Delaware
|
33-0956433
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
No.
|
||||
PART
I
|
||||
Item 1.
Financial Statements
|
1
|
|||
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of
Operation
|
14
|
|||
Item 3.
Controls And Procedures
|
21
|
|||
PART
II
|
||||
Item 1.
Legal Proceedings
|
22
|
|||
Item 2.
Unregistered Sales of Equity Securities and Use of
Proceeds
|
22
|
|||
Item 3.
Defaults Upon Senior Securities
|
22
|
|||
Item 4.
Submission of Matters to a Vote of Security Holders
|
22
|
|||
Item 5.
Other Information
|
22
|
|||
Item 6.
Exhibits
|
23
|
Page
|
||
CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS:
|
||
Balance
sheets
|
2
|
|
Statements
of operations
|
3
|
|
Statements
of changes in stockholders’ equity
|
4
|
|
Statements
of cash flows
|
5
|
|
Notes
to financial statements
|
6-13
|
December
31,
|
September
30,
|
||||||
2006
|
2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
A
s s e t s
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
516,545
|
$
|
538,738
|
|||
Prepaid
expenses
|
33,750
|
-
|
|||||
Other
|
8,010
|
12,494
|
|||||
T
o
t a l current assets
|
558,305
|
551,232
|
|||||
FUNDS
IN RESPECT OF EMPLOYEE RIGHTS UPON RETIREMENT
|
26,735
|
21,071
|
|||||
LONG
TERM DEPOSITS
|
18,791
|
22,270
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
23,748
|
25,247
|
|||||
T
o
t a l assets
|
$
|
627,579
|
$
|
619,820
|
|||
Liabilities
and stockholders' equity
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
383,956
|
$
|
279,857
|
|||
Convertible
promissory note
|
353,145
|
-
|
|||||
Payroll
and related accruals
|
57,637
|
49,242
|
|||||
T
o
t a l current liabilities
|
794,738
|
329,099
|
|||||
LIABILITY
FOR EMPLOYEE RIGHTS UPON RETIREMENT
|
38,339
|
31,531
|
|||||
STOCKHOLDERS’
EQUITY (CAPITAL DEFICIENCY):
|
|||||||
Preferred
stock, $ 0.0001 par value (20,000,000 shares
|
|||||||
authorized;
none issued and outstanding)
|
|||||||
Common
stock, $ 0.0001 par value (100,000,000 authorized shares;
|
|||||||
28,496,590
and 28,453,732 shares issued and
|
|||||||
outstanding
as of December 31, 2006 and September 30, 2006,
respectively)
|
2,849
|
2,845
|
|||||
Additional
paid-in capital
|
3,515,007
|
3,172,284
|
|||||
Warrants
|
861,474
|
861,474
|
|||||
Deficit
accumulated during the development stage
|
(4,584,828
|
)
|
(3,777,413
|
)
|
|||
T
o
t a l stockholders' equity (capital deficiency)
|
(205,498
|
)
|
259,190
|
||||
T
o
t a l liabilities and stockholders’ equity
|
$
|
627,579
|
$
|
619,820
|
|||
Period
from
|
||||||||||
October
6, 1998*
|
||||||||||
Three
months ended
|
through
|
|||||||||
December
31
|
December
31,
|
|||||||||
2006
|
2005
|
2006
|
||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||
RESEARCH
AND DEVELOPMENT COSTS
|
$
|
167,972
|
$
|
225,161
|
$
|
1,683,146
|
||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
632,866
|
212,775
|
2,921,577
|
|||||||
OPERATING
LOSS
|
800,838
|
437,936
|
4,604,723
|
|||||||
FINANCIAL
INCOME
|
(4,827
|
)
|
(8,058
|
)
|
(69,660
|
)
|
||||
FINANCIAL
EXPENSES
|
7,048
|
3,036
|
29,162
|
|||||||
LOSS
BEFORE TAXES ON INCOME
|
803,059
|
432,914
|
4,564,225
|
|||||||
TAXES
ON INCOME
|
4,356
|
-
|
32,978
|
|||||||
LOSS
FROM OPERATIONS OF THE COMPANY AND ITS CONSOLIDATED
SUBSIDIARY
|
807,415
|
432,914
|
4,597,203
|
|||||||
MINORITY
INTERESTS IN LOSSES OF A SUBSIDIARY
|
-
|
-
|
(12,375
|
)
|
||||||
NET
LOSS FOR THE PERIOD
|
$
|
(807,415
|
)
|
$
|
(432,914
|
)
|
$
|
(4,584,828
|
)
|
|
BASIC
AND DILUTED LOSS PER
|
||||||||||
COMMON
SHARES
|
$
|
(0.028
|
)
|
$
|
(0.016
|
)
|
||||
WEIGHTED
AVERAGE NUMBER OF COMMON
|
||||||||||
SHARES
USED IN COMPUTING BASIC AND
|
||||||||||
DILUTED
LOSS PER COMMON SHARE
|
28,475,161
|
26,847,065
|
||||||||
Deficit
|
|||||||||||||||||||
accumulated
|
|||||||||||||||||||
Common
|
Additional
|
during
|
|||||||||||||||||
Number
of
|
Stock
|
paid-in
|
development
|
||||||||||||||||
Shares
|
Amount
|
Warrants
|
capital
|
stage
|
Total
|
||||||||||||||
Changes
during the period from
|
|||||||||||||||||||
October
6, 1998 (date of incorporation)
|
|||||||||||||||||||
to
September 30, 2004 (audited)
|
|||||||||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash
|
57,506,498
|
$
|
5,750
|
$
|
139,494
|
$
|
782,141
|
$
|
-
|
$
|
927,385
|
||||||||
Contributed
capital
|
7,025
|
7,025
|
|||||||||||||||||
Cancellation
of shares at
|
|||||||||||||||||||
June
8, 2004
|
(32,284,988
|
)
|
(3,228
|
)
|
3,228
|
||||||||||||||
Gain
on issuance of subsidiary
|
|||||||||||||||||||
Stock
to third party
|
86,625
|
86,625
|
|||||||||||||||||
Stock
based compensation
|
62,600
|
62,600
|
|||||||||||||||||
Net
loss
|
(514,086
|
)
|
(514,086
|
)
|
|||||||||||||||
Balance
at September 30, 2004 (audited)
|
25,221,510
|
2,522
|
139,494
|
941,619
|
(514,086
|
)
|
569,549
|
||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on November 11,
|
|||||||||||||||||||
2004,
net of issuance costs
|
978,000
|
97
|
367,892
|
766,630
|
1,134,619
|
||||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on January 25,
|
|||||||||||||||||||
2005,
net of issuance costs
|
32,000
|
3
|
12,037
|
24,760
|
36,800
|
||||||||||||||
Issuance
of warrants to Consultants'
|
34,592
|
34,592
|
|||||||||||||||||
Net
loss
|
(1,198,532
|
)
|
(1,198,532
|
)
|
|||||||||||||||
Balance
at September 30, 2005 (audited)
|
26,231,510
|
2,622
|
519,423
|
1,767,601
|
(1,712,618
|
)
|
577,028
|
||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on October 31,
|
|||||||||||||||||||
2005,
net of issuance costs
|
666,666
|
67
|
72,410
|
365,670
|
438,147
|
||||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on December 20,
|
|||||||||||||||||||
2005,
net of issuance costs
|
1,555,556
|
156
|
269,641
|
804,998
|
1,074,795
|
||||||||||||||
Employees
and consultants stock based compensation expenses
|
234,015
|
234,015
|
|||||||||||||||||
Net
loss
|
(2,064,795
|
)
|
(2,064,795
|
)
|
|||||||||||||||
Balance
at September 30, 2006 (audited)
|
28,453,732
|
2,845
|
861,474
|
3,172,284
|
(3,777,413
|
)
|
259,190
|
||||||||||||
Common
stock issued
for services
|
*42,858
|
4
|
29,996
|
30,000
|
|||||||||||||||
Employees
and consultants stock based compensation expenses
|
312,727
|
312,727
|
|||||||||||||||||
Net
loss
|
(807,415
|
)
|
(807,415
|
)
|
|||||||||||||||
Balance
at December 31, 2006 (unaudited)
|
28,496,590
|
$
|
2,849
|
$
|
861,474
|
$
|
3,515,007
|
$
|
(4,584,828
|
)
|
$
|
(205,498
|
)
|
||||||
* |
The
Company issued a total of 171,432 shares. Shares presented in the
statement above represent issued shares in respect of services received
in
the three months ended December 31, 2006 (see also Note 4(b)).
|
Period
from
|
||||||||||
October
6,
|
||||||||||
Three
months ended
|
1998*
to
|
|||||||||
December
31,
|
December
31,
|
|||||||||
2006
|
2005
|
2006
|
||||||||
Unaudited
|
Unaudited
|
Unaudited
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss for the period
|
$
|
(807,415
|
)
|
$
|
(432,914
|
)
|
$
|
(4,584,828
|
)
|
|
Adjustments
required to reconcile net loss to net cash used
|
||||||||||
in
operating activities:
|
||||||||||
Income
and expenses not involving cash flows:
|
||||||||||
Depreciation
|
2,075
|
843
|
8,967
|
|||||||
Common
stock issued for services
|
30,000
|
-
|
33,000
|
|||||||
Minority
interests in losses of a subsidiary
|
-
|
-
|
(12,375
|
)
|
||||||
Write
off of in process research and development
|
-
|
-
|
100,000
|
|||||||
Employees
and consultants stock based compensation expenses
|
312,727
|
34,190
|
606,876
|
|||||||
Increase
in liability for employee rights upon retirement
|
6,808
|
(2,709
|
)
|
38,339
|
||||||
Changes
in operating assets and liabilities:
|
||||||||||
Increase
in prepaid expenses
|
(33,750
|
)
|
(39,405
|
)
|
(33,750
|
)
|
||||
Decrease
(increase) in other current assets
|
7,755
|
(3,829
|
)
|
(8,010
|
)
|
|||||
Increase
in current liabilities
|
115,639
|
173,070
|
443,738
|
|||||||
Net
cash used in operating activities
|
(366,161
|
)
|
(270,754
|
)
|
(3,408,043
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES -
|
||||||||||
Decrease
(increase) in long term deposits
|
208
|
(1,637
|
)
|
(18,791
|
)
|
|||||
Funds
in respect of employee rights upon retirement
|
(5,664
|
)
|
644
|
(26,735
|
)
|
|||||
Purchase
of property and equipment
|
(576
|
)
|
(384
|
)
|
(32,715
|
)
|
||||
Net
cash used in investing activities
|
(6,032
|
)
|
(1,377
|
)
|
(78,241
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Issuance
of convertible promissory note
|
350,000
|
350,000
|
||||||||
Issuance
of common stock and warrants net of issuance costs
|
1,550,000
|
3,652,829
|
||||||||
Net
cash provided by financing activities
|
350,000
|
1,550,000
|
4,002,829
|
|||||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(22,193
|
)
|
1,277,869
|
516,545
|
||||||
BALANCE
OF CASH AND CASH EQUIVALENTS AT
|
||||||||||
BEGINNING
OF PERIOD
|
538,738
|
713,342
|
||||||||
BALANCE
OF CASH AND CASH EQUIVALENTS
|
||||||||||
AT
END OF PERIOD
|
$
|
516,545
|
$
|
1,991,211
|
$
|
516,545
|
||||
a.
|
General:
|
b.
|
Accounting
principles
|
c.
|
Use
of estimates in the preparation of financial
statements
|
d.
|
Principles
of consolidation
|
e.
|
Cash
equivalents
|
f.
|
Loss
per share
|
g.
|
Stock
based compensation
|
1.
|
On
the first anniversary commencing the grant date - 25% of the
options.
|
2.
|
On
the last day of each of the 36 months following the first anniversary
of
the grant date, the remaining options shall vest in equal monthly
installments.
|
Three
months ended
|
|||||||
December
31, 2006
|
|||||||
Weighted
average
|
|||||||
Number
|
exercise
price
|
||||||
$
|
|||||||
For
options granted to employees:
|
|||||||
Options
outstanding at beginning of the period
|
2,830,000
|
$
|
1.24
|
||||
Changes
during the period:
|
|||||||
Granted
- at market price
|
300,000
|
0.45
|
|||||
Granted
- at an exercise price less then
|
|||||||
market
price
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Forfeited
|
-
|
-
|
|||||
Expired
|
-
|
-
|
|||||
Options
outstanding at end of the period
|
3,130,000
|
1.16
|
|||||
Options
exercisable at end of the period
|
282,708
|
||||||
Weighted
average fair value of options granted
|
|||||||
during
the period
|
$
|
0.37
|
Options
outstanding
|
Options
exercisable
|
|||||||||||||||
Number
|
Weighted
|
Weighted
|
Number
|
Weighted
|
||||||||||||
Range
|
outstanding
|
average
|
average
|
exercisable
|
average
|
|||||||||||
of
|
at
|
remaining
|
exercise
|
at
|
exercise
|
|||||||||||
exercise
|
December
31,
|
contractual
|
price
|
December
31,
|
price
|
|||||||||||
prices
|
2006
|
life
|
2006
|
|||||||||||||
$
|
Years
|
$
|
$
|
|||||||||||||
0.45
to 0.93
|
300,000
|
9.85
|
0.45
|
-
|
-
|
|||||||||||
0.93
to 1.37
|
2,830,000
|
9.10
|
1.24
|
282,708
|
1.12
|
Three
months ended
December
31,
|
||||
2005
|
||||
Net
loss as reported
|
$
|
(432,914
|
)
|
|
Deduct:
Stock based employee compensation expense
|
||||
included
in net loss as reported
|
4,365
|
|||
Add:
pro forma stock based employee compensation
|
||||
expense
determined under fair value
|
||||
method
for all awards, net of related tax effects
|
(62,726
|
)
|
||
Recognize
the reversal of the pro forma stock based employee compensation
expense
|
||||
determined
under fair value method due to forfeiture
|
||||
of
awards granted to employees
|
79,676
|
|||
Pro
forma net loss
|
$
|
(411,599
|
)
|
|
Net
loss per common shares:
|
||||
Basic
and diluted loss per share - as reported
|
$
|
(0.016
|
)
|
|
Basic
and diluted loss per share - pro forma
|
$
|
(0.015
|
)
|
h.
|
Recently
issued accounting
pronouncements
|
1.
|
In
July 2006, the FASB issued FASB Interpretation (FIN) No. 48 “Accounting
for Uncertainty in Income Taxes” (FIN 48). FIN 48 prescribes a
comprehensive model for recognizing, measuring, presenting and disclosing
in the financial statements tax positions taken or expected to be
taken on
a tax return, including a decision whether to file or not to file
in a
particular jurisdiction. FIN 48 is effective for fiscal years beginning
after December 15, 2006 (year beginning October 1, 2007 for the Company).
If there are changes in net assets as a result of application of
FIN 48
these will be accounted for as an adjustment to retained earnings.
In the
Company’s opinion, implementation of this standard is not expected to have
a material effect on its financial statements in future
periods.
|
2.
|
In
September 2006, the FASB issued Statement of Financial Accounting
Standard
(SFAS) No. 157, "Fair Value Measurements" (“FAS 157”). FAS 157 defines
fair value, establishes a framework for measuring fair value in accordance
with generally accepted accounting principles, and expands disclosures
about fair value measurements. SFAS No. 157 will apply whenever another
standard requires (or permits) assets or liabilities to be measured
at
fair value. The standard does not expand the use of fair value to
any new
circumstances. SFAS No. 157 is effective for financial statements
issued
for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years, which is the year beginning October 1,
2008 for
the company.
|
3.
|
In
September 2006, the Financial Accounting Standards Board (the "FASB")
issued Statement of Financial Accounting Standard No. 158, "Employers'
Accounting for Defined Benefit Pension and Other Postretirement Plans"
(FAS 158). FAS 158 requires employers to fully recognize the obligations
associated with single-employer defined benefit pension, retiree
healthcare and other postretirement plans in their financial statements.
The provisions of FAS 158 are effective as of the end of the fiscal
year
ending after December 15, 2006, which is the year beginning October
1,
2007 for the Company. In the Company’s opinion, implementation of this
standard is not expected to have a material effect on its financial
statements in future periods.
|
i.
|
Reclassifications
|
a.
|
On
October 12, 2006 50,000 options were granted under the Stock Option
Plan
to a new member of the scientific advisory board, an outside party.
The
exercise price has been determined at $0.65 per share, which was
equivalent to the traded market price on the date of
grant.
|
1.
|
On
the first anniversary commencing the grant date - 25% of the
options.
|
2.
|
On
the last day of each of the 36 months following the first anniversary
of
the grant date, the remaining options shall vest in equal monthly
installments
|
b.
|
On
October 18, 2006 the Company entered into a Strategic Alliance Agreement
with UTEK Corporation (“UTEK”), pursuant to which UTEK would assist the
Company in identifying technology acquisition opportunities. Per
the
agreement in consideration for the services being provided to the
Company
by UTEK, the Company shall pay $120,000 in the form of 171,432
unregistered shares of common stock. The Company had the option of
paying
UTEK $10,000 per month. The Company has agreed to issue UTEK an aggregate
of 171,432 shares of common stock, par value $0.0001 per share, of
the
Company, which will vest in 12 equal monthly instalments of 14,286
shares. If
the agreement is terminated any unvested shares will be returned
to the
Company.
|
c.
|
On
November 13, 2006 150,000 options were granted under the Stock Option
Plan
to each of the Company’s two board members who joined the board on
November 6, 2006 (total - 300,000
options).
|
1.
|
On
the first anniversary commencing the grant date - 25% of the
options.
|
2.
|
On
the last day of each of the 36 months following the first anniversary
of
the grant date, the remaining options shall vest in equal monthly
installments
|
d.
|
On
December 5, 2006 50,000 options were granted under the Stock Option
Plan
to a new member of the scientific advisory board, an outside party.
The
exercise price has been determined at $0.50 per share, which was
equivalent to the traded market price on the date of
grant.
|
1.
|
On
the first anniversary commencing the grant date - 25% of the
options.
|
2.
|
On
the last day of each of the 36 months following the first anniversary
of
the grant date, the remaining options shall vest in equal monthly
installments
|
1.
|
On
January 30, 2007, Gammacan, Ltd., a subsidiary of the Company (the
"Subsidiary") entered into a Master Services Agreement with BioSolutions
Services, LLC (“BioSolutions”), pursuant to which the subsidiary will from
time-to-time engage BioSolutions for various projects to assist the
Corporation with the commercialization of its anti-cancer immunotherapy
to
treat metastatic cancer. The services to be performed under the Master
Services Agreement will be specified in separate work orders, which
will
set forth the scope of the work, schedule and costs.
|
2.
|
On
February 1, 2007 the Subsidiary entered into a Cooperation and Project
Funding Agreement with Cooperation and Project Funding (the “BIRD
Foundation”) and Life Therapeutics (“Life”), pursuant to which the BIRD
Foundation will provide the Subsidiary and Life with funding of the
lesser
of $1,000,000 or 50% of expenditures on the development of an anti-cancer
immunotherapy to treatment for metastatic cancer. The funding will
be
repaid to the BIRD Foundation if the development work goes beyond
a Phase
2 clinical trial.
|
·
|
Low-dose,
preventative therapy for disease-free, high-risk individuals,
|
·
|
Strong
dose for use in conjunction with surgery and other cancer treatments,
and
|
·
|
Maintenance
dose for use to prevent recurrence of cancer
growth.
|
·
|
Others
|
Three
months ended
December
31,
|
|||||||
2006
|
2005
|
||||||
Research
and development costs
|
$
|
167,972
|
$
|
225,161
|
|||
General
and administrative expenses
|
637,222
|
212,775
|
|||||
Financial
expenses (income), net
|
2,221
|
(5,022
|
)
|
||||
Net
loss for the period
|
$
|
(807,415
|
)
|
$
|
(432,914
|
)
|
Category
|
Amount
|
|||
Research
&Development
|
4,045,000
|
|||
General
& Administrative Expenses
|
2,078,000
|
|||
Finance
income, net
|
(49,000
|
)
|
||
Total
|
6,074,000
|
GAMMACAN
INTERNATIONAL, INC.
|
||
February
9, 2007
|
/s/
CHAIME
ORLEV
|
|
Chaime
Orlev,
|
||
Chief
Financial Officer
|