x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
FOR
THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2010
|
Delaware
|
26-0734029
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
Class
|
Outstanding as of October 29,
2010
|
|||
Common
stock, $.001 par value
|
5,518,482
|
PART I. FINANCIAL
INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
Item
3.
|
Quantitative
and Qualitative Disclosure about Market Risk
|
38
|
Item
4.
|
Controls
and Procedures
|
38
|
PART II. OTHER INFORMATION
|
||
Item
1
|
Legal
Proceedings
|
39
|
Item
1A.
|
Risk
Factors
|
39
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
39
|
Item
3.
|
Defaults
Upon Senior Securities
|
40
|
Item
5.
|
Other
Information
|
40
|
Item
6.
|
Exhibits
|
40
|
EX-31.01
SECTION 302, CERTIFICATION OF THE CEO
|
||
EX-31.02
SECTION 302, CERTIFICATION OF THE CFO
|
||
EX-31.01
SECTION 906, CERTIFICATION OF THE CEO
|
||
EX-31.01
SECTION 906, CERTIFICATION OF THE CFO
|
September 30,
2010
|
December 31,
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 30,371 | $ | 26,982 | ||||
Interest-bearing
balances due from depository institutions
|
119,470 | 48,544 | ||||||
Federal
funds sold
|
2,213 | 680 | ||||||
Cash
and cash equivalents
|
152,054 | 76,206 | ||||||
Debt
securities:
|
||||||||
Available
for sale
|
249,207 | 255,453 | ||||||
Held
to maturity
|
2,631 | 645 | ||||||
Restricted
equity securities
|
3,510 | 3,241 | ||||||
Mortgage
loans held for sale
|
8,708 | 6,202 | ||||||
Loans
|
1,345,502 | 1,207,084 | ||||||
Less
allowance for loan losses
|
(16,903 | ) | (14,737 | ) | ||||
Loans,
net
|
1,328,599 | 1,192,347 | ||||||
Premises
and equipment, net
|
4,484 | 5,088 | ||||||
Accrued
interest and dividends receivable
|
6,834 | 6,200 | ||||||
Deferred
tax assets
|
2,347 | 4,872 | ||||||
Other
real estate owned
|
8,170 | 12,525 | ||||||
Other
assets
|
9,980 | 10,718 | ||||||
Total
assets
|
$ | 1,776,524 | $ | 1,573,497 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 224,537 | $ | 211,307 | ||||
Interest-bearing
|
1,377,020 | 1,221,048 | ||||||
Total
deposits
|
1,601,557 | 1,432,355 | ||||||
Other
borrowings
|
24,933 | 24,922 | ||||||
Trust
preferred securities
|
30,384 | 15,228 | ||||||
Accrued
interest payable
|
914 | 1,026 | ||||||
Other
liabilities
|
2,559 | 2,344 | ||||||
Total
liabilities
|
1,660,347 | 1,475,875 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock, par value $.001 per share; 15,000,000 shares authorized; 5,518,482
shares issued and outstanding at September 30, 2010 and 5,513,482 shares
issued and outstanding at December 31, 2009
|
6 | 6 | ||||||
Preferred
stock, par value $.001 per share; 1,000,000 shares authorized; no shares
outstanding
|
- | - | ||||||
Additional
paid-in capital
|
75,637 | 75,078 | ||||||
Retained
earnings
|
33,798 | 20,965 | ||||||
Accumulated
other comprehensive income
|
6,736 | 1,573 | ||||||
Total
stockholders' equity
|
116,177 | 97,622 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,776,524 | $ | 1,573,497 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 17,715 | $ | 14,598 | $ | 50,669 | $ | 40,690 | ||||||||
Taxable
securities
|
1,575 | 1,006 | 4,997 | 3,117 | ||||||||||||
Nontaxable
securities
|
582 | 402 | 1,650 | 1,022 | ||||||||||||
Federal
funds sold
|
23 | 77 | 41 | 148 | ||||||||||||
Other
interest and dividends
|
64 | 9 | 100 | 30 | ||||||||||||
Total
interest income
|
19,959 | 16,092 | 57,457 | 45,007 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
3,113 | 4,031 | 8,795 | 12,391 | ||||||||||||
Borrowed
funds
|
859 | 617 | 2,461 | 1,626 | ||||||||||||
Total
interest expense
|
3,972 | 4,648 | 11,256 | 14,017 | ||||||||||||
Net
interest income
|
15,987 | 11,444 | 46,201 | 30,990 | ||||||||||||
Provision
for loan losses
|
2,537 | 3,209 | 7,612 | 8,277 | ||||||||||||
Net
interest income after provision for loan losses
|
13,450 | 8,235 | 38,589 | 22,713 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges on deposit accounts
|
564 | 419 | 1,718 | 1,151 | ||||||||||||
Securities
gains
|
- | - | 53 | - | ||||||||||||
Other
operating income
|
784 | 548 | 1,713 | 2,018 | ||||||||||||
Total
noninterest income
|
1,348 | 967 | 3,484 | 3,169 | ||||||||||||
Noninterest
expenses:
|
||||||||||||||||
Salaries
and employee benefits
|
3,547 | 3,398 | 10,176 | 10,354 | ||||||||||||
Equipment
and occupancy expense
|
814 | 767 | 2,368 | 1,977 | ||||||||||||
Professional
services
|
220 | 228 | 625 | 657 | ||||||||||||
Other
operating expenses
|
2,886 | 2,579 | 9,291 | 7,299 | ||||||||||||
Total
noninterest expenses
|
7,467 | 6,972 | 22,460 | 20,287 | ||||||||||||
Income
before income taxes
|
7,331 | 2,230 | 19,613 | 5,595 | ||||||||||||
Provision
for income taxes
|
2,532 | 622 | 6,780 | 1,708 | ||||||||||||
Net
income
|
$ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
Basic
earnings per share
|
$ | 0.87 | $ | 0.29 | $ | 2.33 | $ | 0.71 | ||||||||
Diluted
earnings per share
|
$ | 0.77 | $ | 0.28 | $ | 2.11 | $ | 0.67 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
income
|
$ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
holding gains arising during period from securities available for sale,
net of tax of $1,124 and $2,817 for the three and nine months ended
September 30, 2010, respectively, and $1,304 and $1,330 for the three and
nine months ended September 30, 2009
|
2,087 | 2,532 | 5,197 | 2,582 | ||||||||||||
Reclassification
adjustment for net gains on sale of securities in net income, net of tax
of $19 for the nine months ended September 30, 2010
|
- | - | (34 | ) | - | |||||||||||
Reclassification
adjustment for net gains realized on derivatives in net income, net of tax
benefit of $93 for the nine months ended September 30,
2009
|
- | - | - | (180 | ) | |||||||||||
Other
comprehensive income, net of tax
|
2,087 | 2,532 | 5,163 | 2,402 | ||||||||||||
Comprehensive
income
|
$ | 6,886 | $ | 4,140 | $ | 17,996 | $ | 6,289 |
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Total
Stockholders'
Equity
|
||||||||||||||||
Balance,
December 31, 2009
|
6 | 75,078 | 20,965 | 1,573 | 97,622 | |||||||||||||||
Other
comprehensive income
|
- | - | - | 5,163 | 5,163 | |||||||||||||||
Exercise
of stock options
|
- | 50 | - | - | 50 | |||||||||||||||
Stock-based
compensation expense
|
- | 509 | - | - | 509 | |||||||||||||||
Net
income
|
- | - | 12,833 | - | 12,833 | |||||||||||||||
Balance,
September 30, 2010
|
$ | 6 | $ | 75,637 | $ | 33,798 | $ | 6,736 | $ | 116,177 |
2010
|
2009
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 12,833 | $ | 3,887 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Deferred
tax benefit
|
(292 | ) | (909 | ) | ||||
Provision
for loan losses
|
7,612 | 8,277 | ||||||
Depreciation
and amortization
|
800 | 802 | ||||||
Net
amortization (accretion) of investments
|
565 | (326 | ) | |||||
Amortized
gain on derivative
|
- | (272 | ) | |||||
Market
value adjustment of interest rate cap
|
40 | - | ||||||
Increase
in accrued interest and dividends receivable
|
(634 | ) | (1,137 | ) | ||||
Stock
compensation expense
|
509 | 584 | ||||||
Decrease
in accrued interest payable
|
(112 | ) | (177 | ) | ||||
Proceeds
from sale of mortgage loans held for sale
|
112,068 | 148,071 | ||||||
Originations
of mortgage loans held for sale
|
(115,361 | ) | (151,699 | ) | ||||
Gain
on sale of securities available for sale
|
(53 | ) | (42 | ) | ||||
Net
loss on sale of other real estate owned
|
180 | 817 | ||||||
Write
down of other real estate owned
|
853 | 622 | ||||||
Decrease
in special prepaid FDIC insurance assessments
|
1,963 | - | ||||||
Loss
on disposal of premises and equipment
|
- | 2 | ||||||
Net
change in other assets, liabilities, and other operating
activities
|
(773 | ) | (1,079 | ) | ||||
Net
cash provided by operating activities
|
20,198 | 7,421 | ||||||
INVESTMENT
ACTIVITIES
|
||||||||
Purchase
of securities available for sale
|
(40,817 | ) | (45,913 | ) | ||||
Proceeds
from maturities, calls and paydowns of securities available for
sale
|
23,517 | 12,825 | ||||||
Purchase
of securities held to maturity
|
(1,986 | ) | - | |||||
Increase
in loans
|
(147,150 | ) | (197,275 | ) | ||||
Purchase
of premises and equipment
|
(196 | ) | (2,144 | ) | ||||
Purchase
of restricted equity securities
|
(269 | ) | (582 | ) | ||||
Purchase
of interest rate cap
|
(160 | ) | - | |||||
Proceeds
from sale of securities available for sale
|
31,014 | 2,083 | ||||||
Proceeds
from disposal of premises and equipment
|
- | 1 | ||||||
Proceeds
from sale of other real estate owned and repossessions
|
7,470 | 5,249 | ||||||
Additions
to other real estate owned
|
(75 | ) | - | |||||
Net
cash used in investing activities
|
(128,652 | ) | (225,756 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Net
increase in noninterest-bearing deposits
|
13,230 | 53,630 | ||||||
Net
increase in interest-bearing deposits
|
155,972 | 270,534 | ||||||
Proceeds
from issuance of trust preferred securities
|
15,050 | - | ||||||
Proceeds
from other borrowings
|
- | 5,000 | ||||||
Proceeds
from sale of stock, net
|
- | 3,479 | ||||||
Proceeds
from exercise of stock options
|
50 | - | ||||||
Net
cash provided by financing activities
|
184,302 | 332,643 | ||||||
Net
increase in cash and cash equivalents
|
75,848 | 114,308 | ||||||
Cash
and cash equivalents at beginning of year
|
76,206 | 72,918 | ||||||
Cash
and cash equivalents at end of year
|
$ | 152,054 | $ | 187,226 | ||||
SUPPLEMENTAL
DISCLOSURE
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 11,368 | $ | 14,194 | ||||
Income
taxes
|
6,958 | 3,117 | ||||||
NONCASH
TRANSACTIONS
|
||||||||
Transfers
of loans from held for sale to held for investment
|
$ | 787 | $ | 1,861 | ||||
Other
real estate acquired in settlement of loans
|
5,156 | 9,464 | ||||||
Internally
financed sales of other real estate owned
|
1,083 | 468 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In Thousands, Except Shares and Per Share Data)
|
||||||||||||||||
Earnings
Per Share
|
||||||||||||||||
Weighted
average common shares outstanding
|
5,515,384 | 5,513,482 | 5,513,482 | 5,476,701 | ||||||||||||
Net
income
|
$ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
Basic
earnings per share
|
$ | 0.87 | $ | 0.29 | $ | 2.33 | $ | 0.71 | ||||||||
Weighted
average common shares outstanding
|
5,515,384 | 5,513,482 | 5,513,482 | 5,476,701 | ||||||||||||
Dilutive
effects of assumed conversions and exercise of stock options, warrants,
and convertible debt
|
902,563 | 307,849 | 735,377 | 297,740 | ||||||||||||
Weighted
average common and dilutive potential common shares
outstanding
|
6,417,947 | 5,821,331 | 6,248,859 | 5,774,441 | ||||||||||||
Net
income
|
$ | 4,799 | $ | 1,608 | $ | 12,833 | $ | 3,887 | ||||||||
Effect
of interest expense on convertible debt, net of tax and discretionary
expenditures related to conversion
|
150 | - | 323 | - | ||||||||||||
Net
income, adjusted for effect of debt conversion
|
$ | 4,949 | $ | 1,608 | $ | 13,156 | $ | 3,887 | ||||||||
Diluted
earnings per share
|
$ | 0.77 | $ | 0.28 | $ | 2.11 | $ | 0.67 |
Amortized
Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
Loss
|
Fair Value
|
|||||||||||||
|
(In
Thousands)
|
|||||||||||||||
September
30, 2010:
|
||||||||||||||||
Securities
Available for Sale
|
||||||||||||||||
U.S.
Treasury and government sponsored agencies
|
$ | 60,648 | $ | 3,465 | $ | - | $ | 64,113 | ||||||||
Mortgage-backed
securities
|
110,381 | 4,079 | (81 | ) | 114,379 | |||||||||||
State
and municipal securities
|
65,804 | 2,907 | (216 | ) | 68,495 | |||||||||||
Corporate
debt
|
2,011 | 209 | - | 2,220 | ||||||||||||
Total
|
$ | 238,844 | $ | 10,660 | $ | (297 | ) | $ | 249,207 | |||||||
Securities
Held to Maturity
|
||||||||||||||||
State
and municipal securities
|
$ | 2,631 | $ | 76 | $ | (3 | ) | $ | 2,704 | |||||||
Total
|
$ | 2,631 | $ | 76 | $ | (3 | ) | $ | 2,704 | |||||||
December
31, 2009:
|
||||||||||||||||
Securities
Available for Sale
|
||||||||||||||||
U.S.
Treasury and government sponsored agencies
|
$ | 92,368 | $ | 412 | $ | (453 | ) | $ | 92,327 | |||||||
Mortgage-backed
securities
|
99,608 | 2,717 | (625 | ) | 101,700 | |||||||||||
State
and municipal securities
|
58,090 | 876 | (567 | ) | 58,399 | |||||||||||
Corporate
debt
|
3,004 | 36 | (13 | ) | 3,027 | |||||||||||
Total
|
$ | 253,070 | $ | 4,041 | $ | (1,658 | ) | $ | 255,453 | |||||||
Securities
Held to Maturity
|
||||||||||||||||
State
and municipal securities
|
$ | 645 | $ | 1 | $ | (3 | ) | $ | 643 | |||||||
Total
|
$ | 645 | $ | 1 | $ | (3 | ) | $ | 643 |
Less Than Twelve Months
|
Twelve Months or More
|
|||||||||||||||
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
September
30, 2010:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | (81 | ) | $ | 13,292 | $ | - | $ | - | |||||||
State
and municipal securities
|
(131 | ) | 4,269 | (88 | ) | 3,028 | ||||||||||
$ | (212 | ) | $ | 17,561 | $ | (88 | ) | $ | 3,028 | |||||||
December
31, 2009:
|
||||||||||||||||
U.S.
Treasury and government sponsored agencies
|
$ | (453 | ) | $ | 44,910 | $ | - | $ | - | |||||||
Mortgage-backed
securities
|
(625 | ) | 44,993 | - | - | |||||||||||
State
and municipal securities
|
(570 | ) | 20,479 | - | - | |||||||||||
Corporate
debt
|
- | - | (13 | ) | 986 | |||||||||||
$ | (1,648 | ) | $ | 110,382 | $ | (13 | ) | $ | 986 |
2010
|
2009
|
|||||||
Expected
volatility
|
26.00 | % | 20.00 | % | ||||
Expected
dividends
|
0.00 | % | 0.50 | % | ||||
Expected
term (in years)
|
7
years
|
7
years
|
||||||
Risk-free
rate
|
2.10 | % | 1.70 | % |
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (years)
|
Aggregate
Intrinsic Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Nine
Months Ended September 30, 2010:
|
||||||||||||||||
Outstanding
at January 1, 2010
|
863,500 | $ | 15.17 | 6.8 | $ | 8,488 | ||||||||||
Granted
|
37,500 | 25.00 | 9.8 | - | ||||||||||||
Exercised
|
(5,000 | ) | 10.00 | - | - | |||||||||||
Forfeited
|
(10,000 | ) | 15.00 | 6.6 | - | |||||||||||
Outstanding
at September 30, 2010
|
886,000 | 15.62 | 6.3 | $ | 8,313 | |||||||||||
Exercisable
at September 30, 2010
|
272,627 | $ | 11.96 | 5.3 | $ | 3,555 | ||||||||||
Nine
Months Ended September 30, 2009:
|
||||||||||||||||
Outstanding
at January 1, 2009
|
826,000 | $ | 14.70 | 7.7 | $ | 8,513 | ||||||||||
Granted
|
40,000 | 25.00 | 9.4 | - | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
(2,500 | ) | 15.00 | 7.2 | - | |||||||||||
Outstanding
at September 30, 2009
|
863,500 | 15.17 | 7.1 | $ | 8,488 | |||||||||||
Exercisable
at September 30, 2009
|
146,862 | $ | 12.40 | 6.5 | $ | 1,851 |
Level
1:
|
Quoted
prices (unadjusted) in active markets that are accessible at the
measurement date for assets or liabilities. The fair value hierarchy gives
the highest priority to Level 1
inputs.
|
Level
2:
|
Observable
prices that are based on inputs not quoted on active markets, but
corroborated by market data.
|
Level
3:
|
Unobservable
inputs are used when little or no market data is available. The fair value
hierarchy gives the lowest priority to Level 3
inputs.
|
Fair Value Measurements at September 30, 2010 Using
|
||||||||||||||||
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
|||||||||||||
|
(In
Thousands)
|
|||||||||||||||
Assets
Measured on a Recurring Basis:
|
||||||||||||||||
Available-for-sale
securities
|
$ | - | $ | 249,207 | $ | - | $ | 249,207 | ||||||||
Interest
rate swap agreements
|
- | 1,032 | 1,032 | |||||||||||||
Interest
rate cap
|
120 | 120 | ||||||||||||||
Total
assets at fair value
|
$ | - | $ | 250,359 | $ | - | $ | 250,359 | ||||||||
Liabilities
Measured on a Recurring Basis:
|
||||||||||||||||
Interest
rate swap agreements
|
$ | - | $ | 1,032 | $ | - | $ | 1,032 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
|||||||||||||
|
(In
Thousands)
|
|||||||||||||||
Assets
Measured on a Recurring Basis:
|
||||||||||||||||
Available-for-sale
securities
|
$ | - | $ | 255,453 | $ | - | $ | 255,453 | ||||||||
Interest
rate swap agreements
|
- | 413 | 413 | |||||||||||||
Total
assets at fair value
|
$ | - | $ | 255,866 | $ | - | $ | 255,866 | ||||||||
Liabilities
Measured on a Recurring Basis:
|
||||||||||||||||
Interest
rate swap agreements
|
$ | - | $ | 413 | $ | - | $ | 413 |
Fair Value Measurements at September 30, 2010 Using
|
||||||||||||||||
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
|||||||||||||
|
(In
Thousands)
|
|||||||||||||||
Assets
Measured on a Nonrecurring Basis:
|
||||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 13,790 | $ | 13,790 | ||||||||
Other
real estate owned
|
- | - | 8,170 | 8,170 | ||||||||||||
Total
assets at fair value
|
$ | - | $ | - | $ | 21,960 | $ | 21,960 |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
|||||||||||||
|
(In
Thousands)
|
|||||||||||||||
Assets
Measured on a Nonrecurring Basis:
|
||||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 8,003 | $ | 8,003 | ||||||||
Other
real estate owned
|
- | - | 12,525 | 12,525 | ||||||||||||
Total
assets at fair value
|
$ | - | $ | - | $ | 20,528 | $ | 20,528 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 152,054 | $ | 152,054 | $ | 76,206 | $ | 76,206 | ||||||||
Investment
securities available for sale
|
249,207 | 249,207 | 255,453 | 255,453 | ||||||||||||
Investment
securities held to maturity
|
2,631 | 2,704 | 645 | 643 | ||||||||||||
Restricted
equity securities
|
3,510 | 3,510 | 3,241 | 3,241 | ||||||||||||
Mortgage
loans held for sale
|
8,708 | 8,708 | 6,202 | 6,202 | ||||||||||||
Loans,
net
|
1,328,599 | 1,328,336 | 1,192,173 | 1,193,202 | ||||||||||||
Accrued
interest and dividends receivable
|
6,834 | 6,834 | 6,200 | 6,200 | ||||||||||||
Interest
rate swaps
|
1,032 | 1,032 | 413 | 413 | ||||||||||||
Interest
rate cap
|
120 | 120 | - | - | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Deposits
|
$ | 1,601,557 | $ | 1,603,162 | $ | 1,432,355 | $ | 1,435,387 | ||||||||
Borrowings
|
24,933 | 26,343 | 24,922 | 25,981 | ||||||||||||
Trust
preferred securities
|
30,384 | 27,087 | 15,228 | 12,681 | ||||||||||||
Accrued
interest payable
|
914 | 914 | 1,026 | 1,026 | ||||||||||||
Interest
rate swaps
|
1,032 | 1,032 | 413 | 413 |
Less Than
One Year
|
One Year to
Five Years
|
Five Years to
Ten Years
|
More Than
Ten Years
|
Total
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
U.S.
Treasury and government sponsored agencies
|
$ | - | $ | 28,551 | $ | 21,367 | $ | 10,730 | $ | 60,648 | ||||||||||
Mortgage-backed
securities
|
- | 1,265 | 18,771 | 90,345 | 110,381 | |||||||||||||||
State
and municipal securities
|
165 | 6,539 | 45,907 | 15,824 | 68,435 | |||||||||||||||
Corporate
debt
|
- | - | 2,011 | - | 2,011 | |||||||||||||||
$ | 165 | $ | 36,355 | $ | 88,056 | $ | 116,899 | $ | 241,475 | |||||||||||
Taxable-equivalent
Yield
|
6.96 | % | 2.80 | % | 4.85 | % | 4.16 | % | 4.21 | % |
September 30,
2010
|
December 31,
2009
|
|||||||
(In
Thousands)
|
||||||||
Commercial,
financial and agricultural
|
$ | 510,176 | $ | 461,088 | ||||
Real
estate - construction (1)
|
217,666 | 224,178 | ||||||
Real
estate - mortgage:
|
||||||||
Owner
occupied
|
259,224 | 203,983 | ||||||
1-4
Family
|
192,145 | 165,512 | ||||||
Other
|
132,819 | 119,749 | ||||||
Total
Real Estate Mortgage
|
584,188 | 489,244 | ||||||
Consumer
|
33,472 | 32,574 | ||||||
Total
Loans
|
1,345,502 | 1,207,084 | ||||||
Allowance
for loan losses
|
(16,903 | ) | (14,737 | ) | ||||
Total
Loans, Net
|
$ | 1,328,599 | $ | 1,192,347 |
|
(1)
|
includes
Owner Occupied real estate construction loans in the amount of $4,911 and
$10,045 at September 30, 2010 and December 31, 2009,
respectively
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In Thousands)
|
(In Thousands)
|
|||||||||||||||
Allowance for Loan Losses
|
|
|
||||||||||||||
Balance,
beginning of period
|
$ | 15,713 | $ | 13,567 | $ | 14,737 | $ | 10,602 | ||||||||
Charge-offs:
|
||||||||||||||||
Commercial,
financial and agricultural
|
- | (1,089 | ) | (1,013 | ) | (1,897 | ) | |||||||||
Real
estate - construction
|
(820 | ) | (832 | ) | (2,744 | ) | (2,040 | ) | ||||||||
Real
estate - mortgage:
|
||||||||||||||||
Owner
Occupied
|
- | - | (548 | ) | - | |||||||||||
1-4
family mortgage
|
(535 | ) | (172 | ) | (1,229 | ) | (212 | ) | ||||||||
Other
|
- | (9 | ) | - | (9 | ) | ||||||||||
Total
real estate mortgage
|
(535 | ) | (181 | ) | (1,777 | ) | (221 | ) | ||||||||
Consumer
|
(5 | ) | (81 | ) | (79 | ) | (167 | ) | ||||||||
Total
charge-offs
|
(1,360 | ) | (2,183 | ) | (5,613 | ) | (4,325 | ) | ||||||||
Recoveries:
|
||||||||||||||||
Commercial,
financial and agricultural
|
3 | - | 97 | - | ||||||||||||
Real
estate - construction
|
6 | - | 50 | 39 | ||||||||||||
Real
estate - mortgage:
|
||||||||||||||||
Owner
Occupied
|
- | - | 12 | - | ||||||||||||
1-4
family mortgage
|
- | - | 3 | - | ||||||||||||
Other
|
- | - | - | - | ||||||||||||
Total
real estate mortgage
|
- | - | 15 | - | ||||||||||||
Consumer
|
4 | 3 | 5 | 3 | ||||||||||||
Total
recoveries
|
13 | 3 | 167 | 42 | ||||||||||||
Net
charge-offs
|
(1,347 | ) | (2,180 | ) | (5,446 | ) | (4,283 | ) | ||||||||
Provision
for loan losses charged to expense
|
2,537 | 3,209 | 7,612 | 8,277 | ||||||||||||
Balance,
end of period
|
$ | 16,903 | $ | 14,596 | $ | 16,903 | $ | 14,596 | ||||||||
As
a percent of year to date average loans:
|
||||||||||||||||
Annualized
net charge-offs
|
0.41 | % | 0.76 | % | 0.58 | % | 0.54 | % | ||||||||
Annualized
provision for loan losses
|
0.77 | % | 1.12 | % | 0.81 | % | 1.04 | % |
September 30, 2010
|
December 31, 2009
|
September 30, 2009
|
||||||||||||||||||||||
Amount
|
Percentage of
Loans in
Each
Category of
Total Loans
|
Amount
|
Percentage of
Loans in
Each
Category of
Total Loans
|
Amount
|
Percentage of
Loans in
Each
Category of
Total Loans
|
|||||||||||||||||||
(In Thousands)
|
(In Thousands)
|
(In Thousands)
|
||||||||||||||||||||||
Commercial,
financial and agricultural
|
$ | 4,709 | 37.92 | % | $ | 3,058 | 38.20 | % | $ | 3,252 | 38.15 | % | ||||||||||||
Real
estate - construction
|
6,274 | 16.18 | % | 6,295 | 18.57 | % | 6,290 | 19.74 | % | |||||||||||||||
Real
estate - mortgage
|
804 | 43.42 | % | 1,242 | 40.53 | % | 895 | 39.51 | % | |||||||||||||||
Consumer
|
79 | 2.48 | % | 1 | 2.70 | % | 2 | 2.60 | % | |||||||||||||||
Other
|
5,037 | - | 4,141 | - | 4,157 | - | ||||||||||||||||||
Total
|
$ | 16,903 | 100.00 | % | $ | 14,737 | 100.00 | % | $ | 14,596 | 100.00 | % |
September 30,
2010
|
December 31,
2009
|
September 30,
2009
|
||||||||||
(In
Thousands)
|
||||||||||||
Nonaccrual
loans
|
$ | 14,306 | $ | 11,921 | $ | 13,794 | ||||||
Past
due 90 days and still accruing
|
109 | 267 | 1,324 | |||||||||
All
other real estate owned
|
8,170 | 12,525 | 13,453 | |||||||||
Troubled
debt restructures
|
- | - | 750 | |||||||||
Total
non-performing assets
|
$ | 22,585 | $ | 24,713 | $ | 29,321 |
Payments due by Period
|
||||||||||||||||||||
Total
|
1 year or less
|
Over 1 - 3
years
|
Over 3 - 5
years
|
Over 5 years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Contractual
Obligations (1)
|
||||||||||||||||||||
Deposits
without a stated maturity
|
$ | 1,336,670 | $ | - | $ | - | $ | - | $ | - | ||||||||||
Certificates
of deposit (2)
|
264,887 | 190,621 | 58,067 | 16,199 | - | |||||||||||||||
FHLB
borrowings
|
20,000 | - | 20,000 | - | - | |||||||||||||||
Subordinated
debentures
|
30,384 | - | - | - | 30,384 | |||||||||||||||
Subordinated
note payable
|
4,933 | - | - | - | 4,933 | |||||||||||||||
Operating
lease commitments
|
17,118 | 1,804 | 3,660 | 3,781 | 7,873 | |||||||||||||||
Total
|
$ | 1,673,992 | $ | 192,425 | $ | 81,727 | $ | 19,980 | $ | 43,190 |
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(In Thousands)
|
(In Thousands)
|
(In Thousands)
|
||||||||||||||||||||||
As
of September 30, 2010:
|
||||||||||||||||||||||||
Total
Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 161,277 | 11.75 | % | $ | 109,791 | 8.00 | % | $ | 137,239 | 10.00 | % | ||||||||||||
ServisFirst
Bank
|
161,082 | 11.74 | % | 109,736 | 8.00 | % | 137,170 | 10.00 | % | |||||||||||||||
Tier
1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
139,441 | 10.16 | % | 54,895 | 4.00 | % | 82,343 | 6.00 | % | |||||||||||||||
ServisFirst
Bank
|
139,246 | 10.15 | % | 54,868 | 4.00 | % | 82,302 | 6.00 | % | |||||||||||||||
Tier
1 Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
139,441 | 8.06 | % | 54,895 | 4.00 | % | 68,619 | 5.00 | % | |||||||||||||||
ServisFirst
Bank
|
139,246 | 8.05 | % | 54,868 | 4.00 | % | 68,585 | 5.00 | % | |||||||||||||||
As
of December 31, 2009:
|
||||||||||||||||||||||||
Total
Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 130,708 | 10.47 | % | $ | 99,903 | 8.00 | % | $ | 124,879 | 10.00 | % | ||||||||||||
ServisFirst
Bank
|
130,252 | 10.44 | % | 99,851 | 8.00 | % | 124,814 | 10.00 | % | |||||||||||||||
Tier
1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
111,049 | 8.89 | % | 49,952 | 4.00 | % | 74,927 | 6.00 | % | |||||||||||||||
ServisFirst
Bank
|
110,593 | 8.86 | % | 49,926 | 4.00 | % | 74,888 | 6.00 | % | |||||||||||||||
Tier
1 Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
111,049 | 6.97 | % | 63,767 | 4.00 | % | 79,709 | 5.00 | % | |||||||||||||||
ServisFirst
Bank
|
110,593 | 6.94 | % | 63,737 | 4.00 | % | 79,672 | 5.00 | % | |||||||||||||||
As
of September 30, 2009:
|
||||||||||||||||||||||||
Total
Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$ | 128,371 | 10.99 | % | $ | 93,477 | 8.00 | % | $ | 116,846 | 10.00 | % | ||||||||||||
ServisFirst
Bank
|
127,649 | 10.93 | % | 93,421 | 8.00 | % | 116,777 | 10.00 | % | |||||||||||||||
Tier
1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
108,857 | 9.32 | % | 46,738 | 4.00 | % | 70,108 | 6.00 | % | |||||||||||||||
ServisFirst
Bank
|
108,135 | 9.26 | % | 46,711 | 4.00 | % | 70,066 | 6.00 | % | |||||||||||||||
Tier
1 Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
108,857 | 7.64 | % | 57,017 | 4.00 | % | 71,272 | 5.00 | % | |||||||||||||||
ServisFirst
Bank
|
108,135 | 7.59 | % | 56,987 | 4.00 | % | 71,234 | 5.00 | % |
(In Thousands)
|
||||
Commitments
to extend credit
|
$ | 513,817 | ||
Credit
card arrangements
|
23,621 | |||
Standby
letters of credit
|
39,858 | |||
$ | 577,296 |
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield /
Rate
|
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield /
Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans,
net of unearned income (1)
|
$ | 1,309,007 | $ | 17,644 | 5.35 | % | $ | 1,133,506 | $ | 14,560 | 5.10 | % | ||||||||||||
Mortgage
loans held for sale
|
8,485 | 72 | 3.37 | 3,329 | 38 | 4.53 | ||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
175,493 | 1,575 | 3.56 | 77,267 | 1,154 | 5.93 | ||||||||||||||||||
Tax-exempt
(2)
|
59,144 | 821 | 5.51 | 41,835 | 579 | 5.49 | ||||||||||||||||||
Total
investment securities (3)
|
234,637 | 2,396 | 4.05 | 119,102 | 1,733 | 5.77 | ||||||||||||||||||
Federal
funds sold
|
60,380 | 31 | 0.20 | 126,321 | 77 | 0.24 | ||||||||||||||||||
Restricted
equity securities
|
4,024 | 18 | 1.77 | 3,241 | 9 | 1.10 | ||||||||||||||||||
Interest-bearing
balances with banks
|
64,409 | 38 | 0.23 | 5,397 | - | 0.00 | ||||||||||||||||||
Total
interest-earning assets
|
$ | 1,680,942 | $ | 20,199 | 4.77 | % | $ | 1,390,896 | $ | 16,417 | 4.68 | % | ||||||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
24,652 | 19,357 | ||||||||||||||||||||||
Net
fixed assets and equipment
|
4,782 | 4,701 | ||||||||||||||||||||||
Allowance
for loan losses, accrued
|
||||||||||||||||||||||||
interest
and other assets
|
20,278 | 10,478 | ||||||||||||||||||||||
Total
assets
|
$ | 1,730,654 | $ | 1,425,432 | ||||||||||||||||||||
Liabilities
and stockholders' equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 266,553 | $ | 296 | 0.44 | % | $ | 165,781 | $ | 369 | 0.88 | % | ||||||||||||
Savings
deposits
|
3,251 | 4 | 0.49 | 991 | 1 | 0.40 | ||||||||||||||||||
Money
market accounts
|
814,769 | 1,658 | 0.81 | 741,626 | 2,202 | 1.18 | ||||||||||||||||||
Time
deposits
|
257,293 | 1,155 | 1.78 | 232,474 | 1,459 | 2.49 | ||||||||||||||||||
Fed
funds purchased
|
- | - | 0.00 | - | - | 0.00 | ||||||||||||||||||
Other
borrowings
|
55,298 | 859 | 6.16 | 40,093 | 617 | 6.11 | ||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,397,164 | $ | 3,972 | 1.13 | $ | 1,180,965 | $ | 4,648 | 1.56 | ||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
217,086 | 146,164 | ||||||||||||||||||||||
Other
liabilities
|
3,502 | 3,725 | ||||||||||||||||||||||
Stockholders'
equity
|
106,919 | 92,959 | ||||||||||||||||||||||
Unrealized
gains on
|
||||||||||||||||||||||||
securities
and derivatives
|
5,983 | 1,619 | ||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
stockholders'
equity
|
$ | 1,730,654 | $ | 1,425,432 | ||||||||||||||||||||
Net
interest spread
|
3.64 | % | 3.12 | % | ||||||||||||||||||||
Net
interest margin
|
3.83 | % | 3.36 | % |
(1)
|
Non-accrual
loans are included in average loan balances in all
periods. Loan fees of $189,000 and $145,000 are included in
interest income in 2010 and 2009,
respectively.
|
(2)
|
Interest
income and yields are presented on a fully taxable equivalent basis using
a tax rate of 35%.
|
(3)
|
Unrealized
gains of $9,204,000 and $2,453,000 are excluded from the yield calculation
in 2010 and 2009, respectively.
|
Three Months Ended September 30,
|
||||||||||||
2010 Compared to 2009 Increase
(Decrease) in Interest Income and Expense
Due to Changes in:
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(In
Thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans,
net of unearned income
|
$ | 2,339 | $ | 745 | $ | 3,084 | ||||||
Mortgages
held for sale
|
46 | (12 | ) | 34 | ||||||||
Investment
securities:
|
||||||||||||
Securities
- taxable
|
1,022 | (601 | ) | 421 | ||||||||
Securities
- tax-exempt
|
240 | 2 | 242 | |||||||||
Federal
funds sold
|
(35 | ) | (11 | ) | (46 | ) | ||||||
Restricted
equity securities
|
3 | 6 | 9 | |||||||||
Interest-bearing
balances with banks
|
- | 38 | 38 | |||||||||
Total
interest-earning assets
|
$ | 3,615 | $ | 167 | $ | 3,782 | ||||||
Interest-bearing
liabilities:
|
||||||||||||
Interest-bearing
demand deposits
|
$ | 163 | $ | (236 | ) | $ | (73 | ) | ||||
Savings
|
3 | - | 3 | |||||||||
Money
market accounts
|
201 | (745 | ) | (544 | ) | |||||||
Time
deposits
|
143 | (447 | ) | (304 | ) | |||||||
Fed
funds purchased
|
- | - | - | |||||||||
Other
borrowed funds
|
236 | 6 | 242 | |||||||||
Total
interest-bearing liabilities
|
$ | 746 | $ | (1,422 | ) | $ | (676 | ) | ||||
Increases
in net interest income
|
$ | 2,869 | $ | 1,589 | $ | 4,458 |
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield /
Rate
|
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield /
Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans,
net of unearned income (1)
|
$ | 1,261,839 | $ | 50,521 | 5.35 | % | $ | 1,064,027 | $ | 40,477 | 5.09 | % | ||||||||||||
Mortgage
loans held for sale
|
5,386 | 148 | 3.67 | 6,459 | 213 | 4.41 | ||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
178,975 | 4,997 | 3.73 | 74,058 | 3,117 | 5.63 | ||||||||||||||||||
Tax-exempt
(2)
|
57,129 | 2,407 | 5.63 | 35,307 | 1,468 | 5.56 | ||||||||||||||||||
Total
investment securities (3)
|
236,104 | 7,404 | 4.19 | 109,365 | 4,585 | 5.61 | ||||||||||||||||||
Federal
funds sold
|
30,891 | 49 | 0.21 | 79,145 | 148 | 0.25 | ||||||||||||||||||
Restricted
equity securities
|
3,933 | 43 | 1.46 | 3,053 | 10 | 0.44 | ||||||||||||||||||
Interest-bearing
balances with banks
|
26,900 | 49 | 0.24 | 9,109 | 20 | 0.29 | ||||||||||||||||||
Total
interest-earning assets
|
$ | 1,565,053 | $ | 58,214 | 4.97 | % | $ | 1,271,158 | $ | 45,453 | 4.78 | % | ||||||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||||||
Cash
and due from banks
|
24,080 | 18,359 | ||||||||||||||||||||||
Net
fixed assets and equipment
|
5,013 | 4,224 | ||||||||||||||||||||||
Allowance
for loan losses, accrued
|
||||||||||||||||||||||||
interest
and other assets
|
21,889 | 9,381 | ||||||||||||||||||||||
Total
assets
|
$ | 1,616,035 | $ | 1,303,122 | ||||||||||||||||||||
Liabilities
and stockholders' equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 244,244 | $ | 917 | 0.50 | % | $ | 153,727 | $ | 1,248 | 1.09 | % | ||||||||||||
Savings
deposits
|
2,514 | 10 | 0.53 | 909 | 4 | 0.59 | ||||||||||||||||||
Money
market accounts
|
753,443 | 4,337 | 0.77 | 682,205 | 6,943 | 1.36 | ||||||||||||||||||
Time
deposits
|
249,757 | 3,531 | 1.89 | 206,830 | 4,196 | 2.71 | ||||||||||||||||||
Fed
funds purchased
|
6,552 | 31 | 0.63 | - | - | 0.00 | ||||||||||||||||||
Other
borrowings
|
51,125 | 2,430 | 6.35 | 36,887 | 1,626 | 5.89 | ||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,307,635 | $ | 11,256 | 1.15 | $ | 1,080,558 | $ | 14,017 | 1.73 | ||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand
|
||||||||||||||||||||||||
deposits
|
198,028 | 127,564 | ||||||||||||||||||||||
Other
liabilites
|
3,957 | 3,782 | ||||||||||||||||||||||
Stockholders'
equity
|
102,745 | 89,839 | ||||||||||||||||||||||
Unrealized
gains on
|
||||||||||||||||||||||||
securities
and derivatives
|
3,670 | 1,379 | ||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
stockholders'
equity
|
$ | 1,616,035 | $ | 1,303,122 | ||||||||||||||||||||
Net
interest spread
|
3.82 | % | 3.05 | % | ||||||||||||||||||||
Net
interest margin
|
4.01 | % | 3.31 | % |
(1)
|
Non-accrual
loans are included in average loan balances in all
periods. Loan fees of $587,000 and $454,000 are included in
interest income in 2010 and 2009,
respectively.
|
(2)
|
Interest
income and yields are presented on a fully taxable equivalent basis using
a tax rate of 34%.
|
(3)
|
Unrealized
gains of $5,609,000 and $1,992,000 are excluded from the yield calculation
in 2010 and 2009, respectively.
|
Nine Months Ended September 30,
|
||||||||||||
2010 Compared to 2009 Increase
(Decrease) in Interest Income and Expense
Due to Changes in:
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(In
Thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans,
net of unearned income
|
$ | 7,833 | $ | 2,211 | $ | 10,044 | ||||||
Mortgages
held for sale
|
(32 | ) | (33 | ) | (65 | ) | ||||||
Investment
securities:
|
||||||||||||
Securities
- taxable
|
3,214 | (1,334 | ) | 1,880 | ||||||||
Securities
- tax-exempt
|
919 | 20 | 939 | |||||||||
Federal
funds sold
|
(79 | ) | (19 | ) | (98 | ) | ||||||
Restricted
equity securities
|
4 | 29 | 33 | |||||||||
Interest-bearing
balances with banks
|
32 | (4 | ) | 28 | ||||||||
Total
interest-earning assets
|
$ | 11,891 | $ | 870 | $ | 12,761 | ||||||
Interest-bearing
liabilities:
|
||||||||||||
Interest-bearing
demand deposits
|
529 | (860 | ) | (331 | ) | |||||||
Savings
|
6 | - | 6 | |||||||||
Money
market accounts
|
664 | (3,270 | ) | (2,606 | ) | |||||||
Time
deposits
|
764 | (1,429 | ) | (665 | ) | |||||||
Fed
funds purchased
|
15 | 16 | 31 | |||||||||
Other
borrowed funds
|
669 | 135 | 804 | |||||||||
Total
interest-bearing liabilities
|
$ | 2,647 | $ | (5,408 | ) | $ | (2,761 | ) | ||||
Increases
in net interest income
|
$ | 9,244 | $ | 6,278 | $ | 15,522 |
SERVISFIRST
BANCSHARES, INC.
|
|||
Date:
November 1, 2010
|
By
|
/s/
Thomas A. Broughton,
III
|
|
Thomas
A. Broughton, III
|
|||
President
and Chief Executive Officer
|
|||
Date:
November 1, 2010
|
By
|
/s/
William M. Foshee
|
|
William
M. Foshee
|
|||
Chief Financial
Officer
|