x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
30-0513080
|
(Jurisdiction of incorporation)
|
(I.R.S. Employer Identification Number)
|
NOT APPLICABLE
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Page
|
|
PART
I – FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2009 (Unaudited)
and December 31, 2008
|
3
|
Condensed
Consolidated Statements of Operations (Unaudited) for the
three months and six months ended June 30, 2009 and
2008
|
4
|
Condensed
Consolidated Statement of Stockholders’ Equity and
Comprehensive Income (Loss) (Unaudited) for the six months ended June
30, 2009
|
5
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the six months
ended June 30, 2009 and 2008
|
6
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
8
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
26
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
40
|
Item
4. Controls and Procedures
|
40
|
PART
II – OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
41
|
Item
1A. Risk Factors
|
41
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
41
|
Item
3. Defaults upon Senior Securities
|
41
|
Item
4. Submission of Matters to a Vote of Security Holders
|
41
|
Item
5. Other Information
|
41
|
Item
6. Exhibits
|
42
|
SIGNATURE
|
43
|
EXHIBIT
INDEX
|
44
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 245,392 | $ | 207,864 | ||||
Accounts receivable,
net
|
204,159 | 189,968 | ||||||
Contract cost and recognized
income not yet billed
|
22,671 | 64,499 | ||||||
Prepaid
expenses
|
18,325 | 13,427 | ||||||
Parts and supplies
inventories
|
4,201 | 3,367 | ||||||
Assets of discontinued
operations
|
10 | 2,686 | ||||||
Total current
assets
|
494,758 | 481,811 | ||||||
Property,
plant and equipment, net
|
137,553 | 149,988 | ||||||
Goodwill
|
80,887 | 80,365 | ||||||
Other
intangible assets
|
35,193 | 39,786 | ||||||
Deferred
tax assets
|
28,208 | 30,104 | ||||||
Other
assets
|
2,497 | 5,290 | ||||||
Total assets
|
$ | 779,096 | $ | 787,344 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current portion of capital
lease obligations
|
$ | 5,582 | $ | 9,688 | ||||
Notes payable and current
portion of other long-term debt
|
- | 1,090 | ||||||
Current portion of government
obligations
|
6,575 | 6,575 | ||||||
Accounts payable and accrued
liabilities
|
132,145 | 155,305 | ||||||
Contract billings in excess of
cost and recognized income
|
28,912 | 18,289 | ||||||
Accrued income
taxes
|
- | 5,089 | ||||||
Liabilities of discontinued
operations
|
125 | 609 | ||||||
Total current
liabilities
|
173,339 | 196,645 | ||||||
Capital
lease obligations
|
10,674 | 25,186 | ||||||
Long-term
debt
|
86,007 | 84,550 | ||||||
Long-term
portion of government obligations
|
6,575 | 13,150 | ||||||
Long-term
liability for unrecognized tax benefits
|
6,535 | 6,232 | ||||||
Deferred
tax liabilities
|
16,944 | 17,446 | ||||||
Total
liabilities
|
300,074 | 343,209 | ||||||
Contingencies
and commitments (Note 11)
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred stock, par value $.01
per share, 1,000,000
|
||||||||
shares authorized, none
issued
|
- | - | ||||||
Common stock, par value $.05
per share, 70,000,000 shares
|
||||||||
authorized;
40,036,216 shares issued at June 30, 2009 (39,574,220 at
December 31, 2008)
|
2,001 | 1,978 | ||||||
Additional Paid-In
Capital
|
601,455 | 595,640 | ||||||
Accumulated
deficit
|
(118,216 | ) | (142,611 | ) | ||||
Treasury stock at cost, 456,084 shares at June 30, 2009
|
||||||||
(387,719
at December 31, 2008)
|
(8,372 | ) | (8,015 | ) | ||||
Accumulated
other comprehensive income
|
698 | (4,436 | ) | |||||
Total
Willbros Group, Inc. stockholders’ equity
|
477,566 | 442,556 | ||||||
Noncontrolling
interest
|
1,456 | 1,579 | ||||||
Total stockholders’
equity
|
479,022 | 444,135 | ||||||
Total liabilities and
equity
|
$ | 779,096 | $ | 787,344 |
Three Months
|
Six Months
|
|||||||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Contract
revenue
|
$ | 354,483 | $ | 467,717 | $ | 818,408 | $ | 959,351 | ||||||||
Operating
expenses:
|
||||||||||||||||
Contract
|
311,456 | 400,292 | 719,243 | 825,599 | ||||||||||||
Amortization of
intangibles
|
2,005 | 2,586 | 4,593 | 5,242 | ||||||||||||
General and
administrative
|
22,128 | 28,434 | 49,583 | 56,801 | ||||||||||||
335,589 | 431,312 | 773,419 | 887,642 | |||||||||||||
Operating
income
|
18,894 | 36,405 | 44,989 | 71,709 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest income
|
674 | 787 | 1,273 | 1,793 | ||||||||||||
Interest
expense
|
(2,685 | ) | (3,120 | ) | (5,389 | ) | (6,509 | ) | ||||||||
Other, net
|
(217 | ) | 573 | 108 | 146 | |||||||||||
(2,228 | ) | (1,760 | ) | (4,008 | ) | (4,570 | ) | |||||||||
Income from continuing
operations
|
||||||||||||||||
before income
taxes
|
16,666 | 34,645 | 40,981 | 67,139 | ||||||||||||
Provision
for income
taxes
|
5,675 | 14,576 | 13,915 | 28,393 | ||||||||||||
Income
from continuing operations before noncontrolling interest
|
10,991 | 20,069 | 27,066 | 38,746 | ||||||||||||
Less: Income attributable to
noncontrolling interest
|
(423 | ) | (563 | ) | (1,171 | ) | (1,020 | ) | ||||||||
Income
from continuing operations attributable to Willbros Group,
Inc.
|
10,568 | 19,506 | 25,895 | 37,726 | ||||||||||||
Income
(loss) from discontinued operations net of provision for income
taxes
|
(1,660 | ) | (736 | ) | (1,500 | ) | 1,823 | |||||||||
Net income attributable to
Willbros Group, Inc.
|
$ | 8,908 | $ | 18,770 | $ | 24,395 | $ | 39,549 | ||||||||
Basic
income per share attributable to Company shareholders:
|
||||||||||||||||
Income from continuing
operations
|
$ | 0.27 | $ | 0.51 | $ | 0.67 | $ | 0.99 | ||||||||
Income (loss) from discontinued
operations
|
(0.04 | ) | (0.02 | ) | (0.04 | ) | 0.05 | |||||||||
Net
income
|
$ | 0.23 | $ | 0.49 | $ | 0.63 | $ | 1.04 | ||||||||
Diluted
income per share attributable to Company shareholders:
|
||||||||||||||||
Income from continuing
operations
|
$ | 0.27 | $ | 0.49 | $ | 0.66 | $ | 0.95 | ||||||||
Income (loss) from discontinued
operations
|
(0.04 | ) | (0.02 | ) | (0.03 | ) | 0.04 | |||||||||
Net income
|
$ | 0.23 | $ | 0.47 | $ | 0.63 | $ | 0.99 | ||||||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Basic
|
38,684,446 | 38,378,246 | 38,624,192 | 38,197,763 | ||||||||||||
Diluted
|
43,729,642 | 43,874,031 | 43,640,878 | 43,971,979 |
Total
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
Willbros
|
|||||||||||||||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
Group, Inc.
|
Non-
|
Total
|
|||||||||||||||||||||||||||||||
Par
|
Paid-In
|
Accumulated
|
Treasury
|
Comprehensive
|
Stockholders’
|
controlling
|
Stockholders’
|
|||||||||||||||||||||||||||||
Shares
|
Value
|
Capital
|
Deficit
|
Stock
|
Income (Loss)
|
Equity
|
Interest
|
Equity(1)
|
||||||||||||||||||||||||||||
Balance,
December 31, 2008
|
39,574,220 | $ | 1,978 | $ | 579,577 | $ | (129,449 | ) | $ | (8,015 | ) | $ | (4,436 | ) | $ | 439,655 | $ | - | $ | 439,655 | ||||||||||||||||
Cumulative
effect of adoption of new accounting principles
|
- | - | 16,063 | (13,162 | ) | - | - | 2,901 | 1,579 | 4,480 | ||||||||||||||||||||||||||
Balance, January 1, 2009, as adjusted (1)
|
39,574,220 | 1,978 | 595,640 | (142,611 | ) | (8,015 | ) | (4,436 | ) | 442,556 | 1,579 | 444,135 | ||||||||||||||||||||||||
Net
income
|
- | - | - | 24,395 | - | - | 24,395 | 1,171 | 25,566 | |||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | 5,134 | 5,134 | - | 5,134 | |||||||||||||||||||||||||||
Total
comprehensive income (loss)
|
- | - | - | - | - | - | 29,529 | - | 30,700 | |||||||||||||||||||||||||||
Dividend
declared and distributed to noncontrolling interest
|
- | - | - | - | - | - | - | (1,294 | ) | (1,294 | ) | |||||||||||||||||||||||||
Deferred
compensation (excluding tax benefit)
|
- | - | 6,950 | - | - | - | 6,950 | - | 6,950 | |||||||||||||||||||||||||||
Deferred
compensation tax benefit
|
- | - | (1,448 | ) | - | - | - | (1,448 | ) | - | (1,448 | ) | ||||||||||||||||||||||||
Restricted
stock grants
|
407,797 | 20 | (20 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
Vesting
of restricted stock rights
|
37,699 | 2 | (2 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
Exercise
of stock options
|
16,500 | 1 | 335 | - | - | - | 336 | - | 336 | |||||||||||||||||||||||||||
Additions
to treasury stock
|
- | - | - | - | (357 | ) | - | (357 | ) | - | (357 | ) | ||||||||||||||||||||||||
Balance,
June 30, 2009
|
40,036,216 | $ | 2,001 | $ | 601,455 | $ | (118,216 | ) | $ | (8,372 | ) | $ | 698 | $ | 477,566 | $ | 1,456 | $ | 479,022 |
Six Months
|
||||||||
Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net income attributable to
Willbros
|
$ | 24,395 | $ | 39,549 | ||||
Income
attributable to noncontrolling interest
|
1,171 | 1,020 | ||||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
(Income) loss from
discontinued operations
|
1,500 | (1,823 | ) | |||||
Depreciation and
amortization
|
21,566 | 22,787 | ||||||
Amortization of debt issue
costs
|
1,577 | 747 | ||||||
Amortization of deferred
compensation, net
|
6,950 | 4,517 | ||||||
Loss (gain) on sales of
property, plant and equipment
|
(120 | ) | 178 | |||||
Provision for bad
debts
|
552 | 1,104 | ||||||
Deferred income tax
provision
|
(672 | ) | 821 | |||||
Non-cash
interest expense
|
1,457 | 1,402 | ||||||
Deferred
compensation tax benefit
|
1,448 | - | ||||||
Other
|
- | (123 | ) | |||||
Changes in operating assets
and liabilities:
|
||||||||
Accounts
receivable, net
|
(11,408 | ) | (29,733 | ) | ||||
Contract
cost and recognized income not yet billed
|
42,456 | 2,487 | ||||||
Prepaid
expenses
|
(4,893 | ) | 592 | |||||
Parts
and supplies inventories
|
(760 | ) | (708 | ) | ||||
Other
assets
|
1,374 | 407 | ||||||
Accounts
payable and accrued liabilities
|
(24,568 | ) | 15,225 | |||||
Accrued
income taxes
|
(4,846 | ) | 1,398 | |||||
Contract
billings in excess of cost and recognized income
|
10,603 | 1,239 | ||||||
Long-term
liabilities for unrecognized tax benefit
|
185 | 240 | ||||||
Cash provided by operating
activities of continuing operations
|
67,967 | 61,326 | ||||||
Cash provided by (used in)
operating activities of
|
||||||||
discontinued
operations
|
(79 | ) | 2,592 | |||||
Cash provided by operating
activities
|
67,888 | 63,918 | ||||||
Cash
flows from investing activities:
|
||||||||
Proceeds from sales of
property, plant and equipment
|
5,101 | 1,401 | ||||||
Rebates from purchases of
property, plant and equipment
|
- | 1,915 | ||||||
Purchases of property, plant
and equipment
|
(6,659 | ) | (13,749 | ) | ||||
Payments for principal business
purchased
|
- | 846 | ||||||
Cash used in investing
activities of continuing operations
|
(1,558 | ) | (9,587 | ) | ||||
Cash used in investing
activities of discontinued operations
|
- | - | ||||||
Cash used in investing
activities
|
(1,558 | ) | (9,587 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Payments of government
fines
|
(6,575 | ) | (12,575 | ) | ||||
Payments on capital
leases
|
(18,817 | ) | (6,845 | ) | ||||
Repayment of notes
payable
|
(1,062 | ) | (6,026 | ) | ||||
Acquisition of treasury
stock
|
(357 | ) | (1,119 | ) | ||||
Proceeds from exercise of stock
options
|
336 | 684 | ||||||
Costs of public offering of
common stock
|
- | (251 | ) | |||||
Costs of debt
issues
|
(150 | ) | (166 | ) | ||||
Deferred compensation tax
benefit
|
(1,448 | ) | - | |||||
Dividend declared and
distributed to noncontrolling interest
|
(1,294 | ) | (1,137 | ) | ||||
Cash used in financing
activities of continuing operations
|
(29,367 | ) | (27,435 | ) | ||||
Cash used in financing
activities of discontinued operations
|
- | - | ||||||
Cash used in financing
activities
|
(29,367 | ) | (27,435 | ) | ||||
Effect
of exchange rate changes on cash and cash equivalents
|
565 | (573 | ) | |||||
Cash
provided by all activities
|
37,528 | 26,323 | ||||||
Cash
and cash equivalents, beginning of period
|
207,864 | 92,886 | ||||||
Cash
and cash equivalents, end of period
|
$ | 245,392 | $ | 119,209 |
Six Months
|
||||||||
Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash paid for interest
(including discontinued operations)
|
$ | 3,418 | $ | 4,337 | ||||
Cash paid for income taxes
(including discontinued operations)
|
$ | 17,991 | $ | 25,843 | ||||
Supplemental
non-cash investing and financing transactions:
|
||||||||
Equipment and property obtained
by capital leases
|
$ | - | $ | 17,874 | ||||
Prepaid insurance obtained by
note payable
|
$ | - | $ | 12,754 | ||||
Common stock issued for
conversion of 2.75% convertible senior notes
|
$ | - | $ | 8,643 | ||||
Deposit applied to capital
lease obligation
|
$ | - | $ | 1,432 | ||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2008
|
June 30, 2008
|
|||||||||||||||
Originally
|
As
|
Originally
|
As
|
|||||||||||||
Reported
|
Adjusted
|
Reported
|
Adjusted
|
|||||||||||||
Interest
expense
|
$ | (2,652 | ) | $ | (3,120 | ) | $ | (5,187 | ) | $ | (6,509 | ) | ||||
Net
income
|
19,338 | 19,333 | 41,002 | 40,569 | ||||||||||||
Net
income attributable to noncontrolling interest
|
- | (563 | ) | - | (1,020 | ) | ||||||||||
Net
income attributable to Company
|
19,338 | 18,770 | 41,002 | 39,549 | ||||||||||||
Basic
income per share
|
$ | 0.50 | - | $ | 1.08 | - | ||||||||||
Basic
income per share to Company shareholders
|
- | $ | 0.49 | - | $ | 1.04 | ||||||||||
Dilutive
income per share
|
$ | 0.47 | - | $ | 0.99 | - | ||||||||||
Dilutive
income per share to Company shareholders
|
- | $ | 0.47 | - | $ | 0.99 |
December 31,
2008
|
January 1,
2009
|
|||||||
Originally
Reported
|
As
Adjusted
|
|||||||
Other
Assets
|
$ | 6,191 | $ | 5,290 | ||||
2.75%
convertible senior notes
|
59,357 | 53,652 | ||||||
6.5%
senior convertible notes
|
32,050 | 30,898 | ||||||
Deferred
tax liability
|
14,703 | 17,446 | ||||||
Additional
paid-in capital
|
579,577 | 595,640 | ||||||
Accumulated
Deficit
|
(129,449 | ) | (142,611 | ) |
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Cost
incurred on contracts in progress
|
$ | 1,487,735 | $ | 1,576,037 | ||||
Recognized
income
|
185,179 | 180,830 | ||||||
1,672,914 | 1,756,867 | |||||||
Progress
billings and advance payments
|
(1,679,155 | ) | (1,710,657 | ) | ||||
$ | (6,241 | ) | $ | 46,210 | ||||
Contract
cost and recognized income not yet billed
|
$ | 22,671 | $ | 64,499 | ||||
Contract
billings in excess of cost and recognized income
|
(28,912 | ) | (18,289 | ) | ||||
$ | (6,241 | ) | $ | 46,210 |
Upstream
Oil & Gas
|
Downstream
Oil & Gas
|
Consolidated
|
||||||||||
Balance as of December 31, 2008
|
$ | 11,142 | $ | 69,223 | $ | 80,365 | ||||||
Translation
adjustments and other
|
522 | - | 522 | |||||||||
Balance
as of June 30, 2009
|
$ | 11,664 | $ | 69,223 | $ | 80,887 |
Customer
Relationships
|
Backlog
|
Total
|
||||||||||
Balance
as of December 31, 2008
|
$ | 36,869 | $ | 2,917 | $ | 39,786 | ||||||
Amortization
|
(1,676 | ) | (2,917 | ) | (4,593 | ) | ||||||
Balance
as of June 30, 2009
|
$ | 35,193 | $ | - | $ | 35,193 | ||||||
Weighted
Average Remaining Amortization Period
|
10.5
yrs
|
Fiscal
year:
|
||||
2009
|
$ | 1,676 | ||
2010
|
3,352 | |||
2011
|
3,352 | |||
2012
|
3,352 | |||
2013
|
3,352 | |||
2014
|
3,352 | |||
Thereafter
|
16,757 | |||
Total
amortization
|
$ | 35,193 |
June 30,
2009
|
December 31,
2008
|
|||||||
Capital
lease obligations
|
$ | 16,256 | $ | 34,874 | ||||
2.75%
convertible senior notes, net
|
54,839 | 53,652 | ||||||
6.5%
senior convertible notes, net
|
31,168 | 30,898 | ||||||
Other
obligations
|
- | 27 | ||||||
2007
Credit Facility
|
- | - | ||||||
Total long-term
debt
|
102,263 | 119,451 | ||||||
Less:
current portion
|
(5,582 | ) | (9,715 | ) | ||||
Long-term debt,
net
|
$ | 96,681 | $ | 109,736 |
|
·
|
A
minimum net worth in an amount of not less than the sum of $360,039 plus
50 percent of consolidated net income earned in each fiscal quarter ended
after December 31, 2007 plus adjustments for certain equity
transactions;
|
|
·
|
A
maximum leverage ratio of 2.00 to 1.00 for the fiscal quarter ending June
30, 2009 and for each fiscal quarter
thereafter;
|
|
·
|
A
minimum fixed charge coverage ratio of not less than 3.50 to 1.00 for the
fiscal quarter ending June 30, 2009 and for each fiscal quarter
thereafter;
|
|
·
|
If
the Company’s liquidity during any fiscal quarter falls below $35,000, a
maximum capital expenditure ratio of 1.50 to 1.00 (cost of assets added
through purchase or capital lease) for such fiscal quarter and for each of
the three quarters thereafter.
|
|
June 30,
2009
|
December 31,
2008
|
||||||
Principal
amount of 6.5% Notes
|
$ | 32,050 | $ | 32,050 | ||||
Unamortized
discount
|
882 | 1,152 | ||||||
Net
carrying amount
|
31,168 | 30,898 | ||||||
Additional
paid-in capital
|
3,131 | 3,131 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Contractual
coupon interest
|
$ | 521 | $ | 521 | $ | 1,042 | $ | 1,042 | ||||||||
Amortization
of discount
|
136 | 125 | 270 | 248 | ||||||||||||
Interest
expense
|
$ | 657 | $ | 646 | $ | 1,312 | $ | 1,290 | ||||||||
Effective
interest rate
|
8.46 | % | 8.46 | % | 8.46 | % | 8.46 | % |
June 30,
2009
|
December 31,
2008
|
|||||||
Principal amount of 2.75% Notes
|
$ | 59,357 | $ | 59,357 | ||||
Unamortized
discount
|
4,517 | 5,705 | ||||||
Net
carrying amount
|
54,840 | 53,652 | ||||||
Additional
paid-in capital
|
14,235 | 14,235 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Contractual
coupon interest
|
$ | 408 | $ | 408 | $ | 816 | $ | 856 | ||||||||
Amortization
of discount
|
599 | 556 | 1,187 | 1,154 | ||||||||||||
Interest
expense
|
$ | 1,007 | $ | 964 | $ | 2,003 | $ | 2,010 | ||||||||
Effective
interest rate
|
7.40 | % | 7.40 | % | 7.40 | % | 7.40% |
June 30,
2009
|
December 31,
2008
|
|||||||
Construction
equipment
|
$ | 23,769 | $ | 43,175 | ||||
Autos,
trucks and trailers
|
2,023 | 4,090 | ||||||
Total
assets held under capital lease
|
25,792 | 47,265 | ||||||
Less:
accumulated depreciation
|
(7,315 | ) | (11,167 | ) | ||||
Net
assets under capital lease
|
$ | 18,477 | $ | 36,098 |
Fiscal
year:
|
||||
2009
|
$ | 3,376 | ||
2010
|
5,282 | |||
2011
|
3,629 | |||
2012
|
4,746 | |||
2013
|
534 | |||
Thereafter
|
- | |||
Total
minimum lease payments under capital leases
|
17,567 | |||
Less:
interest expense
|
(1,318 | ) | ||
Net
minimum lease payments under capital leases
|
16,249 | |||
Less:
current portion of net minimum lease payments
|
(5,575 | ) | ||
Long-term
net minimum lease payments
|
$ | 10,674 |
Three Months
|
Six Months
|
|||||||||||||||
Ended June 30,
|
Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Income
from continuing operations
|
$ | 10,991 | $ | 20,069 | $ | 27,066 | $ | 38,746 | ||||||||
Less:
Income attributable to noncontrolling interest
|
(423 | ) | (563 | ) | (1,171 | ) | (1,020 | ) | ||||||||
Net
income from continuing operations attributable to Willbros Group, Inc.
(numerator for basic calculation)
|
10,568 | 19,506 | 25,895 | 37,726 | ||||||||||||
Add: Interest
and debt issuance costs associated
|
||||||||||||||||
with
convertible notes
|
1,199 | 1,776 | (1) | 2,815 | 3,835 | (1) | ||||||||||
Net
income from continuing operations applicable
|
||||||||||||||||
to
common shares (numerator for diluted calculation)
|
$ | 11,767 | $ | 21,282 | $ | 28,710 | $ | 41,561 | ||||||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding for basic income
per share
|
38,684,446 | 38,378,246 | 38,624,192 | 38,197,763 | ||||||||||||
Weighted
average number of potentially dilutive
|
||||||||||||||||
common shares outstanding(2)
|
5,045,196 | 5,495,785 | 5,016,686 | 5,774,216 | ||||||||||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding for diluted income
per share
|
43,729,642 | 43,874,031 | 43,640,878 | 43,971,979 | ||||||||||||
Income
per common share from continuing operations:
|
||||||||||||||||
Basic
|
$ | 0.27 | $ | 0.51 | $ | 0.67 | $ | 0.99 | ||||||||
Diluted
|
$ | 0.27 | $ | 0.49 | $ | 0.66 | $ | 0.95 |
Upstream
Oil & Gas
|
Downstream
Oil & Gas
|
Consolidated
|
||||||||||
Revenue
|
$ | 261,389 | $ | 93,094 | $ | 354,483 | ||||||
Operating
expenses
|
242,409 | 93,180 | 335,589 | |||||||||
Operating
income
|
$ | 18,980 | $ | (86 | ) | 18,894 | ||||||
Other
expense
|
(2,228 | ) | ||||||||||
Provision
for income taxes
|
5,675 | |||||||||||
Income
from continuing operations before noncontrolling interest
|
10,991 | |||||||||||
Less:
Income attributable to noncontrolling interest
|
(423 | ) | ||||||||||
Income
from continuing operations attributable to Willbros Group,
Inc.
|
10,568 | |||||||||||
Income
(loss) from discontinued operations net of provision for income
taxes
|
(1,660 | ) | ||||||||||
Net
income attributable to Willbros Group, Inc.
|
$ | 8,908 |
Upstream
Oil & Gas
|
Downstream
Oil & Gas
|
Consolidated
|
||||||||||
Revenue
|
$ | 336,750 | $ | 130,967 | $ | 467,717 | ||||||
Operating
expenses
|
312,731 | 118,581 | 431,312 | |||||||||
Operating
income
|
$ | 24,019 | $ | 12,386 | 36,405 | |||||||
Other
expense
|
(1,760 | ) | ||||||||||
Provision
for income taxes
|
14,576 | |||||||||||
Income
from continuing operations before noncontrolling interest
|
20,069 | |||||||||||
Less:
Income attributable to noncontrolling interest
|
(563 | ) | ||||||||||
Income
from continuing operations attributable to Willbros Group,
Inc.
|
19,506 | |||||||||||
Income
(loss) from discontinued operations net of provision for income
taxes
|
(736 | ) | ||||||||||
Net
income attributable to Willbros Group, Inc.
|
$ | 18,770 |
Upstream
Oil & Gas
|
Downstream
Oil & Gas
|
Consolidated
|
||||||||||
Revenue
|
$ | 624,891 | $ | 193,517 | $ | 818,408 | ||||||
Operating
expenses
|
577,142 | 196,277 | 773,419 | |||||||||
Operating
income
|
$ | 47,749 | $ | (2,760 | ) | 44,989 | ||||||
Other
expense
|
(4,008 | ) | ||||||||||
Provision
for income taxes
|
13,915 | |||||||||||
Income
from continuing operations before noncontrolling interest
|
27,066 | |||||||||||
Less:
Income attributable to noncontrolling interest
|
(1,171 | ) | ||||||||||
Income
from continuing operations attributable to Willbros Group,
Inc.
|
25,895 | |||||||||||
Income
(loss) from discontinued operations net of provision for income
taxes
|
(1,500 | ) | ||||||||||
Net
income attributable to Willbros Group, Inc.
|
$ | 24,395 |
8.
|
Segment
Information (continued)
|
Upstream
Oil & Gas
|
Downstream
Oil & Gas
|
Consolidated
|
||||||||||
Revenue
|
$ | 728,642 | $ | 230,709 | $ | 959,351 | ||||||
Operating
expenses
|
673,018 | 214,624 | 887,642 | |||||||||
Operating
income
|
$ | 55,624 | $ | 16,085 | 71,709 | |||||||
Other
expense
|
(4,570 | ) | ||||||||||
Provision
for income taxes
|
28,393 | |||||||||||
Income
from continuing operations before noncontrolling interest
|
38,746 | |||||||||||
Less:
Income attributable to noncontrolling interest
|
(1,020 | ) | ||||||||||
Income
from continuing operations attributable to Willbros Group,
Inc.
|
37,726 | |||||||||||
Income
from discontinued operations net of provision for income
taxes
|
1,823 | |||||||||||
Net
income attributable to Willbros Group, Inc.
|
$ | 39,549 |
June 30,
2009
|
December 31,
2008
|
|||||||
Upstream
Oil & Gas
|
$ | 248,301 | $ | 379,352 | ||||
Downstream
Oil & Gas
|
143,206 | 127,186 | ||||||
Corporate
|
387,579 | 278,120 | ||||||
Total
segment assets
|
$ | 779,086 | $ | 784,658 |
Number of
Options
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding
at January 1, 2009
|
333,750 | $ | 15.47 | |||||
Granted
|
- | - | ||||||
Exercised
|
(16,500 | ) | 11.11 | |||||
Forfeited
|
(55,000 | ) | 15.56 | |||||
Outstanding
at June 30, 2009
|
262,250 | $ | 15.72 | |||||
Exercisable
at June 30, 2009
|
189,750 | $ | 14.49 |
Shares
|
Weighted
Average Grant-
Date Fair Value
|
|||||||
Nonvested,
January 1, 2009
|
72,500 | $ | 7.15 | |||||
Granted
|
- | - | ||||||
Vested
|
- | - | ||||||
Forfeited
or expired
|
- | - | ||||||
Nonvested,
June 30, 2009
|
72,500 | $ | 7.15 |
Number of
RSU’s
|
Weighted
Average Grant-
Date Fair Value
|
|||||||
Outstanding
at January 1, 2009
|
839,542 | $ | 32.89 | |||||
Granted
|
466,164 | 9.45 | ||||||
Vested
|
(296,815 | ) | 28.69 | |||||
Forfeited
|
(37,025 | ) | 20.74 | |||||
Outstanding
June 30, 2009
|
971,866 | $ | 23.39 |
|
·
|
In
exchange for WGI’s and WII’s full compliance with the DPA, the DOJ will
not continue a criminal prosecution of WGI and WII and with the successful
completion of the DPA’s terms, the DOJ will move to dismiss the criminal
information.
|
|
·
|
Diversify
our current end market and geographic exposure to better serve clients and
mitigate market specific risk.
|
|
·
|
Increase
our professional services (project/program management, engineering,
design, procurement, and logistics) capabilities to minimize cyclicality
and risk associated with large capital projects in favor of high return on
recurring service work.
|
|
·
|
Establish
Willbros as a service provider and employer of
choice.
|
|
·
|
Develop
client partnerships by
exceeding performance expectations and focusing team driven sales efforts
on key clients.
|
|
·
|
Establish
and maintain industry best practices, particularly for safety and
performance.
|
|
·
|
Safety
– always perform safely for the protection of our people and our
stakeholders.
|
|
·
|
Honesty
and Integrity – always do the right
thing.
|
|
·
|
Our
People – respect and care for their well being and development; maintain
an atmosphere of trust, empowerment and teamwork; ensure the best people
are in the right position.
|
|
·
|
Our
Customers – understand their needs and develop responsive solutions;
promote mutually beneficial relationships and deliver a good job on
time.
|
|
·
|
Superior
Financial Performance – deliver earnings per share and cash flow and
maintain a balance sheet which places us at the forefront of our peer
group.
|
|
·
|
Vision
& Innovation – understand the drivers of our business environment,
promote constant curiosity, imagination and creativity about our business
and opportunities, seek continuous
improvement.
|
|
·
|
Effective
Communications – present a clear, consistent and accurate message to our
people, our customers and the
public.
|
|
·
|
Decreased
utilization of our pipeline construction business
unit;
|
|
·
|
Reduced
activity related to pipeline station construction;
and
|
|
·
|
Minimal
significant EPC and EPC-Management
work.
|
|
·
|
Reduction
of EPC and EPC-Management work;
|
|
·
|
Lower
margins on upstream engineering program
work;
|
|
·
|
Lower
margins and fewer capital projects in our Downstream refinery service;
and
|
|
·
|
Lower
margins on pipeline station
construction.
|
June 30, 2009
|
December 31, 2008
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
Operating Segment
|
||||||||||||||||
Upstream Oil &
Gas
|
$ | 214,441 | 55.4 | % | $ | 447,495 | 68.3 | % | ||||||||
Downstream Oil &
Gas
|
172,745 | 44.6 | % | 207,999 | 31.7 | % | ||||||||||
Total
backlog
|
$ | 387,186 | 100.0 | % | $ | 655,494 | 100.0 | % | ||||||||
June
30, 2009
|
December
31, 2008
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
Geographic Region
|
||||||||||||||||
United States
|
$ | 251,091 | 64.9 | % | $ | 492,621 | 75.2 | % | ||||||||
Canada
|
107,324 | 27.7 | % | 128,692 | 19.6 | % | ||||||||||
Oman
|
28,771 | 7.4 | % | 34,181 | 5.2 | % | ||||||||||
Total
backlog
|
$ | 387,186 | 100.0 | % | $ | 655,494 | 100.0 | % |
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Income
from continuing operations attributable to Willbros Group,
Inc.
|
$ | 10,568 | $ | 19,506 | $ | 25,895 | $ | 37,726 | ||||||||
Interest,
net
|
2,011 | 2,333 | 4,116 | 4,716 | ||||||||||||
Provision
for income taxes
|
5,675 | 14,576 | 13,915 | 28,393 | ||||||||||||
Depreciation
and amortization
|
10,337 | 12,083 | 21,566 | 22,787 | ||||||||||||
EBITDA
|
$ | 28,591 | $ | 48,498 | $ | 65,492 | $ | 93,622 |
Three months ended June 30,
|
||||||||||||||||
2009
|
2008
|
Increase
(Decrease)
|
Percent
Change
|
|||||||||||||
Upstream
Oil & Gas
|
$ | 261,389 | $ | 336,750 | $ | (75,361 | ) | (22.4 | ) % | |||||||
Downstream
Oil & Gas
|
93,094 | 130,967 | (37,873 | ) | (28.9 | ) % | ||||||||||
Total
|
$ | 354,483 | $ | 467,717 | $ | (113,234 | ) | (24.2 | ) % |
Three
months ended June 30,
|
||||||||||||||||||||||||
2009
|
Operating
Margin %
|
2008
|
Operating
Margin %
|
Increase
(Decrease)
|
Percent
Change
|
|||||||||||||||||||
Upstream
Oil & Gas
|
$ | 18,980 | 7.3 | % | $ | 24,019 | 7.1 | % | $ | (5,039 | ) | (21.0 | )% | |||||||||||
Downstream
Oil & Gas
|
(86 | ) | (0.1 | )% | 12,386 | 9.5 | % | (12,472 | ) | (100.7 | )% | |||||||||||||
Total
|
$ | 18,894 | 5.3 | % | $ | 36,405 | 7.8 | % | $ | (17,511 | ) | (48.1 | )% |
Six
months ended June 30,
|
||||||||||||||||
2009
|
2008
|
Increase
(Decrease)
|
Percent
Change
|
|||||||||||||
Upstream
Oil & Gas
|
$ | 624,891 | $ | 728,642 | $ | (103,751 | ) | (14.2 | ) % | |||||||
Downstream
Oil & Gas
|
193,517 | 230,709 | (37,192 | ) | (16.1 | ) % | ||||||||||
Total
|
$ | 818,408 | $ | 959,351 | $ | (140,943 | ) | (14.7 | ) % |
Six
months ended June 30,
|
||||||||||||||||||||||||
2009
|
Operating
Margin %
|
2008
|
Operating
Margin %
|
Increase
(Decrease)
|
Percent
Change
|
|||||||||||||||||||
Upstream
Oil & Gas
|
$ | 47,749 | 7.6 | % | $ | 55,624 | 7.6 | % | $ | (7,875 | ) | (14.2 | )% | |||||||||||
Downstream
Oil & Gas
|
(2,760 | ) | (1.4 | )% | 16,085 | 7.0 | % | (18,845 | ) | (117.2 | )% | |||||||||||||
Total
|
$ | 44,989 | 5.5 | % | $ | 71,709 | 7.5 | % | $ | (26,720 | ) | (37.3 | )% |
2009
|
2008
|
|||||||
Operating
activities
|
$ | 67,967 | $ | 61,326 | ||||
Investing
activities
|
(1,558 | ) | (9,587 | ) | ||||
Financing
activities
|
(29,367 | ) | (27,435 | ) |
|
·
|
cash
provided by net earnings, adjusted for non-cash charges of $1,325, and an
increase in cash flow from the change in working capital accounts of
$16,996, primarily attributable to the decrease in accounts receivable and
prepaid expenses, partially offset
by
|
|
·
|
a
decrease in the cash consumed by continuing operations of
$11,831.
|
|
·
|
an
increase in proceeds received from the sales of property, plant and
equipment of $3,700;
|
|
·
|
a
decrease in the purchases of property, plant and equipment during the six
months ended June 30, 2009 of $7,090, partially offset
by
|
|
·
|
a
decrease in rebates from the purchases of property, plant and equipment of
$1,915.
|
|
·
|
an
increase in cash used in payments on capital leases of $11,972 to $18,817,
inclusive of $15,304 of capital lease buy-outs completed during the six
months ended June 30, 2009, partially offset
by
|
|
·
|
a
decrease of $6,000 and $4,964 of cash used to pay government fines and
other short-term debt, respectively, over the applicable six month
periods.
|
|
·
|
providing
working capital for projects in process and those scheduled to
begin;
|
|
·
|
pursuing
additional acquisitions that will allow us to expand our service
offering;
|
|
·
|
funding
our 2009 capital budget of approximately $23,200;
and
|
|
·
|
funding
installment payments to the government related to fines and profit
disgorgement.
|
|
·
|
curtailment
of capital expenditures and the unavailability of project funding in the
oil, gas, power, refining and petrochemical
industries;
|
|
·
|
disruptions
or delays in project awards or our performance on existing projects
resulting from a possible global flu
pandemic;
|
|
·
|
increased
capacity and decreased demand for our services in the more competitive
industry segments that we serve;
|
|
·
|
reduced
creditworthiness of our customer base and higher risk of non-payment of
receivables;
|
|
·
|
inability
to lower our cost structure to remain competitive in the
market;
|
|
·
|
inability
of the energy service sector to reduce costs in the short term to a level
where our customer’s project economics support a reasonable level of
development work;
|
|
·
|
inability
to predict the length and breadth of the current economic downturn, which
results in staffing below the level required when the market
recovers;
|
|
·
|
reduction
of services to existing and prospective clients as they bring historically
out-sourced services back in-house to preserve intellectual capital and
minimize layoffs;
|
|
·
|
the
consequences we may encounter if we fail to comply with the terms and
conditions of our final settlements with the Department of Justice (“DOJ”)
and the Securities and Exchange Commission (“SEC”), including the
imposition of civil or criminal fines, penalties, enhanced monitoring
arrangements, disqualification from performing government contracts, or
other sanctions that might be imposed by the DOJ and
SEC;
|
|
·
|
the
issues we may encounter upon the appointment of the federal monitor as
provided for in our Deferred Prosecution Agreement with the DOJ and any
changes in our business practices which the monitor may
require;
|
|
·
|
the
commencement by foreign governmental authorities of investigations into
the actions of our current and former employees, and the determination
that such actions constituted violations of foreign
law;
|
|
·
|
difficulties
we may encounter in connection with the previous sale and disposition of
our Nigeria assets and Nigeria based operations, including obtaining
indemnification for any losses we may experience if, due to the
non-performance of the purchaser of these assets, claims are made against
any parent company guarantees we provided, to the extent those guarantees
may be determined to have continued
validity;
|
|
·
|
the
dishonesty of employees and/or other representatives or their refusal to
abide by applicable laws and our established policies and
rules;
|
|
·
|
adverse
weather conditions not anticipated in bids and
estimates;
|
|
·
|
project
cost overruns, unforeseen schedule delays, and the application of
liquidated damages;
|
|
·
|
the
occurrence during the course of our operations of accidents and injuries
to our personnel, as well as to third parties, that negatively affect our
safety record, which is a factor used by many clients to pre-qualify and
otherwise award work to contractors in our
industry;
|
|
·
|
cancellation
of projects, in whole or in
part;
|
|
·
|
failing
to realize cost recoveries on claims or change orders from projects
completed or in progress within a reasonable period after completion of
the relevant project;
|
|
·
|
political
or social circumstances impeding the progress of our work and increasing
the cost of performance;
|
|
·
|
failure
to obtain the timely award of one or more
projects;
|
|
·
|
inability
to identify and acquire suitable acquisition targets on reasonable
terms;
|
|
·
|
inability
to hire and retain sufficient skilled labor to execute our current work,
our work in backlog and future work we have not yet been
awarded;
|
|
·
|
inability
to execute cost-reimbursable projects within the target cost, thus eroding
contract margin and, potentially contract income on any such
project;
|
|
·
|
inability
to obtain sufficient surety bonds or letters of
credit;
|
|
·
|
inability
to obtain adequate financing;
|
|
·
|
loss
of the services of key management
personnel;
|
|
·
|
the
demand for energy moderating or
diminishing;
|
|
·
|
downturns
in general economic, market or business conditions in our target
markets;
|
|
·
|
changes
in and interpretation of U.S. and foreign tax laws that impact the
Company’s worldwide provision for income taxes and effective income tax
rate;
|
|
·
|
the
potential adverse effect on our operating results if our non-U.S.
operations became taxable in the United
States;
|
|
·
|
changes
in applicable laws or regulations, or changed interpretations
thereof;
|
|
·
|
changes
in the scope of our expected insurance
coverage;
|
|
·
|
inability
to manage insurable risk at an affordable
cost;
|
|
·
|
enforceable
claims for which we are not fully
insured;
|
|
·
|
incurrence
of insurable claims in excess of our insurance
coverage;
|
|
·
|
the
occurrence of the risk factors described in our periodic filings with the
SEC; and
|
|
·
|
other
factors, most of which are beyond our
control.
|
Total Number
of Shares
Purchased (1)
|
Average
Price Paid
Per Share (2)
|
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares That May
Yet Be Purchased
Under the Plans
or Programs
|
|||||||||||||
April
1, 2009 – April 30, 2009
|
166 | $ | 11.46 | - | - | |||||||||||
May
1, 2009 – May 31, 2009
|
11,531 | 14.63 | - | - | ||||||||||||
June
1, 2009 – June 30, 2009
|
1,156 | 12.30 | - | - | ||||||||||||
Total
|
12,853 | $ | 14.38 | - | - |
(1)
|
Shares
of common stock acquired from certain of our officers and key employees
under the share withholding provisions of our 1996 Stock Plan for the
payment of taxes associated with the vesting of shares of restricted stock
granted under such plan.
|
(2)
|
The
price paid per common share represents the closing sales price of a share
of our common stock, as reported in the New York Stock Exchange composite
transactions, on the day that the stock was acquired by
us.
|
Votes
For
|
Votes
Against
|
Abstentions
|
Broker
Non-Votes
|
|||||||||||||||
1.
|
Election
of Directors:
|
|||||||||||||||||
Robert
R. Harl
|
34,244,651 | 648,925 | 39,352 | - | ||||||||||||||
Edward
J. DiPaolo
|
34,565,112 | 362,687 | 5,129 | - | ||||||||||||||
2.
|
Ratification
of Independent Registered Public Accounting Firm:
|
34,758,504 | 166,526 | 7,898 | - |
|
10
|
Form
of Indemnification Agreement between our directors and officers and
us.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities
Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities
Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
WILLBROS
GROUP, INC.
|
|||
Date:
August 5, 2009
|
By:
|
/s/ Van A. Welch
|
|
Van
A. Welch
|
|||
Senior
Vice President and Chief Financial Officer
(Principal
Financial Officer and Principal
|
|||
Accounting
Officer)
|
Exhibit
|
||
Number
|
Description
|
|
10
|
Form
of Indemnification Agreement between our directors and officers and
us.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities
Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities
Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|