x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
FOR THE QUARTERLY PERIOD ENDED June 30,
2007.
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE
ACT OF 1934.
|
DELAWARE
|
22-3440510
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
PART
I - FINANCIAL
INFORMATION
|
||||
Item
1 Financial
Statements (Unaudited):
|
||||
Balance
Sheets
|
1-2
|
|||
Statements
of Operations
|
3
|
|||
Statements
of Cash Flows
|
4
|
|||
Statement
of Changes in Stockholders' Deficiency
|
5
|
|||
Notes
to Financial Statements
|
6-10
|
|||
|
||||
Item
2 Management's
Discussion and Analysis of Financial Condition
and Results of Operations
|
11-16
|
|||
Item
3. Controls
and Procedures
|
16-17
|
|||
PART
II - OTHER
INFORMATION
|
||||
Item
1. Legal
Proceedings
|
18
|
|||
Item
2. Change
in Securities
|
18
|
|||
Signatures
|
19
|
|||
Exhibit
31.1
|
20
|
|||
Exhibit
31.2
|
21
|
|||
Exhibit
32.1
|
22
|
|||
Exhibit
32.2
|
23
|
ASSETS
-
Pledged
|
(Unaudited)
June
30
2007
|
Reclassified
for comparability to
current
period
December
31
2006
|
|||||
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
-
|
$
|
-
|
|||
Accounts
receivable, net of allowance for doubtful accounts of
$10,000
and $702 in 2007 and 2006, respectively
|
398
|
25,077
|
|||||
Inventories
|
84,407
|
94,587
|
|||||
Total
current assets
|
84,805
|
119,664
|
|||||
PROPERTY
AND EQUIPMENT - AT COST
|
|||||||
Machinery
and equipment
|
587,276
|
587,276
|
|||||
Furniture
and fixtures
|
43,750
|
43,750
|
|||||
Leasehold
improvements
|
8,141
|
8,141
|
|||||
639,167
|
639,167
|
||||||
Less
accumulated depreciation and amortization
|
(627,801
|
)
|
(625,635
|
)
|
|||
11,366
|
13,532
|
||||||
SECURITY
DEPOSITS AND OTHER NON-CURRENT ASSETS
|
5,500
|
5,500
|
|||||
TOTAL
ASSETS
|
$
|
101,671
|
$
|
138,696
|
Note:
The balance sheet at December 31, 2006 has been derived from the
audited
financial statements at that date but does not include all of the
information and footnotes required by accounting principles generally
accepted in the United States for complete financial
statements.
|
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
(Unaudited)
June
30
2007
|
Reclassified
for comparability to
current
period
December
31,
2006
|
|||||
CURRENT
LIABILITIES
|
|||||||
Overdraft
|
$
|
37,419
|
$
|
36,140
|
|||
Secured
note payable in connection with Phoenix investor
rescinded
agreement - payment in default
|
$
|
10,000
|
$
|
10,000
|
|||
Accounts
payable
|
199,863
|
142,064
|
|||||
Notes
payable issued in connection with private placement of
common
stock, including accrued interest of $34,016
(2007)
and $25,016 (2006)
|
334,016
|
325,016
|
|||||
Accrued
expenses and other current liabilities
|
176,436
|
195,575
|
|||||
Delinquent
payroll taxes, penalties & interest
|
154,381
|
1,822
|
|||||
Loans
payable to Tek, Ltd.
|
551,257
|
114,136
|
|||||
Loans
payable - officers
|
149,600
|
150,100
|
|||||
Total
current liabilities, representing total liabilities
|
1,612,972
|
974,853
|
|||||
STOCKHOLDERS'
DEFICIENCY
|
|||||||
Convertible
Preferred stock, Series C authorized 5,000,000
shares
of $.0001 par value; NIL and 131,000
shares
issued and outstanding at June 30, 2007 and
December
31, 2006, respectively, with a liquidation
preference
of $2
|
-
|
13
|
|||||
Common
stock - authorized, 100,000,000 shares of $.0001 par
value; shares
50,028,293 and 36,928,293 shares issued
and
outstanding at
June 30, 2007 and December 31,
2006,
respectively -- Note C
|
5,003
|
3,694
|
|||||
Additional
paid-in capital
|
26,002,776
|
25,999,095
|
|||||
Accumulated
deficit
|
(27,519,080
|
)
|
(26,838,959
|
)
|
|||
(1,511,301
|
)
|
(836,157
|
)
|
||||
$
|
101,671
|
$
|
138,696
|
Note:
The balance sheet at December 31, 2006 has been derived from the
audited
financial statements at that date but does not include all of the
information and footnotes required by accounting principles generally
accepted in the United States for complete financial
statements.
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30
|
June
30
|
||||||||||||
|
2007
|
2006
|
2007
|
|
2006
|
||||||||
|
|||||||||||||
Net
sales
|
$
|
42,200
|
$
|
77,375
|
$
|
56,224
|
$
|
117,529
|
|||||
Cost
of goods sold
|
101,330
|
157,383
|
145,166
|
222,906
|
|||||||||
Gross
profit (loss)
|
(59,130
|
)
|
(80,008
|
)
|
(88,942
|
)
|
(105,377
|
)
|
|||||
Operating
expenses
|
|||||||||||||
Selling,
general and administrative
|
111,688
|
223,859
|
261,553
|
414,301
|
|||||||||
Research,
engineering and development
|
110,819
|
87,531
|
284,159
|
176,342
|
|||||||||
Total
operating expenses
|
222,507
|
311,390
|
545,712
|
590,643
|
|||||||||
Operating
loss
|
(281,637
|
)
|
(391,398
|
)
|
(634,654
|
)
|
(696,020
|
)
|
|||||
Nonoperating
income (expenses)
|
|||||||||||||
Interest
income and other income
|
-
|
-
|
-
|
3,292
|
|||||||||
Interest
expense
|
(4,500
|
)
|
(4,500
|
)
|
(9,000
|
)
|
(9,000
|
)
|
|||||
Tax
penalties and interest
|
(25,309
|
)
|
(13,325
|
)
|
(35,947
|
)
|
(26,152
|
)
|
|||||
Loss
before income taxes.
|
(311,446
|
)
|
(409,223
|
)
|
(679,601
|
)
|
(727,880
|
)
|
|||||
Provision
for income taxes
|
-
|
125
|
520
|
625
|
|||||||||
NET
LOSS.
|
$
|
(311,446
|
)
|
$
|
(409,348
|
)
|
$
|
(680,121
|
)
|
$
|
(728,505
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
|
Weighted
average number of shares outstanding
|
50,028,293
|
31,929,946
|
49,232,160
|
28,519,857
|
Six
Months Ended
|
|||||||
June
30
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
Loss
|
$
|
(680,121
|
)
|
$
|
(728,505
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||
Depreciation
and amortization
|
2,166
|
1,747
|
|||||
Provision
for doubtful accounts
|
9,000
|
(2,878
|
)
|
||||
Amortization
of share-based compensation
|
4,978
|
||||||
Salaries
deferred, added to officer loans
|
-
|
3,942
|
|||||
Interest
accrued on notes payable - private placement
|
9,000
|
600
|
|||||
Changes
in assets and liabilities
|
|||||||
Accounts
receivable
|
15,680
|
2,498
|
|||||
Inventories
|
10,180
|
(42,532
|
)
|
||||
Prepaid
expenses and other assets
|
-
|
||||||
Customer
advances
|
-
|
22,008
|
|||||
Accounts
payable and accrued expense
|
38,658
|
(18,125
|
)
|
||||
Delinquent
payroll taxes payable
|
152,559
|
64,364
|
|||||
Total
adjustments
|
242,221
|
(12,392
|
)
|
||||
Net
cash (used) for operating activities
|
(437,900
|
)
|
(740,897
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Change
in overdraft
|
1,279
|
-
|
|||||
Loans
from Tek, Ltd.
|
437,121
|
-
|
|||||
Repayment
of officers' loans
|
(500
|
)
|
(5,700
|
)
|
|||
Proceeds
from convertible notes received directly in cash
pursuant
to Lee financing agreement
|
-
|
194,745
|
|||||
Partial
payment of Phoenix secured promissory note (Note H)
|
-
|
(10,000
|
)
|
||||
Proceeds
from private placement of common stock
|
-
|
270,000
|
|||||
Net
cash provided by financing activities
|
437,900
|
449,045
|
|||||
NET
INCREASE (DECREASE) IN CASH
|
-
|
(291,852
|
)
|
||||
Cash
at beginning of period
|
-
|
122,234
|
|||||
Cash
at end of period
|
$
|
NIL
|
$
|
(169,618
|
)
|
||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for: Interest
|
$
|
NIL
|
$
|
NIL
|
|||
Income
taxes
|
$
|
520
|
$
|
625
|
Series
C Convertible Preferred Stock
|
Common
Stock
|
Additional
|
|
|||||||||||||||||||
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Paid-InCapital
|
Accumulated Deficit |
Total
|
||||||||||||||||
BALANCE
AT DECEMBER 31, 2006
|
131,000
|
$
|
13
|
36,928,293
|
$
|
3,694
|
$
|
25,999,095
|
$
|
(26,838,959
|
)
|
$
|
(836,157
|
)
|
||||||||
Net
loss for the quarter ended June 30, 2007
|
(680,121
|
)
|
(680,121
|
)
|
||||||||||||||||||
Conversion
of preferred stock into common stock
|
(131,000
|
)
|
(13
|
)
|
13,100,000
|
1,309
|
(1,296
|
)
|
||||||||||||||
Amortization
of share based compensation
|
4,977
|
4,977
|
||||||||||||||||||||
BALANCE
AT JUNE 30, 2007
|
-
|
-
|
50,028,293
|
$
|
5,003
|
$
|
26,002,776
|
$
|
(27,519,080
|
)
|
$
|
(1,511,301
|
)
|
Year
ending December 31
|
||||
2006
|
$
|
24,000
|
||
2007
|
72,000
|
|||
2008
|
30,000
|
|||
$
|
126,000
|
*
|
31.1
- Certification of the Company's Chief Executive pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 302 of the Sarbanes
Oxley Act
of 2002.
|
*
|
31.2
- Certification of Principal Accounting Officer pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002.
|
*
|
32.1
- Certification of the Company's Chief Executive pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes
Oxley Act
of 2002.
|
*
|
32.2
- Certification of Principal Accounting Officer pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
WI-TRON, INC. | ||
|
|
|
Date: August 20, 2007 | By: | /s/ John C. Lee |
Name:
John C. Lee
Title:
Chief
Executive Officer,
|
Date: August 20, 2007 | By: | /s/ Tarlochan S. Bains |
Name: Tarlochan
S. Bains
Title Vice
President and Principal Accounting
Officer
|