x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2007
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT
OF
1934
|
DELAWARE
|
22-3440510
|
(State or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Item
1
|
Financial
Statements (Unaudited):
|
||
Balance
Sheets
|
1-2
|
||
Statements
of Operations
|
3
|
||
Statement
of Cash Flows
|
4
|
||
Statement
of Changes in Stockholders' Deficiency
|
5
|
||
Notes
to Financial Statements
|
6-11
|
||
Item
2
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
12-17
|
|
|
|||
Item
3.
|
Controls
and Procedures
|
17
|
|
PART
II - OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
18
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
|
Item
6.
|
Exhibits
|
19
|
|
Signatures
|
20
|
||
Exhibits
|
21-24
|
ASSETS
|
September
30,
2007
|
December
31,
2006
|
|||||
(Unaudited)
|
(Reclassified for
Comparability) |
||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
-
|
$
|
-
|
|||
Accounts
receivable, net of allowance for doubtful accounts of $10,000 and
$1,000
in 2007 and 2006, respectively
|
1,081
|
25,077
|
|||||
Inventories
|
93,698
|
94,587
|
|||||
Total
current assets
|
94,779
|
119,664
|
|||||
PROPERTY
AND EQUIPMENT - AT COST
|
|||||||
Machinery
and equipment
|
587,276
|
587,276
|
|||||
Furniture
and fixtures
|
43,750
|
43,750
|
|||||
Leasehold
improvements
|
8,141
|
8,141
|
|||||
639,167
|
639,167
|
||||||
Less
accumulated depreciation and amortization
|
(628,883
|
)
|
(625,635
|
)
|
|||
10,284
|
13,532
|
||||||
SECURITY
DEPOSITS AND OTHER NON-CURRENT ASSETS
|
5,500
|
5,500
|
|||||
TOTAL
ASSETS
|
$
|
110,563
|
$
|
138,696
|
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
September 30,
2007 |
December 31,
2006 |
|||||
(Unaudited)
|
(Reclassified for
Comparability) |
||||||
CURRENT
LIABILITIES
|
|||||||
Overdraft
|
$
|
36,545
|
$
|
36,140
|
|||
Note
payable in connection with Phoenix investor rescission - in
default
|
|
10,000
|
|
10,000
|
|||
Accounts
payable
|
246,470
|
142,064
|
|||||
Notes
payable issued in connection with private placement of common stock,
including accrued interest of $20,515 (2007) and $7,015
(2006)
|
338,516
|
325,016
|
|||||
Accrued
expenses and other current liabilities
|
197,796
|
195,575
|
|||||
Federal
and state payroll taxes, penalties & interest -
delinquent
|
205,184
|
1,822
|
|||||
Loans
payable to Tek, Ltd.
|
694,807
|
114,136
|
|||||
Loans
payable - officers
|
150,100
|
150,100
|
|||||
Total
current liabilities, representing total liabilities
|
1,879,418
|
974,853
|
|||||
STOCKHOLDERS'
DEFICIENCY
|
|||||||
Convertible
Preferred stock, Series C authorized 5,000,000shares
of $.0001 par value; NIL and 131,000shares
issued and outstanding at September 30, 2007 and
December 31, 2006, respectively, with a liquidation
preference of $2 per share (-)
|
-
|
13
|
|||||
Common
stock - authorized, 100,000,000 shares of $.0001 par value;
50,028,293 shares and 36,928,293 shares issued and
outstanding at September 30, 2007 and December
31, 2006, respectively
|
5,003
|
3,694
|
Additional
paid-in capital
|
26,005,265
|
25,999,095
|
|||||
Accumulated
deficit
|
(27,779,123
|
)
|
(26,838,959
|
)
|
|||
(1,768,855
|
)
|
(836,157
|
)
|
||||
$
|
110,563
|
$
|
138,696
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
sales
|
$
|
16,000
|
16,380
|
$
|
72,225
|
$
|
133,910
|
||||||
Cost
of goods sold in
2002)
|
44,945
|
58,264
|
190,111
|
281,169
|
|||||||||
Gross
profit (loss)
|
(28,945
|
)
|
(41,884
|
)
|
(117,886
|
)
|
(147,259
|
)
|
|||||
Operating
expenses
|
|||||||||||||
Selling,
general and administrative, including share- based compensation
(A)
|
102,923
|
707,502
|
364,476
|
1,121,804
|
|||||||||
Research,
engineering and development
|
102,050
|
79,011
|
386,209
|
255,353
|
|||||||||
Total
operating expenses
|
204,973
|
786,513
|
750,685
|
1,377,157
|
|||||||||
Operating
loss
|
(233,918
|
)
|
(828,397
|
)
|
(868,571
|
)
|
(1,524,416
|
)
|
|||||
Nonoperating
income (expenses)
|
|||||||||||||
Interest
income and other income
|
-
|
-
|
-
|
3,292
|
|||||||||
Interest
expense
|
(4,501
|
)
|
(4,501
|
)
|
(13,500
|
)
|
(13,500
|
)
|
|||||
Federal
tax penalties and interest
|
(20,362
|
)
|
(406
|
)
|
(56,309
|
)
|
(26,558
|
)
|
|||||
Settlements
of accounts payable incurred in prior years
|
-
|
17,629
|
-
|
17,629
|
|||||||||
Loss
before income taxes.
|
(258,781
|
)
|
(815,675
|
)
|
(938,380
|
)
|
(1,543,553
|
)
|
|||||
Provision
for income taxes
|
1,264
|
-
|
1,784
|
625
|
|||||||||
NET
LOSS.
|
$
|
(260,045
|
)
|
$
|
(815,675
|
)
|
$
|
(940,164
|
)
|
$
|
(1,544,178
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
|
Weighted
average number of shares outstanding
|
50,028,293
|
34,318,780
|
49,500,454
|
30,441,082
|
|||||||||
(A)
Share-based compensation:included in general and administrative
expenses
|
|||||||||||||
Officers
|
$
|
-
|
$
|
273,365
|
$
|
-
|
$
|
273,365
|
|||||
Employees
|
-
|
9,689
|
-
|
24,585
|
|||||||||
Consultants
(1)
|
-
|
226,250
|
-
|
265,695
|
|||||||||
|
$
|
-
|
$
|
509,304
|
$
|
-
|
$
|
563,645
|
(1)
Paid to a (now former) officer/director and an entity
owned by him in his capacity as a investor/public relations consultant |
Nine Months Ended September 30
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
Loss
|
$
|
(940,164
|
)
|
$
|
(1,544,178
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
and amortization
|
3,248
|
3,248
|
|||||
Provision
for doubtful accounts
|
9,000
|
(4,740
|
)
|
||||
Public/investor
relations fees paid by issuance of common stock
|
-
|
59,445
|
|||||
Additional
public/investor relations fees pursuant to consulting
agreement
|
-
|
206,250
|
|||||
Restricted
common stock issued to employee in satisfaction of vacation
pay
|
-
|
9,918
|
|||||
Restricted
common stock issued on employee options exercise
|
-
|
7,200
|
|||||
Amortization
of share based compensation
|
7,466
|
7,467
|
|||||
Officer
compensation from restricted common stock issued at below
market
|
-
|
3,200
|
|||||
Officer
compensation arising from options granted/restricted common stock
issued
pursuant
to new employment agreement and settlement of officer
loans
|
-
|
223,879
|
|||||
Interest
accrued on notes payable
|
13,500
|
13,500
|
|||||
Restricted
common stock issued to officer as reimbursement for legal fees
paid
by him in 2003 with Company shares owned by him
|
-
|
46,286
|
|||||
Changes
in assets and liabilities
|
|||||||
Accounts
receivable
|
14,996
|
7,711
|
|||||
Inventories
|
889
|
16,348
|
|||||
Prepaid
expenses and other assets
|
-
|
1,208
|
|||||
Delinquent
federal and state payroll taxes, interest and penalties
|
203,362
|
(76,968
|
)
|
||||
Accounts
payable and accrued expense
|
106,627
|
(162,792
|
)
|
||||
Total
adjustments
|
359,088
|
361,160
|
|||||
Net
cash (used) for operating activities
|
581,076
|
|
(1,183,018
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Change
in overdraft
|
405
|
||||||
Loans
from Tek, Ltd.
|
580,671
|
-
|
|||||
Proceeds
from shares sold to officer at prices below market
|
-
|
10,000
|
|||||
Repayment
of officer's loans
|
-
|
|
(76,346
|
)
|
|||
Payments
on Phoenix secured promissory note
|
-
|
(10,000
|
)
|
||||
Proceeds
from private placements of common stock
|
-
|
1,349,000
|
|||||
Proceeds
from exercise of employee stock options
|
-
|
3,000
|
|||||
Net
cash provided by financing activities
|
581,076
|
1,275,654
|
|||||
NET
INCREASE (DECREASE) IN CASH
|
92,636
|
||||||
Cash
at beginning of period
|
-
|
34,998
|
|||||
Cash
at end of period
|
$
|
-
|
$
|
127,634
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for:
Interest
|
$
|
NIL
|
$
|
NIL
|
|||
Income
taxes
|
$
|
1,784
|
$
|
625
|
Series C Convertible Preferred
Stock
|
Common Stock
|
Additional
Paid-In
|
Accumulated
|
|||||||||||||||||||
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
BALANCE
AT DECEMBER 31, 2006
|
131,000
|
$
|
13
|
36,928,293
|
$
|
3,694
|
$
|
25,999,095
|
$
|
(26,838,959
|
)
|
$
|
(836,157
|
)
|
||||||||
Net
loss for the quarter ended September 30, 2007
|
(940,164
|
)
|
(940,164
|
)
|
||||||||||||||||||
Conversion
of preferred stock into common stock
|
(131,000
|
)
|
(13
|
)
|
13,100,000
|
1,309
|
(1,296
|
)
|
||||||||||||||
Amortization
of share based compensation
|
7,466
|
7,466
|
||||||||||||||||||||
BALANCE
AT SEPTEMBER 30, 2007
|
-
|
$
|
-
|
50,028,293
|
$
|
5,003
|
$
|
26,005,265
|
$
|
(27,779,123
|
)
|
$
|
(1,768,855
|
)
|
1. |
Warrants
and Options
|
(1) |
20,000
exercisable at $1.00 through May 2010
|
(2) |
600,000
exercisable at $.20 through August
2009
|
(3) |
750,000
exercisable at $.20 through August
2009
|
2. |
Private
Placements of Common Stock and
Debt
|
Year
ending December 31
|
||||
2007
|
$
|
18,000
|
||
2008
|
30,000
|
|||
$
|
48,000
|
WI-TRON, INC. | |||
Dated:
November 19, 2007
|
By:
|
/s/
John C. Lee
|
|
Name:
|
John
C. Lee
|
||
Title:
|
Chief
Executive Officer,
|
||
Dated:
November 19, 2007
|
By:
|
/s/
Tarlochan S. Bains
|
|
Name:
|
Tarlochan
S. Bains
|
||
Title
|
Chief
Financial Officer
|