Delaware
|
33-0956433
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
No.
|
|
PART
I
|
|
Item 1.
Financial Statements
|
1
|
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of
Operation
|
12
|
Item 3.
Controls And Procedures
|
18
|
PART
II
|
|
Item 1.
Legal Proceedings
|
19
|
Item 2.
Unregistered Sales of Equity Securities and Use of
Proceeds
|
19
|
Item 3.
Defaults Upon Senior Securities
|
19
|
Item 4.
Submission of Matters to a Vote of Security Holders
|
19
|
Item 5.
Other Information
|
19
|
Item 6.
Exhibits
|
20
|
Page
|
||
CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS:
|
||
Balance
sheets
|
2
|
|
Statements
of operations
|
3
|
|
Statements
of changes in stockholders’ equity
|
4
|
|
Statements
of cash flows
|
5
|
|
Notes
to financial statements
|
6-11
|
March
31,
|
September
30,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
A
s s e t s
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
1,354,514
|
$
|
713,342
|
|||
Prepaid
expenses
|
40,193
|
11,619
|
|||||
Other
|
52,880
|
22,029
|
|||||
Total
current assets
|
1,447,587
|
746,990
|
|||||
FUNDS
IN RESPECT OF EMPLOYEE RIGHTS UPON RETIREMENT
|
12,674
|
7,528
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
13,159
|
10,269
|
|||||
Total
assets
|
$
|
1,473,420
|
$
|
764,787
|
|||
Liabilities
and stockholders' equity
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
247,438
|
$
|
159,379
|
|||
Payroll
and related accruals
|
38,622
|
14,655
|
|||||
Total
current liabilities
|
286,060
|
174,034
|
|||||
LIABILITY
FOR EMPLOYEE RIGHTS UPON RETIREMENT
|
16,972
|
13,725
|
|||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Preferred
stock, $ 0.0001 par value (20,000,000 shares
|
|||||||
authorized;
none issued and outstanding)
|
|||||||
Common
stock, $ 0.0001 par value (100,000,000 authorized shares
|
|||||||
;
28,453,732 and 26,231,510 shares issued and
|
|||||||
outstanding
as of March 31, 2006 and September 30, 2005, respectively)
|
2,845
|
2,622
|
|||||
Additional
paid-in capital
|
2,992,011
|
1,767,601
|
|||||
Warrants
|
925,793
|
519,423
|
|||||
Deficit
accumulated during the development stage
|
(2,750,261
|
)
|
(1,712,618
|
)
|
|||
Total
stockholders' equity
|
1,170,388
|
577,028
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
1,473,420
|
$
|
764,787
|
|||
Six
months ended
|
Three
months ended
|
Period
from October 6, 1998* through
|
||||||||||||||
March
31
|
March
31
|
March
31
|
||||||||||||||
2006
|
2005
|
2006
|
2005 |
2006
|
||||||||||||
(Unaudited) |
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
RESEARCH
AND
|
||||||||||||||||
DEVELOPMENT
COSTS
|
$
|
599,543
|
$
|
114,998
|
$
|
374,382
|
$
|
63,632
|
$
|
1,312,463
|
||||||
GENERAL
AND
|
||||||||||||||||
ADMINISTRATIVE
|
||||||||||||||||
EXPENSES
|
455,188
|
347,881
|
242,413
|
155,371
|
1,480,829
|
|||||||||||
FINANCIAL
INCOME
|
(23,787
|
)
|
(7,966
|
)
|
(15,729
|
)
|
(5,952
|
)
|
(44,490
|
)
|
||||||
FINANCIAL
EXPENSES
|
6,699
|
2,692
|
3,663
|
1,820
|
13,834
|
|||||||||||
1,037,643
|
457,605
|
604,729
|
214,871
|
2,762,636
|
||||||||||||
MINORITY
INTERESTS IN
|
||||||||||||||||
LOSSES
OF SUBSIDIARY
|
-
|
-
|
-
|
-
|
(12,375
|
)
|
||||||||||
NET
LOSS FOR THE PERIOD
|
$
|
(1,037,643
|
)
|
$
|
(457,605
|
)
|
$
|
(604,729
|
)
|
$
|
(214,871
|
)
|
$
|
(2,750,261
|
)
|
|
BASIC
AND DILUTED LOSS
|
||||||||||||||||
PER
1,000 COMMON SHARES
|
$
|
(37.53
|
)
|
$
|
(17.63
|
)
|
$
|
(21.25
|
)
|
$
|
(8.19
|
)
|
||||
WEIGHTED
AVERAGE
|
||||||||||||||||
NUMBER
OF COMMON
|
||||||||||||||||
SHARES
USED IN
|
||||||||||||||||
COMPUTING
BASIC AND
|
||||||||||||||||
DILUTED
LOSS PER
|
||||||||||||||||
COMMON
SHARE
|
27,650,399
|
25,955,010
|
28,453,732
|
26,223,510
|
Deficit
|
|||||||||||||||||||
accumulated
|
|||||||||||||||||||
Common
|
Additional
|
during
|
|||||||||||||||||
Common
|
Stock
|
paid-in
|
development
|
||||||||||||||||
Stock
|
Amount
|
Warrants
|
capital
|
stage
|
Total
|
||||||||||||||
Beginning
balance
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Stock
issued for cash on
|
|||||||||||||||||||
October
6, 1998
|
1,650,000
|
165
|
(155
|
)
|
10
|
||||||||||||||
Stock
issued for cash on
|
|||||||||||||||||||
October
9, 1998
|
2,722,500
|
272
|
(107
|
)
|
165
|
||||||||||||||
Stock
issued for cash on
|
|||||||||||||||||||
October
10, 1998
|
198,000
|
20
|
100
|
120
|
|||||||||||||||
Stock
issued for services on
|
|||||||||||||||||||
December
1, 1998
|
9,900,000
|
990
|
2,010
|
3,000
|
|||||||||||||||
Stock
issued for cash on
|
|||||||||||||||||||
April
7, 1999
|
561,000
|
56
|
284
|
340
|
|||||||||||||||
Net
loss
|
(3,444
|
)
|
(3,444
|
)
|
|||||||||||||||
Balance
at September 30, 1999 (audited)
|
15,031,500
|
1,503
|
2,132
|
(3,444
|
)
|
191
|
|||||||||||||
Stock
issued for cash on
|
|||||||||||||||||||
September
30, 2000
|
41,250,000
|
4,125
|
875
|
5,000
|
|||||||||||||||
Balance
at September 30, 2000 (audited)
|
56,281,500
|
5,628
|
3,007
|
(3,444
|
)
|
5,191
|
|||||||||||||
Net
loss
|
(3,108
|
)
|
(3,108
|
)
|
|||||||||||||||
Balance
at September 30, 2001
(audited)
|
56,281,500
|
5,628
|
3,007
|
(6,552
|
)
|
2,083
|
|||||||||||||
Net
loss
|
(4,231
|
)
|
(4,231
|
)
|
|||||||||||||||
Balance
at September 30, 2002 (audited)
|
56,281,500
|
5,628
|
3,007
|
(10,783
|
)
|
(2,148
|
)
|
||||||||||||
Contributed
capital
|
7,025
|
7,025
|
|||||||||||||||||
Net
loss
|
(4,857
|
)
|
(4,857
|
)
|
|||||||||||||||
Balance
at September 30, 2003 (audited)
|
56,281,500
|
5,628
|
10,032
|
(15,640
|
)
|
20
|
|||||||||||||
Cancellation
of shares at
|
|||||||||||||||||||
June
8, 2004
|
(32,284,988
|
)
|
(3,228
|
)
|
3,228
|
||||||||||||||
Stock
based compensation
|
62,600
|
62,600
|
|||||||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on August 13,
|
1,224,998
|
122
|
139,494
|
779,134
|
918,750
|
||||||||||||||
2004
|
|||||||||||||||||||
Gain
on issuance of subsidiary
|
|||||||||||||||||||
Stock
on August 17, 2004 to
|
|||||||||||||||||||
third
party
|
86,625
|
86,625
|
|||||||||||||||||
Net
loss
|
(498,446
|
)
|
(498,446
|
)
|
|||||||||||||||
Balance
at September 30, 2004 (audited)
|
25,221,510
|
2,522
|
139,494
|
941,619
|
(514,086
|
)
|
569,549
|
||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on November 11,
|
|||||||||||||||||||
2004
|
978,000
|
97
|
367,892
|
766,630
|
1,134,619
|
||||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on January 25,
|
|||||||||||||||||||
2005
|
32,000
|
3
|
12,037
|
24,760
|
36,800
|
||||||||||||||
Issuance
of warrants to Consultants'
|
34,592
|
34,592
|
|||||||||||||||||
Net
loss
|
(1,198,532
|
)
|
(1,198,532
|
)
|
|||||||||||||||
Balance
at September 30, 2005 (audited)
|
26,231,510
|
2,622
|
519,423
|
1,767,601
|
(1,712,618
|
)
|
577,028
|
||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on October 31,
|
|||||||||||||||||||
2005
|
666,666
|
67
|
82,784
|
367,149
|
450,000
|
||||||||||||||
Common
stock and warrants
|
|||||||||||||||||||
issued
for cash on December 20,
|
|||||||||||||||||||
2005
|
1,555,556
|
156
|
323,586
|
776,258
|
1,100,000
|
||||||||||||||
Benefit
component in employees and consultants stock option plan
|
81,003
|
81,003
|
|||||||||||||||||
Net
loss
|
(1,037,643
|
)
|
(1,037,643
|
)
|
|||||||||||||||
Balance
at March 31, 2006 (unaudited)
|
28,453,732
|
$
|
2,845
|
$
|
925,793
|
$
|
2,992,011
|
$
|
(2,750,261
|
)
|
$
|
1,170,388
|
Period
from
|
|||
October
6,
|
|||
Six
months ended
|
1998*
to
|
||
March
31,
|
March
31,
|
||
2006
|
2005
|
2006
|
|
Unaudited
|
Unaudited
|
Unaudited
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(1,037,643
|
)
|
$
|
(457,605
|
)
|
$
|
(2,750,261
|
)
|
|
Adjustments
required to reconcile net loss to net cash used
|
||||||||||
in
operating activities:
|
||||||||||
Income
and expenses not involving cash flows:
|
||||||||||
Depreciation
|
1,686
|
1,024
|
4,279
|
|||||||
Common
stock issued for services
|
-
|
-
|
3,000
|
|||||||
Minority
interests in losses of a subsidiary
|
-
|
-
|
(12,375
|
)
|
||||||
Write
off of in process research and development
|
-
|
-
|
100,000
|
|||||||
Benefit
component in employees and consultants stock option plan
|
81,003
|
-
|
178,195
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Increase
in prepaid expenses
|
(28,574
|
)
|
(27,659
|
)
|
(40,193
|
)
|
||||
Increase
in other current assets
|
(30,851
|
)
|
(3,179
|
)
|
(52,880
|
)
|
||||
Increase
(decrease) in current liabilities
|
112,026
|
(71,847
|
)
|
285,060
|
||||||
Increase
in liability for employee rights upon retirement
|
3,247
|
-
|
16,972
|
|||||||
Net
cash used in operating activities
|
(899,106
|
)
|
(559,266
|
)
|
(2,268,203
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES -
|
||||||||||
Funds
in respect of employee rights upon retirement
|
(5,146
|
)
|
(12,674
|
)
|
||||||
Purchase
of property and equipment
|
(4,576
|
)
|
(7,512
|
)
|
(17,438
|
)
|
||||
Net
cash used in investment activities
|
(9,722
|
)
|
(7,512
|
)
|
(30,112
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Contribution
to additional paid in capital
|
12,319
|
|||||||||
Issuance
of common stock and warrants
|
1,550,000
|
1,171,419
|
3,640,510
|
|||||||
Net
cash provided by financing activities
|
1,550,000
|
1,171,419
|
3,652,829
|
|||||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
641,172
|
604,641
|
1,354,514
|
|||||||
BALANCE
OF CASH AND CASH EQUIVALENTS AT
|
||||||||||
BEGINNING
OF PERIOD
|
713,342
|
705,868
|
||||||||
BALANCE
OF CASH AND CASH EQUIVALENTS
|
||||||||||
AT
END OF PERIOD
|
$
|
1,354,514
|
$
|
1,310,509
|
$
|
1,354,514
|
a. |
General:
|
b. |
Accounting
principles
|
c. |
Use
of estimates in the preparation of financial
statements
|
d. |
Principles
of consolidation
|
e. |
Cash
equivalents
|
f. |
Loss
per share
|
g. |
Stock
based compensation
|
Six
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Net
loss as reported
|
$
|
(1,037,643
|
)
|
$
|
(457,605
|
)
|
|
Deduct:
Stock based employee compensation expense
|
|||||||
included
in net loss as reported
|
8,730
|
||||||
Add:
pro forma stock based employee compensation
|
|||||||
expense
determined under fair value
|
|||||||
method
for all awards, net of related tax effects
|
(164,332
|
)
|
(492,866
|
)
|
|||
Recognize
the reversal of the pro forma stock based employee compensation
expense
|
|||||||
determined
under fair value method due to forfeiture
|
|||||||
of
awards granted to employees
|
79,676
|
-
|
|||||
Pro
forma net loss
|
$
|
(1,113,569
|
)
|
$
|
(950,471
|
)
|
|
Net
loss per 1,000 common shares:
|
|||||||
Basic
and diluted loss per 1,000 shares - as reported
|
$
|
(37.53
|
)
|
$
|
(17.63
|
)
|
|
Basic
and diluted loss per 1,000 shares - pro forma
|
$
|
(40.27
|
)
|
$
|
(36.62
|
)
|
h. |
Reclassifications
|
a. |
On
October 31, 2005, the company entered into subscription agreement
for the
sale of 666,666 units at a purchase price of $0.75 per unit for a
total
consideration of $500,000. Each unit comprising one share of the
Company's
common stock and one common share purchase warrant exercisable for
three
years. Every 2 warrants can be exercisable to one common Share at
a price
of $1.00 per Share.
|
b. |
On
October 6, 2005, 350,000 options were granted under the Stock Option
Plan.
The exercise price has been determined at $0.93 per common share which
was
equivalent to 90% of the traded market price on the date of grant.
|
c. |
On
October 20, 2005, 30,000 options were granted under the Stock Option
Plan.
The exercise price has been determined at $1.35 per common share which
was
equivalent to the traded market price on the date of
grant.
|
1. |
25%
of the options - On the first anniversary commencing the grant
date
|
2. |
75%
of the options - On the last day of each of the 36 months following
the
first anniversary of the grant date, the options shall vest in equal
monthly installments.
|
d. |
On
December 20, 2005, the company entered into subscription agreement
for the
sale of 1,333,334 units at a purchase price of $0.75 per unit for a
total
consideration of $1,000,000. Each unit comprising one share of the
Company's common stock and one common share purchase warrant exercisable
for three years. Every warrant can be exercisable to one Share at a
price
of $1.20 per common Share.
|
e. |
On
December 20, 2005, the company entered into subscription agreement
for the
sale of 222,222 units at a purchase price of $0.90 per unit for a total
consideration of $200,000. Each unit comprising one share of the Company's
common stock and one common share purchase warrant exercisable for
three
years. Every 2 warrants can be exercisable to one common Share at a
price
of $1.15 per Share.
|
f. |
On
December 21, 2005, 250,000 options were granted under the Stock Option
Plan. The exercise price has been determined at $1.34 per common share
which was equivalent to the traded market price on the date of grant.
As
to the exercise terms of the options - see exercise terms in note
3c.
|
g. |
On
January 12, 2006, 50,000 options were granted under the Stock Option
Plan.
The exercise price has been determined at $1.10 per common share which
was
equivalent to the traded market price on the date of grant. As to the
exercise terms of the options - see note
4d.
|
h. |
On
March 15, 2006, 50,000 options were granted under the Stock Option
Plan.
The exercise price has been determined at $1.37 per common share which
was
equivalent to the traded market price on the date of grant. As to the
exercise terms of the options - see exercise terms in note
3c.
|
a. |
On
April 15, 2005, the CEO of the subsidiary who also served as the Acting
CEO of the company had resigned from its position as the acting CEO
of the
company, and will continue as the CEO of the subsidiary.
|
b. |
On
April 16, 2006, the Company entered into an employment agreement (the
"Agreement") with Patrick Schnegelsberg pursuant to which Mr.
Schnegelsberg will serve as CEO of the Company, effective April 15,
2006.
Mr. Schnegelsberg shall receive a salary of $200,000 and an annual
bonus
of up to $200,000 upon achieving certain objectives. Pursuant to a
separate agreement between the company and Mr. Schnegelsberg, the company
agreed to indemnify Mr. Schnegelsberg for substantially all liabilities
he
may incur as a result of his employment by or service to the
company.
|
c. |
On
May 2, 2006 the company amended the vesting of the 350,000 options
granted
on October 6, 2005.
|
1. |
25%
of the options - On the first anniversary commencing the grant
date
|
2. |
75%
of the options - On the last day of each of the 36 months following
the
first anniversary of the grant date, the options shall vest in equal
monthly installments.
|
d. |
On
May 2, 2006 the company amended the vesting of the 50,000 options granted
on January 12, 2006.
|
1. |
25%
of the options - On October 1, 2006.
|
2. |
75%
of the options - On the last day of each of the 36 months following
October 1, 2006, the options shall vest in equal monthly
installments.
|
e. |
On
May 4, 2006, 500,000 (100,000 for each of its five board members) options
were granted under the Stock Option Plan. The exercise price has been
determined at $1.29 per common share (see also note 4b regarding the
determined exercise price). As to the exercise terms of the options
- see
exercise terms in note 3c.
|
· |
Low-dose,
preventative therapy for disease-free, high-risk individuals,
|
· |
Strong
dose for use in conjunction with surgery and other cancer treatments,
and
|
· |
Maintenance
dose for use to prevent recurrence of cancer
growth.
|
· |
Others
|
Six
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Research
and development costs
|
$
|
599,543
|
$
|
114,998
|
|||
General
and administrative expenses
|
455,188
|
347,881
|
|||||
Financial
income net
|
(17,088
|
)
|
(5,274
|
)
|
|||
Net
loss for the period
|
$
|
1,037,643
|
$
|
457,605
|
Category
|
Amount
|
|||
Research
&Development
|
1,184,000
|
|||
Business
Development
|
202,000
|
|||
General
& Administrative Expenses
|
1,315,000
|
|||
Total
|
2,701,000
|
31.1 |
-
Certification of Principal Financial Officer pursuant to Rule 13a-14
and
Rule 15d-14(a), promulgated under the Securities and Exchange Act
of 1934,
as amended
|
31.2 |
-
Certification of Principal Executive Officer pursuant to Rule 13a-14
and
Rule 15d 14(a), promulgated under the Securities and Exchange Act
of 1934,
as amended
|
32.1 |
-
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive
Officer)
|
32.2 |
-
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial
Officer)
|
GAMMACAN INTERNATIONAL, INC. | ||
|
|
|
May 9, 2006 | By: | /s/ CHAIME ORLEV |
Chaime Orlev, |
||
Chief Financial Officer |