purposes or has been designated and qualifies for hedge accounting.

 

Derivatives held for trading purposes include interest rate swap, cross-currency swap, forward foreign exchange and future contracts used for risk management purposes that do not qualify for hedge accounting. The fair value of trading derivatives is reported as trading assets or trading liabilities, as applicable. Changes in realized and unrealized gains and losses and interest from these trading instruments are included in net gain (loss) from trading securities.

 

-16-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

Derivatives for hedging purposes primarily include forward foreign exchange contracts and interest rate swap contracts in US dollars and cross-currency swaps. Derivative contracts designated and qualifying for hedge accounting are reported in the consolidated balance sheet as derivative financial instruments used for hedging - receivable and payable, as applicable, and hedge accounting is applied. In order to qualify for hedge accounting, a derivative must be considered highly effective at reducing the risk associated with the exposure being hedged. Each derivative must be designated as a hedge, with documentation of the risk management objective and strategy, including identification of the hedging instrument, the hedged item and the risk exposure, as well as how effectiveness will be assessed prospectively and retrospectively. The extent to which a hedging instrument is effective at achieving offsetting changes in fair value or cash flows must be assessed at least quarterly. Any ineffectiveness must be reported in current-period earnings.

 

The Bank discontinues hedge accounting prospectively in the following situations:

 

1.It is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item.

2.The derivative expires or is sold, terminated or exercised.

3.The Bank otherwise determines that designation of the derivative as a hedging instrument is no longer appropriate.

 

The Bank carries all derivative financial instruments in the consolidated balance sheet at fair value. For qualifying fair value hedges, all changes in the fair value of the derivative and the fair value of the item for the risk being hedged are recognized in earnings. If the hedge relationship is terminated, then the fair value adjustment to the hedged item continues to be reported as part of the basis of the item and is amortized to earnings as a yield adjustment. The Bank applies the shortcut method of hedge accounting that does not recognize ineffectiveness in hedges of interest rate swap that meet the requirements of ASC Topic 815-20-25-104. For qualifying cash flow hedges and net investment hedges, the effective portion of the change in the fair value of the derivative is recorded in OCI and recognized in the consolidated statement of income when the hedged cash flows affect earnings. The ineffective portion is recognized in the consolidated statement of income as activities of derivative financial instruments and hedging. If the cash flow hedge relationship is terminated, related amounts in OCI are reclassified into earnings when hedged cash flows occur.

 

v)Foreign currency translation

 

Assets and liabilities of foreign subsidiaries whose local currency is considered their functional currency, are translated into the reporting currency, US dollars, using period-end spot foreign exchange rates. The Bank uses monthly-averaged exchange rates to translate revenues and expenses from local functional currency into US dollars. The effects of those translations adjustments are reported as a component of the Accumulated other comprehensive loss in the stockholders’ equity.

 

Transactions whose terms are denominated in a currency other than the functional currency, including transactions denominated in local currency of the foreign entity with the US dollar as their functional currency, are recorded at the exchange rate prevailing at the date of the transaction. Assets and liabilities in foreign currency are translated into US dollars using period-end spot foreign exchange rates. The effects of translation of monetary assets and liabilities into US dollars are included in current year’s earnings in the Gain (loss) on foreign currency exchange item.

 

-17-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

w)Income taxes

 

·Bladex Head Office is exempted from payment of income taxes in Panama in accordance with the contract signed between the Republic of Panama and Bladex.

 

·The Feeder and the Master are not subject to income taxes in accordance with the laws of the Cayman Islands. These companies received an undertaking exempting them from taxation of all future profits until March 7, 2026.

 

·Bladex Representacao Ltda. And Bladex Investimentos Ltda., are subject to income taxes in Brazil.

 

·The New York Agency and Bladex’s subsidiaries incorporated in USA are subject to federal and local taxation in USA based on the portion of income that is effectively connected with its operations in that country.

 

Such amounts of income taxes have been immaterial to date.

 

x)Redeemable noncontrolling interest

 

ASC Topic 810 - Consolidation requires that a noncontrolling interest, previously referred to as a minority interest, in a consolidated subsidiary be reported as a separate component of equity and the amount of consolidated net income specifically attributable to the noncontrolling interest be presented separately, below net income in the consolidated statement of income.

 

Furthermore, in accordance with ASC 480-10-S99, equity securities that are redeemable at the option of the holder and not solely within the control of the issuer must be classified outside of equity. The terms of third party investments in the consolidated funds contain a redemption clause which allows the holders the option to redeem their investment at fair value.  Accordingly, the Bank presents the noncontrolling interest between liabilities and stockholders’ equity in the consolidated balance sheets.

 

Net assets of the Feeder and the Brazilian Fund are measured and presented at fair value, given the nature of their net assets (i.e. represented mainly by cash and investments in securities).  Therefore, when calculating the value of the redeemable noncontrolling interest of the Feeder under ASC Topic 810, such amount is already recorded at its fair value and no further adjustments under ASC 480-10-S99 are necessary. 

 

y)Earnings per share

 

Basic earnings per share is computed by dividing the net income attributable to Bladex (the numerator) by the weighted average number of common shares outstanding (the denominator) during the year. Diluted earnings per share measure performance incorporating the effect that potential common shares, such as stock options and restricted stock units outstanding during the same period, would have on net earnings per share. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except for the denominator, which is increased to include the number of additional common shares that would have been issued if the beneficiaries of stock purchase options and other stock plans could exercise their options. The number of potential common shares that would be issued is determined using the treasury stock method.

 

 

-18-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

z)Recently issued accounting standards

 

At the consolidated balance sheet date, new accounting standards, modifications, interpretations, and updates to standards (“ASU”), applicable to the Bank, have been issued and are not in effect. These standards establish the following:

 

ASU 2013-05 – Foreign Currency Matters (Topic 830)

 

The objective of the amendments in this update is to resolve the diversity in practice about the release of the cumulative translation adjustment into net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary. When a reporting entity (parent) ceases to have a controlling financial interest in a subsidiary, the parent is required to release any related cumulative translation adjustment into net income.

 

The amendments in this update clarify that the sale of an investment in a foreign entity includes both (1) events that result in the loss of a controlling financial interest in a foreign entity, and (2) events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately before the acquisition date (sometimes also referred to as a step acquisition). Accordingly, the cumulative translation adjustment should be released into net income upon the occurrence of those events.

 

This update is effective for annual and interim periods beginning after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Early adoption is permitted. The Bank does not anticipate any material impact on its financial statement upon adoption of this update.

 

ASU 2013-07 – Presentation of Financial Statements (Topic 205)

 

The amendments in this update require an entity to prepare its financial statements using the liquidation basis of accounting when the liquidation is imminent. In addition, the guidance provides principles for the recognition and measurement of assets and liabilities and requirements for financial statements prepared using the liquidation basis of accounting.

 

The amendments are effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013, and interim reporting periods therein.  Entities should apply the requirements prospectively from the day that liquidation becomes imminent.  Early adoption is permitted.  The Bank does not anticipate any material impact on its financial statement upon adoption of this update.

 

ASU 2013-08 – Financial Services – Investment Companies (Topic 946)

 

The amendments in this update affect the scope, measurement, and disclosure requirements for investment companies under U.S. GAAP. The amendments in this update change the assessment of whether an entity is an investment company by developing a new two-tiered approach for that assessment, which requires an entity to possess certain fundamental characteristics while allowing judgment in assessing other typical characteristics. The new approach requires an entity to assess all of the characteristics of an investment company and consider its purpose and design to determine whether it is an investment company. These amendments also clarify the characteristics of an investment company and provide additional implementation guidance for that assessment.

 

-19-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

This update is effective for annual and interim periods beginning after December 15, 2013. Early application is prohibited. The Bank does not anticipate any material impact on its financial statement upon adoption of this update.

 

ASU 2013-11 – Income Taxes (Topic 740)

 

The objective of the amendments in this update is to eliminate the diversity in practice on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. An unrecognized tax benefit, or a portion of it, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as when those instances are not available, entities should present them as a liability and should not combined them with deferred tax assets.

 

These amendments are effective for fiscal years, and interim periods beginning after December 15, 2013. Early adoption is permitted. The Bank does not anticipate any material impact on its financial statement upon adoption of this update.

 

-20-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

3.Sale of the asset management unit and discontinued operations

 

On April 2, 2013, the Bank reached a definitive agreement to sale its asset management unit (the “Management Unit”) to Alpha4X Asset Management, LLC and related companies (“Alpha4X”). Alpha 4X Asset Management, LLC is a company majority-owned by former executives of the Management Unit (see Note 7).

 

The sale resulted in a gain of $455 thousand, which is reported in net loss from discontinued operations in the consolidated statements of income. The Bank applied discontinued operations accounting to the operations of the Management Unit in accordance with ASC Topic 205-20 – Presentation of Financial Statements – Discontinued Operations. Amounts reported in the consolidated financial statements of income and cash flows for the three and nine months ended September 30, 2012 have been reclassified to conform to the presentation of discontinued operations in the nine months ended September 30, 2013.

 

The reclassification of amounts in the consolidated statements of cash flows for the three and nine months ended September 30, 2012 did not affect the totals of operating, investing and financing activities.

 

The following table summarizes the operating results of the discontinued operations:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
(In thousands of US$)  2013   2012   2013   2012 
                     
Other income:                    
Fees and commissions (1)   -    651    610    2,101 
Other income   -    2    468    20 
    -    653    1,078    2,121 
Operating expenses:                    
Salaries and other employee expenses   -    377    373    1,182 
Depreciation and amortization   -    5    8    17 
Professional services   -    162    462    590 
Maintenance and repairs   -    1    1    4 
Other operating expenses   -    238    238    919 
Total operating expenses   -    783    1,082    2,712 
Net loss from discontinued operations   -    (130)   (4)   (591)

 

  (1) Includes management fees from investment funds for $567 thousand, and $2,020 thousand in the nine months ended September 30, 2013 and 2012, respectively.

 

-21-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

4.Cash and cash equivalents

 

Cash and cash equivalents are as follows:

 

   September 30,   December 31, 
(In thousands of US$)  2013   2012 
           
Cash and due from banks   2,276    6,718 
Interest-bearing deposits in banks   888,430    700,312 
Total   890,706    707,030 
Less:          
Pledged deposits   13,860    14,519 
    876,846    692,511 

 

On September 30, 2013 and December 31, 2012, the New York Agency had a pledged deposit with a carrying value of $3.0 million with the New York State Banking Department, as required by law since March 1994. As of September 30, 2013 and December 31, 2012, the Bank had pledged deposits with a carrying value of $10.9 million and $11.5 million, respectively, to secure derivative financial instruments transactions and repurchase agreements.

 

5.Trading assets and liabilities

 

The fair value of trading assets and liabilities is as follows:

 

   September 30,   December 31, 
(In thousands of US$)  2013   2012 
           
Trading assets:          
Sovereign bonds   -    5,146 
Cross-currency swaps   -    49 
Forward foreign exchange   -    50 
Future contracts   -    20 
Total   -    5,265 
           
Trading liabilities:          
Interest rate swaps   -    100 
Cross-currency interest rate swaps   8    32,182 
Forward foreign exchange   -    22 
Total   8    32,304 

 

Sovereign bonds outstanding as of December 31, 2012, generated gains of $0.1 million, which were recorded in earnings. As of December 31, 2012, bonds with a carrying value of $1.3 million, secured derivative financial instruments transactions.

 

-22-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

During the three and nine months ended September 30, 2013 and 2012, the Bank recognized the following gains and losses related to trading derivative financial instruments:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
(In thousands of US$)  2013   2012   2013   2012 
                 
Interest rate swaps   -    (213)   61    (318)
Cross-currency swaps   -    -    67    - 
Cross-currency interest rate swaps   2    2,629    3,244    11,413 
Forward foreign exchange   67    (75)   (25)   406 
Future contracts   -    (236)   191    158 
Total   69    2,105    3,538    11,659 

 

These amounts are reported in the Net gain from trading securities and Net gain from investment funds trading lines in the consolidated statements of income.

 

In addition to the trading derivative financial instruments, the Bank has hedging derivative financial instruments that are disclosed in Note 16.

 

As of September 30, 2013 and December 31, 2012, trading derivative liabilities include or have included interest rate swap and cross-currency interest rate swap contracts that were previously designated as fair value and cash flow hedges. Adjustments to the carrying value of the hedged underlying transactions are amortized in the interest expense line over the remaining term of these transactions. Changes in the fair value of these derivative instruments after discontinuation of hedge accounting are recorded in Net gain (loss) from trading securities.

 

As of September 30, 2013 and December 31, 2012, information on the nominal amounts of derivative financial instruments held for trading purposes is as follows:

 

   September 30, 2013   December 31, 2012 
(In thousands of US$)  Nominal   Fair Value   Nominal   Fair Value 
   Amount   Asset   Liability   Amount   Asset   Liability 
                         
Interest rate swaps   -    -    -    35,291    -    100 
Cross-currency interest rate swaps   699    -    8    155,081    49    32,182 
Forward foreign exchange   -    -    -    7,152    50    22 
Future contracts   -    -    -    6,896    20    - 
Total   699    -    8    204,420    119    32,304 

 

-23-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

6.Investment securities

 

Securities available-for-sale

 

The amortized cost, related unrealized gross gain (loss) and fair value of securities available-for-sale by country risk and type of debt, are as follows:

 

   September 30, 2013 
(In thousands of US$)  Amortized
Cost
   Unrealized
Gross Gain
   Unrealized
Gross Loss
   Fair
Value
 
Corporate debt:                    
Brazil   52,644    74    1,252    51,466 
Colombia   43,788    120    1,995    41,913 
Chile   16,817    -    1,093    15,724 
Honduras   6,585    19    122    6,482 
Panama   9,149    22    162    9,009 
Peru   24,522    -    1,200    23,322 
Venezuela   25,768    -    1,983    23,785 
    179,273    235    7,807    171,701 
                     
Sovereign debt:                    
Brazil   32,903    1,156    664    33,395 
Colombia   26,313    -    945    25,368 
Chile   9,953    -    656    9,297 
Mexico   56,271    1,215    2,662    54,824 
Panama   29,850    1,188    589    30,449 
Trinidad and Tobago   4,707    -    192    4,515 
    159,997    3,559    5,708    157,848 
                     
Total   339,270    3,794    13,515    329,549 

  

   December 31, 2012 
(In thousands of US$)  Amortized
Cost
   Unrealized
Gross Gain 
   Unrealized
Gross Loss 
   Fair
Value 
 
Corporate debt:                    
Brazil   13,581    158    -    13,739 
Colombia   986    60    -    1,046 
Chile   1,967    87    -    2,054 
Peru   530    17    -    547 
    17,064    322    -    17,386 
                     
Sovereign debt:                    
Brazil   28,783    1,965    -    30,748 
Colombia   15,489    -    199    15,290 
Chile   1,061    1    -    1,062 
Honduras   15,986    224    -    16,210 
Mexico   20,553    1,779    -    22,332 
Panama   37,845    1,828    -    39,673 
Venezuela   39,548    801    33    40,316 
    159,265    6,598    232    165,631 
                     
Total   176,329    6,920    232    183,017 

 

As of September 30, 2013 and December 31, 2012, securities available-for-sale with a carrying value of $192.8 million and $152.3 million, respectively, were pledged to secure repurchase transactions accounted for as secured financings.

 

-24-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

The following table discloses those securities that have had unrealized losses for less than 12 months and for 12 months or longer:

 

   September 30, 2013 
(In thousands of US$)  Less than 12 months   12 months or longer   Total 
  
Fair
Value
   Unrealized
Gross
Losses
  
Fair
Value
   Unrealized
Gross
Losses
  
Fair
Value
   Unrealized
Gross
Losses
 
                         
Corporate debt   152,830    7,807    -    -    152,830    7,807 
Sovereign debt   78,025    5,572    15,022    136    93,047    5,708 
    230,855    13,379    15,022    136    245,877    13,515 

 

   December 31, 2012 
(In thousands of US$)  Less than 12 months   12 months or longer   Total 
  
Fair
Value
   Unrealized
Gross
Losses
  
Fair
Value
   Unrealized
Gross
Losses
  
Fair
Value
   Unrealized
Gross
Losses
 
                         
Sovereign debt   10,188    79    10,009    153    20,197    232 
    10,188    79    10,009    153    20,197    232 

 

Gross unrealized losses are related mainly to changes in market interest rates and other market factors, and not due to underlying credit concerns by the Bank about the issuers.

 

The following table presents the realized gains and losses on sale of securities available-for-sale:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
(In thousands of US$)  2013   2012   2013   2012 
                     
Gains   -    -    962    6,141 
Losses   -    -    (1)   (111)
Net   -    -    961    6,030 

 

The amortized cost and fair value of securities available-for-sale by contractual maturity as of September 30, 2013, are shown in the following table:

 

(In thousands of US$) 

Amortized
Cost

  

Fair
Value

 
           
Due within 1 year   22,479    23,050 
After 1 year but within 5 years   173,298    173,464 
After 5 years but within 10 years   143,493    133,035 
    339,270    329,549 

 

-25-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

Securities held-to-maturity

 

The amortized cost, related unrealized gross gain (loss) and fair value of securities held-to-maturity by country risk and type of debt are as follows:

 

   Septemer 30, 2013 
(In thousands of US$)  Amortized
Cost
   Unrealized
Gross Gain
   Unrealized
Gross Loss
   Fair
Value
 
Corporate debt:                    
Honduras   4,160    -    10    4,150 
Panama   14,756    -    46    14,710 
    18,916    -    56    18,860 
                     
Sovereign debt:                    
Colombia   13,008    11    -    13,019 
                     
Total   31,924    11    56    31,879 

 

   December 31, 2012 
(In thousands of US$)  Amortized
Cost
   Unrealized
Gross Gain
   Unrealized
Gross Loss
   Fair
Value
 
Corporate debt:                    
Panama   12,660    -    -    12,660 
                     
Sovereign debt:                    
Colombia   13,011    4    3    13,012 
Honduras   6,442    9    19    6,432 
Panama   2,000    45    -    2,045 
    21,453    58    22    21,489 
                     
Total   34,113    58    22    34,149 

 

Securities that show gross unrealized losses have had losses for less than 12 months. These losses are related mainly to changes in market interest rates and other market factors and not due to underlying credit concerns by the Bank about the issuers; therefore, such losses are considered temporary.

 

The amortized cost and fair value of securities held-to-maturity by contractual maturity as of September 30, 2013, are shown in the following table:

 

(In thousands of US$)  Amortized
Cost
   Fair
Value
 
         
Due within 1 year   16,860    16,850 
After 1 year but within 5 years   15,064    15,029 
    31,924    31,879 

 

As of September 30, 2013 and December 31, 2012, securities held-to-maturity with a carrying value of $9.2 million and $19.4 million, respectively, were pledged to secure repurchase transactions accounted for as secured financings.

 

-26-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

7.Investment funds

 

Until March 31, 2013, the Bank had an interest in two investment funds: Bladex Offshore Feeder Fund (98.74%) and Bladex Latam Fundo de Investimento Multimercado (92.38%). Prior to the sale of the Management Unit, the Bank consolidated these funds following applicable consolidation guidance.

 

The Bank determined that Bladex Offshore Feeder Fund was evaluated under the requirements of ASC 810-10 - Consolidation prior to the implementation of Statement of Financial Accounting Standards (“SFAS”) 167 (FIN 46 (R) (ASU 2009-17 - Consolidation of Variable Interest Entities), because this fund met the deferral criteria in ASU 2010-10 "Amendments for Certain Investment Funds”. Prior consolidation guidance required that a VIE be consolidated by the party that will absorb a majority of the entity’s expected losses or residual returns, or both.

 

Bladex Latam Fundo de Investimento Multimercado, a VIE, was consolidated line by line following the consolidation accounting policy of VIEs described in Note 2 (c).

 

As described in Note 3, on April 2, 2013, the Bank reached a definitive agreement to sell the Management Unit. The sale agreement included, among others, the transfer of the Bank's participation in BLX Brazil Ltd. and Bladex Asset Management Brazil – Gestora de Recursos Ltda., the termination of the investment advisory contracts between Bladex Asset Management Inc. and Bladex Offshore Feeder Fund and Bladex Capital Growth Fund, and the change of name of Bladex Offshore Feeder Fund to Alpha4X Offshore Feeder Fund, of Bladex Capital Growth Fund to Alpha4X Capital Growth Fund, and of Bladex Latam Fundo de Investimento Multimercado to Alpha4X Latam Fundo de Investimento Multimercado.

 

With the sale of the Management Unit, the Bank deconsolidated Bladex Latam Fundo de Investimento Multimercado because it ceased to be the primary beneficiary of that VIE. The deconsolidation of this fund affected the balance of the redeemable noncontrolling interest. Since the date of sale of the Management Unit, the Bank's investment in Alpha4X Latam Fundo de Investimento Multimercado is adjusted to record the Bank's participation in the profits and losses of that fund in the Net gain (loss) from investment funds trading line.

 

The Bank continues consolidating its investment in Alpha4X Feeder Fund, following the previous consolidation guide for VIEs applied to former Bladex Offshore Feeder Fund. At September 30, 2013, the Bank has a participation of 55.87% in that fund. As disclosed in Note 2 (e), when consolidating the Feeder, the Bank retains the specialized accounting for investment companies applied by the Feeder in the Master.

 

The following table summarizes the balances of investments in invesment funds:

 

(In thousands of US$)  September 30,   December 31, 
   2013   2012 
         
Bladex Offshore Feeder Fund   -    105,888 
Alpha4X Feeder Fund   119,171    - 
Alpha4X Latam Fundo de Investimento Multimercado   5,834    - 
    125,005    105,888 

 

-27-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

8.Loans

 

The following table set forth details of the Bank’s loan portfolio:

 

(In thousands of US$)  September 30,   December 31, 
   2013   2012 
Corporations:          
Private   2,484,029    2,202,613 
State-owned   803,893    538,638 
Banking and financial institutions:          
Private   1,686,727    1,775,938 
State-owned   638,289    416,085 
Middle-market companies:          
Private   577,260    681,912 
Sovereign   367    100,370 
Total   6,190,565    5,715,556 

 

The composition of the loan portfolio by industry is as follows:

 

(In thousands of US$)  September 30,   December 31, 
   2013   2012 
         
Banking and financial institutions   2,325,016    2,192,023 
Industrial   1,039,647    1,108,223 
Oil and petroleum derived products   1,042,578    894,368 
Agricultural   1,021,793    853,377 
Services   246,485    210,925 
Mining   10,000    22,122 
Sovereign   367    100,370 
Others   504,679    334,148 
Total   6,190,565    5,715,556 

 

Loans classified by debtor’s credit quality indicators are as follows:

 

(In thousands of US$)  September 30, 2013  
Rating (1)   Corporations    Banking and financial
 institutions
    Middle-market
companies
   Sovereign   Total 
   Private   State-owned   Private   State-owned   Private        
1-6   2,484,029    803,893    1,686,727    638,289    577,260    367    6,190,565 
7   -    -    -    -    -    -    - 
8   -    -    -    -    -    -    - 
9   -    -    -    -    -    -    - 
10   -    -    -    -    -    -    - 
 Total   2,484,029    803,893    1,686,727    638,289    577,260    367    6,190,565 

 

-28-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

(In thousands of US$)  December 31, 2012 
Rating (1)  Corporations   Banking and financial
institutions
   Middle-market
companies
   Sovereign   Total 
   Private   State-owned   Private   State-owned   Private       
1-6   2,202,613    538,638    1,775,938    416,085    681,912    100,370    5,715,556 
7   -    -    -    -    -    -    - 
8   -    -    -    -    -    -    - 
9   -    -    -    -    -    -    - 
10   -    -    -    -    -    -    - 
 Total   2,202,613    538,638    1,775,938    416,085    681,912    100,370    5,715,556 

 

(1)Current ratings as of September 30, 2013 and December 31, 2012, respectively.

 

The remaining loan maturities are summarized as follows:

 

(In thousands of US$)  September 30,   December 31, 
   2013   2012 
Current:        
 Up to 1 month   1,055,570    1,155,222 
 From 1 month to 3 months   1,321,295    1,475,201 
 From 3 months to 6 months   1,328,648    962,377 
 From 6 months to 1 year   1,002,549    752,822 
 From 1 year to 2 years   864,395    662,511 
 From 2 years to 5 years   618,108    692,884 
 More than 5 years   -     14,539 
    6,190,565    5,715,556 
           
Delinquent   -    - 
Total   6,190,565    5,715,556 

 

As of September 30, 2013 and December 31, 2012, there were no impaired loans.

 

-29-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

The following table provides a breakdown of loans by country risk:

 

(In thousands of US$)  September 30,   December 31, 
   2013   2012 
Country:          
Argentina   341,422    222,159 
Belgium   34,524    30,692 
Brazil   1,739,324    1,773,401 
Chile   281,675    309,712 
Colombia   542,056    450,037 
Costa Rica   443,413    196,857 
Dominican Republic   237,396    110,688 
Ecuador   130,502    173,782 
El Salvador   83,136    66,013 
France   1,740    59,501 
Guatemala   298,885    273,051 
Honduras   46,208    70,701 
Jamaica   39,899    9,772 
Mexico   700,287    495,954 
Netherlands   64,632    77,336 
Nicaragua   3,827    10,169 
Panama   214,862    277,144 
Paraguay   71,074    27,060 
Peru   555,280    841,032 
Spain   -    9,695 
Trinidad and Tobago   200,000    119,347 
United States of America   5,300    2,925 
Uruguay   155,123    108,528 
    6,190,565    5,715,556 

 

The fixed and floating interest rate distribution of the loan portfolio is as follows:

 

(In thousands of US$)  September 30,   December 31, 
   2013   2012 
         
Fixed interest rates   3,378,519    3,282,876 
Floating interest rates   2,812,046    2,432,680 
    6,190,565    5,715,556 

 

As of September 30, 2013 and December 31, 2012, 89% and 92%, respectively, of the loan portfolio at fixed interest rates has remaining maturities of less than 180 days.

 

At September 30, 2013 and December 31, 2012, the Bank did not have loans in non-accrual status.

 

-30-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

Following is an analysis of loans in non-accrual status with impaired balance as of September 30, 2013 and December 31, 2012:

 

(In thousands of US$)  September 30, 2013   Three months ended
September 30, 2013
   Nine months ended
September 30, 2013
 
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Average
principal
loan balance
   Interest
income
recognized
   Interest
income
recognized
 
With an allowance recorded Private corporations   -    -    -    -    -    - 
Total   -    -    -    -    -    - 

 

(In thousands of US$)  December 31, 2012   Three months ended
September 30, 2012
   Nine months ended
September 30, 2012
 
   Recorded
investment
   Unpaid
principal
balance
   Related
allowance
   Average
principal 
loan balance
   Interest
income
recognized
   Interest
income
recognized
 
With an allowance recorded Private corporations   -    -    -    -    541    1,598 
Total   -    -    -    -    541    1,598 

 

As of September 30, 2013 and December 31, 2012, there were no impaired loans without related allowance.

 

As of September 30, 2013 and December 31, 2012, the Bank did not have any troubled debt restructurings.

 

The following table presents an aging analysis of the loan portfolio:

 

(In thousands of US$)  September 30, 2013 
   91-120
days
   121-150
days
   151-180
days
   Greater
than 180
days
   Total
Past Due
   Delinquent   Current   Total
Loans
 
Corporations   -    -    -    -    -    -    3,287,922    3,287,922 
Banking and financial institutions   -    -    -    -    -    -    2,325,016    2,325,016 
Middle-market companies   -    -    -    -    -    -    577,260    577,260 
Sovereign   -    -    -    -    -    -    367    367 
Total   -    -    -    -    -    -    6,190,565    6,190,565 

 

(In thousands of US$)  December 31, 2012 
   91-120
days
   121-150
days
   151-180 days   Greater
than 180
days
   Total
Past Due
   Delinquent   Current   Total
Loans
 
Corporations   -    -    -    -    -    -    2,741,251    2,741,251 
Banking and financial institutions   -    -    -    -    -    -    2,192,023    2,192,023 
Middle-market companies   -    -    -    -    -    -    681,912    681,912 
Sovereign   -    -    -    -    -    -    100,370    100,370 
Total   -    -    -    -    -    -    5,715,556    5,715,556 

 

-31-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

As of September 30, 2013 and December 31, 2012, the Bank has credit transactions in the normal course of business with 21% and 29%, respectively, of its Class “A” and “B” stockholders. All transactions are made based on arm’s-length terms and subject to prevailing commercial criteria and market rates and are subject to all of the Bank’s Corporate Governance and control procedures. As of September 30, 2013 and December 31, 2012, approximately 13% and 18%, respectively, of the outstanding loan portfolio is placed with the Bank’s Class “A” and “B” stockholders and their related parties. As of September 30, 2013, the Bank was not directly or indirectly owned or controlled by another corporation or any foreign government, and no Class “A” or “B” shareholder was the registered owner of more than 3.5% of the total outstanding shares of the voting capital stock of the Bank.

 

During the nine months ended September 30, 2013 and 2012, the Bank sold loans with a book value of $59.2 million and $72.2 million, respectively.

 

9.Allowance for credit losses

 

The Bank classifies the allowance for credit losses into two components as follows:

 

a)Allowance for loan losses:

 

Following tables disclose the activity in the allowance for loan losses during the three and nine month periods ended September 30, 2013 and 2012:

 

(In thousands of US$)  Three months ended September 30, 2013 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
  

 

 

Sovereign

  

 

 

Total

 
Balance at beginning of the period   34,286    25,327    8,540    3    68,156 
Provision (reversal of provision) for loan losses   (3,774)   9,504    (1,827)   (2)   3,901 
Loan recoveries and other   -    1    -    -    1 
Loans written-off   -    -    -    -    - 
Balance at end of the period   30,512    34,832    6,713    1    72,058 
                          
Components:                         
Generic allowance   30,512    34,832    6,713    1    72,058 
Specific allowance   -    -    -    -    - 
Total allowance for loan losses   30,512    34,832    6,713    1    72,058 

 

(In thousands of US$)  Three months ended September 30, 2012 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
  

 

 

Sovereign

  

 

 

Total

 
Balance at beginning of the period   47,841    25,953    8,259    97    82,150 
Provision (reversal of provision) for loan losses   (803)   (226)   1,089    521    581 
Loan recoveries and other   -    -    245    -    245 
Loans written-off   -    -    -    -    - 
Balance at end of the period   47,038    25,727    9,593    618    82,976 
                          
Components:                         
Generic allowance   37,438    25,727    9,593    618    73,376 
Specific allowance   9,600    -    -    -    9,600 
Total allowance for loan losses   47,038    25,727    9,593    618    82,976 
-32-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

(In thousands of US$)  Nine months ended September 30, 2013 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Balance at beginning of the period   32,488    28,836    10,887    765    72,976 
Provision (reversal of provision) for loan losses   (1,976)   5,993    (4,174)   (764)   (921)
Loan recoveries and other   -    3    -    -    3 
Loans written-off   -    -    -    -    - 
Balance at end of the period   30,512    34,832    6,713    1    72,058 
                          
Components:                         
Generic allowance   30,512    34,832    6,713    1    72,058 
Specific allowance   -    -    -    -    - 
Total allowance for loan losses   30,512    34,832    6,713    1    72,058 

 

(In thousands of US$)  Nine months ended September 30, 2012 
   Corporations   Banking and
financial
institutions
   Middle-
market
companies
   Sovereign   Total 
Balance at beginning of the period   48,865    30,523    8,952    207    88,547 
Provision (reversal of provision) for loan losses   3,995    (4,813)   396    411    (11)
Loan recoveries and other   -    17    245    -    262 
Loans written-off   (5,822)   -    -    -    (5,822)
Balance at end of the period   47,038    25,727    9,593    618    82,976 
                          
Components:                         
Generic allowance   9,600    -    -    -    9,600 
Specific allowance   37,438    25,727    9,593    618    73,376 
Total allowance for loan losses   47,038    25,727    9,593    618    82,976 

 

Provision (reversal of provision) of generic allowance for credit losses are mostly related to changes in volume and composition of the credit portfolio. The net decrease in the generic allowance for loan losses in 2013 was primarily due to an increased exposure in countries, customers and type of transactions with better ratings and a decreased exposure in those with lower ratings.

 

-33-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries
 
Notes to consolidated financial statements (Unaudited)

 

Following is a summary of loan balances and reserves for loan losses:

 

(In thousands of US$)  September 30, 2013 
   Corporations   Banking and
financial institutions
  
Middle-market
companies
   Sovereign   Total 
Allowance for loan losses                         
Generic allowance   30,512    34,832    6,713    1    72,058 
Specific allowance   -    -    -    -    - 
Total of allowance for loan losses   30,512    34,832    6,713    1    72,058 
                          
Loans                         
Loans with generic allowance   3,287,922    2,325,016    577,260    367    6,190,565 
Loans with specific allowance   -    -    -    -    - 
Total loans   3,287,922    2,325,016    577,260    367    6,190,565 

 

(In thousands of US$)  December 31, 2012 
   Corporations   Banking and
financial institutions
  
Middle-market
companies
   Sovereign   Total 
Allowance for loan losses                         
Generic allowance   32,488    28,836    10,887    765    72,976 
Specific allowance   -    -    -    -    - 
Total of allowance for loan losses   32,488    28,836    10,887    765    72,976 
                          
Loans                         
Loans with generic allowance   2,741,251    2,192,023    681,912    100,370    5,715,556 
Loans with specific allowance   -    -    -    -    - 
Total loans   2,741,251    2,192,023    681,912    100,370    5,715,556 

 

b)Reserve for losses on off-balance sheet credit risk:

 

(In thousands of US$)  Three months ended
September 30,
 
   2013   2012 
Balance at beginning of the period   12,389    9,986 
Reversal of provision for losses on off-balance
sheet credit risk
   (5,136)   (3,609)
Balance at end of the period   7,253    6,377 

 

(In thousands of US$)  Nine months ended
September 30,
 
   2013   2012 
Balance at beginning of the period   4,841    8,887 
Provision (reversal of provision) for losses on
off-balance sheet credit risk
   2,412    (2,510)
Balance at end of the period   7,253    6,377 

 

The reserve for losses on off-balance sheet credit risk reflects the Bank’s Management estimate of probable losses on off-balance sheet credit risk items such as: confirmed letters of credit, stand-by letters of credit, guarantees and credit commitments (see Note 15). The 2013’s net increase in the reserve for losses on off-balance sheet credit risk was primarily due to changes in volume, composition, and risk profile of the portfolio.

 

-34-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

10.Deposits

 

The remaining maturity profile of the Bank’s deposits is as follows:

 

   September 30,   December 31, 
(In thousands of US$)  2013   2012 
         
Demand   47,155    131,875 
Up to 1 month   1,631,125    1,194,102 
From 1 month to 3 months   774,386    540,619 
From 3 months to 6 months   286,043    281,120 
From 6 months to 1 year   70,000    152,000 
From 1 year to 2 years   6,000    7,000 
From 2 years to 5 years   -    10,544 
    2,814,709    2,317,260 

 

The following table presents additional information about deposits:

 

   September 30,   December 31, 
(In thousands of US$)  2013   2012 
         
Aggregate amounts of time deposits of $100,000 or more   2,767,554    2,185,277 
Aggregate amounts of deposits in offices outside Panama   225,326    229,170 
Interest expense paid to deposits in offices outside Panama   967    1,332 

 

11.Securities sold under repurchase agreements

 

The Bank’s financing transactions under repurchase agreements amounted to $187.7 million and $158.4 million as of September 30, 2013 and December 31, 2012, respectively.

 

During the nine months ended September 30, 2013 and 2012, interest expense related to financing transactions under repurchase agreements totaled $1.0 million and $1.5 million, respectively. These expenses are included in the interest expense – short-term borrowings and debt line in the consolidated statements of income.

 

-35-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

12.Short-term borrowings and debt

 

The breakdown of short-term borrowings and debt, together with contractual interest rates, is as follows:

 

   September 30,   December 31, 
(In thousands of US$)  2013   2012 
         
Borrowings:          
At fixed interest rates   1,081,435    1,181,133 
At floating interest rates   970,123    267,890 
Total borrowings   2,051,558    1,449,023 
           
Debt:          
At fixed interest rates   304,349    - 
At floating interest rates   110,000    - 
Total debt   414,349    - 
Total short-term borrowings and debt   2,465,907    1,449,023 
           
Average outstanding balance during the period   1,876,512    967,629 
Maximum balance at any month-end   2,632,541    1,449,023 
Range of fixed interest rates on borrowings and debt in U.S. dollars   0.58% to 1.69%   0.75% to 1.92%
Range of floating interest rates on borrowings and debt in U.S. dollars   

0.71% to 1.37

%   

1.06% to 1.99

%
Fixed interest rate on borrowings in Euros   -    0.70%
Fixed interest rate on borrowings in Mexican pesos   4.63% to 4.64%   - 
Floating interest rate on borrowings in Mexican pesos   4.26%   5.14% to 5.25%
Fixed interest rate on debt in Japanese yens   0.75%   - 
Fixed interest rate on debt in Swiss francs   0.80%   - 
Weighted average interest rate at end of the period   1.12%   1.48%
Weighted average interest rate during the period   1.26%   1.79%

 

The balances of short-term borrowings and debt by currency, is as follows:

 

(In thousands of US$)  September 30,
2013
   December 31,
2012
 
         
Currency          
U.S. dollar   2,333,500    1,365,500 
Euro   -    39,633 
Mexican peso   38,843    43,890 
Japanese yen   5,088    - 
Swiss franc   88,476    - 
Total   2,465,907    1,449,023 

  

-36-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

13.Long-term borrowings and debt

 

Borrowings consist of long-term and syndicated loans obtained from international banks. Debt instruments consist of Euro-Notes and issuances in Latin America. The breakdown of borrowings and long-term debt (original maturity of more than one year), together with contractual interest rates, is as follows:

 

   September 30,   December 31, 
(In thousands of US$)  2013   2012 
Borrowings:          
At fixed interest rates with due dates in June 2015   25,000    1,435 
At floating interest rates with due dates from October 2013 to August 2016   491,195    1,296,785 
Total borrowings   516,195    1,298,220 
Debt:          
At fixed interest rates with due dates from November 2014 to April 2017   444,645    453,373 
At floating interest rates with due dates from March 2015 to July 2016   177,325    153,947 
Total debt   621,970    607,320 
           
Total long-term borrowings and debt outstanding   1,138,165    1,905,540 
           
Average outstanding balance during the period   1,372,386    1,893,580 
           
Maximum outstanding balance at any month-end   1,893,149    2,152,584 
           
Fixed interest rates on d borrowings and debt in U.S. dollars   1.50% to 3.75%   3.75%
           
Range of floating interest rates on borrowings and debt in U.S. dollars    0.53% to 1.80 %    0.68% to 2.40%
           
Range of fixed interest rates on borrowings and debt in Mexican pesos   -     7.60% to 9.90%
           
Range of floating interest rates on borrowings and debt in Mexican pesos    4.96% to 5.54%    5.50% to 6.34%
           
Fixed interest rate on debt in Peruvian nuevos soles   6.50%   6.50%
           
Weighted average interest rate at the end of the period   3.11%   2.92%
           
Weighted average interest rate during the period   3.09%   2.74%

  

-37-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The balances of long-term borrowings and debt by currency, is as follows:

 

(In thousands of US$)  September 30,
2013
   December 31,
2012
 
         
Currency        
U.S. dollar   871,910    1,518,592 
Mexican peso   222,090    338,760 
Peruvian nuevo sol   44,165    48,188 
Total   1,138,165    1,905,540 

 

The Bank's funding activities include: (i) Euro Medium Term Note Program (“EMTN”), which may be used to issue notes for up to $2.3 billion, with maturities from 7 days up to a maximum of 30 years, at fixed or floating interest rates, or at discount, and in various currencies. The notes are generally issued in bearer or registered form through one or more authorized financial institutions; (ii) Short-and Long-Term Notes “Certificados Bursatiles” Program (the “Mexico Program”) in the Mexican local market, registered with the Mexican National Registry of Securities maintained by the National Banking and Securities Commission in Mexico (“CNBV”, for its acronym in Spanish), for an authorized aggregate principal amount of 10 billion Mexican pesos with maturities from one day to 30 years; (iii) a Program in Peru to issue corporate bonds under a private offer in Peruvian nuevos soles (“PEN”), offered exclusively to institutional investors domiciled in the Republic of Peru, for an maximum aggregate limit of the equivalent of $300 million, with different maturities and interest rate structures.

 

Some borrowing agreements include various events of default and covenants related to minimum capital adequacy ratios, incurrence of additional liens, and asset sales, as well as other customary covenants, representations and warranties. As of September 30, 2013, the Bank was in compliance with all covenants.

 

The future remaining maturities of long-term borrowings and debt outstanding as of September 30, 2013, are as follows:

 

(In thousands of US$)
     
Due in:  Outstanding 
     
2013   25,369 
2014   331,992 
2015   177,325 
2016   203,000 
2017   400,479 
    1,138,165 

 

-38-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

14.Earnings per share

 

The following table presents a reconciliation of the income and share data used in the basic and diluted earnings per share (“EPS”) computations for the dates indicated:

 

(In thousands of US$, except per share amounts)

 

   Three months ended   Nine months ended 
   September 30   September 30 
   2013   2012   2013   2012 
Net income from continuing operations attributable to Bladex stockholders for both basic and diluted EPS   22,826    13,140    60,847    69,045 
Net loss from discontinued operations   -    (130)   (4)   (591)
Net income attributable to Bladex stockholders for both basic and diluted EPS   22,826    13,010    60,843    68,454 
                     
Basic earnings per share from continuing operations   0.59    0.35    1.59    1.83 
Diluted earnings per share from continuing operations   0.59    0.34    1.58    1.83 
Basic loss per share from discontinued operations   -    (0.00)   (0.00)   (0.02)
Diluted loss per share from discontinued operations   -    (0.00)   (0.00)   (0.02)
                    
Basic earnings per share   0.59    0.34    1.59    1.81 
Diluted earnings per share   0.59    0.34    1.58    1.81 
Weighted average common shares outstanding - applicable to basic   38,459    38,031    38,364    37,716 
Effect of dilutive securities (1):                    
Stock options and restricted stock units plans   213    215    96    97 
Adjusted weighted average common shares outstanding applicable to diluted EPS   38,672    38,246    38,460    37,813 

 

(1)As of September 30, 2013 and 2012, the computation of earnings per share did not exclude any weighted-average options.

 

15.Financial instruments with off-balance sheet credit risk

 

In the normal course of business, to meet the financing needs of its customers, the Bank is party to financial instruments with off-balance sheet credit risk. These financial instruments involve, to varying degrees, elements of credit and market risk in excess of the amount recognized in the consolidated balance sheet. Credit risk represents the possibility of loss resulting from the failure of a customer to perform in accordance with the terms of a contract.

 

The Bank’s outstanding financial instruments with off-balance sheet credit risk were as follows:

 

   September 30,   December 31, 
(In thousands of US$)  2013   2012 
         
Confirmed letters of credit   164,812    106,415 
Stand-by letters of credit and guarantees - Commercial risk   80,126    25,167 
Credit commitments   98,500    103,294 
    343,438    234,876 

 

-39-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

As of September 30, 2013, the remaining maturity profile of the Bank’s outstanding financial instruments with off-balance sheet credit risk is as follows:

 

(In thousands of US$)    
Maturities  Amount 
     
Within 1 year   224,266 
From 1 to 2 years   95,655 
From 2 to 5 years   22,895 
After 5 years   622 
    343,438 

 

As of September 30, 2013 and December 31, 2012 the breakdown of the Bank’s off-balance sheet exposure by country risk is as follows:

 

(In thousands of US$)  September 30,   December 31, 
Country:  2013   2012 
Argentina   25,817    - 
Bolivia   -    820 
Brazil   17,500    23,630 
Chile   6,084    6,084 
Colombia   59,430    9,098 
Costa Rica   1,174    1,000 
Dominican Republic   108    1,535 
Ecuador   81,748    79,760 
El Salvador   2,062    625 
Germany   36    - 
Guatemala   42,484    180 
Honduras   412    562 
Mexico   18,516    27,289 
Netherlands   17,833    - 
Panama   33,720    58,219 
Paraguay   57    - 
Peru   23,409    2,843 
Switzerland   1,000    - 
United Kingdom   70    - 
Uruguay   10,946    - 
Venezuela   1,032    23,231 
    343,438    234,876 

 

Letters of credit and guarantees 

The Bank, on behalf of its client base, advises and confirms letters of credit to facilitate foreign trade transactions. When confirming letters of credit, the Bank adds its own unqualified assurance that the issuing bank will pay and that if the issuing bank does not honor drafts drawn on the credit, the Bank will. The Bank provides stand-by letters of credit and guarantees, which are issued on behalf of institutional customers in connection with financing between its customers and third parties. The Bank applies the same credit policies used in its lending process, and once issued the commitment is irrevocable and remains valid until its expiration. Credit risk arises from the Bank's obligation to make payment in the event of a customer’s contractual default to a third party. Risks associated with stand-by letters of credit and guarantees are included in the evaluation of the Bank’s overall credit risk.

 

-40-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

Credit commitments

Commitments to extend credit are binding legal agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and require payment of a fee to the Bank. As some commitments expire without being drawn down, the total commitment amounts do not necessarily represent future cash requirements.

 

16.Derivative financial instruments for hedging purposes

 

As of September 30, 2013 and December 31, 2012, quantitative information on derivative financial instruments held for hedging purposes is as follows:

 

   September 30, 2013   December 31, 2012 
(In thousands of US$)  Nominal   Fair Value (1)   Nominal   Fair Value (1) 
   Amount   Asset   Liability   Amount   Asset   Liability 
Fair value hedges:                              
Interest rate swaps   544,472    4,533    3,782    480,000    8,319    6,600 
Cross-currency interest rate swaps   255,426    2,677    5,337    236,866    3,525    4,665 
Cash flow hedges:                              
Interest rate swaps   343,000    -    965    -    -    - 
Cross-currency interest rate swaps   126,308    5,038    -    42,001    7,333    23 
Forward foreign exchange   111,711    1,945    202    75,733    62    411 
Net investment hedges:                              
Forward foreign exchange   5,473    -    334    6,196    -    48 
Total   1,386,390    14,193    10,620    840,796    19,239    11,747 
                               
Net gain on the ineffective portion of hedging activities (2)   299         440      

 

(1)The fair value of assets and liabilities is reported within the derivative financial instruments used for hedging - receivable and payable lines in the consolidated balance sheets, respectively.
(2)Gains and losses resulting from ineffectiveness and credit risk in hedging activities are reported within the derivative financial instruments and hedging line in the consolidated statements of income.

 

-41-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The gains and losses resulting from activities of derivative financial instruments and hedging recognized in the consolidated statements of income are presented below:

 

Three months ended September 30, 2013
(In thousands of US$)         Gain (loss) reclassified     
          from accumulated   Gain (loss) 
   Gain (loss)
recognized in OCI
(effective portion)
   Classification of gain (loss)  OCI to the
statements of income
(effective portion)
   recognized on
derivatives
(ineffective portion)
 
                
Derivatives – cash flow  hedge                  
Interest rate swaps   (173)             
Cross-currency interest rate swaps   2,826   Gain (loss) on foreign currency exchange   -    - 
        Interest income – loans   (8)   - 
                   
Forward foreign exchange   1,588   Interest income – loans   (736)   - 
        Interest expense - borrowings   -    - 
        Gain (loss) on foreign currency exchange   1,412    - 
Total   4,241       668    - 
                   
Derivatives – net investment hedge                  
Forward foreign exchange   (105)  Gain (loss) on foreign currency exchange   -    - 
Total   (105)      -    - 

 

Three months ended September 30, 2012
(In thousands of US$)  Gain (loss)
recognized in OCI
(effective portion)
   Classification of gain (loss)  Gain (loss) reclassified
from accumulated
OCI to the
statements of income
(effective portion)
   Gain (loss)
recognized on
derivatives
(ineffective portion)
 
                
Derivatives – cash flow hedge               
Interest rate swaps  -            
Cross-currency interest rate swaps   996   Gain (loss) on foreign currency exchange   1,167    - 
                   
        Interest income – loans   (349)   - 
                   
Forward foreign exchange   (2,060)  Interest expense - borrowings   259    - 
        Gain (loss) on foreign currency exchange   (578)   - 
Total   (1,064)      499    - 
                   
Derivatives – net investment hedge                  
Forward foreign exchange   (30)  Gain (loss) on foreign currency exchange   -    - 
Total   (30)      -    - 

-42-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

Nine months ended September 30, 2013
(In thousands of US$)         Gain (loss) reclassified     
          from accumulated   Gain (loss) 
   Gain (loss)      OCI to the   recognized on 
   recognized in OCI      statements of income   derivatives 
   (effective portion)   Classification of gain (loss)  (effective portion)   (ineffective portion) 
Derivatives – cash flow hedge                  
Interest rate swaps   (921)             
Cross-currency interest rate swaps   (2,374)  Gain (loss) on foreign currency exchange   -    - 
        Interest income – loans   (8)   - 
                   
        Interest income – loans   (766)   - 
Forward foreign exchange   1,648   Interest expense – borrowings   31    - 
        Gain (loss) on foreign currency exchange   (80)   - 
Total   (1,647)      (823)   - 
                   
Derivatives – net investment hedge                  
Forward foreign exchange   246   Gain (loss) on foreign currency exchange   -    - 
Total   246       -    - 

 

Nine months ended September 30, 2012
(In thousands of US$)         Gain (loss) reclassified     
          from accumulated   Gain (loss) 
   Gain (loss)      OCI to the   recognized on 
   recognized in OCI      statements of income   derivatives 
   (effective portion)   Classification of gain (loss)  (effective portion)   (ineffective portion) 
Derivatives – cash flow hedge                  
Interest rate swaps   217              
Cross-currency interest rate swaps   2,412   Gain (loss) on foreign currency exchange   1,637    - 
                   
        Interest income – loans   (375)   - 
Forward foreign exchange   (3,181)  Interest expense – borrowings   771    - 
        Gain (loss) on foreign currency exchange   (2,273)   - 
                   
Total   (552)      (240)   - 
                   
Derivatives – net investment hedge                  
Forward foreign exchange   165   Gain (loss) on foreign currency exchange   -    - 
Total   165       -    - 

 

-43-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The Bank recognized in earnings the gain (loss) on derivative financial instruments and the gain (loss) of the hedged asset or liability related to qualifying fair value hedges, as follows:

 

Three months ended September 30, 2013 

(In thousands of US$)

 

  Classification in statements of
income
  Gain (loss) on
derivatives
   Gain (loss) on
hedged item
   Net gain
(loss)
 
Derivatives - fair value
hedge
               
                
Interest rate swaps  Interest income – securities available-for-sale   (885)   1,479    594 
   Interest income – loans   (18)   143    125 
   Interest expense – borrowings and debt   802    (4,054)   (3,252)
   Derivative financial instruments and hedging (ineffectiveness)   1,964    (1,527)   437 
                   
                   
Cross-currency interest rate swaps  Interest income – loans   (249)   559    310 
   Interest expense – borrowings and debt   1,704    (3,094)   (1,390)
   Derivative financial instruments and hedging (ineffectiveness)   (3,556)   2,559    (997)
   Gain (loss) on foreign currency exchange   (654)   606    (48)
       (892)   (3,329)   (4,221)

 

Three months ended September 30, 2012 
(In thousands of US$)  Classification in statements of
income
  Gain (loss) on
derivatives
   Gain (loss) on
hedged item
   Net gain
(loss)
 
Derivatives - fair value
hedge
               
Interest rate swaps  Interest income – securities available-for-sale   (714)   1,279    565 
   Interest expense – borrowings and debt   506    (143)   363 
   Derivative financial instruments and hedging (ineffectiveness)   (72)   -    (72)
                   
                   
Cross-currency interest rate swaps  Interest income – loans   (68)   167    99 
   Interest expense – borrowings and debt   2,193    (2,763)   (570)
   Derivative financial instruments and hedging (ineffectiveness)   (1,788)   -    (1,788)
   Gain (loss) on foreign currency exchange   7,686    (7,612)   74 
       7,743    (9,072)   (1,329)

 

-44-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

Nine months ended September 30, 2013 
(In thousands of US$)  Classification in statements of
income
  Gain (loss) on
derivatives
   Gain (loss) on
hedged item
   Net gain
(loss)
 
Derivatives - fair value
hedge
               
Interest rate swaps  Interest income – securities available-for-sale   (2,415)   3,684    1,269 
   Interest income – loans   (23)   217    194 
   Interest expense – borrowings and debt   2,314    (12,151)   (9,837)
   Derivative financial instruments and hedging (ineffectiveness)   (4,467)   4,615    148 
                   
                   
Cross-currency interest rate swaps  Interest income – loans   (505)   1,107    602 
   Interest expense – borrowings and debt   5,435    (9,617)   (4,182)
   Derivative financial instruments and hedging (ineffectiveness)   (6,057)   6,207    150 
   Gain (loss) on foreign currency exchange   (430)   458    28 
       (6,148)   (5,480)   (11,628)

 

Nine months ended September 30, 2012 
(In thousands of US$)  Classification in statements of
income
  Gain (loss) on
derivatives
   Gain (loss) on
hedged item
   Net gain
(loss)
 
Derivatives - fair value
hedge
               
Interest rate swaps  Interest income – securities available-for-sale   (2,259)   3,675    1,416 
   Interest expense – borrowings and debt   951    (4,056)   (3,105)
   Derivative financial instruments and hedging (ineffectiveness)   104    -    104 
                   
                   
Cross-currency interest rate swaps  Interest income – loans   (142)   349    207 
   Interest expense – borrowings and debt   6,117    (10,504)   (4,387)
   Derivative financial instruments and hedging (ineffectiveness)   436    -    436 
   Gain (loss) on foreign currency exchange   8,291    (8,449)   (158)
       13,498    (18,985)   (5,487)

 

For control purposes, derivative instruments are recorded at their nominal amount (“notional amount”) in memorandum accounts. Interest rate swaps are made either in a single currency or cross currency for a prescribed period to exchange a series of interest rate flows, which involve fixed for floating interest payments, and viceversa. The Bank also engages in certain foreign exchange trades to serve customers’ transaction needs and to manage the foreign currency risk. All such positions are hedged with an offsetting contract for the same currency. The Bank manages and controls the risks on these foreign exchange trades by establishing counterparty credit limits by customer and by adopting policies that do not allow for open positions in the credit and investment portfolio. The Bank also uses foreign currency exchange contracts to hedge the foreign exchange risk associated with the Bank’s equity investment in a non-U.S. dollar functional currency foreign subsidiary. Derivative and foreign exchange instruments negotiated by the Bank are executed mainly over-the-counter (OTC). These contracts are executed between two counterparties that negotiate specific agreement terms, including notional amount, exercise price and maturity.

 

-45-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The maximum length of time over which the Bank has hedged its exposure to the variability in future cash flows on forecasted transactions is 7.74 years.

 

The Bank estimates that approximately $710 thousand of losses reported in OCI as of September 30, 2013 related to forward foreign exchange contracts are expected to be reclassified into interest income as an adjustment to yield of hedged loans during the rest of 2013.

 

Types of Derivatives and Foreign Exchange Instruments

 

Interest rate swaps are contracts in which a series of interest rate flows in a single currency are exchanged over a prescribed period. The Bank has designated a portion of these derivative instruments as fair value hedges and a portion as cash flow hedges. Cross currency swaps are contracts that generally involve the exchange of both interest and principal amounts in two different currencies. The Bank has designated a portion of these derivative instruments as fair value hedges and a portion as cash flow hedges. Forward foreign exchange contracts represent an agreement to purchase or sell foreign currency at a future date at agreed-upon terms. The Bank has designated these derivative instruments as cash flow hedges and net investment hedges.

 

In addition to hedging derivative financial instruments, the Bank has derivative financial instruments held for trading purposes that have been disclosed in Note 5.

 

-46-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

17.Accumulated other comprehensive income (loss)

 

As of September 30, 2013 and 2012 the breakdown of accumulated other comprehensive income (loss) related to investment securities available-for-sale and derivative financial instruments, and foreign currency translation is as follows:

 

(In thousands of US$)  Securities
available-
for-sale
   Derivative
financial
instruments
   Foreign currency
translation
adjustment, 
net of hedges
   Total 
Balance as of January 1, 2013   933    (368)   (1,295)   (730)
Net unrealized gains (loss) arising from the period   (492)   233    -    (259)
Reclassification adjustment for (gains) loss included  in net income (1)   (117)   165    -    48 
Foreign currency translation adjustment, net   -    -    (1)   (1)
Other comprehensive income (loss) from the period   (609)   398    (1)   (212)
Balance as of March 31, 2013   324    30    (1,296)   (942)
Net unrealized gains (loss) arising from the period   (12,856)   (2,996)   -    (15,852)
Reclassification adjustment for (gains) loss included  in net income (1)   (677)   252    24    (401)
Foreign currency translation adjustment, net   -    -    (207)   (207)
Other comprehensive loss from the period   (13,533)   (2,744)   (183)   (16,460)
Balance as of June 30, 2013   (13,209)   (2,714)   (1,479)   (17,402)
Net unrealized gains (loss) arising from the period   765    (887)   -    (122)
Reclassification adjustment for (gains) loss included  in net income (1)   (517)   992    -    475 
Foreign currency translation adjustment, net   -    -    (84)   (84)
Other comprehensive income (loss) from the period   248    105    (84)   269 
Balance as of September 30, 2013   (12,961)   (2,609)   (1,563)   (17,133)
                     
Balance as of January 1, 2012   (1,728)   (640)   (744)   (3,112)
Net unrealized gains arising from the period   7,710    140    -    7,850 
Reclassification adjustment for gains included  in net income (1)   (3,841)   (926)   -    (4,767)
Foreign currency translation adjustment, net   -    -    (92)   (92)
Other comprehensive income (loss) from the period   3,869    (786)   (92)   2,991 
Balance as of March 31, 2012   2,141    (1,426)   (836)   (121)
Net unrealized gains (loss) arising from the period   (611)   372    -    (239)
Reclassification adjustment for (gains) loss included  in net income (1)   (1,934)   1,665    -    (269)
Foreign currency translation adjustment, net   -    -    5    5 
Other comprehensive income (loss) from the period   (2,545)   2,037    5    (503)
Balance as of June 30, 2012   (404)   611    (831)   (624)
Net unrealized gains (loss) arising from the period   1,328    (1,064)   -    264 
Reclassification adjustment for gains included  in net income (1)   -    (502)   -    (502)
Foreign currency translation adjustment, net   -    -    (336)   (336)
Other comprehensive income (loss) from the period   1,328    (1,566)   (336)   (574)
Balance as of September 30, 2012   924    (955)   (1,167)   (1,198)

 

(1)Reclassification adjustments include amounts recognized in net income during the current period that had been part of other comprehensive income (loss) in this and previous periods.

 

-47-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The following table presents amounts reclassified from other comprehensive income to the net income of the period:

 

Three months ended September 30, 2013
(In thousands of US$)       
Details about accumulated other
comprehensive income components
  Amount reclassified
form accumulated other
comprehensive income
   Affected line item in the statement
where net income is presented
        
Realized gains (losses) on securities available-for-sale:        
    -   Interest income – securities available-for-sale
    -   Net gain on sale of securities available-for-sale
    517   Derivative financial instruments and hedging
    517    
Gain (loss) on derivative financial instruments:        
Forward foreign exchange   (745)  Interest income - loans
    -   Interest expense - borrowings
    (247)  Net gain (loss) on foreign currency exchange
    (992)   
 
Loss on foreign currency translation adjustment
   -    
Net gain (loss) from discontinued operations

 

Three months ended September 30, 2012
(In thousands of US$)       
Details about accumulated other
comprehensive income components
  Amount reclassified
form accumulated other
comprehensive income
   Affected line item in the statement
where net income is presented
Realized gains (losses) on securities available-for-sale:        
    -   Interest income – securities available-for-sale
    -   Net gain on sale of securities available-for-sale
    -   Net gain (loss) on foreign currency exchange
    -    
Gain (loss) on derivative financial instruments:        
Forward foreign exchange   (348)  Interest income - loans
    260   Interest expense - borrowings
    590   Net gain (loss) on foreign currency exchange
    502    
         
Loss on foreign currency translation adjustment   -   Net gain (loss) from discontinued operations

  

-48-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

Nine months ended September 30, 2013
(In thousands of US$)       
Details about accumulated other
comprehensive income components
  Amount reclassified
form accumulated other
comprehensive income
   Affected line item in the statement
where net income is presented
Realized gains (losses) on securities available-for-sale:        
    1   Interest income – securities available-for-sale
    793   Net gain on sale of securities available-for-sale
    517   Net gain (loss) on foreign currency exchange
    1,311    
Gain (loss) on derivative financial instruments:        
Forward foreign exchange   (774)  Interest income - loans
    31   Interest expense - borrowings
    (666)  Net gain (loss) on foreign currency exchange
    (1,409)   
Loss on foreign currency translation adjustment   (24)  Net gain (loss) from discontinued operations

 

Nine months ended September 30, 2012
(In thousands of US$)       
Details about accumulated other
comprehensive income components
  Amount reclassified
form accumulated other
comprehensive income
   Affected line item in the statement
where net income is presented
Realized gains (losses) on securities available-for-sale:        
    -   Interest income – securities available-for-sale
    5,775   Net gain on sale of securities available-for-sale
    -   Net gain (loss) on foreign currency exchange
    5,775    
Gain (loss) on derivative financial instruments:        
Forward foreign exchange   (473)  Interest income - loans
    772   Interest expense - borrowings
    (536)  Net gain (loss) on foreign currency exchange
    (237)   
         
Loss on foreign currency translation adjustment   -   Net gain (loss) from discontinued operations

 

-49-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

18.Offsetting of financial assets and liabilities

 

In the ordinary course of business, the Bank enters into derivative financial instrument transactions and securities sold under repurchase agreements under industry standards agreements. Depending on the collateral requirements stated in the contracts, the Bank and counterparties can receive or deliver collateral based on the fair value of the financial instruments transacted between parties. Collateral typically consists of cash deposits and securities. The master netting agreements include clauses that, in the event of default, provide for close-out netting, which allows all positions with the defaulting counterparty to be terminated and net settled with a single payment amount.

 

The following tables summarize financial assets and liabilities that have been offset in the consolidated balance sheet or are subject to master netting agreements:

 

a)Derivative financial instruments - assets

 

September 30, 2013 
(In thousands of US$)                   
               Gross amounts not offset in the
balance sheet
    
Description  Gross amounts
of assets
   Gross amounts
offset in the
balance sheet
   Net amount of assets
presented in the
 balance sheet
   Financial
instruments
  Cash
collateral
received
   Net
amount
 
                             
Derivative financial instruments   14,193    -    14,193    -   (1,050)   13,143 

 

December 31, 2012 
(In thousands of US$)                   
               Gross amounts not offset in the    
               balance sheet    
Description  Gross amounts
of assets
   Gross amounts
offset in the
balance sheet
   Net amount of assets
presented in the
balance sheet
   Financial
instruments
  Cash
collateral
received
   Net
amount
 
                             
Derivative financial instruments   19,385    (27)   19,358    -   (2,950)   16,408 

 

 

-50-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The following table presents the reconciliation of assets that have been offset or are subject to master netting agreements to individual line items in the balance sheet as of September 30, 2013 and December 31, 2012:

 

(In thousands of US$)  September 30, 2013   December 31, 2012 
Description  Gross
amounts of 
assets
   Gross
amounts
offset in the
balance
sheet
   Net amount
of assets
presented in
the balance
sheet
   Gross
amounts
of assets
   Gross
amounts
offset in the
balance sheet
   Net amount
of assets
presented in
the balance
sheet
 
Derivative financial instruments:                              
Trading assets   -    -    -    146    (27)   119 
Derivative financial instruments used for hedging - receivable   14,193    -    14,193    19,239    -    19,239 
Total derivative financial instruments   14,193    -    14,193    19,385    (27)   19,358 

 

b)Financial liabilities and derivative financial instruments - liabilities

 

September 30, 2013
                     
(In thousands of US$)              Gross amounts not offset in the
balance sheet
     
Description  Gross amounts
of liabilities
   Gross amounts
offset in the
balance sheet
   Net amount of
liabilities
presented in the

balance sheet
   Financial
instruments
   Cash
collateral
pledged
   Net
amount
 
Securities sold under repurchase agreements   187,725    -    187,725    (182,119)   (5,606)   - 
Derivative financial instrument   10,628    -    10,628    -    (4,730)   5,878 
Total   198,353    -    198,353    (182,119)   (10,336)   5,878 

 

December 31, 2012
                     
(In thousands of US$)              Gross amounts not offset in the
balance sheet
     
Description  Gross amounts
of liabilities
   Gross amounts
offset in the
balance sheet
   Net amount of
liabilities
presented in the
balance sheet
   Financial
instruments
   Cash
collateral
pledged
   Net
 amount
 
Securities sold under repurchase agreements   158,374    -    158,374    (157,705)   (669)   - 
Derivative financial instrument   44,078    (27)   44,051    -    (10,849)   33,202 
Total   202,452    (27)   202,425    (157,705)   (11,518)   33,202 

 

-51-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The following table presents the reconciliation of liabilities that have been offset or are subject to master netting agreements to individual line items in the balance sheet as of September 30, 2013 and December 31, 2012:

 

(In thousands of US$)  September 30, 2013   December 31, 2012 
Description  Gross amounts
of liabilities
   Gross
amounts
offset in the
balance 
sheet
   Net amount of
liabilities
presented in the
balance sheet
   Gross amounts
of liabilities
   Gross
amounts
offset in the
balance 
sheet
   Net amount of
liabilities
presented in the
balance sheet
 
Securities sold under
repurchase agreements
   187,725    -    187,725    158,374    -    158,374 
 Derivative financial instruments:                              
Trading liabilities   8    -    8    32,331    (27)   32,304 
Derivative financial instruments used for hedging - payable   10,620    -    10,620    11,747    -    11,747 
Total derivative financial instruments   10,628    -    10,628    44,078    (27)   44,051 

 

19.Fair value of financial instruments

 

The Bank determines the fair value of its financial instruments using the fair value hierarchy established in ASC Topic 820 - Fair Value Measurements and Disclosure, which requires the Bank to maximize the use of observable inputs (those that reflect the assumptions that market participants would use in pricing the asset or liability developed based on market information obtained from sources independent of the reporting entity) and to minimize the use of unobservable inputs (those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances) when measuring fair value. Fair value is used on a recurring basis to measure assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets and liabilities for impairment or for disclosure purposes. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Bank uses some valuation techniques and assumptions when estimating fair value. The Bank applied the following fair value hierarchy:

 

Level 1 – Assets or liabilities for which an identical instrument is traded in an active market, such as publicly-traded instruments or futures contracts.

 

Level 2 – Assets or liabilities valued based on observable market data for similar instruments, quoted prices in markets that are not active; or other observable inputs that can be corroborated by observable market data for substantially the full term of the asset or liability.

 

-52-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments measured based on the best available information, which might include some internally-developed data, and considers risk premiums that a market participant would require.

 

When determining the fair value measurements for assets and liabilities that are required or permitted to be recorded at fair value, the Bank considers the principal or most advantageous market in which it would transact and considers the assumptions that market participants would use when pricing the asset or liability. When possible, the Bank uses active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Bank uses observable market information for similar assets and liabilities. However, certain assets and liabilities are not actively traded in observable markets and the Bank must use alternative valuation techniques to determine the fair value measurement. The frequency of transactions, the size of the bid-ask spread and the size of the investment are factors considered in determining the liquidity of markets and the relevance of observed prices in those markets.

 

When there has been a significant decrease in the volume or level of activity for a financial asset or liability, the Bank uses the present value technique which considers market information to determine a representative fair value in usual market conditions.

 

A description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis, including the general classification of such assets and liabilities under the fair value hierarchy is presented below:

 

Trading assets and liabilities and securities available-for-sale

 

Trading assets and liabilities are carried at fair value, which is based upon quoted prices when available, or if quoted market prices are not available, on discounted expected cash flows using market rates commensurate with the credit quality and maturity of the security.

 

Securities available-for-sale are carried at fair value, based on quoted market prices when available, or if quoted market prices are not available, based on discounted expected cash flows using market rates commensurate with the credit quality and maturity of the security.

 

When quoted prices are available in an active market, available-for-sale securities and trading assets and liabilities are classified in level 1 of the fair value hierarchy. If quoted market prices are not available or they are available in markets that are not active, then fair values are estimated based upon quoted prices of similar instruments, or where these are not available, by using internal valuation techniques, principally discounted cash flows models. Such securities are classified within level 2 of the fair value hierarchy.

 

Investment funds

 

The investment funds invest in trading assets and liabilities that are carried at fair value, which is based upon quoted market prices when available. For financial instruments for which quoted prices are not available, the investment funds use independent valuations from pricing providers that use their own proprietary valuation models that take into consideration discounted expected cash flows, using market rates commensurate with the credit quality and maturity of the security. These prices are compared to independent valuations from counterparties.

 

-53-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The investment funds are not traded in an active market and, therefore, representative market quotes are not readily available. Their fair value is adjusted on a monthly basis based on its financial results, its operating performance, its liquidity and the fair value of its long and short investment portfolio that are quoted and traded in active markets. Such investments are classified within level 2 of the fair value hierarchy.

 

Derivative financial instruments

 

The valuation techniques and inputs depend on the type of derivative and the nature of the underlying instrument. Exchange-traded derivatives that are valued using quoted prices are classified within level 1 of the fair value hierarchy.

 

For those derivative contracts without quoted market prices, fair value is based on internal valuation techniques using inputs that are readily observable and that can be validated by information available in the market. The principal technique used to value these instruments is the discounted cash flows model and the key inputs considered in this technique include interest rate yield curves and foreign exchange rates. These derivatives are classified within level 2 of the fair value hierarchy.

 

The fair value adjustments applied by the Bank to its derivative carrying values include credit valuation adjustments (“CVA”), which are applied to over-the-counter derivative instruments, in which the base valuation generally discounts expected cash flows using the London Interbank Offered Rate (“LIBOR”) interest rate curves. Because not all counterparties have the same credit risk as that implied by the relevant LIBOR curve, a CVA is necessary to incorporate the market view of both, counterparty credit risk and the Bank’s own credit risk, in the valuation.

 

Own-credit and counterparty CVA is determined using a fair value curve consistent with the Bank’s or counterparty credit rating. The CVA is designed to incorporate a market view of the credit risk inherent in the derivative portfolio. However, most of the Bank’s derivative instruments are negotiated bilateral contracts and are not commonly transferred to third parties. Derivative instruments are normally settled contractually, or if terminated early, are terminated at a value negotiated bilaterally between the counterparties. Therefore, the CVA (both counterparty and own-credit) may not be realized upon a settlement or termination in the normal course of business. In addition, all or a portion of the CVA may be reversed or otherwise adjusted in future periods in the event of changes in the credit risk of the Bank or its counterparties or due to the anticipated termination of the transactions.

 

Transfer of financial assets

 

Gains or losses on sale of loans depend in part on the carrying amount of the financial assets involved in the transfer, and its fair value at the date of transfer. The fair value of instruments is determined based upon quoted market prices when available, or are based on the present value of future expected cash flows using information related to credit losses, prepayment speeds, forward yield curves, and discounted rates commensurate with the risk involved.

 

-54-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

Financial instruments measured at fair value on a recurring basis by caption on the consolidated balance sheets using the fair value hierarchy are described below:

 

       September 30, 2013         
(In thousands of US$) 
Quoted market
prices in an active
market
(Level 1)
   Internally developed
models with 
significant

observable market
information
(Level 2)
   Internally developed
models with
significant 
unobservable

market information
(Level 3)
  
Total carrying
value in the
consolidated
balance sheets
 
Assets                    
Trading assets                    
Sovereign bonds   -    -    -    - 
Cross-currency swaps   -    -    -    - 
Future contracts   -    -    -    - 
Total trading assets   -    -    -    - 
Securities available-for-sale                    
Corporate debt   171,701    -    -    171,701 
Sovereign debt   157,848    -    -    157,848 
Total securities available-for-sale   329,549    -    -    329,549 
Investment funds   -    125,005    -    125,005 
Derivative financial instruments used for hedging - receivable                    
Interest rate swaps   -    4,533    -    4,533 
Cross-currency interest rate swaps   -    7,715    -    7,715 
Forward foreign exchange   -    1,945    -    1,945 
Total derivative financial instruments used for hedging - receivable   -    14,193    -    14,193 
Total assets at fair value   329,549    139,198    -    468,747 
                     
Liabilities                    
Trading liabilities                    
Interest rate swaps   -    -    -    - 
Cross-currency interest rate swaps   -    8    -    8 
Total trading liabilities   -    8    -    8 
Derivative financial instruments used for hedging – payable                    
Interest rate swaps   -    4,747    -    4,747 
Cross-currency interest rate swaps   -    5,337    -    5,337 
Forward foreign exchange   -    536    -    536 
Total derivative financial instruments used for hedging - payable   -    10,620    -    10,620 
Total liabilities at fair value   -    10,628    -    10,628 

  

Securities available-for-sale with fair value of $6,482 thousand as of September 30, 2013 were transferred during 2013 from level 2 to level 1 of the fair value hierarchy, because quoted prices of those securities are now available in an active market.

 

-55-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

       December 31, 2012         
(In thousands of US$) 
Quoted market
prices in an active
market
(Level 1)
   Internally developed
models with 
significant

observable market
information
(Level 2)
   Internally developed
models with
significant 
unobservable

market information
(Level 3)
  
Total carrying
value in the
consolidated
balance sheets
 
Assets                    
Trading assets                    
Sovereign bonds   5,146    -    -    5,146 
Cross-currency swaps   49    -    -    49 
Forward foreign exchange   -    50    -    50 
Future contracts   20    -    -    20 
Total trading assets   5,215    50    -    5,265 
Securities available-for-sale                    
Corporate debt   17,386    -    -    17,386 
Sovereign debt   165,355    276    -    165,631 
Total securities available-for-sale   182,741    276    -    183,017 
Investment fund   -    105,888    -    105,888 
Derivative financial instruments used for hedging - receivable                    
Interest rate swaps   -    8,319    -    8,319 
Cross-currency interest rate swaps   -    10,858    -    10,858 
Forward foreign exchange   -    62    -    62 
Total derivative financial instruments used for hedging - receivable   -    19,239    -    19,239 
Total assets at fair value   187,956    125,453    -    313,409 
                     
Liabilities                    
Trading liabilities                    
Interest rate swaps   -    100    -    100 
Cross-currency interest rate swaps   

-

    32,182  

-

    32,182 
Forward foreign exchange   -    22    -    22 
Total trading liabilities   -    32,304    -    32,304 
Derivative financial instruments used for hedging – payable                    
Interest rate swaps   -    6,600    -    6,600 
Cross-currency interest rate swaps   -    4,688    -    4,688 
Forward foreign exchange   -    459    -    459 
Total derivative financial instruments used for hedging - payable   -    11,747    -    11,747 
Total liabilities at fair value   -    44,051    -    44,051 

 

ASC Topic 825 - Financial Instruments requires disclosure of fair value of financial instruments including those assets and liabilities for which the Bank did not elect the fair value option. Bank’s management uses its best judgment in estimating the fair value of the Bank’s financial instruments; however, there are limitations in any estimation technique. The estimated fair value amounts have been measured as of their respective period-end. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

 

-56-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The following information should not be interpreted as an estimate of the fair value of the Bank. Fair value calculations are only provided for a limited portion of the Bank’s financial assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparison of fair value information of the Bank and other companies may not be meaningful for comparative analysis.

 

The following methods and assumptions were used by the Bank’s management in estimating the fair values of financial instruments whose fair value are not measured on a recurring basis:

 

Financial instruments with carrying value that approximates fair value

 

The carrying value of certain financial assets, including cash and due from banks, interest-bearing deposits in banks, customers’ liabilities under acceptances, accrued interest receivable and certain financial liabilities including customer’s demand and time deposits, securities sold under repurchase agreements, accrued interest payable, and acceptances outstanding, as a result of their short-term nature, are considered to approximate fair value. These instruments are classified in Level 2.

 

Securities held-to-maturity

 

The fair value has been based upon current market quotations, where available. If quoted market prices are not available, fair value has been estimated based upon quoted price of similar instruments, or where these are not available, on discounted expected cash flows using market rates commensurate with the credit quality and maturity of the security. These securities are classified in Levels 1 and 2.

 

Loans

 

The fair value of the loan portfolio, including impaired loans, is estimated by discounting future cash flows using the current rates at which loans would be made to borrowers with similar credit ratings and for the same remaining maturities, considering the contractual terms in effect as of December 31 of the relevant period. These assets are classified in Level 2.

 

Short and long-term borrowings and debt

 

The fair value of short and long-term borrowings and debt is estimated using discounted cash flow analysis based on the current incremental borrowing rates for similar types of borrowing arrangements, taking into account the changes in the Bank’s credit margin. These liabilities are classified in Level 2.

 

Commitments to extend credit, stand-by letters of credit, and financial guarantees written

 

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements which consider the counterparty risks; which fair value is calculated based on the present value of the premium to be received or a specific allowance for off-balance sheet credit contingencies, whichever is greater. These commitments are classified in level 3 since the second quarter of 2013. Fair value of these instruments is provided for disclosure purposes only.

 

-57-
 

  

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

The following table provides information on the carrying value and estimated fair value of the Bank’s financial instruments that are not measured on a recurring basis:

 

(In thousands of US$)              September 30, 2013     
   Carrying
Value
   Fair
Value
   Quoted market
prices in an
active market
(Level 1)
   Internally developed
models with
significant
observable market
information
(Level 2)
   Internally developed
models with significant
unobservable market
information
(Level 3)
 
Financial assets:                         
Instruments with carrying value that approximates fair value   978,108    978,108    -    978,108    - 
Securities held-to-maturity   31,924    31,879    17,169    14,710    - 
Loans, net (1)   6,112,447    6,325,782    -    6,325,782    - 
                          
Financial liabilities:                         
Instruments with carrying value that approximates fair value   3,070,959    3,071,204    -    3,071,204    - 
Short-term borrowings and debt   2,465,907    2,471,407    -    2,471,407    - 
Long-term borrowings and debt   1,138,165    1,159,227    -    1,159,227    - 
Commitments to extend credit, standby letters of credit, and financial guarantees written   9,389    8,959    -    -    8,959 

 

(1)The carrying value of loans is net of the Allowance for loan losses of $72.1 million and unearned income and deferred fees of $6.1 million for September 30, 2013.

 

(In thousands of US$)  December 31, 2012 
   Carrying
Value
   Fair
Value
   Quoted market
prices in an
active market
(Level 1)
   Internally developed
models with
significant
observable market
information
(Level 2)
   Internally developed
models with significant
unobservable market
information
(Level 3)
 
                     
Financial assets:                         
Instruments with carrying value that approximates fair value   746,006    746,006    -    746,006    - 
Securities held-to-maturity   34,113    34,149    19,444    14,705    - 
Loans, net (1)   5,635,480    5,784,172    -    5,784,172    - 
                        - 
Financial liabilities:                         
Instruments with carrying value that approximates fair value   2,494,734    2,494,824    -    2,494,824    - 
Short-term borrowings   1,449,023    1,453,159    -    1,453,159    - 
Long-term borrowings and debt   1,905,540    1,922,544    -    1,922,544    - 
Commitments to extend credit, standby letters of credit, and financial guarantees written   5,781    4,841    -    4,841    - 

 

(1)The carrying value of loans is net of the Allowance for loan losses of $73.0 million and unearned income and deferred fees of $7.1 million for December 31, 2012.

 

-58-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

20.Litigation

 

Bladex is not engaged in any litigation that is material to the Bank’s business or, to the best of the knowledge of the Bank’s management that is likely to have an adverse effect on its business, financial condition or results of operations.

 

21.Capital adequacy

 

The Banking Law in the Republic of Panama requires banks with general banking license to maintain a total capital adequacy index that shall not be lower than 8% of total assets and off-balance sheet irrevocable contingency transactions, weighted according to their risk; and primary capital equivalent that shall not be less than 4% of its assets and off-balance sheet irrevocable contingency transactions, weighted according to their risk. As of September 30, 2013, the Bank’s capital adequacy ratio is 14.41% which is in compliance with the capital adequacy ratios required by the Banking Law in the Republic of Panama.

 

22.Business segment information

 

The Bank’s activities are operated and managed in two segments, Commercial and Treasury. The Asset Management unit was discontinued since the fourth quarter of 2012. The segment information reflects this operational and management structure, in a manner consistent with the requirements outlined in ASC Topic 280 - Segment Reporting. The segment results are determined based on the Bank’s managerial accounting process, which assigns consolidated balance sheets, revenue and expense items to each reportable division on a systematic basis.

 

The Bank incorporates net operating income(3) by business segment in order to disclose the revenue and expense items related to its normal course of business, segregating from the net income, the impact of reversals of reserves for loan losses and off-balance sheet credit risk, and recoveries on assets. In addition, the Bank’s net interest income represents the main driver of net operating income; therefore, the Bank presents its interest-earning assets by business segment, to give an indication of the size of business generating net interest income. Interest-earning assets also generate gains and losses on sales, such as for securities available-for-sale and trading assets and liabilities, which are included in net other income, in the Treasury segment. The Bank also discloses its other assets and contingencies by business segment, to give an indication of the size of business that generates net fees and commissions, also included in net other income, in the Commercial Segment.

 

The Bank believes that the presentation of net operating income provides important supplementary information to investors regarding financial and business trends relating to the Bank’s financial condition and results of operations. These measures exclude the impact of reversals (provisions) for loan losses and reversals (provisions) for losses on off-balance sheet credit risk (together referred to as “reversal (provision) for credit losses”) which Bank’s management considers distort trend analysis.

 

Net operating income disclosed by the Bank should not be considered a substitute for, or superior to, financial measures calculated differently from similar measures used by other companies. These measures, therefore, may not be comparable to similar measurements used by other companies.

 

-59-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

Commercial incorporates all of the Bank’s financial intermediation and fees generated by the commercial portfolio. The commercial portfolio includes book value of loans, selected deposits placed, acceptances and contingencies. Operating income from the Commercial Segment includes net interest income from loans, fee income and allocated operating expenses.

 

Treasury incorporates deposits in banks and all of the Bank’s trading assets, securities available-for-sale and held-to-maturity, and the balance of the investment funds. Operating income from the Treasury Segment includes net interest income from deposits with banks, trading securities and securities available-for-sale and held-to-maturity, net interest margin related to investment funds, derivative and hedging activities, net gain (loss) from investment funds trading, net gain from trading securities, net gain on sale of securities available-for-sale, net loss on foreign currency exchange, and allocated income and operating expenses. The Treasury segment information for 2012 includes the results of the investment funds, in order to conform to the presentation of this segment in 2013.

 

The following table provides certain information regarding the Bank’s continuing operations by segment:

 

Business Segment Analysis (1)

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
(In thousands of US$)   2013   2012   2013   2012 
COMMERCIAL                    
Interest income   51,636    46,034    145,827    135,474 
Interest expense   (20,197)   (18,580)   (58,585)   (54,171)
Net interest income   31,439    27,454    87,242    81,302 
Net other income (2)   4,098    2,829    10,156    8,253 
Operating expenses   (10,423)   (9,595)   (30,655)   (26,917)
Net operating income (3)   25,114    20,688    66,743    62,639 
Reversal of provision (provision) for loan and off-balance sheet credit losses   1,235    3,028    (1,491)   2,521 
Net income attributable to Bladex stockholders   26,349    23,716    65,252    65,160 
                     
Commercial assets and contingencies (end of period balances):                    
Interest-earning assets (4 y 6)             6,184,506    5,483,931 
Other assets and contingencies (5)              393,190    317,985 
Total interest-earning assets, other assets and contingencies             6,577,696    5,801,916 
TREASURY                    
Interest income   4,367    1,620    9,544    7,386 
Interest expense   787    (3,991)   (4,762)   (7,960)
Net interest income   5,154    (2,371)   4,782    (574)
Net other income (expense)(2)   (9,156)   (4,397)   (669)   11,713 
Operating expenses   (2,471)   (3,845)   (10,010)   (12,673)
Net operating income (3)   (6,473)   (10,613)   (5,897)   (1,534)
Net income (loss)   (6,473)   (10,613)   (5,897)   (1,534)
Net income attributable to the redeemable noncontrolling interest   (2,950)   (37)   (1,492)   207 
Net income (loss) attributable to Bladex stockholders   (3,523)   (10,576)   (4,405)   (1,741)
Treasury assets and contingencies (end of period balances):                    
Interest-earning assets (6)              1,377,183    865,559 
Redeemable noncontrolling interest             (52,592)   (3,301)
Total interest-earning assets and third participation             1,324,591    862,258 
TOTAL                    
Interest income   56,003    47,654    155,371    142,860 
Interest expense   (19,410)   (22,571)   (63,347)   (62,131)
Net interest income   36,593    25,083    92,024    80,729 
Net other income (2)   (5,058)   (1,568)   9,487    19,966 
Operating expenses   (12,894)   (13,440)   (40,665)   (39,590)
Net operating income (3)   18,641    10,075    60,846    61,105 
Reversal of provision (provision) for loans and off-balance sheet credit losses   1,235    3,028    (1,491)   2,521 
Net income – business segment   19,876    13,103    59,355    63,626 
Net income (loss) attributable to the redeemable noncontrolling interest   (2,950)   (37)   (1,492)   207 
Net income attributable to Bladex stockholders – business segment   22,826    13,140    60,847    63,419 
Other income unallocated - gain on sale of premises and equipment   -    -    -    5,626 
Discontinued operations (Note 3)   -    (130)   (4)   (591)
Net income attributable to Bladex stockholders   22,826    13,010    60,843    68,454 
Total assets and contingencies (end of period balances):                    
Interest-earning assets (4 y 6)              7,561,689    6,349,490 
Other assets and contingencies (5)             393,190    317,985 
Redeemable noncontrolling interest             (52,592)   (3,301)
Total interest-earning assets, other assets and contingencies             7,902,287    6,664,174 

 

(1)The numbers set out in these tables have been rounded and accordingly may not total exactly.
(2)Net other income excludes reversals (provisions) for loans and off-balance sheet credit losses, recoveries on assets, and gain on sale of premises and equipment.

 

-60-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
(In thousands of US$)  2013   2012   2013   2012 
                 
Reconciliation of Net other income:                    
Net other income – business segment   (5,058)   (1,568)   9,487    19,966 
Reversal of provision (provision) for losses on off-balance sheet credit risk   5,136    3,609    (2,412)   2,510 
Gain on sale of premises and equipment   -    -    -    5,626 
Net other income – consolidated financial statements   78    2,041    7,075    28,102 

 

(3)Net operating income refers to net income excluding reversals (provisions) for loans and off-balance sheet credit losses and recoveries on assets.
(4)Includes selected deposits placed, and loans, net of unearned income and deferred loan fees.
(5)Includes customers’ liabilities under acceptances, letters of credit and guarantees covering commercial and country risk, and credit commitments.

(6) Includes cash and due from banks, interest-bearing deposits with banks, securities available-for-sale and held-to-maturity, trading securities and the balance of investment funds.

 

Reconciliation of Total assets:  September 30,
2013
   September 30,
2012
 
Interest-earning assets – business segment   7,561,689    6,349,489 
Allowance for loan losses   (72,058)   (82,976)
Customers’ liabilities under acceptances   49,034    597 
Accrued interest receivable   38,368    36,430 
Equipment and leasehold improvements, net   10,949    12,108 
Derivative financial instruments used for hedging - receivable   14,193    20,565 
Other assets   11,289    15,839 
Total assets – consolidated financial statements   7,613,464    6,352,052 

 

Geographic information is as follows:

 

   Three months ended September 30, 2013 
(In thousands of US$)  Panama   Brazil   United
States of
America
  
Cayman
Islands
   Total 
                     
Interest income   49,214    -    5,070    1,719    56,003 
Interest expense   (18,361)   -    (287)   (762)   (19,410)
Net interest income   30,853    -    4,783    957    36,593 

 

   Nine months ended September 30, 2013 
(In thousands of US$)  Panama   Brazil   United
States of
America
  
Cayman
Islands
   Total 
                     
Interest income   138,601    33    14,504    2,233    155,371 
Interest expense   (61,020)   -    (967)   (1,360)   (63,347)
Net interest income   77,581    33    13,537    873    92,024 
                          
Long-lived assets:                         
Equipment and leasehold improvements, net   10,692    -    257    -    10,949 

 

-61-
 

 

Banco Latinoamericano de Comercio Exterior, S. A.
and Subsidiaries  
   
Notes to consolidated financial statements (Unaudited)

 

   Three months ended September 30, 2012 
(In thousands of US$)          United         
           States of   Cayman     
   Panama   Brazil   America   Islands   Total 
                     
Interest income   42,718    23    4,857    56    47,654 
Interest expense   (22,186)   -    (355)   (30)   (22,571)
Net interest income   20,532    23    4,502    26    25,083 

 

   Nine months ended September 30, 2012 
(In thousands of US$)          United         
           States of   Cayman     
   Panama   Brazil   America   Islands   Total 
                     
Interest income   129,070    117    13,063    610    142,860 
Interest expense   (61,089)   -    (976)   (66)   (62,131)
Net interest income   67,981    117    12,087    544    80,729 
                          
Long-lived assets:                         
Equipment and leasehold improvements, net   11,665    8    435    -    12,108 

 

   December 31, 2012 
(In thousands of US$)          United         
           States of   Cayman      
   Panama   Brazil   America   Islands   Total 
                     
Long-lived assets:                         
Equipment and leasehold improvements, net   12,397    8    403    -    12,808 

 

-62-