CREDICORP
Ltd. Reports Second Quarter 2008 Earnings
Lima,
Peru, August 6, 2008 - Credicorp (NYSE:BAP) announced today its
unaudited results for the second quarter of 2008. These results are
reported on a consolidated basis in accordance with IFRS in nominal
U.S.
Dollars.
HIGHLIGHTS
•
The
continuing strong currency volatility impacted once again Credicorp’s
results, though this time a currency translation loss was reported
as the
USD/Soles exchange rate bounced back, leading to a bottom line net
income
of US$ 73.7 million.
•
Focusing
on recurrent income and thus excluding such translation gains or
losses,
Credicorp’s results show an extraordinary 23.7% QoQ earnings growth to US$
135.2 million vs. US$ 109 million the previous quarter, reflecting
the
continuing strong growth and income generation of Credicorp’s core
businesses.
•
Such
unexpectedly high income volatility is a direct result of the unusually
high currency fluctuation experienced locally during this first semester,
and the net currency exposure held at each point in time and which
is an
intrinsic part of our business in a dual currency financial market.
Thus,
a significant currency translation loss of US$ 61.5 million was reported
this 2Q08 while a gain of US$ 68.7 million was reported in
1Q08.
•
Loan
growth reported by the banking business continued strong, revealing
a 4.3%
QoQ net loan portfolio growth. In fact, retail and SME loan growth
is
still very strong at 11.4% QoQ growth for the local currency portfolio
and
3 % for the USD portfolio.
•
Interest
income was even stronger with a robust 13.4% QoQ growth, led not
only by
higher interest income from loans, but also strong dividend
income.
•
NIM
improves 30 b.p. as the result of higher interest and dividend income
at
Credicorp’s subsidiaries other than BCP, since NIM at BCP remains
flat.
•
Non
financial income shows a QoQ drop mainly related to less gain on
the sale
of securities which last quarter included large proceeds of the sale
of
Visa shares. In fact, fee income remained strong and 53% higher
FX-transactions’ gains were reached given the strong FX-activity as a
result of the high currency exchange volatility.
•
Loan
portfolio quality improved further reaching a PDL/Loans ratio of
only
0.75%. Net provisioning also dropped 43% QoQ to US$ 9.2 million given
the
high coverage ratios and 2.7% QoQ drop in the absolute volume of
past due
loans.
•
BCP’s
consolidated numbers reflect a very healthy and dynamic banking
environment with core revenues up 12% QoQ and 38.1% for the year.
Such
improved income combined with controlled operating expenses, led
to an
excellent operating performance with net income, before the currency
translation effect reaching US$ 127.9 million, 17.8% higher from
the US$
108.5 million reported in1Q08.
•
BCP
Bolivia, which is consolidated in BCP, continues its consistent growth
and
reports a strong, though slightly lower contribution of US$ 10 million
for
2Q08, 4% lower QoQ and 84% higher YoY.
•
ASHC
remains a stable business and reports also a strong, though 8% lower
contribution this quarter of US$ 5.2 million.
•
PPS,
remains troubled by its property and casualty business, which added
to
higher reserves at its Life and Health businesses and also an important
translation loss resulted in a significant loss contribution for
this 2Q08
of US$ -7.2 million.
•
Finally,
Prima AFP reports growth of its business and good though lower operating
results, but also a translation effect which after having boosted
results
for 1Q08, led to a loss for 2Q08 of US$ 0.95 million.
•
Credicorp’s
performance is however better reflected by 1H08 results, since the
currency translation effects are netted out and neutralized in the
course
of the semester, leaving the pure commercial results: 58% higher
income
contribution from BCP, 100% higher income generation at BCP Bolivia,
16%
higher income at ASHC, US$ 8 million income contribution from Prima
(vs.
US$ 1.7 million loss in 1H07), i.e.: earnings generation growth in
all
businesses except its insurance business which remains today the
only
problem to solve. This led to the outstanding total net income of
US$
251.6 million for the first half of the year and 28.3%
ROAE.
|
Credicorp
Ltd.
|
Quarter
|
Change
%
|
||||||||||||||
US$
thousands
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Net
Interest income
|
216,986
|
191,267
|
159,305
|
36.2
|
%
|
13.4
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(9,235
|
)
|
(16,191
|
)
|
(6,090
|
)
|
51.6
|
%
|
-43.0
|
%
|
||||||
Non
financial income
|
139,967
|
152,144
|
108,026
|
29.6
|
%
|
-8.0
|
%
|
|||||||||
Insurance
premiums and claims
|
2,926
|
12,298
|
19,278
|
-84.8
|
%
|
-76.2
|
%
|
|||||||||
Operating
expenses
|
(191,582
|
)
|
(184,159
|
)
|
(159,886
|
)
|
19.8
|
%
|
4.0
|
%
|
||||||
Net
income before workers' profit sharing, minority interest and
I.T.
|
159,062
|
155,359
|
120,633
|
31.9
|
%
|
2.4
|
%
|
|||||||||
Worker's
profit sharing and income taxes
|
(23,711
|
)
|
(39,329
|
)
|
(28,633
|
)
|
-17.2
|
%
|
-39.7
|
%
|
||||||
Minority
Interest
|
(175
|
)
|
(6,728
|
)
|
(6,324
|
)
|
-97.2
|
%
|
-97.4
|
%
|
||||||
Net
income attributed to BAP before translation
result
|
135,176
|
109,303
|
85,676
|
57.8
|
%
|
23.7
|
%
|
|||||||||
Translation
results
|
(61,510
|
)
|
68,695
|
1,728
|
-3660.0
|
%
|
-189.5
|
%
|
||||||||
Net
income attributed to Credicorp
|
73,666
|
177,998
|
87,403
|
-15.7
|
%
|
-58.6
|
%
|
|||||||||
Net
income/share (US$)
|
0.92
|
2.23
|
1.10
|
-15.7
|
%
|
-58.6
|
%
|
|||||||||
Total
loans
|
9,288,774
|
8,919,841
|
7,031,734
|
32.1
|
%
|
4.1
|
%
|
|||||||||
Deposits
and Obligations
|
12,956,438
|
12,929,288
|
10,152,601
|
27.6
|
%
|
0.2
|
%
|
|||||||||
Net
Shareholders' Equity
|
1,791,066
|
1,850,680
|
1,535,154
|
16.7
|
%
|
-3.2
|
%
|
|||||||||
Net
interest margin* (old methodology)
|
5.4
|
%
|
5.1
|
%
|
5.5
|
%
|
||||||||||
Net
interest margin** (new methodology)
|
4.8
|
%
|
4.5
|
%
|
4.9
|
%
|
||||||||||
Efficiency
ratio
|
37.3
|
%
|
40.3
|
%
|
42.2
|
%
|
||||||||||
Return
on average shareholders' equity
|
16.2
|
%
|
40.4
|
%
|
26.0
|
%
|
||||||||||
PDL/Total
loans
|
0.7
|
%
|
0.8
|
%
|
1.0
|
%
|
||||||||||
Coverage
ratio of PDLs
|
316.3
|
%
|
310.0
|
%
|
284.4
|
%
|
||||||||||
Employees
|
18,169
|
17,275
|
*
|
The
old methodology for the calculation of NIM considered only 70% of
the
investments available for sale as part of interest earning
assets.
|
**
|
The
new methodology for the calculation of NIM considers 100% of the
investments available for sale as interest earning
assests.
|
(US$
Thousands)
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
Jun 08
|
Jun 07
|
Jun 08/
Jun 07
|
|||||||||||||||||
Banco
de Crédito BCP(1)
|
75,981
|
161,353
|
79,794
|
-5
|
%
|
-53
|
%
|
237,334
|
150,443
|
58
|
%
|
||||||||||||||
BCB
|
10,031
|
10,476
|
5,453
|
84
|
%
|
-4
|
%
|
20,507
|
10,258
|
100
|
%
|
||||||||||||||
Atlantic
|
5,195
|
5,673
|
4,366
|
19
|
%
|
-8
|
%
|
10,868
|
9,335
|
16
|
%
|
||||||||||||||
PPS
|
(7,214
|
)
|
2,342
|
5,134
|
-241
|
%
|
-408
|
%
|
(4,872
|
)
|
11,750
|
-141
|
%
|
||||||||||||
Grupo
Crédito (2)
|
882
|
9,807
|
(585
|
)
|
-251
|
%
|
-91
|
%
|
10,689
|
617
|
1632
|
%
|
|||||||||||||
Prima
|
(954
|
)
|
9,015
|
(1,264
|
)
|
-24
|
%
|
-111
|
%
|
8,061
|
(1,086
|
)
|
-842
|
%
|
|||||||||||
Others
|
1,836
|
792
|
679
|
171
|
%
|
132
|
%
|
2,628
|
1,703
|
54
|
%
|
||||||||||||||
Credicorp
and Others (3)
|
(1,178
|
)
|
(1,178
|
)
|
(1,307
|
)
|
-10
|
%
|
0
|
%
|
(2,355
|
)
|
(5,729
|
)
|
-59
|
%
|
|||||||||
Credicorp
Ltd.
|
(1,723
|
)
|
(1,724
|
)
|
(1,765
|
)
|
-2
|
%
|
0
|
%
|
(3,446
|
)
|
(6,443
|
)
|
-47
|
%
|
|||||||||
Otras
|
545
|
546
|
458
|
0.19
|
0
|
%
|
1,091
|
714
|
53
|
%
|
|||||||||||||||
Net
income attributable to Credicorp
|
73,666
|
177,998
|
87,402
|
-16
|
%
|
-59
|
%
|
251,663
|
166,416
|
51
|
%
|
(1)
|
Includes
Banco de Crédito de Bolivia.
|
(2)
|
Includes
Grupo Crédito, Servicorp and Prima
AFP
|
(3)
|
Includes
taxes on BCP's and PPS's dividends, and other expenses at the holding
company level.
|
Core
Revenues
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Net
interest and dividend income
|
188,359
|
172,611
|
141,146
|
33.4
|
%
|
9.1
|
%
|
|||||||||
Fee
income, net
|
85,228
|
79,747
|
66,986
|
27.2
|
%
|
6.9
|
%
|
|||||||||
Net
gain on foreign exchange transactions
|
31,389
|
19,971
|
12,778
|
145.7
|
%
|
57.2
|
%
|
|||||||||
Core
Revenues
|
304,976
|
272,329
|
220,909
|
38.1
|
%
|
12.0
|
%
|
Banco
de Crédito and Subsidiaries
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Net
interest and dividend income
|
188,359
|
172,611
|
141,146
|
33.4
|
%
|
9.1
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(10,280
|
)
|
(16,951
|
)
|
(6,885
|
)
|
49.3
|
%
|
-39.4
|
%
|
||||||
Non-financial
income
|
122,347
|
124,563
|
88,827
|
37.7
|
%
|
-1.8
|
%
|
|||||||||
Operating
expenses
|
(145,695
|
)
|
(138,335
|
)
|
(116,527
|
)
|
25.0
|
%
|
5.3
|
%
|
||||||
Net
incomes before profit sharing and income tax
|
154,730
|
141,888
|
106,561
|
45.2
|
%
|
9.1
|
%
|
|||||||||
Worker's
profit sharing and income taxes
|
(26,841
|
)
|
(33,365
|
)
|
(25,470
|
)
|
5.4
|
%
|
-19.6
|
%
|
||||||
Net
income before translation results
|
127,889
|
108,523
|
81,091
|
57.7
|
%
|
17.8
|
%
|
|||||||||
Tranlation
results
|
(49,850
|
)
|
57,249
|
970
|
-5239.2
|
%
|
-187.1
|
%
|
||||||||
Net
income
|
78,041
|
165,772
|
82,062
|
-4.9
|
%
|
-52.9
|
%
|
|||||||||
Net
income/share (US$)
|
0.052
|
0.129
|
0.064
|
-19.0
|
%
|
-59.9
|
%
|
|||||||||
Total
loans
|
9,197,916
|
8,837,689
|
6,989,841
|
31.6
|
%
|
4.1
|
%
|
|||||||||
Deposits
and obligations
|
13,251,408
|
12,938,927
|
9,459,008
|
40.1
|
%
|
2.4
|
%
|
|||||||||
Shareholders
equity
|
1,254,162
|
1,195,587
|
964,164
|
30.1
|
%
|
4.9
|
%
|
|||||||||
Net
interest margin* (old methodology)
|
5.1
|
%
|
5.1
|
%
|
5.5
|
%
|
||||||||||
Net
interest margin** (new methodology)
|
4.7
|
%
|
4.7
|
%
|
5.1
|
%
|
||||||||||
Efficiency
ratio
|
43.8
|
%
|
47.5
|
%
|
49.3
|
%
|
||||||||||
Return
on average equity
|
25.5
|
%
|
57.0
|
%
|
35.6
|
%
|
||||||||||
PDL/Total
loans
|
0.7
|
%
|
0.8
|
%
|
1.0
|
%
|
||||||||||
Coverage
ratio of PDLs
|
318.7
|
%
|
313.2
|
%
|
286.8
|
%
|
||||||||||
BIS
ratio
|
13.5
|
%
|
13.8
|
%
|
10.7
|
%
|
||||||||||
Branches
|
285
|
277
|
249
|
|||||||||||||
ATMs
|
801
|
778
|
699
|
|||||||||||||
Agentes
BCP
|
1,552
|
1,358
|
837
|
*
|
The
old methodology for the calculation of NIM considered only 70% of
the
investments available for sale as part of interest earning
assets.
|
**
|
The
new methodology for the calculation of NIM considers 100% of the
investments available for sale as interest earning
assests.
|
Interest
Earning Assets
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
BCRP
and Other Banks
|
2,589,828
|
2,077,661
|
1,804,401
|
43.5
|
%
|
24.7
|
%
|
|||||||||
Interbank
funds
|
1,620
|
1,468
|
17,133
|
-90.5
|
%
|
10.3
|
%
|
|||||||||
Trading
Securities
|
55,240
|
38,538
|
53,569
|
3.1
|
%
|
43.3
|
%
|
|||||||||
Available
For Sale Securities
|
4,747,724
|
4,928,259
|
2,858,817
|
66.1
|
%
|
-3.7
|
%
|
|||||||||
Current
Loans, net
|
9,129,652
|
8,767,674
|
6,923,441
|
31.9
|
%
|
4.1
|
%
|
|||||||||
Total
interest earning assets
|
16,524,064
|
15,813,601
|
11,657,361
|
41.7
|
%
|
4.5
|
%
|
Domestic
Currency Loans
|
Foreign
Currency Loans
|
||||||||||||||||||||||||||||||
(Nuevos
Soles million)
|
(US$
million)
|
||||||||||||||||||||||||||||||
2Q07
|
|
1Q08
|
|
2Q08
|
|
YoY
|
|
QoQ
|
|
2Q07
|
|
1Q08
|
|
2Q08
|
|
YoY
|
|
QoQ
|
|
||||||||||||
Corporate
|
2,121.2
|
2,783.7
|
2,363.4
|
11.4
|
%
|
-15.1
|
%
|
1,598.0
|
2,208.8
|
2,355.3
|
47.4
|
%
|
6.6
|
%
|
|||||||||||||||||
Middle
Market
|
782.1
|
980.3
|
1,100.1
|
40.7
|
%
|
12.2
|
%
|
1,272.5
|
1,518.1
|
1,587.2
|
24.7
|
%
|
4.6
|
%
|
|||||||||||||||||
Retail
|
2,624.5
|
4,015.6
|
4,474.9
|
70.5
|
%
|
11.4
|
%
|
1,378.4
|
1,697.7
|
1,747.7
|
26.8
|
%
|
2.9
|
%
|
|||||||||||||||||
SME
|
1,026.8
|
1,393.8
|
1,532.5
|
49.2
|
%
|
10.0
|
%
|
338.0
|
539.2
|
559.6
|
65.5
|
%
|
3.8
|
%
|
|||||||||||||||||
Mortgages
|
440.9
|
891.9
|
1,036.6
|
135.1
|
%
|
16.2
|
%
|
810.2
|
876.7
|
876.6
|
8.2
|
%
|
0.0
|
%
|
|||||||||||||||||
Consumer
|
465.2
|
836.7
|
983.5
|
111.4
|
%
|
17.5
|
%
|
183.3
|
225.1
|
250.8
|
36.8
|
%
|
11.4
|
%
|
|||||||||||||||||
Credit
Cards
|
691.5
|
893.3
|
922.3
|
33.4
|
%
|
3.3
|
%
|
46.8
|
56.8
|
60.8
|
29.7
|
%
|
7.0
|
%
|
|||||||||||||||||
Consolidated
total loans*
|
5,555.1
|
7,797.9
|
7,962.5
|
43.3
|
%
|
2.1
|
%
|
4,826.9
|
5,997.1
|
6,250.7
|
29.5
|
%
|
4.2
|
%
|
*
|
Includes
work out unit, other banking and BCP
Bolivia
|
•
|
The
corporate segment grew 6.6% in foreign currency, accounting for 74%
of
loans for that segment. The 15.1% QoQ drop of the Nuevos Soles-denominated
portfolio results from reduced demand for this currency caused by
dollar
volatility during this quarter and greater demand for dollars. The
combined impact on the corporate loan book resulted in a basically
flat
performance.
|
•
|
The
Middle Market segment, which has 81% of its portfolio in foreign
currency
loans, grew a moderate 4.6% in this currency, but sustained a strong
12.2%
growth in local currency as well, in line with
projections.
|
•
|
The
Retail portfolio has approximately 50/50 split between the two currencies,
and showed a very strong 11.4% quarterly growth of soles-denominated
loans, while dollar loans grew by only
2.9%.
|
Deposits
and Obligations
|
Quarter
ended
|
Change
|
||||||||||||||
US$
(000)
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Non-interest
bearing deposits
|
2,905,401
|
2,965,756
|
2,316,573
|
25.4
|
%
|
-2.0
|
%
|
|||||||||
Demand
deposits
|
966,662
|
761,123
|
1,220,352
|
-20.8
|
%
|
27.0
|
%
|
|||||||||
Saving
deposits
|
2,603,344
|
2,749,983
|
2,040,264
|
27.6
|
%
|
-5.3
|
%
|
|||||||||
Time
deposits
|
5,740,312
|
5,543,993
|
3,012,079
|
90.6
|
%
|
3.5
|
%
|
|||||||||
Severance
indemnity deposits (CTS)
|
969,594
|
859,630
|
836,817
|
15.9
|
%
|
12.8
|
%
|
|||||||||
Interest
payable
|
66,095
|
58,442
|
32,923
|
100.8
|
%
|
13.1
|
%
|
|||||||||
Total
customer deposits
|
13,251,408
|
12,938,927
|
9,459,008
|
40.1
|
%
|
2.4
|
%
|
|||||||||
Mutual
funds in Perú
|
2,315,170
|
2,088,039
|
1,776,232
|
30.3
|
%
|
10.9
|
%
|
|||||||||
Mutual
funds in Bolivia
|
88,702
|
83,890
|
64,817
|
36.8
|
%
|
5.7
|
%
|
|||||||||
Total
customer funds
|
15,655,279
|
15,110,857
|
11,300,057
|
38.5
|
%
|
3.6
|
%
|
Net
interest income
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Interest
income
|
319,420
|
296,660
|
220,180
|
45.1
|
%
|
7.7
|
%
|
|||||||||
Interest
on loans
|
228,892
|
213,932
|
164,101
|
39.5
|
%
|
7.0
|
%
|
|||||||||
Interest
and dividends on investments
|
4,323
|
1
|
3,082
|
40.3
|
%
|
100
|
||||||||||
Interest
on deposits with banks
|
15,170
|
16,924
|
15,497
|
-2.1
|
%
|
-10.4
|
%
|
|||||||||
Interest
on investment securities
|
61,253
|
54,527
|
32,531
|
88.3
|
%
|
12.3
|
%
|
|||||||||
Other
interest income
|
9,781
|
11,276
|
4,970
|
96.8
|
%
|
-13.3
|
%
|
|||||||||
Interest
expense
|
131,061
|
124,049
|
79,035
|
65.8
|
%
|
5.7
|
%
|
|||||||||
Interest
on deposits
|
98,104
|
90,233
|
57,927
|
69.4
|
%
|
8.7
|
%
|
|||||||||
Interest
on borrowed funds
|
16,782
|
15,545
|
11,220
|
49.6
|
%
|
8.0
|
%
|
|||||||||
Interest
on bonds and subordinated notes
|
13,378
|
11,480
|
8,165
|
63.8
|
%
|
16.5
|
%
|
|||||||||
Other
interest expense
|
2,797
|
6,792
|
1,722
|
62.4
|
%
|
-58.8
|
%
|
|||||||||
Net
interest income
|
188,359
|
172,611
|
141,146
|
33.4
|
%
|
9.1
|
%
|
|||||||||
Average
interest earning assets
|
16,168,832
|
14,859,043
|
10,999,323
|
47.0
|
%
|
8.8
|
%
|
|||||||||
Net
interest margin* (old methodology)
|
5.12
|
%
|
5.07
|
%
|
5.52
|
%
|
||||||||||
Net
interest margin(1)** (new methodology)
|
4.66
|
%
|
4.65
|
%
|
5.13
|
%
|
*
|
The
old methodology for the calculation of NIM considered only 70% of
the
investments available for sale as part of interest earning
assets.
|
**
|
The
new methodology for the calculation of NIM considers 100% of the
investments available for sale as interest earning
assests.
|
Provisión
for loan losses
|
Quarter
ended
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Provisions
|
(16,230
|
)
|
(25,867
|
)
|
(13,308
|
) |
22.0
|
%
|
-37.3
|
%
|
||||||
Loan
loss recoveries
|
5,951
|
8,915
|
6,423
|
-7.3
|
%
|
-33.3
|
%
|
|||||||||
Total
provisions, net of recoveries
|
(10,280
|
)
|
(16,951
|
)
|
(6,885
|
)
|
49.3
|
%
|
-39.4
|
%
|
||||||
Total
loans
|
9,197,916
|
8,837,689
|
6,989,841
|
31.6
|
%
|
4.1
|
%
|
|||||||||
Reserve
for loan losses (RLL)
|
217,569
|
219,295
|
190,413
|
14.3
|
%
|
-0.8
|
%
|
|||||||||
Bcp's
Charge-Off amount
|
10,513
|
9,281
|
9,896
|
6.2
|
%
|
13.3
|
%
|
|||||||||
Past
due loans (PDL)
|
68,264
|
70,015
|
66,400
|
2.8
|
%
|
-2.5
|
%
|
|||||||||
PDL/Total
loans
|
0.74
|
%
|
0.79
|
%
|
0.95
|
%
|
||||||||||
Coverage
|
318.72
|
%
|
313.21
|
%
|
286.77
|
%
|
Non
financial income
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Fee
income
|
85,228
|
79,747
|
66,986
|
27.2
|
%
|
6.9
|
%
|
|||||||||
Net
gain on foreign exchange transactions
|
31,389
|
19,971
|
12,778
|
145.7
|
%
|
57.2
|
%
|
|||||||||
Net
gain on sales of securities
|
3,721
|
22,655
|
7,586
|
-50.9
|
%
|
-83.6
|
%
|
|||||||||
Other
income
|
2,008
|
2,190
|
1,479
|
35.8
|
%
|
-8.3
|
%
|
|||||||||
Total
non financial income
|
122,347
|
124,563
|
88,827
|
37.7
|
%
|
-1.8
|
%
|
Quarter
|
Change %
|
|||||||||||||||
N° de Transactions per channel |
Average 2Q08
|
Average 1Q08
|
Average 2Q07
|
2Q08/
2Q07
|
2Q08/
1Q08
|
|||||||||||
Teller
|
9,732,229
|
9,091,066
|
8,541,465
|
13.9
|
%
|
7.1
|
%
|
|||||||||
ATMs
Via BCP
|
5,940,702
|
5,376,097
|
4,745,857
|
25.2
|
%
|
10.5
|
%
|
|||||||||
Balance
Inquiries
|
2,435,836
|
2,249,668
|
2,150,016
|
13.3
|
%
|
8.3
|
%
|
|||||||||
Telephone
Banking
|
1,168,087
|
1,126,113
|
976,654
|
19.6
|
%
|
3.7
|
%
|
|||||||||
Internet
Banking Via BCP
|
8,235,199
|
7,448,052
|
6,441,179
|
27.9
|
%
|
10.6
|
%
|
|||||||||
Agente
BCP
|
1,561,047
|
1,248,203
|
656,986
|
137.6
|
%
|
25.1
|
%
|
|||||||||
Telecrédito
|
3,134,627
|
2,884,387
|
2,816,308
|
11.3
|
%
|
8.7
|
%
|
|||||||||
Direct
Debit
|
345,684
|
341,265
|
283,255
|
22.0
|
%
|
1.3
|
%
|
|||||||||
Points
of Sale P.O.S.
|
2,568,932
|
2,466,764
|
2,079,573
|
23.5
|
%
|
4.1
|
%
|
|||||||||
Other
ATMs network
|
186,203
|
173,343
|
153,375
|
21.4
|
%
|
7.4
|
%
|
|||||||||
Total
transactions
|
35,308,545
|
32,404,959
|
28,844,668
|
22.4
|
%
|
9.0
|
%
|
Balance
as of
|
Change
|
|||||||||||||||
Jun-08
|
Mar-08
|
Jun-07
|
Jun.
08 / Jun. 07
|
Jun.
08/ Mar. 08
|
||||||||||||
Branches
|
285
|
277
|
249
|
14.5
|
%
|
2.9
|
%
|
|||||||||
ATMs
|
801
|
778
|
699
|
14.6
|
%
|
3.0
|
%
|
|||||||||
Agentes
BCP
|
1,552
|
1,358
|
837
|
85.4
|
%
|
14.3
|
%
|
|||||||||
Total
|
2,638
|
2,413
|
1,785
|
47.8
|
%
|
9.3
|
%
|
Operating
expenses
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Salaries
and employees benefits
|
71,871
|
70,553
|
56,865
|
26.4
|
%
|
1.9
|
%
|
|||||||||
Administrative,
general and tax expenses
|
50,669
|
48,520
|
42,631
|
18.9
|
%
|
4.4
|
%
|
|||||||||
Depreciation
and amortizacion
|
10,978
|
10,364
|
9,396
|
16.8
|
%
|
5.9
|
%
|
|||||||||
Other
expenses
|
12,177
|
8,898
|
7,635
|
59.5
|
%
|
36.9
|
%
|
|||||||||
Total
operating expenses
|
145,695
|
138,336
|
116,527
|
25.0
|
%
|
5.3
|
%
|
|||||||||
Efficiency
Ratio
|
43.78
|
%
|
47.53
|
%
|
49.29
|
%
|
Administrative
Expenses
|
Quarter
|
Change
|
|||||||||||||||||||||||
US$
(000)
|
|
2Q08
|
|
%
|
1Q08
|
%
|
2Q07
|
%
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||||||
Marketing
|
6,683
|
13
|
%
|
5,032
|
10
|
%
|
6,985
|
16
|
%
|
-4.3
|
%
|
32.8
|
%
|
||||||||||||
Transportation
|
4,834
|
10
|
%
|
4,458
|
9
|
%
|
4,008
|
9
|
%
|
20.6
|
%
|
8.4
|
%
|
||||||||||||
Systems
|
3,506
|
7
|
%
|
6,892
|
14
|
%
|
3,926
|
9
|
%
|
-10.7
|
%
|
-49.1
|
%
|
||||||||||||
Maintenance
|
2,660
|
5
|
%
|
2,444
|
5
|
%
|
1,880
|
4
|
%
|
41.5
|
%
|
8.9
|
%
|
||||||||||||
Consulting
|
2,485
|
5
|
%
|
2,207
|
5
|
%
|
2,525
|
6
|
%
|
-1.6
|
%
|
12.6
|
%
|
||||||||||||
Communications
|
2,372
|
5
|
%
|
2,497
|
5
|
%
|
1,996
|
5
|
%
|
18.9
|
%
|
-5.0
|
%
|
||||||||||||
Other
expenses
|
14,682
|
29
|
%
|
14,195
|
29
|
%
|
12,337
|
29
|
%
|
19.0
|
%
|
3.4
|
%
|
||||||||||||
Property
taxes and others
|
4,876
|
10
|
%
|
5,487
|
11
|
%
|
4,512
|
11
|
%
|
8.0
|
%
|
-11.1
|
%
|
||||||||||||
Other
subsidiaries and eliminations, net
|
8,572
|
17
|
%
|
5,308
|
11
|
%
|
4,461
|
10
|
%
|
92.1
|
%
|
61.5
|
%
|
||||||||||||
Total
Administrative Expenses
|
50,669
|
100
|
%
|
48,520
|
100
|
%
|
42,631
|
100
|
%
|
18.9
|
%
|
4.4
|
%
|
Shareholders'
equity
|
Quarter
|
Change
|
||||||||||||||
US$
000
|
2Q08
|
1Q08
|
2Q07
|
2Q08/
2Q07
|
2Q08/
1Q08
|
|||||||||||
Capital
stock
|
439,474
|
364,706
|
364,706
|
20.5
|
%
|
20.5
|
%
|
|||||||||
Reserves
|
388,062
|
388,062
|
282,189
|
37.5
|
%
|
0.0
|
%
|
|||||||||
Unrealized
Gains and Losses
|
70,819
|
90,285
|
66,066
|
7.2
|
%
|
-21.6
|
%
|
|||||||||
Retained
Earnings
|
111,994
|
186,761
|
96,484
|
16.1
|
%
|
-40.0
|
%
|
|||||||||
Income
for the year
|
243,814
|
165,772
|
154,719
|
57.6
|
%
|
47.1
|
%
|
|||||||||
Total
shareholders' equity
|
1,254,162
|
1,195,587
|
964,164
|
30.1
|
%
|
4.9
|
%
|
|||||||||
Return
on average equity (ROAE)
|
25.49
|
%
|
56.96
|
%
|
35.57
|
%
|
Regulatory Capital and Capital Adequacy Ratios
|
Quarter ended
|
Change
|
||||||||||||||
Jun-08/
|
Jun-08/
|
|||||||||||||||
US$ (000)
|
Jun-08
|
Mar-08
|
Jun-07
|
Jun-07
|
Mar-08
|
|||||||||||
Capital
Stock, net
|
508,526
|
468,851
|
406,101
|
25.2
|
%
|
8.5
|
%
|
|||||||||
Legal
and Other capital reserves
|
447,870
|
484,105
|
327,610
|
36.7
|
%
|
-7.5
|
%
|
|||||||||
Net
income capitalized
|
134,862
|
80,816
|
-
|
-
|
66.9
|
%
|
||||||||||
Investment
in Subsidiaries and others
|
171,869
|
152,839
|
143,135
|
20.1
|
%
|
12.5
|
%
|
|||||||||
Goodwill
|
8,098
|
5,440
|
5,815
|
39.2
|
%
|
48.9
|
%
|
|||||||||
Generic
Contingency loss reserves
|
95,643
|
91,469
|
69,425
|
37.8
|
%
|
4.6
|
%
|
|||||||||
Subordinated
Debt
|
292,164
|
307,422
|
138,982
|
110.2
|
%
|
-5.0
|
%
|
|||||||||
Total
Regulatory Capital
|
1,299,099
|
1,274,385
|
793,169
|
63.8
|
%
|
1.9
|
%
|
|||||||||
Tier
1 (1)
|
997,226
|
951,913
|
656,328
|
51.9
|
%
|
4.8
|
%
|
|||||||||
Tier
2 (2)
|
301,873
|
322,472
|
136,840
|
120.6
|
%
|
-6.4
|
%
|
|||||||||
Risk-weighted
assets (Credit risk)
|
9,598,381
|
9,168,514
|
7,063,276
|
35.9
|
%
|
4.7
|
%
|
|||||||||
Market
Risk
|
3,480
|
8,893
|
29,430
|
-88.2
|
%
|
-60.9
|
%
|
|||||||||
Capital
Ratios
|
||||||||||||||||
Regulatory
Capital as a percentage of risk-weighted assets
|
13.48
|
%
|
13.75
|
%
|
10.74
|
%
|
||||||||||
Ratio
of risk-weighted assets to Regulatory Assets
|
7.42
|
7.27
|
9.31
|
Banco
de Crédito de Bolivia
|
Quarter
|
Change
|
||||||||||||||
US$
million
|
2Q08
|
1Q08
|
2Q07
|
2Q08/2Q07
|
2Q08/1Q08
|
|||||||||||
Total
loans
|
472.1
|
467.6
|
428.0
|
10.3
|
%
|
1.0
|
%
|
|||||||||
Past
due loans
|
9.1
|
7.9
|
11.5
|
-20.7
|
%
|
15.4
|
%
|
|||||||||
Loan
loss reserves
|
-18.8
|
-18.1
|
-21.2
|
-11.4
|
%
|
3.8
|
%
|
|||||||||
Total
Assets
|
905.9
|
845.0
|
710.8
|
27.5
|
%
|
7.2
|
%
|
|||||||||
Deposits
|
768.0
|
701.0
|
577.0
|
33.1
|
%
|
9.6
|
%
|
|||||||||
Shareholders
net equity
|
87.4
|
75.8
|
68.1
|
28.3
|
%
|
15.3
|
%
|
|||||||||
Net
income
|
10.1
|
10.4
|
5.5
|
85.2
|
%
|
-3.0
|
%
|
|||||||||
PDL
/ Total loans
|
1.9
|
%
|
1.7
|
%
|
2.7
|
%
|
||||||||||
Coverage
ratio of PDLs
|
206.1
|
%
|
227.8
|
%
|
240.1
|
%
|
||||||||||
ROAE
|
51.5
|
%
|
56.1
|
%
|
29.9
|
%
|
||||||||||
Branches
|
63
|
61
|
58
|
|||||||||||||
ATMs
|
176
|
166
|
143
|
|||||||||||||
Employees
|
1535
|
1503
|
1224
|
ASHC
|
Quarter
|
Change
%
|
||||||||||||||
(US$
Million)
|
2Q
2008
|
1Q
2008
|
2Q
2007
|
2Q08
/ 2Q07
|
2Q08
/ 1Q08
|
|||||||||||
Net
interest income
|
6.3
|
5.7
|
4.8
|
31.8
|
10.2
|
|||||||||||
Dividend
income
|
22.1
|
0.0
|
0.1
|
18,537.4
|
45,758.1
|
|||||||||||
Fees
and commissions from services
|
2.1
|
2.1
|
2.3
|
-7.5
|
0.6
|
|||||||||||
Net
gains on foreign exchange transactions
|
0.0
|
0.6
|
0.0
|
41.5
|
-92.8
|
|||||||||||
Core
Revenues
|
30.6
|
8.5
|
7.3
|
322.4
|
259.0
|
|||||||||||
Total
provisions, net of recoveries
|
-1.7
|
-2.0
|
-0.8
|
-115.2
|
12.9
|
|||||||||||
Net
gains from sale of securities
|
0.0
|
0.7
|
-0.2
|
118.4
|
-94.6
|
|||||||||||
Other
income
|
0.2
|
0.5
|
0.2
|
-3.4
|
-59.5
|
|||||||||||
Operating
expenses
|
-2.1
|
-2.2
|
-2.1
|
-2.4
|
-4.5
|
|||||||||||
Net
income
|
27.1
|
5.7
|
4.4
|
521.3
|
378.1
|
|||||||||||
Net
income/share
|
0.5
|
0.1
|
0.1
|
521.3
|
378.1
|
|||||||||||
Total
loans
|
151.2
|
146.4
|
107.3
|
40.8
|
3.2
|
|||||||||||
Total
investments available for sale
|
748.1
|
824.3
|
885.6
|
-15.5
|
-9.2
|
|||||||||||
Total
asset
|
1,384.0
|
1,490.7
|
1,606.7
|
-13.9
|
-7.2
|
|||||||||||
Total
deposits
|
1,139.4
|
1,227.9
|
1,387.0
|
-17.9
|
-7.2
|
|||||||||||
Shareholder's
equity
|
198.2
|
208.5
|
201.8
|
-1.7
|
-4.9
|
|||||||||||
Net
interest margin
|
2.00
|
%
|
1.66
|
%
|
1.37
|
%
|
||||||||||
Efficiency
ratio
|
6.7
|
%
|
22.0
|
%
|
29.0
|
%
|
||||||||||
Return
on average equity
|
53.4
|
%
|
9.4
|
%
|
8.3
|
%
|
||||||||||
PDL
/ Total loans
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Cover
ratio
|
0.9
|
%
|
0.9
|
%
|
1.2
|
%
|
||||||||||
BIS
ratio
|
15.85
|
%
|
14.93
|
%
|
13.90
|
%
|
INTEREST
EARNING ASSETS*
|
Quarter
|
%
Change
|
||||||||||||||
(US$
Million)
|
2Q
2008
|
1Q
2008
|
2Q
2007
|
2Q08 / 2Q07
|
2Q08 / 1Q08
|
|||||||||||
Due
from banks
|
405
|
437
|
531
|
-23.7
|
%
|
-7.4
|
%
|
|||||||||
Loans
|
151
|
146
|
107
|
40.8
|
%
|
3.2
|
%
|
|||||||||
Investments
|
698
|
774
|
838
|
-16.7
|
%
|
-9.8
|
%
|
|||||||||
Total
interest-earning assets
|
1,254
|
1,358
|
1,477
|
-15.1
|
%
|
-7.6
|
%
|
|||||||||
(*)
Excludes investments in equities and mutual
funds.
|
Private
Pension Fund System: Main Indicators
|
|
|
||||||||
At
the end of the period:
|
2Q08
|
1Q08
|
2Q07
|
|||||||
Affiliates
(thousand)
|
4,210
|
4,156
|
3,993
|
|||||||
%
Change (1)
|
1.3
|
%
|
1.3
|
%
|
1.4
|
%
|
||||
Sales
force
|
1,930
|
2,031
|
4,199
|
|||||||
Asset
under management (US$ mm)
|
21,285
|
22,279
|
19,334
|
|||||||
%
Change (1)
|
-4.5
|
%
|
9.4
|
%
|
15.3
|
%
|
||||
Income
(US$ mm)
|
59.3
|
68.0
|
45.9
|
|||||||
Operating
Expenses (US$ mm)
|
45.2
|
44.1
|
46.4
|
|||||||
Operating
income (US$ mm)
|
14.1
|
23.9
|
-0.6
|
|||||||
Net
Income (US$ mm)
|
11.1
|
15.7
|
19.5
|
|||||||
Source:
Conasev, SBS:
(1)
Quarter
Variation
In
local Peruvian accounting, legal reserves are included in the income
statement as opposed to the IFRS There
is no infomation for results adjusted to international financial
reporting
standards for the Total System. The
first and third quarter include double
collection
|
|
PRIMA 2Q08
|
System 2Q08
|
Share 2Q08 %
|
PRIMA 1Q08
|
Share 1Q08 %
|
|||||||||||
Affiliates
(1)
|
1,035,703
|
4,209,831
|
24.6
|
%
|
1,029,814
|
24.8
|
%
|
|||||||||
New
affiliations (2)
|
10,891
|
60,829
|
17.9
|
%
|
11,130
|
17.8
|
%
|
|||||||||
Fund
under management US$ mm (1)
|
6,637
|
21,285
|
31.2
|
%
|
6,989
|
31.4
|
%
|
|||||||||
Collections
US$ mm (3)
|
128
|
381
|
33.6
|
%
|
153
|
34.4
|
%
|
|||||||||
Voluntary
Contributions US$ mm (4)
|
156
|
320
|
48.9
|
%
|
163
|
48.1
|
%
|
|||||||||
RAM
US$ mm (5)
|
339
|
1,058
|
32.0
|
%
|
352
|
32.6
|
%
|
(1)
|
Source:
Superintencia de Banca y
Seguros
|
(2)
|
Accumulated
to the Quarter
|
(3)
|
Accumulated
to the Quarter. Include voluntary
contributions
|
(4)
|
Stock
level at the end of the period
|
(5)
|
Monthly
remuneration retained, earnings base calculation estimated by PRIMA
on
average earning during the last 4 months excluding double collection
effect, special collections and voluntary contributions
fees.
|
|
Jun-08
|
%
|
Mar-08
|
%
|
|||||||||
Fund
1
|
371
|
5.6
|
%
|
349
|
5.0
|
%
|
|||||||
Fund
2
|
4,300
|
64.8
|
%
|
4,519
|
64.7
|
%
|
|||||||
Fund
3
|
1,966
|
29.6
|
%
|
2,121
|
30.4
|
%
|
|||||||
Total
US$ mm
|
6,637
|
100.0
|
%
|
6,989
|
100.0
|
%
|
|||||||
Source:
Superintendencia de Banca y
Seguros
|
|
PRIMA Jun-08
|
Total System Jun-08
|
Prima % Share
|
|||||||
Income
(1)
|
5.08
|
18.69
|
27.2
|
%
|
||||||
Administrative
Fees
|
1.5
|
%
|
n.a.
|
|||||||
RAM
estimated base (2)
|
339
|
1,058
|
32.0
|
%
|
||||||
PRIMA
AFP estimates. In accordance to local public infomation,
(CONASEV)
(1) Average
income from the last four month, excluding special collections and
voluntary contribution fees
(2)
RAM:
Monthly Accumulated
Salary
|
PRIMA
AFP:
Main financial indicators (US$ thousand) (1)
|
||||||||||
|
2Q08
|
1Q08
|
Change
%
|
|||||||
Income
|
15,860
|
19,053
|
-17
|
%
|
||||||
Administrative
and sale expenses
|
(10,066
|
)
|
(9,209
|
)
|
9
|
%
|
||||
Depreciation
and amortization
|
(2,185
|
)
|
(2,138
|
)
|
2
|
%
|
||||
Net
operating income
|
3,609
|
7,706
|
-53
|
%
|
||||||
Other
income and expenses, net
|
(1,497
|
)
|
(828
|
)
|
81
|
%
|
||||
Workers'
protif sharing and Income tax
|
(612
|
)
|
(2,526
|
)
|
-76
|
%
|
||||
Net
income before translation results
|
1,500
|
4,352
|
-66
|
%
|
||||||
Translation
results and deferred liabilities
|
(2,454
|
)
|
4,663
|
-153
|
%
|
|||||
Net
income (losses)
|
(954
|
)
|
9,015
|
-111
|
%
|
|||||
Total
Assets
|
246,129
|
254,311
|
-3
|
%
|
||||||
Total
Liabilities
|
108,286
|
116,534
|
-7
|
%
|
||||||
Equity
|
137,843
|
137,777
|
0
|
%
|
||||||
(1)
(IFRS)
|
Quarter
|
Change
|
|||||||||||||||
US$
mm
|
2Q08
|
|
|
1Q08
|
|
|
2Q07
|
|
|
2Q08/1Q08
|
|
|
2Q08/2Q07
|
|||
Total
Gross Premiums
|
149.2
|
137.5
|
117.4
|
8.5
|
%
|
27.1
|
%
|
|||||||||
Retained
Premiums
|
125.2
|
110.2
|
91.4
|
13.6
|
%
|
37.0
|
%
|
|||||||||
Reserve
Adjustments
|
25.9
|
18.6
|
17.4
|
39.4
|
%
|
49.4
|
%
|
|||||||||
Net
Premiums Earned
|
99.3
|
91.6
|
74.0
|
8.4
|
%
|
34.1
|
%
|
US$ Thousand
|
Net Earnings*
|
Ajustment for
Consolidation
and Minorities
|
Total
Contribution
to BAP
|
||||||||||||||||
Period
|
PPS
|
PV
|
EPS
|
PGA
|
|||||||||||||||
2Q07
|
2,263
|
3,931
|
585
|
6,779
|
(1,645
|
)
|
5,134
|
||||||||||||
3Q07
|
(6,615
|
)
|
2,108
|
598
|
(3,908
|
)
|
948
|
(2,960
|
)
|
||||||||||
4Q07
|
(3,266
|
)
|
3,351
|
768
|
853
|
(208
|
)
|
645
|
|||||||||||
1Q08
|
(121
|
)
|
2,544
|
797
|
3,093
|
(750
|
)
|
2,343
|
|||||||||||
2Q08
|
(7,657
|
)
|
692
|
(2,759
|
)
|
(9,525
|
)
|
2,311
|
(7,214
|
)
|
|||||||||
Var
% 2Q08/1Q08
|
n.a
|
-73
|
%
|
-446
|
%
|
-408
|
%
|
n.a
|
-408
|
%
|
|||||||||
Var
% 2Q08/2Q07
|
-438
|
%
|
-82
|
%
|
-572
|
%
|
-241
|
%
|
n.a
|
-241
|
%
|
Change
|
||||||||||||||||||||||
Month
|
Historical
Average
|
2006
|
2007
|
2008
|
2008/Average
|
2008/2007
|
Change with respect
to the previous
month
|
|||||||||||||||
January | 81.9 | 102.2 | 107.5 | 93.4 |
14.1
|
-13.1
|
150.7
|
|||||||||||||||
February
|
145.2
|
221.4
|
35.0
|
282.0
|
94.2
|
705.1
|
202.0
|
|||||||||||||||
March
|
176.8
|
264.7
|
239.7
|
298.6
|
68.9
|
24.6
|
5.9
|
|
||||||||||||||
April
|
124.9
|
102.7
|
126.6
|
172.4
|
38.0
|
36.2
|
-42.2
|
|||||||||||||||
May
|
43.7
|
15.7
|
40.1
|
32.6
|
P/ |
-25.5
|
-18.9
|
-81.1
|
||||||||||||||
June
|
15.0
|
29.8
|
2.4
|
|
Total
Premiums
|
Change
%
|
||||||||||||||
Products
|
2Q08
|
1Q08
|
2Q07
|
1Q08
|
2Q07
|
|||||||||||
Individual
life
|
10,379
|
9,668
|
7,739
|
7.4
|
%
|
34.1
|
%
|
|||||||||
Individual
annuity
|
11,175
|
11,988
|
7,617
|
-6.8
|
%
|
46.7
|
%
|
|||||||||
Disability
& survivor ( Pension)
|
8,430
|
8,914
|
5,013
|
-5.4
|
%
|
68.2
|
%
|
|||||||||
Credit
Life
|
4,837
|
4,199
|
2,208
|
15.2
|
%
|
119.1
|
%
|
|||||||||
Personal
accidents
|
2,308
|
2,130
|
1,724
|
8.4
|
%
|
33.9
|
%
|
|||||||||
Group
life (Law)
|
2,225
|
2,312
|
1,614
|
-3.8
|
%
|
37.9
|
%
|
|||||||||
Group
life
|
2,744
|
2,636
|
2,936
|
4.1
|
%
|
-6.5
|
%
|
|||||||||
Limited
workers compensation
|
2,698
|
2,155
|
1,333
|
25.2
|
%
|
102.4
|
%
|
|||||||||
TOTAL
|
44,796
|
44,002
|
30,184
|
1.8
|
%
|
48.4
|
%
|
Consumer
price index
(Annual
percentage variation)
|
Exchange
Rate and purchases US$ BCRP
(S/.
per dollar and US$ MM)
|
|
|
2006
|
2007
|
2008
|
||||||||||||||||||||
Year
|
IQ
|
IIQ
|
IIIQ
|
IVQ
|
Year
|
IQ
|
||||||||||||||||
GDP
(US$ MM)
|
93,377
|
24,223
|
27,930
|
27,024
|
30,042
|
109,219
|
30,304
|
|||||||||||||||
Real
GDP (var. %)
|
8.0
|
8.5
|
8.1
|
9.0
|
9.8
|
8.9
|
9.5
|
|||||||||||||||
GDP
per-cápita (US$)
|
3,294
|
3.507
|
4.032
|
3.889
|
4.311
|
3.935
|
4,335
|
|||||||||||||||
Domestic
demand (var. %)
|
10.4
|
11.2
|
10.5
|
13.1
|
11.3
|
11.5
|
11.0
|
|||||||||||||||
Consumption
(var. %)
|
6.6
|
8.3
|
8.1
|
8.0
|
8.9
|
8.3
|
8.3
|
|||||||||||||||
Private
Investment (var. %)
|
26.3
|
17.0
|
22.6
|
27.9
|
23.1
|
22.8
|
23.3
|
|||||||||||||||
CPI
(annual change, %)
|
1.1
|
0.3
|
1.6
|
2.8
|
3.9
|
3.9
|
5.6
|
|||||||||||||||
Exchange
rate, eop (S/. per US$)
|
3.20
|
3.18
|
3.17
|
3.09
|
3.00
|
3.00
|
2.75
|
|||||||||||||||
Devaluation
(annual change, %)
|
-6.8
|
-5.2
|
-2.8
|
-5.0
|
-6.1
|
-6.1
|
-13.8
|
|||||||||||||||
Exchange
rate, average (S/. per US$)
|
3.27
|
3.19
|
3.17
|
3.14
|
2.98
|
3.12
|
2.89
|
|||||||||||||||
Non-Financial
Public Sector (% of GDP)
|
2.1
|
4.9
|
8.0
|
2.1
|
-2.4
|
3.1
|
4.5
|
|||||||||||||||
Central
government current revenues (% of GDP
|
17.3
|
17.1
|
20.1
|
17.4
|
16.9
|
17.9
|
18.1
|
|||||||||||||||
Tax
Income (% of GDP)
|
14.9
|
14.7
|
17.3
|
14.9
|
14.4
|
15.4
|
15.4
|
|||||||||||||||
Non
Tax Income (% of GDP)
|
2.4
|
2.4
|
2.8
|
2.5
|
2.5
|
2.5
|
2.7
|
|||||||||||||||
Current
expenditures (% of GDP)
|
12.2
|
11.5
|
14.0
|
11.4
|
12.9
|
12.5
|
10.4
|
|||||||||||||||
Capital
expenditures (% of GDP)
|
2.0
|
0.7
|
1.3
|
2.2
|
4.1
|
2.2
|
1.1
|
|||||||||||||||
Trade
Balance (US$ MM)
|
8,853
|
1,539
|
2,245
|
2,300
|
2,273
|
8,356
|
1,473
|
|||||||||||||||
Exports
(US$ MM)
|
23,750
|
5,747
|
6,741
|
7,594
|
7,874
|
27,956
|
7,735
|
|||||||||||||||
Imports
(US$ MM)
|
14,897
|
4,208
|
4,497
|
5,294
|
5,601
|
19,599
|
6,261
|
|||||||||||||||
Current
Account Balance (US$ MM)
|
2,456
|
92
|
368
|
500
|
544
|
1,505
|
-655
|
|||||||||||||||
Current
Account Balance (% of GDP)
|
2.6
|
0.4
|
1.3
|
1.9
|
1.8
|
1.4
|
-2.2
|
As of
|
June
08/
|
June
08/
|
||||||||||||||
June 2008
|
March 2008
|
June 2007
|
June
07
|
March
08
|
||||||||||||
Assets
|
||||||||||||||||
Cash
and due from banks
|
||||||||||||||||
Non-interest
bearing
|
535,737
|
585,618
|
516,676
|
3.7
|
%
|
-8.5
|
%
|
|||||||||
Interest
bearing
|
2,624,343
|
2,195,174
|
2,041,200
|
28.6
|
%
|
19.6
|
%
|
|||||||||
Total
cash and due from banks
|
3,160,080
|
2,780,792
|
2,557,876
|
23.5
|
%
|
13.6
|
%
|
|||||||||
Marketable
securities, net
|
55,240
|
41,538
|
53,569
|
3.1
|
%
|
33.0
|
%
|
|||||||||
Loans
|
9,288,774
|
8,919,841
|
7,031,734
|
32.1
|
%
|
4.1
|
%
|
|||||||||
Current
|
9,219,561
|
8,848,671
|
6,964,320
|
32.4
|
%
|
4.2
|
%
|
|||||||||
Past
Due
|
69,213
|
71,169
|
67,414
|
2.7
|
%
|
-2.7
|
%
|
|||||||||
Less
- Reserve for possible loan losses
|
(218,888
|
)
|
(220,617
|
)
|
(191,747
|
)
|
14.2
|
%
|
-0.8
|
%
|
||||||
Loans,
net
|
9,069,886
|
8,699,223
|
6,839,987
|
32.6
|
%
|
4.3
|
%
|
|||||||||
Investments
securities available for sale
|
6,514,536
|
6,802,999
|
4,686,444
|
39.0
|
%
|
-4.2
|
%
|
|||||||||
Reinsurance
assets
|
130,113
|
112,457
|
65,831
|
97.6
|
%
|
15.7
|
%
|
|||||||||
Premiums
and other policyholder receivables
|
108,444
|
94,406
|
85,780
|
26.4
|
%
|
14.9
|
%
|
|||||||||
Property,
plant and equipment, net
|
292,498
|
275,206
|
256,822
|
13.9
|
%
|
6.3
|
%
|
|||||||||
Due
from customers on acceptances
|
52,358
|
49,637
|
46,331
|
13.0
|
%
|
5.5
|
%
|
|||||||||
Other
assets
|
1,096,926
|
1,089,004
|
726,776
|
50.9
|
%
|
0.7
|
%
|
|||||||||
Total
Assets
|
20,480,080
|
19,945,264
|
15,319,416
|
33.7
|
%
|
2.7
|
%
|
|||||||||
Liabilities
and shareholders' equity
|
||||||||||||||||
Deposits
and Obligations
|
||||||||||||||||
Non-interest
bearing
|
2,913,157
|
2,875,990
|
2,339,402
|
24.5
|
%
|
1.3
|
%
|
|||||||||
Interest
bearing
|
10,043,281
|
10,053,298
|
7,813,199
|
28.5
|
%
|
-0.1
|
%
|
|||||||||
Total
deposits and Obligations
|
12,956,438
|
12,929,288
|
10,152,601
|
27.6
|
%
|
0.2
|
%
|
|||||||||
Due
to banks and correspondents
|
2,955,428
|
2,439,363
|
1,685,689
|
75.3
|
%
|
21.2
|
%
|
|||||||||
Acceptances
outstanding
|
52,358
|
49,637
|
46,331
|
13.0
|
%
|
5.5
|
%
|
|||||||||
Reserves
for property and casualty claims
|
777,218
|
742,774
|
578,754
|
34.3
|
%
|
4.6
|
%
|
|||||||||
Reserve
for unearned premiums
|
142,549
|
127,285
|
112,086
|
27.2
|
%
|
12.0
|
%
|
|||||||||
Reinsurance
payable
|
21,410
|
24,444
|
25,024
|
-14.4
|
%
|
-12.4
|
%
|
|||||||||
Bonds
and subordinated debt
|
801,145
|
743,065
|
504,948
|
58.7
|
%
|
7.8
|
%
|
|||||||||
Other
liabilities
|
851,884
|
899,350
|
548,719
|
55.2
|
%
|
-5.3
|
%
|
|||||||||
Minority
interest
|
130,584
|
139,378
|
130,111
|
0.4
|
%
|
-6.3
|
%
|
|||||||||
Total
liabilities
|
18,689,014
|
18,094,584
|
13,784,262
|
35.6
|
%
|
3.3
|
%
|
|||||||||
Net
Shareholder's equity
|
1,791,066
|
1,850,680
|
1,535,154
|
16.7
|
%
|
-3.2
|
%
|
|||||||||
Total
liabilities and net shareholder's equity
|
20,480,080
|
19,945,264
|
15,319,416
|
33.7
|
%
|
2.7
|
%
|
|||||||||
Contingent
Credits
|
7,452,138
|
6,066,208
|
4,393,139
|
69.6
|
%
|
22.8
|
%
|
Quarter
|
Change
|
Six months ended
|
Change
|
||||||||||||||||||||||
2Q08
|
1Q08
|
2Q07
|
2Q08/
2Q07
|
2Q08/
1Q08
|
June 2008
|
June 2007
|
June 08/
June 07
|
||||||||||||||||||
Interest
income and expense
|
|||||||||||||||||||||||||
Interest
and dividend income
|
352,539
|
325,264
|
248,976
|
41.6
|
%
|
8.4
|
%
|
677,803
|
469,823
|
44.3
|
%
|
||||||||||||||
Interest
expense
|
(135,554
|
)
|
(133,997
|
)
|
(89,671
|
)
|
51.2
|
%
|
1.2
|
%
|
(269,551
|
)
|
(171,659
|
)
|
57.0
|
%
|
|||||||||
Net
interest and dividend income
|
216,986
|
191,267
|
159,305
|
36.2
|
%
|
13.4
|
%
|
408,253
|
298,163
|
36.9
|
%
|
||||||||||||||
Provision
for loan losses
|
(9,235
|
)
|
(16,191
|
)
|
(6,090
|
)
|
51.6
|
%
|
-43.0
|
%
|
(25,426
|
)
|
(10,508
|
)
|
142.0
|
%
|
|||||||||
Non
financial income
|
|||||||||||||||||||||||||
Fee
income
|
96,842
|
99,706
|
76,100
|
27.3
|
%
|
-2.9
|
%
|
196,548
|
150,176
|
30.9
|
%
|
||||||||||||||
Net
gain on foreign exchange transactions
|
31,435
|
20,606
|
12,796
|
145.7
|
%
|
52.6
|
%
|
52,041
|
24,751
|
110.3
|
%
|
||||||||||||||
Net
gain on sales of securities
|
6,006
|
24,310
|
14,644
|
-59.0
|
%
|
-75.3
|
%
|
30,316
|
32,590
|
-7.0
|
%
|
||||||||||||||
Other
|
5,685
|
7,522
|
4,486
|
26.7
|
%
|
-24.4
|
%
|
13,207
|
11,703
|
12.8
|
%
|
||||||||||||||
Total
non financial income, net
|
139,967
|
152,144
|
108,026
|
29.6
|
%
|
-8.0
|
%
|
292,111
|
219,220
|
33.3
|
%
|
||||||||||||||
Insurance
premiums and claims
|
|||||||||||||||||||||||||
Net
premiums earned
|
96,345
|
88,390
|
71,657
|
34.5
|
%
|
9.0
|
%
|
184,734
|
141,647
|
30.4
|
%
|
||||||||||||||
Net
claims incurred
|
(30,890
|
)
|
(19,854
|
)
|
(14,017
|
)
|
120.4
|
%
|
55.6
|
%
|
(50,745
|
)
|
(27,556
|
)
|
84.2
|
%
|
|||||||||
Increase
in cost for life and health policies
|
(62,529
|
)
|
(56,237
|
)
|
(38,363
|
)
|
63.0
|
%
|
11.2
|
%
|
(118,766
|
)
|
(77,451
|
)
|
53.3
|
%
|
|||||||||
Total
other operating income, net
|
2,926
|
12,298
|
19,278
|
-84.8
|
%
|
-76.2
|
%
|
15,224
|
36,641
|
-58.5
|
%
|
||||||||||||||
Operating
expenses
|
|||||||||||||||||||||||||
Salaries
and employees benefits
|
(90,928
|
)
|
(88,504
|
)
|
(74,385
|
)
|
22.2
|
%
|
2.7
|
%
|
(179,431
|
)
|
(143,364
|
)
|
25.2
|
%
|
|||||||||
Administrative,
general and tax expenses
|
(59,584
|
)
|
(58,913
|
)
|
(47,981
|
)
|
24.2
|
%
|
1.1
|
%
|
(118,497
|
)
|
(91,825
|
)
|
29.0
|
%
|
|||||||||
Depreciation
and amortization
|
(14,371
|
)
|
(13,733
|
)
|
(12,488
|
)
|
15.1
|
%
|
4.6
|
%
|
(28,103
|
)
|
(24,952
|
)
|
12.6
|
%
|
|||||||||
Other
|
(26,699
|
)
|
(23,010
|
)
|
(25,031
|
)
|
6.7
|
%
|
16.0
|
%
|
(49,709
|
)
|
(49,555
|
)
|
0.3
|
%
|
|||||||||
Total
operating expenses
|
(191,582
|
)
|
(184,159
|
)
|
(159,886
|
)
|
19.8
|
%
|
4.0
|
%
|
(375,741
|
)
|
(309,695
|
)
|
21.3
|
%
|
|||||||||
Net
Income before workers' profit sharing, income taxes and minority
interest
|
159,062
|
155,359
|
120,633
|
31.9
|
%
|
2.4
|
%
|
314,421
|
233,821
|
34.5
|
%
|
||||||||||||||
Workers’
profit sharing
|
(1,868
|
) |
(5,417
|
) |
(2,874
|
) |
-35.0
|
% |
-65.5
|
% |
(7,284
|
) |
(6,636
|
) |
9.8
|
% |
Income
taxes
|
|
|
(21,843
|
)
|
|
(33,912
|
)
|
|
(25,759
|
)
|
|
-15.2
|
%
|
|
-35.6
|
%
|
|
(55,755
|
)
|
|
(49,921
|
)
|
|
11.7
|
%
|
Minority
interest
|
|
|
(175
|
)
|
|
(6,728
|
)
|
|
(6,324
|
)
|
|
-97.2
|
%
|
|
-97.4
|
%
|
|
(6,903
|
)
|
|
(14,220
|
)
|
|
-51.5
|
%
|
Net
income attributed to Credicorp before translation
result
|
|
|
135,176
|
|
|
109,303
|
|
|
85,676
|
|
|
57.8
|
%
|
|
23.7
|
%
|
|
244,478
|
|
|
163,043
|
|
|
49.9
|
%
|
Translation
result
|
|
|
(61,510
|
)
|
|
68,695
|
|
|
1,728
|
|
|
-3660.0
|
%
|
|
-189.5
|
%
|
|
7,185
|
|
|
3,373
|
|
|
113.0
|
%
|
Net
income attributed to Credicorp
|
73,666
|
177,998
|
87,403
|
-15.7
|
%
|
-58.6
|
%
|
251,663
|
166,416
|
51.2
|
%
|
Quarter
|
Year ended
|
|||||||||||||||
2Q08
|
1Q08
|
2Q07
|
June 2008
|
June 2007
|
||||||||||||
|
|
|
|
|
||||||||||||
Profitability
|
||||||||||||||||
Net
income per common share (US$ per share)(1)
|
0.92
|
2.23
|
1.10
|
3.16
|
2.09
|
|||||||||||
Net
interest margin on interest earning assets (2)* (old
methodology)
|
5.37
|
%
|
5.07
|
%
|
5.46
|
%
|
5.25
|
%
|
5.48
|
%
|
||||||
Net
interest margin on interest earning assets (2)** (new
methodology)
|
4.78
|
%
|
4.53
|
%
|
4.91
|
%
|
4.69
|
%
|
4.93
|
%
|
||||||
Return
on average total assets (2)(3)
|
1.46
|
%
|
3.78
|
%
|
2.83
|
%
|
1.29
|
%
|
1.29
|
%
|
||||||
Return
on average shareholders' equity (2)(3)
|
16.18
|
%
|
40.38
|
%
|
25.96
|
%
|
28.30
|
%
|
22.80
|
%
|
||||||
No.
of outstanding shares (millions)(4)
|
79.8
|
79.8
|
79.8
|
79.8
|
79.8
|
|||||||||||
Quality
of loan portfolio
|
||||||||||||||||
Past
due loans as a percentage of total loans
|
0.75
|
%
|
0.80
|
%
|
0.96
|
%
|
0.75
|
%
|
0.96
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
past due loans
|
316.26
|
%
|
309.99
|
%
|
284.43
|
%
|
316.26
|
%
|
284.43
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
loans
|
2.36
|
%
|
3.42
|
%
|
2.73
|
%
|
2.36
|
%
|
2.73
|
%
|
||||||
Operating
efficiency
|
||||||||||||||||
Oper.
expense as a percent. of total income (5)
|
37.34
|
%
|
40.29
|
%
|
42.16
|
%
|
38.74
|
%
|
42.32
|
%
|
||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(5)
|
3.26
|
%
|
3.42
|
%
|
4.36
|
%
|
3.34
|
%
|
4.04
|
%
|
||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||
Interest
earning assets
|
18,151
|
16,905
|
12,976
|
17,408
|
12,106
|
|||||||||||
Total
Assets
|
20,213
|
18,826
|
12,370
|
19,519
|
12,882
|
|||||||||||
Net
equity
|
1,821
|
1,763
|
1,347
|
1,792
|
1,378
|
(1)
|
Based
on Net Income attributed to BAP. Number of shares outstanding of
79.8
million in all periods.
|
(2)
|
Ratios
are annualized.
|
(3)
|
Averages
are determined as the average of period-beginning and period-ending
balances.
|
(4)
|
Net
of treasury shares. The total number of shares was of 94.38
million.
|
(5)
|
Total
income includes net interest income, fee income, net gain on foreign
exchange transactions and net premiums earned.
|
Operating
expense does not include Other expenses.
|
|
(6)
|
For
holding's financial institutions.
|
(7)
|
Risk-weighted
assets include market risk.
|
*
|
The
old methodology for the calculation of NIM considered only 70%
of the
investments available for sale as part of interest earning
assets.
|
**
|
The
new methodology for the calculation of NIM considers 100% of the
investments available for sale as interest earning
assests.
|
As
of
|
Change
%
|
|||||||||||||||
June
08
|
March
08
|
June
07
|
June
08/
June
07
|
June
08/
March
08
|
||||||||||||
|
|
|
|
|||||||||||||
ASSETS
|
|
|
|
|
||||||||||||
Cash
and due from banks
|
3,093,121
|
2,640,741
|
2,301,566
|
34.4
|
%
|
17.1
|
%
|
|||||||||
Cash
and BCRP
|
2,716,842
|
2,304,499
|
1,848,191
|
47.0
|
%
|
17.9
|
%
|
|||||||||
Deposits
in other Banks
|
367,693
|
330,662
|
431,090
|
-14.7
|
%
|
11.2
|
%
|
|||||||||
Interbanks
|
1,620
|
1,468
|
17,133
|
-90.5
|
%
|
10.3
|
%
|
|||||||||
Accrued
interest on cash and due from banks
|
6,967
|
4,111
|
5,151
|
35.2
|
%
|
69.5
|
%
|
|||||||||
Marketable
securities, net
|
55,240
|
38,538
|
53,569
|
3.1
|
%
|
43.3
|
%
|
|||||||||
Loans
|
||||||||||||||||
Current
|
9,129,652
|
8,767,674
|
6,923,441
|
31.9
|
%
|
4.1
|
%
|
|||||||||
Past
Due
|
68,264
|
70,015
|
66,400
|
2.8
|
%
|
-2.5
|
%
|
|||||||||
Less
- Reserve for possible loan losses
|
(217,569
|
)
|
(219,295
|
)
|
(190,413
|
)
|
14.3
|
%
|
-0.8
|
%
|
||||||
Loans,
net
|
8,980,347
|
8,618,394
|
6,799,427
|
32.1
|
%
|
4.2
|
%
|
|||||||||
Investment
securities available for sale
|
4,747,724
|
4,928,259
|
2,858,817
|
66.1
|
%
|
-3.7
|
%
|
|||||||||
Property,
plant and equipment, net
|
232,509
|
217,746
|
197,980
|
17.4
|
%
|
6.8
|
%
|
|||||||||
Due
from customers acceptances
|
52,314
|
49,594
|
46,220
|
13.2
|
%
|
5.5
|
%
|
|||||||||
Other
assets
|
811,984
|
806,106
|
465,636
|
74.4
|
%
|
0.7
|
%
|
|||||||||
Total
Assets
|
17,973,240
|
17,299,378
|
12,723,215
|
41.3
|
%
|
3.9
|
%
|
|||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
Deposits
and obligations
|
13,251,408
|
12,938,927
|
9,459,008
|
40.1
|
%
|
2.4
|
%
|
|||||||||
Demand
deposits
|
3,872,063
|
3,726,879
|
3,258,797
|
18.8
|
%
|
3.9
|
%
|
|||||||||
Saving
deposits
|
2,603,344
|
2,749,983
|
2,026,729
|
28.5
|
%
|
-5.3
|
%
|
|||||||||
Time
deposits
|
5,740,312
|
5,543,993
|
3,317,527
|
73.0
|
%
|
3.5
|
%
|
|||||||||
Severance
indemnity deposits (CTS)
|
969,594
|
859,630
|
820,026
|
18.2
|
%
|
12.8
|
%
|
|||||||||
Interest
payable
|
66,095
|
58,442
|
35,928
|
84.0
|
%
|
13.1
|
%
|
|||||||||
Due
to banks and correspondents
|
1,920,428
|
1,538,238
|
1,301,216
|
47.6
|
%
|
24.8
|
%
|
|||||||||
Bonds
and subordinated debt
|
832,648
|
768,783
|
537,217
|
55.0
|
%
|
8.3
|
%
|
|||||||||
Acceptances
outstanding
|
52,314
|
49,594
|
46,220
|
13.2
|
%
|
5.5
|
%
|
|||||||||
Other
liabilities
|
662,279
|
808,248
|
415,391
|
59.4
|
%
|
-18.1
|
%
|
|||||||||
Total
liabilities
|
16,719,077
|
16,103,791
|
11,759,051
|
42.2
|
%
|
3.8
|
%
|
|||||||||
NET
SHAREHOLDERS' EQUITY
|
1,254,162
|
1,195,587
|
964,164
|
30.1
|
%
|
4.9
|
%
|
|||||||||
Capital
stock
|
439,474
|
364,706
|
364,706
|
20.5
|
%
|
20.5
|
%
|
|||||||||
Reserves
|
388,062
|
388,062
|
282,189
|
37.5
|
%
|
0.0
|
%
|
|||||||||
Unrealized
Gains and Losses
|
70,819
|
90,285
|
66,066
|
7.2
|
%
|
-21.6
|
%
|
|||||||||
Retained
Earnings
|
111,994
|
186,761
|
96,484
|
16.1
|
%
|
-40.0
|
%
|
|||||||||
Income
for the year
|
243,814
|
165,772
|
154,719
|
57.6
|
%
|
47.1
|
%
|
|||||||||
TOTAL
LIABILITIES and NET SHAREHOLDERS' EQUITY
|
17,973,240
|
17,299,378
|
12,723,215
|
41.3
|
%
|
3.9
|
%
|
|||||||||
CONTINGENT
CREDITS
|
7,452,651
|
6,071,114
|
4,070,415
|
83.1
|
%
|
22.8
|
%
|
Three months ended
|
Change
|
Six month ended
|
Change
|
||||||||||||||||||||||
2Q08
|
1Q08
|
2Q07
|
2Q08/
2Q07
|
2Q08/
1Q08
|
Jun
08
|
Jun
07
|
Jun 08/
Jun 07
|
||||||||||||||||||
Interest
income and expense
|
|||||||||||||||||||||||||
Interest
and dividend income
|
319,420
|
296,660
|
220,180
|
45.1
|
%
|
7.7
|
%
|
616,080
|
415,568
|
48.3
|
%
|
||||||||||||||
Interest
expense
|
(131,061
|
)
|
(124,049
|
)
|
(79,035
|
)
|
65.8
|
%
|
5.7
|
%
|
(255,109
|
)
|
(151,133
|
)
|
68.8
|
%
|
|||||||||
Net
interest and dividend income
|
188,360
|
172,611
|
141,146
|
33.5
|
%
|
9.1
|
%
|
360,972
|
264,435
|
36.5
|
%
|
||||||||||||||
Provision
for loan losses
|
(10,280
|
)
|
(16,951
|
)
|
(6,885
|
)
|
49.3
|
%
|
-39.4
|
%
|
(27,231
|
)
|
(12,744
|
)
|
113.7
|
%
|
|||||||||
Non
financial income
|
|||||||||||||||||||||||||
Banking
services commissions
|
85,228
|
79,747
|
66,986
|
27.2
|
%
|
6.9
|
%
|
164,975
|
129,455
|
27.4
|
%
|
||||||||||||||
Net
gain on foreign exchange transactions
|
31,389
|
19,971
|
12,778
|
145.7
|
%
|
57.2
|
%
|
51,360
|
24,715
|
107.8
|
%
|
||||||||||||||
Net
gain on sales of securities
|
3,721
|
22,655
|
7,586
|
-50.9
|
%
|
-83.6
|
%
|
26,376
|
16,796
|
57.0
|
%
|
||||||||||||||
Other
|
2,008
|
2,190
|
1,479
|
35.8
|
%
|
-8.3
|
%
|
4,198
|
4,117
|
2.0
|
%
|
||||||||||||||
Total
fees and income from services, net
|
122,347
|
124,563
|
88,827
|
37.7
|
%
|
-1.8
|
%
|
246,909
|
175,083
|
41.0
|
%
|
||||||||||||||
Operating
expenses
|
|||||||||||||||||||||||||
Salaries
and employees benefits
|
(71,871
|
)
|
(70,553
|
)
|
(56,865
|
)
|
26.4
|
%
|
1.9
|
%
|
(142,424
|
)
|
(108,167
|
)
|
31.7
|
%
|
|||||||||
Administrative
expenses
|
(50,669
|
)
|
(48,520
|
)
|
(42,631
|
)
|
18.9
|
%
|
4.4
|
%
|
(99,189
|
)
|
(80,386
|
)
|
23.4
|
%
|
|||||||||
Depreciation
and amortization
|
(10,978
|
)
|
(10,364
|
)
|
(9,396
|
)
|
16.8
|
%
|
5.9
|
%
|
(21,342
|
)
|
(18,819
|
)
|
13.4
|
%
|
|||||||||
Other
|
(12,177
|
)
|
(8,898
|
)
|
(7,635
|
)
|
59.5
|
%
|
36.9
|
%
|
(21,076
|
)
|
(17,373
|
)
|
21.3
|
%
|
|||||||||
Total
operating expenses
|
(145,695
|
)
|
(138,335
|
)
|
(116,527
|
)
|
25.0
|
%
|
5.3
|
%
|
(284,030
|
)
|
(224,744
|
)
|
26.4
|
%
|
|||||||||
Net
income before workers profit sharing and income
taxes
|
154,732
|
141,888
|
106,562
|
45.2
|
%
|
9.1
|
%
|
296,620
|
202,029
|
46.8
|
%
|
||||||||||||||
Workers’
profit sharing
|
(2,473
|
)
|
(5,073
|
)
|
(3,216
|
)
|
-23.1
|
%
|
-51.3
|
%
|
(7,546
|
)
|
(6,397
|
)
|
18.0
|
%
|
|||||||||
Income
taxes
|
(24,368
|
)
|
(28,292
|
)
|
(22,254
|
)
|
9.5
|
%
|
-13.9
|
%
|
(52,660
|
)
|
(43,194
|
)
|
21.9
|
%
|
|||||||||
Net
income before translation result
|
127,891
|
108,523
|
81,092
|
57.7
|
%
|
17.8
|
%
|
236,414
|
152,438
|
55.1
|
%
|
||||||||||||||
Translation
result
|
(49,850
|
)
|
57,249
|
970
|
-5238.0
|
%
|
-187.1
|
%
|
7,400
|
2,280
|
224.5
|
%
|
|||||||||||||
Net
income
|
78,041
|
165,772
|
82,062
|
-4.9
|
%
|
-52.9
|
%
|
243,814
|
154,719
|
57.6
|
%
|
Three months ended
|
Three months ended
|
|||||||||||||||
2Q08
|
1Q08
|
2Q08
|
Jan-08
|
Jan-07
|
||||||||||||
|
|
|
|
|
||||||||||||
Profitability
|
||||||||||||||||
Net
income per common share (US$ per share)(1)
|
0.052
|
0.129
|
0.064
|
0.162
|
0.120
|
|||||||||||
Net
interest margin on interest earning assets (2)* (old
methodology)
|
5.12
|
%
|
5.07
|
%
|
5.52
|
%
|
5.12
|
%
|
5.34
|
%
|
||||||
Net
interest margin on interest earning assets (2)** (new
methodology)
|
4.66
|
%
|
4.65
|
%
|
5.13
|
%
|
4.68
|
%
|
4.98
|
%
|
||||||
Return
on average total assets (2)(3)
|
1.77
|
%
|
4.08
|
%
|
2.72
|
%
|
3.06
|
%
|
2.77
|
%
|
||||||
Return
on average shareholders' equity (2)(3)
|
25.49
|
%
|
56.96
|
%
|
35.57
|
%
|
42.15
|
%
|
33.45
|
%
|
||||||
No.
of outstanding shares (millions)
|
1,508
|
1,287
|
1,287
|
1,508.29
|
1,286.53
|
|||||||||||
Quality
of loan portfolio
|
||||||||||||||||
Past
due loans as a percentage of total loans
|
0.74
|
%
|
0.79
|
%
|
0.95
|
%
|
0.74
|
%
|
0.95
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
past due loans
|
318.72
|
%
|
313.21
|
%
|
286.77
|
%
|
318.72
|
%
|
286.77
|
%
|
||||||
Reserves
for loan losses as a percentage of
|
||||||||||||||||
total
loans
|
2.37
|
%
|
2.48
|
%
|
2.72
|
%
|
2.37
|
%
|
2.72
|
%
|
||||||
Operating
efficiency
|
||||||||||||||||
Oper.
expense as a percent. of total income (4)
|
43.78
|
%
|
47.53
|
%
|
49.29
|
%
|
45.55
|
%
|
49.54
|
%
|
||||||
Oper.
expense as a percent. of av. tot. assets(2)(3)(4)
|
3.03
|
%
|
3.19
|
%
|
3.61
|
%
|
3.30
|
%
|
3.72
|
%
|
||||||
Capital
adequacy
|
||||||||||||||||
Total
Regulatory Capital (US$Mn)
|
1,299
|
1,274
|
793
|
1,299
|
793
|
|||||||||||
'Risk-weighted
assets (US$Mn)
|
9,637
|
9,266
|
7,387
|
9,637
|
7,387
|
|||||||||||
Regulatory
capital / risk-weighted assets (5)
|
13.48
|
%
|
13.75
|
%
|
10.74
|
%
|
13.48
|
%
|
10.74
|
%
|
||||||
Average
balances (millions of US$) (3)
|
||||||||||||||||
Interest
earning assets
|
16,169
|
14,859
|
10,999
|
15,414
|
10,611
|
|||||||||||
Total
Assets
|
17,636
|
16,235
|
12,063
|
15,918
|
11,162
|
|||||||||||
Net
equity
|
1,225
|
1,164
|
923
|
1,157
|
925
|
(1)
|
Shares
outstanding of 1,287 million is used for all periods since
shares have
been issued only for capitalization of profits and inflation
adjustment.
|
(2)
|
Ratios
are annualized.
|
(3)
|
Averages
are determined as the average of period-beginning and period-ending
balances.
|
(4)
|
Total
income includes net interest income, fee income and net gain
on foreign
exchange transactions.
|
Operating
expense includes personnel expenses, administrative expenses
and
depreciation and amortization (5) Risk-weighted assets include
market risk
assets
|
|
*
|
The
old methodology for the calculation of NIM considered only
70% of the
investments available for sale as part of interest earning
assets.
|
**
|
The
new methodology for the calculation of NIM considers 100% of
the
investments available for sale as interest earning
assests.
|
Balance to and for the period
|
Sis month ended
|
|||||||||||||||
Of three months ending of
|
||||||||||||||||
30-Jun-07
|
31-Mar-08
|
30-Jun-08
|
Jun-07
|
Jun-08
|
||||||||||||
2Q08
|
1Q08
|
2Q07
|
|
|
||||||||||||
Results
|
||||||||||||||||
Total
premiums
|
149,246
|
137,491
|
117,407
|
221,871
|
286,737
|
|||||||||||
Ceded
premiums
|
24,021
|
27,294
|
26,021
|
47,540
|
51,315
|
|||||||||||
Ajustment
of reserves
|
25,936
|
18,606
|
17,366
|
28,260
|
44,542
|
|||||||||||
Earned
net premiums
|
99,289
|
91,591
|
74,020
|
146,070
|
190,880
|
|||||||||||
Direct
claims
|
109,334
|
97,066
|
61,099
|
117,998
|
206,400
|
|||||||||||
Ceded
claims
|
15,915
|
20,975
|
8,719
|
12,991
|
36,889
|
|||||||||||
Net
claims
|
93,419
|
76,091
|
52,379
|
105,007
|
169,511
|
|||||||||||
Direct
commissions
|
11,993
|
10,521
|
9,912
|
17,847
|
22,514
|
|||||||||||
Commissions
Received
|
2,499
|
2,443
|
1,743
|
3,555
|
4,942
|
|||||||||||
Net
commissions
|
9,494
|
8,078
|
8,168
|
14,292
|
17,572
|
|||||||||||
Technical
expenses
|
10,612
|
9,343
|
7,145
|
13,753
|
19,955
|
|||||||||||
Technical
results
|
2,553
|
2,457
|
1,557
|
3,668
|
5,010
|
|||||||||||
Net
technical expenses
|
8,059
|
6,886
|
5,588
|
10,085
|
14,946
|
|||||||||||
Technical
results
|
(11,684
|
)
|
535
|
7,885
|
16,686
|
(11,148
|
)
|
|||||||||
Financial
Income
|
19,629
|
15,402
|
13,794
|
27,115
|
35,031
|
|||||||||||
Gains
on sale of Real State and Securities
|
4,336
|
2,507
|
4,604
|
12,805
|
6,843
|
|||||||||||
Renting
( net of expenses)
|
744
|
728
|
664
|
1,278
|
1,473
|
|||||||||||
(-)
Financial expenses
|
540
|
425
|
572
|
1,001
|
965
|
|||||||||||
Financial
income , net
|
24,170
|
18,212
|
18,489
|
40,197
|
42,382
|
|||||||||||
Salaries
and benefits
|
10,427
|
11,186
|
9,409
|
18,927
|
21,613
|
|||||||||||
Administrative
expenses
|
9,224
|
8,913
|
8,341
|
16,317
|
18,137
|
|||||||||||
Third
party services
|
3,939
|
4,127
|
3,428
|
7,355
|
8,066
|
|||||||||||
Sundry
management expenses
|
1,913
|
1,802
|
1,509
|
3,071
|
3,714
|
|||||||||||
Provisions
|
1,281
|
1,173
|
882
|
1,863
|
2,454
|
|||||||||||
Taxes
|
1,096
|
1,163
|
995
|
1,730
|
2,259
|
|||||||||||
Other
expenses
|
996
|
648
|
1,527
|
2,298
|
1,644
|
|||||||||||
General
Expenses
|
19,651
|
20,099
|
17,749
|
35,245
|
39,751
|
|||||||||||
Other
income
|
(56
|
)
|
875
|
639
|
1,163
|
819
|
||||||||||
Translation
results
|
(6,502
|
)
|
5,924
|
242
|
563
|
(578
|
)
|
|||||||||
Employee
participation and income tax
|
(4,622
|
)
|
795
|
316
|
1,669
|
(3,827
|
)
|
|||||||||
Income
before Minority Interest
|
(9,101
|
)
|
4,652
|
9,190
|
21,694
|
(4,449
|
)
|
|||||||||
Minority
interest
|
424
|
1,559
|
2,411
|
6,180
|
1,983
|
|||||||||||
Net
income
|
(9,525
|
)
|
3,093
|
6,779
|
15,514
|
(6,432
|
)
|
|||||||||
Balance
(end of period)
|
||||||||||||||||
Total
Assets
|
1,280,650
|
1,257,642
|
1,044,462
|
1,044,462
|
1,280,650
|
|||||||||||
Investment
on Securities and Real State (1)
|
852,456
|
866,924
|
778,850
|
778,850
|
852,456
|
|||||||||||
Technical
Reserves
|
920,279
|
871,313
|
691,212
|
691,212
|
920,279
|
|||||||||||
Net
Equity
|
185,942
|
208,946
|
212,582
|
212,582
|
185,942
|
|||||||||||
Ratios
|
||||||||||||||||
Ceded
Premiums / Total Premiums
|
16.1
|
%
|
19.9
|
%
|
22.2
|
%
|
21.4
|
%
|
17.9
|
%
|
||||||
Direct
claims / Total premiums
|
73.3
|
%
|
70.6
|
%
|
52.0
|
%
|
53.2
|
%
|
72.0
|
%
|
||||||
Net
claims / Earned net premiums
|
94.1
|
%
|
83.1
|
%
|
70.8
|
%
|
71.9
|
%
|
88.8
|
%
|
||||||
Net
commissions / Earnend net premiums
|
9.6
|
%
|
8.8
|
%
|
11.0
|
%
|
9.8
|
%
|
9.2
|
%
|
||||||
Commissions
+ technical expenses , net / Earnend net premiums
|
17.7
|
%
|
16.3
|
%
|
18.6
|
%
|
16.7
|
%
|
17.0
|
%
|
||||||
technical
results / Earned net premiums
|
-11.8
|
%
|
0.6
|
%
|
10.7
|
%
|
11.4
|
%
|
-5.8
|
%
|
||||||
General
Expenses / Earned net premiums
|
19.8
|
%
|
21.9
|
%
|
24.0
|
%
|
24.1
|
%
|
20.8
|
%
|
||||||
Netr
incmoe / Total Premiums
|
-6.4
|
%
|
2.2
|
%
|
5.8
|
%
|
7.0
|
%
|
-2.2
|
%
|
||||||
Return
on Equity (2)(3)
|
-17.9
|
%
|
6.1
|
%
|
13.7
|
%
|
15.1
|
%
|
-6.8
|
%
|
||||||
Return
on Total Premiums
|
-6.4
|
%
|
2.2
|
%
|
5.8
|
%
|
7.0
|
%
|
-2.2
|
%
|
||||||
Net
Equity / Total Assets
|
14.5
|
%
|
16.6
|
%
|
20.4
|
%
|
20.4
|
%
|
14.5
|
%
|
||||||
Increase
in Technical Reserves
|
20.7
|
%
|
16.9
|
%
|
19.0
|
%
|
16.2
|
%
|
18.9
|
%
|
||||||
General
Expenses / Assets (2)(3)
|
6.3
|
%
|
6.7
|
%
|
7.2
|
%
|
6.9
|
%
|
6.4
|
%
|
||||||
Comibined
Ratio of PPS + PS (4)
|
128.6
|
%
|
115.6
|
%
|
109.0
|
%
|
108.3
|
%
|
122.4
|
%
|
||||||
Net
Claims / Earned net premiums
|
99.2
|
%
|
85.5
|
%
|
72.2
|
%
|
73.0
|
%
|
92.6
|
%
|
||||||
General
Expenses and Commissions / Earned net premiums
|
29.4
|
%
|
30.1
|
%
|
36.8
|
%
|
35.3
|
%
|
29.8
|
%
|
(1)
|
Real
State Investment were excluded
|
(2)
|
Annualized
|
(3)
|
Average
are determined as the average of period-beggining and period
ending
|
(4)
|
Without
consolidated adjustments
|
|
|
|
|
CREDICORP
LTD.
|
|
|
|
|
|
By:
|
/s/ Guillermo
Castillo
|
|
Guillermo
Castillo
Authorized
Representative
|