UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-KSB
|
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
91-1868007
(I.R.S.
Employer
Identification
No.)
|
||
2445
McCabe Way, Suite 150, Irvine, California 92614
(Address
of principal executive offices)
|
|||
(949)
757-0001
(Issuer’s
Telephone Number)
|
Country
|
Patent
No.
|
Title
|
Exp.
Date
|
United
States
|
6,255,294
|
“Cyanocobalamin
Treatment in Allergic Disease”
|
12/28/19
|
United
States
|
5,135,918
|
“Method
for Reducing Reagenic Antibody Levels (IgE)”
|
08/04/09
|
Australia
|
771,728
|
“Cyanocobalamin
Treatment in Allergic Disease”
|
12/28/19
|
European
Union
|
1128835
|
“Cyanocobalamin
Treatment in Allergic Disease”
|
12/28/19
|
Country
|
Application
No.
|
Title
|
Canada
|
2,358,054
|
“Cyanocobalamin
Treatment in Allergic Disease”
|
Japan
|
P2002-533399A
|
“Cyanocobalamin
Treatment in Allergic Disease”
|
Mexico
|
2001-006297
|
“Cyanocobalamin
Treatment in Allergic Disease”
|
Country
|
Trademark
|
Appl./
Reg. No.
|
Granted/Allowed
|
Note
|
United
States
|
COBALIS
|
78378186
|
07/19/05
|
Notice
of Allowance
|
United
States
|
PREHISTIN
|
78378191
|
03/15/05
|
Notice
of Allowance
|
Australia
|
PREHISTIN
|
10588099
|
05/31/05
|
Registered
|
South
Korea
|
PREHISTIN
|
624573
|
07/12/05
|
Registered
|
·
|
Phase
I trials are designed to measure the early safety profile and the
pattern
of drug distribution and
metabolism.
|
·
|
Phase
II trials are aimed at determining preliminary efficacy and optimal
dosage, and to expand the evidence regarding
safety.
|
·
|
Phase
III trials are conducted to provide enough data for statistical
evaluation
of efficacy and safety.
|
·
|
Data
Med Devices of Lake Forest, California, is serving as our clinical
research organization (CRO) by providing such services as study
guidance,
clinical study monitoring and data management.
|
·
|
United
BioSource Corp. of San Francisco, California, is providing the
patient
diaries, in which study subjects call in or log on to record
their daily
allergy symptoms throughout the study.
|
·
|
Advanced
Botanicals Ltd. of Richmond, British Columbia, Canada, is manufacturing
the study drug.
|
·
|
MedTox
Labs of St. Paul, Minnesota, is providing lab services which assay
the
subjects’ blood and urine samples for safety and other blood samples for
changes in IgE concentrations.
|
Property
|
March
31, 2006
|
March
31, 2005
|
Property
and Equipment, net
|
$8,419
|
$45,044
|
High Bid Quotation
|
Low Bid Quotation
|
|||
06/30/04
|
$
|
1.35
|
$
|
1.35
|
09/30/04
|
$
|
3.25
|
$
|
2.40
|
12/31/04
|
$
|
1.25
|
$
|
1.20
|
03/31/05
|
$
|
0.62
|
$
|
0.57
|
06/30/05
|
$
|
0.57
|
$
|
0.54
|
09/30/05
|
$
|
0.58
|
$
|
0.55
|
12/31/05
|
$
|
1.76
|
$
|
1.64
|
03/31/06
|
$
|
1.88
|
$
|
1.79
|
06/30/06
|
$
|
1.10
|
$
|
1.02
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights (a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights(b)
|
Number
of securities remaining available for future issuance under equity
compensation (excluding securities reflected in column
(a))
|
Equity
compensation plans
approved
by security holders
|
N/A
|
N/A
|
N/A
|
Equity
compensation plans not approved by security holders
|
1,625,000
|
$1.74
|
N/A
|
Total
|
1,625,000
|
$1.74
|
N/A
|
·
|
a
description of the nature and level of risk in the market for penny
stocks
in both public offerings and secondary
trading;
|
·
|
a
description of the broker's or dealer's duties to the customer
and of the
rights and remedies available to the customer with respect to violation
to
such duties or other requirements of securities'
laws;
|
·
|
a
brief, clear, narrative description of a dealer market, including
"bid"
and "ask" prices for penny stocks and the significance of the spread
between the "bid" and "ask" price;
|
·
|
a
toll-free telephone number for inquiries on disciplinary actions;
|
·
|
definitions
of significant terms in the disclosure document or in the conduct
of
trading in penny stocks; and
|
·
|
such
other information and is in such form, including language, type,
size and
format, as the Securities and Exchange Commission shall require
by rule or
regulation.
|
·
|
the
bid and offer quotations for the penny
stock;
|
·
|
the
compensation of the broker-dealer and its salesperson in the
transaction;
|
·
|
the
number of shares to which such bid and ask prices apply, or other
comparable information relating to the depth and liquidity of the
market
for such stock; and
|
·
|
monthly
account statements showing the market value of each penny stock
held in
the customer's account.
|
|
||
Page
|
||
Report of Independent Registered Public Accounting Firm |
F-1
|
|
Financial
Statements:
|
||
Consolidated
Balance Sheet as of March 31, 2006
|
F-2
|
|
Consolidated
Statements of Operations for the years ended March 31, 2006 and
2005,
|
||
and
from November 21, 2000 (inception) to March 31, 2006
|
F-3
|
|
Consolidated
Statement of Stockholders' Deficit for the period from November
21,
|
||
2000
(Inception) to March 31, 2006
|
F-4
|
|
Consolidated
Statements of Cash Flows for the years ended March 31, 2006 and
2005,
|
||
and
from November 21, 2000 (inception) to March 31, 2006
|
F-5
|
|
Notes
to Consolidated Financial Statements
|
F-9
|
March
31,
|
||||
2006
|
||||
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
526,691
|
||
Prepaid
and other current assets
|
4,680
|
|||
TOTAL
CURRENT ASSETS
|
531,371
|
|||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of $106,904
|
8,419
|
|||
WEBSITE
DEVELOPMENT COSTS, net of accumulated amortization of
$33,015
|
1,592
|
|||
PATENTS,
net of accumulated amortization of $278,716
|
626,599
|
|||
DEPOSIT
|
12,546
|
|||
TOTAL
ASSETS
|
$
|
1,180,527
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable
|
$
|
439,749
|
||
Accrued
expenses
|
524,429
|
|||
Accrued
legal settlements
|
1,725,000
|
|||
Due
to related parties
|
5,255,095
|
|||
Warrant
liability
|
||||
Promissory
notes
|
74,132
|
|||
Convertible
notes payable
|
700,000
|
|||
TOTAL
CURRENT LIABILITIES
|
8,718,405
|
|||
SENIOR
DEBENTURE, net of discount of $103,293
|
146,707
|
|||
TOTAL
LIABILITIES
|
8,865,112
|
|||
CONVERTIBLE
PREFERRED STOCK (dividends on arrears of $187,500)
|
885,000
|
|||
COMMITMENTS
AND CONTINGENCIES
|
-
|
|||
STOCKHOLDERS'
DEFICIT
|
||||
Common
stock; $0.001 par value; 50,000,000 shares
|
||||
authorized;
27,366,387 shares issued and outstanding
|
27,366
|
|||
Additional
paid-in capital
|
16,377,254
|
|||
Prepaid
expenses
|
(165,425
|
)
|
||
Deficit
accumulated during the development stage
|
(24,808,780
|
)
|
||
TOTAL
STOCKHOLDERS' DEFICIT
|
(8,569,585
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
1,180,527
|
||
Cumulative
from
|
||||||||||
Year
Ended
|
November
21,
|
|||||||||
March
31,
|
March
31,
|
2000
(inception) to
|
||||||||
2006
|
2005
|
March
31, 2006
|
||||||||
|
||||||||||
NET
SALES
|
$
|
-
|
$
|
434
|
$
|
5,589
|
||||
COST
OF SALES
|
-
|
2,500
|
31,342
|
|||||||
GROSS
PROFIT (LOSS)
|
-
|
(2,066
|
)
|
(25,753
|
)
|
|||||
OPERATING
EXPENSES:
|
||||||||||
Professional
fees
|
3,590,741
|
3,631,692
|
9,175,527
|
|||||||
Salary
and wages
|
1,061,520
|
274,084
|
3,037,298
|
|||||||
Rent
expense
|
152,696
|
133,104
|
569,059
|
|||||||
Marketing
and research
|
(325,937
|
)
|
1,913,449
|
1,919,435
|
||||||
Depreciation
and amortization
|
92,899
|
81,702
|
527,264
|
|||||||
Impairment
expense
|
-
|
-
|
2,331,522
|
|||||||
Other
operating expenses
|
505,618
|
368,474
|
1,626,930
|
|||||||
Legal
settlements
|
812,718
|
-
|
812,718
|
|||||||
TOTAL
OPERATING EXPENSES
|
5,890,255
|
6,402,505
|
19,999,753
|
|||||||
LOSS
FROM OPERATIONS
|
(5,890,255
|
)
|
(6,404,571
|
)
|
(20,025,506
|
)
|
||||
OTHER
INCOME (EXPENSE)
|
||||||||||
Interest
expense and financing costs
|
(697,139
|
)
|
(1,806,862
|
)
|
(4,201,974
|
)
|
||||
Change
in fair value of warrant liability
|
(16,060
|
)
|
110,419
|
303,700
|
||||||
TOTAL
OTHER INCOME (EXPENSE)
|
(713,199
|
)
|
(1,696,443
|
)
|
(3,898,274
|
)
|
||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(6,603,454
|
)
|
(8,101,014
|
)
|
(23,923,780
|
)
|
||||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(6,603,454
|
)
|
(8,101,014
|
)
|
(23,923,780
|
)
|
||||
PREFERRED
STOCK DIVIDENDS
|
75,000
|
75,000
|
1,072,500
|
|||||||
NET
LOSS ATTRIBUTED TO COMMON STOCKHOLDERS
|
$
|
(6,678,454
|
)
|
$
|
(8,176,014
|
)
|
$
|
(24,996,280
|
)
|
|
NET
LOSS PER SHARE:
|
||||||||||
BASIC
AND DILUTED
|
$
|
(0.26
|
)
|
$
|
(0.36
|
)
|
$
|
(1.23
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||||
BASIC
AND DILUTED
|
25,816,344
|
22,458,344
|
20,393,502
|
|||||||
Deficit
|
|||||||||||||||||||
accumulated
|
Total
|
||||||||||||||||||
Additional
|
during
the
|
stockholders'
|
|||||||||||||||||
Common
stock
|
paid-in
|
Prepaid
|
development
|
equity
|
|||||||||||||||
Shares
|
Amount
|
capital
|
Expenses
|
stage
|
(deficit)
|
||||||||||||||
Balance
at inception (November 21, 2000)
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Issuance
of founder’s shares in exchange
|
|||||||||||||||||||
for
property and equipment
|
16,300,000
|
16,300
|
-
|
-
|
-
|
16,300
|
|||||||||||||
Issuance
of common stock for cash - November 2000 @ $1.00
|
30,000
|
30
|
29,970
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for cash - December 2000 @ $1.00
|
15,000
|
15
|
14,985
|
-
|
-
|
15,000
|
|||||||||||||
Issuance
of common stock for cash - February 2001 @ $1.00
|
12,000
|
12
|
11,988
|
-
|
-
|
12,000
|
|||||||||||||
Issuance
of common stock for cash - March 2001 @ $1.00
|
125,000
|
125
|
124,875
|
-
|
-
|
125,000
|
|||||||||||||
Issuance
of common stock for services - March 2001 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Contributed
capital
|
-
|
-
|
62,681
|
-
|
-
|
62,681
|
|||||||||||||
Net
loss for the period from inception
|
-
|
||||||||||||||||||
(November
21, 2000) to March 31, 2001
|
-
|
-
|
-
|
-
|
(223,416
|
)
|
(223,416
|
)
|
|||||||||||
Balance
at March 31, 2001, as restated
|
16,492,000
|
16,492
|
254,489
|
-
|
(223,416
|
)
|
47,565
|
||||||||||||
Issuance
of common stock for cash - April 2001 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for telephone equipment -
|
|||||||||||||||||||
April
2001 @ $1.00
|
6,750
|
7
|
6,743
|
-
|
-
|
6,750
|
|||||||||||||
Issuance
of common stock for cash - May 2001 @ $1.00
|
11,000
|
11
|
10,989
|
-
|
-
|
11,000
|
|||||||||||||
Issuance
of common stock for website development -
|
|||||||||||||||||||
May
2001 @ $1.00
|
17,000
|
17
|
16,983
|
-
|
-
|
17,000
|
|||||||||||||
Issuance
of common stock for legal services -
|
|||||||||||||||||||
May
2001 @ $1.00
|
1,000
|
1
|
999
|
-
|
-
|
1,000
|
|||||||||||||
Issuance
of common stock for cash - June 2001 @ $1.00
|
23,500
|
24
|
23,476
|
-
|
-
|
23,500
|
|||||||||||||
Issuance
of common stock for cash - July 2001 @ $1.00
|
20,000
|
20
|
19,980
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of common stock for cash - August 2001 @ $1.00
|
25,000
|
25
|
24,975
|
-
|
-
|
25,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
September
2001 @ $1.00
|
65,858
|
66
|
65,792
|
-
|
-
|
65,858
|
|||||||||||||
Issuance
of common stock for cash - September 2001 @ $1.00
|
15,000
|
15
|
14,985
|
-
|
-
|
15,000
|
|||||||||||||
Issuance
of common stock for services - September 2001 @ $1.00
|
11,000
|
11
|
10,989
|
-
|
-
|
11,000
|
|||||||||||||
Issuance
of stock options for services - September 2001
|
-
|
-
|
32,000
|
-
|
-
|
32,000
|
|||||||||||||
Issuance
of common stock for cash - October 2001 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - December 2001 @ $1.00
|
30,000
|
30
|
29,970
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for services -
|
|||||||||||||||||||
December
31, 2001 @ $1.00
|
33,000
|
33
|
32,967
|
-
|
-
|
33,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
December
2001 @ $1.00
|
117,500
|
118
|
117,382
|
-
|
-
|
117,500
|
|||||||||||||
Issuance
of common stock for prepaid advertising -
|
|||||||||||||||||||
December
2001 @ $1.00
|
15,600
|
15
|
15,585
|
-
|
-
|
15,600
|
|||||||||||||
Issuance
of common stock for property and equipment -
|
|||||||||||||||||||
January
2002 @ $3.00
|
1,000
|
1
|
2,999
|
-
|
-
|
3,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
January
2002 @ $1.00
|
33,000
|
33
|
32,967
|
-
|
-
|
33,000
|
|||||||||||||
Issuance
of common stock for cash - February 2002 @ $2.00
|
20,000
|
20
|
39,980
|
-
|
-
|
40,000
|
|||||||||||||
Issuance
of common stock for cash - March 2002 @ $2.00
|
12,500
|
12
|
24,988
|
-
|
-
|
25,000
|
|||||||||||||
Contributed
capital
|
-
|
-
|
211,269
|
-
|
-
|
211,269
|
|||||||||||||
Deferred
compensation
|
-
|
-
|
-
|
(60,108
|
)
|
-
|
(60,108
|
)
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
(1,144,249
|
)
|
(1,144,249
|
)
|
|||||||||||
Balance
at March 31, 2002, as restated
|
16,965,708
|
16,966
|
1,005,492
|
(60,108
|
)
|
(1,367,665
|
)
|
(405,315
|
)
|
||||||||||
Issuance
of common stock for services - April 2002 @ $2.00
|
3,000
|
3
|
5,997
|
-
|
-
|
6,000
|
|||||||||||||
Issuance
of common stock for cash - April 2002 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - April 2002 @ $2.00
|
17,500
|
17
|
34,983
|
-
|
-
|
35,000
|
|||||||||||||
Issuance
of common stock for cash - May 2002 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - May 2002 @ $2.00
|
16,000
|
16
|
31,984
|
-
|
-
|
32,000
|
|||||||||||||
Issuance
of stock options for services - May 2002
|
-
|
-
|
350,000
|
-
|
-
|
350,000
|
|||||||||||||
Contributed
capital - bonus expense
|
-
|
-
|
50,000
|
-
|
-
|
50,000
|
|||||||||||||
Issuance
of common stock for cash - June 2002 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - June 2002 @ $2.00
|
5,000
|
5
|
9,995
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - July 2002 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - August 2002 @ $2.00
|
10,000
|
10
|
19,990
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of common stock for cash - September 2002 @ $2.00
|
10,000
|
10
|
19,990
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of stock options below fair market value - November 2002
|
-
|
-
|
250,000
|
(250,000
|
)
|
-
|
-
|
||||||||||||
Issuance
of common stock for conversion of note - December 2002 @
2.00
|
50,000
|
50
|
99,950
|
-
|
-
|
100,000
|
|||||||||||||
Issuance
of common stock for cash - December 2002 @ $2.00
|
20,000
|
20
|
39,980
|
-
|
-
|
40,000
|
|||||||||||||
Issuance
of common stock for services - December 2002 @ $2.00
|
15,000
|
15
|
29,985
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for patents - December 2002 @ $2.00
|
2,000,000
|
2,000
|
1,285,917
|
-
|
-
|
1,287,917
|
|||||||||||||
Contributed
capital
|
292,718
|
-
|
-
|
292,718
|
|||||||||||||||
Issuance
of common stock for exercise of options - December 2002
|
574,000
|
574
|
574,028
|
-
|
-
|
574,602
|
|||||||||||||
Deferred
compensation
|
60,108
|
60,108
|
|||||||||||||||||
Contributed
capital
|
5,000
|
-
|
-
|
5,000
|
|||||||||||||||
Issuance
of common stock for services - January 2003
|
25,000
|
-
|
-
|
25,000
|
|||||||||||||||
Issuance
of common stock for cash February 2003 @ $2.00
|
11,500
|
12
|
22,988
|
-
|
-
|
23,000
|
|||||||||||||
Issuance
of common stock for cash March 2003 @ $2.00
|
5,000
|
5
|
9,995
|
-
|
-
|
10,000
|
|||||||||||||
Deferred
compensation
|
54,000
|
-
|
54,000
|
||||||||||||||||
Net
loss
|
-
|
(2,148,008
|
)
|
(2,148,008
|
)
|
||||||||||||||
Balance
at March 31, 2003, as restated
|
19,732,708
|
19,733
|
4,193,962
|
(196,000
|
)
|
(3,515,673
|
)
|
502,022
|
|||||||||||
Issuance
of common stock for cash April 2003 @ $2.00
|
70,000
|
70
|
139,930
|
-
|
-
|
140,000
|
|||||||||||||
Issuance
of common stock for cash May 2003 @ $2.00
|
30,000
|
30
|
59,970
|
-
|
-
|
60,000
|
|||||||||||||
Acquisition
by Biogentech Corp of ("Togs for Tykes")
|
1,032,000
|
1,032
|
(101,032
|
)
|
-
|
-
|
(100,000
|
)
|
|||||||||||
Issuance
of common stock for penalties January 2004 @ $2.80
|
135,000
|
135
|
377,865
|
-
|
-
|
378,000
|
|||||||||||||
Issuance
of common stock for services February 2004 @ $2.20
|
100,000
|
100
|
219,900
|
-
|
-
|
220,000
|
|||||||||||||
Issuance
of common stock for services February 2004 @ $1.85
|
20,000
|
20
|
36,980
|
-
|
-
|
37,000
|
|||||||||||||
Value
of beneficial converstion feature of convertible
|
|||||||||||||||||||
debenture
issued in September 2003
|
346,870
|
-
|
-
|
346,870
|
|||||||||||||||
Fair
value allocated to warrant liability for detachable
|
|||||||||||||||||||
warrants
issued with preferred stock
|
(181,849
|
)
|
-
|
-
|
(181,849
|
)
|
|||||||||||||
Dividend
on preferred stock
|
885,000
|
-
|
(885,000
|
)
|
-
|
||||||||||||||
Deferred
compensation
|
196,000
|
-
|
196,000
|
||||||||||||||||
Net
loss
|
-
|
(5,703,639
|
)
|
(5,703,639
|
)
|
||||||||||||||
Balance
at March 31, 2004
|
21,119,708
|
21,120
|
5,977,596
|
-
|
(10,104,312
|
)
|
(4,105,596
|
)
|
|||||||||||
Issuance
of common stock for penalties May 2004 @ $1.85
|
170,000
|
170
|
314,330
|
-
|
-
|
314,500
|
|||||||||||||
Issuance
of common stock for services June 2004 @ $1.75
|
10,000
|
10
|
17,490
|
-
|
-
|
17,500
|
|||||||||||||
Issuance
of common stock for conversion of debt June 2004 @ $1.60
|
371,317
|
371
|
593,736
|
-
|
-
|
594,107
|
|||||||||||||
Issuance
of common stock for services July 2004 @ $1.35
|
7,489
|
8
|
10,101
|
10,109
|
|||||||||||||||
Issuance
of common stock for services July 2004 @ $1.10
|
75,000
|
75
|
82,425
|
82,500
|
|||||||||||||||
Issuance
of common stock for services August 2004 @ $0.75
|
100,000
|
100
|
74,900
|
75,000
|
|||||||||||||||
Conversion
of debt to common stock September 2004 @ 2.22
|
857,143
|
857
|
1,902,000
|
1,902,857
|
|||||||||||||||
Issuance
of common stock for services October 2004 @ $2.20
|
4,758
|
5
|
10,463
|
10,468
|
|||||||||||||||
Issuance
of common stock for services October 2004 @ $2.55
|
375,000
|
375
|
955,875
|
956,250
|
|||||||||||||||
Issuance
of common stock for services December 2004 @ $1.45
|
5,000
|
5
|
7,245
|
7,250
|
|||||||||||||||
Issuance
of common stock for services December 2004 @ $1.30
|
63,676
|
63
|
82,715
|
82,778
|
|||||||||||||||
Issuance
of common stock for services January 2005 @ $1.05
|
1,250
|
1
|
1,312
|
1,313
|
|||||||||||||||
Issuance
of common stock for services January 2005 @ $1.18
|
75,000
|
75
|
88,425
|
88,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.10
|
155,000
|
155
|
170,345
|
170,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.06
|
100,000
|
100
|
105,900
|
106,000
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $0.95
|
30,000
|
30
|
28,470
|
28,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.05
|
80,628
|
81
|
84,578
|
84,659
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.00
|
467,159
|
467
|
466,692
|
467,159
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $0.96
|
350,000
|
350
|
335,650
|
336,000
|
|||||||||||||||
Issuance
of common stock for financing costs March 2005 @ $0.81
|
50,000
|
50
|
40,450
|
40,500
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.80
|
5,000
|
5
|
3,995
|
4,000
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.75
|
120,000
|
120
|
89,880
|
90,000
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.68
|
37,500
|
38
|
25,462
|
25,500
|
|||||||||||||||
Fair
value of warrants issued to consultants
|
553,715
|
553,715
|
|||||||||||||||||
-
|
|||||||||||||||||||
Net
loss
|
(8,101,014
|
)
|
(8,101,014
|
)
|
|||||||||||||||
Balance
at March 31, 2005
|
24,630,628
|
24,631
|
12,023,750
|
-
|
(18,205,326
|
)
|
(6,156,945
|
)
|
|||||||||||
Cancelation
of common stock previously issued
|
(105,000
|
)
|
(105
|
)
|
(113,895
|
)
|
(114,000
|
)
|
|||||||||||
Issuance
of common stock for services April 2005 @ $0.59
|
100,000
|
100
|
58,900
|
59,000
|
|||||||||||||||
Issuance
of common stock for services April 2005 @ $0.62
|
162,500
|
162
|
100,587
|
100,749
|
|||||||||||||||
Issuance
of common stock for services May 2005 @ $0.60
|
39,836
|
40
|
23,862
|
23,902
|
|||||||||||||||
Issuance
of common stock for services June 2005 @ $0.65
|
110,000
|
110
|
71,390
|
71,500
|
|||||||||||||||
Issuance
of common stock for services June 2005 @ $0.45
|
200,000
|
200
|
89,800
|
90,000
|
|||||||||||||||
Issuance
of common stock for services July 2005 @ $0.60
|
10,000
|
10
|
5,990
|
6,000
|
|||||||||||||||
Issuance
of common stock for services July 2005 @ $0.61
|
125,000
|
125
|
76,125
|
76,250
|
|||||||||||||||
Issuance
of common stock for interest July 2005 @ $0.61
|
50,000
|
50
|
30,450
|
30,500
|
|||||||||||||||
Cancelation
of common stock previously issued
|
(150,000
|
)
|
(150
|
)
|
(143,850
|
)
|
(144,000
|
)
|
|||||||||||
Issuance
of common stock for services August 2005 @ $0.48
|
100,000
|
100
|
47,900
|
48,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.50
|
30,000
|
30
|
14,970
|
15,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.42
|
50,000
|
50
|
20,950
|
21,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.50
|
75,000
|
75
|
37,425
|
37,500
|
|||||||||||||||
Issuance
of common stock for services October 2005 @ $0.53
|
220,000
|
220
|
115,280
|
(58,750
|
)
|
56,750
|
|||||||||||||
Issuance
of common stock for prepaid interest October 2005 @ $0.58
|
125,000
|
125
|
72,375
|
(72,500
|
)
|
-
|
|||||||||||||
Issuance
of common stock for conversion of debt October 2005 @
$1.75
|
150,000
|
150
|
262,350
|
262,500
|
|||||||||||||||
Issuance
of common stock for services November 2005 @ $0.78
|
822,706
|
823
|
644,847
|
(26,700
|
)
|
618,970
|
|||||||||||||
Issuance
of common stock for services January 2006 @ $1.54
|
335,000
|
335
|
515,165
|
(119,500
|
)
|
396,000
|
|||||||||||||
Issuance
of common stock for services February 2006 @ $1.42
|
62,000
|
62
|
87,738
|
87,800
|
|||||||||||||||
Issuance
of common stock for services March 2006 @ $1.58
|
121,467
|
121
|
192,237
|
192,358
|
|||||||||||||||
Issuance
of common stock for conversion of notes payable and
|
|||||||||||||||||||
accrued
interest March 2006
|
105,250
|
105
|
173,557
|
173,662
|
|||||||||||||||
Cancelation
of common stock previously issued
|
(3,000
|
)
|
(3
|
)
|
(4,797
|
)
|
(4,800
|
)
|
|||||||||||
Amortization
of prepaid expenses
|
112,025
|
112,025
|
|||||||||||||||||
Value
of warrants issued with debt
|
131,365
|
131,365
|
|||||||||||||||||
Repricing
of warrants
|
301,155
|
301,155
|
|||||||||||||||||
Amortization
of fair value of warrants issued to consultants
|
1,541,628
|
1,541,628
|
|||||||||||||||||
|
|||||||||||||||||||
Net
loss
|
(6,603,454
|
)
|
(6,603,454
|
)
|
|||||||||||||||
Balance
at March 31, 2006
|
27,366,387
|
$
|
27,366
|
$
|
16,377,254
|
$
|
(165,425
|
)
|
$
|
(24,808,780
|
)
|
$
|
(8,569,585
|
)
|
Cumulative
from
|
||||||||||
Year
Ended
|
November
21,
|
|||||||||
March
31,
|
March
31,
|
2000
(inception) to
|
||||||||
2006
|
2005
|
March
31, 2006
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(6,603,454
|
)
|
$
|
(8,101,014
|
)
|
$
|
(23,923,780
|
)
|
|
Adjustment
to reconcile net loss to net cash
|
||||||||||
provided
by (used in) operating activities:
|
||||||||||
Depreciation
and amortization expense
|
92,899
|
81,702
|
527,264
|
|||||||
Common
stock issued for services
|
1,637,979
|
2,643,986
|
4,846,323
|
|||||||
Common
stock issued for penalty
|
-
|
314,500
|
692,500
|
|||||||
Common
stock issued for financing costs
|
30,500
|
40,500
|
71,000
|
|||||||
Change
in value of warrant liability
|
16,060
|
(110,419
|
)
|
(303,700
|
)
|
|||||
Amortization
of debt issue costs
|
28,072
|
67,882
|
111,572
|
|||||||
Exercise
of stock options for services
|
-
|
-
|
26,960
|
|||||||
Amortization
of discounts on notes
|
-
|
492,137
|
790,128
|
|||||||
Issuance
of stock options/warrants for services
|
1,541,628
|
553,715
|
2,502,343
|
|||||||
Capital
contribution - bonus (related party)
|
-
|
-
|
50,000
|
|||||||
Amortization
of prepaid expenses
|
112,025
|
-
|
127,625
|
|||||||
Amortization
of deferred compensation
|
-
|
-
|
250,000
|
|||||||
Discount
on common stock issued for settlement of debt
|
-
|
-
|
50,000
|
|||||||
Impairment
expense
|
-
|
-
|
2,331,522
|
|||||||
Re-pricing
of warrants
|
301,155
|
301,155
|
||||||||
Changes
in assets and liabilities:
|
-
|
|||||||||
Prepaid
expenses and other assets
|
(4,680
|
)
|
11,619
|
(4,680
|
)
|
|||||
Inventory
|
-
|
5,903
|
6,250
|
|||||||
Deposits
|
27,454
|
-
|
27,454
|
|||||||
Accounts
payable
|
112,930
|
214,864
|
848,139
|
|||||||
Accrued
expenses
|
(1,421,140
|
)
|
1,948,857
|
1,414,801
|
||||||
Accrued
legal settlement
|
1,665,000
|
-
|
1,725,000
|
|||||||
Amounts
due to related parties
|
390,067
|
313,717
|
1,827,907
|
|||||||
Net
cash used in operating activities
|
(2,073,505
|
)
|
(1,522,051
|
)
|
(5,704,217
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
(1,703
|
)
|
(1,562
|
)
|
(89,272
|
)
|
||||
Increase
in patent costs
|
-
|
-
|
(24,711
|
)
|
||||||
Change
in restricted cash
|
-
|
-
|
-
|
|||||||
Merger
fees and costs
|
-
|
-
|
-
|
|||||||
Increase
in acquisition deposits
|
-
|
-
|
(2,220,000
|
)
|
||||||
Increase
in other deposits
|
-
|
-
|
(40,000
|
)
|
||||||
Increase
in capitalized website
|
-
|
(3,532
|
)
|
(18,097
|
)
|
|||||
Net
cash used in investing activities
|
(1,703
|
)
|
(5,094
|
)
|
(2,392,080
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Change
in cash overdraft
|
(11,941
|
)
|
11,941
|
-
|
||||||
Payment
on contract
|
-
|
-
|
(161,000
|
)
|
||||||
Proceeds
from advances - related party
|
2,256,500
|
1,455,692
|
4,581,449
|
|||||||
Proceeds
from advances from stockholders
|
310,000
|
-
|
310,000
|
|||||||
Proceeds
from issuance of notes payable
|
250,000
|
-
|
1,465,000
|
|||||||
Proceeds
from sale of common stock
|
-
|
-
|
806,500
|
|||||||
Proceeds
from sale of preferred stock
|
-
|
-
|
885,000
|
|||||||
Proceeds
from convertible debenture
|
100,000
|
-
|
700,000
|
|||||||
Capital
contribution
|
-
|
-
|
571,668
|
|||||||
Payment
of debt issue costs
|
-
|
-
|
(83,500
|
)
|
||||||
Payments
on advances from stockholders
|
(50,000
|
)
|
-
|
(50,000
|
)
|
|||||
Payments
on advances - related party
|
(253,829
|
)
|
(15,500
|
)
|
(402,129
|
)
|
||||
Net
cash provided by financing activities
|
2,600,730
|
1,452,133
|
8,622,988
|
|||||||
NET
INCREASE (DECREASE) IN CASH AND
|
||||||||||
CASH
EQUIVALENTS
|
525,522
|
(75,012
|
)
|
526,691
|
||||||
CASH
AND CASH EQUIVALENTS, Beginning of year
|
1,169
|
76,181
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, End of year
|
$
|
526,691
|
$
|
1,169
|
$
|
526,691
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||
Interest
paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
$
|
-
|
· |
BG
is deemed to be the purchaser and surviving company for accounting
purposes. Accordingly, its assets and liabilities are included
in the
balance sheet at their historical book values and the results
of
operations of BG have been presented for the comparative
prior period; and
|
· |
Control
of the net assets and business of Cobalis was acquired for
accounting
purposes effective June 30, 2003. This transaction has been
accounted for
as a purchase of the assets and liabilities of Cobalis by
BG as of June 30
2003. The historical cost of the net assets acquired was
$0 and $100,000
cash was paid for costs and fees associated with the merger.
|
2006
|
2005
|
||||||
Net
loss attributed to common stockholders:
|
|||||||
As
reported
|
$
|
(6,678,454
|
)
|
$
|
(8,176,014
|
)
|
|
Compensation
recognized under APB 25
|
—
|
—
|
|||||
Compensation
recognized under SFAS 123
|
(534,494
|
)
|
—
|
||||
Pro
forma
|
$
|
(7,212,948
|
)
|
$
|
(8,176,014
|
)
|
|
Basic
and diluted loss per common share:
|
|||||||
As
reported
|
$
|
(0.26
|
)
|
$
|
(0.36
|
)
|
|
Pro
forma
|
$
|
(0.28
|
)
|
$
|
(0.36
|
)
|
Furniture
and fixtures
|
$
|
73,203
|
||
Office
equipment
|
42,120
|
|||
115,323
|
||||
Less
accumulated depreciation and amortization
|
(106,904
|
)
|
||
$
|
8,419
|
Liabilities
previously recorded by the Company related to Gryphon:
|
||||
Debenture
penalty
|
$
|
150,000
|
||
Non-registration
penalties
|
752,000
|
|||
Accrued
interest
|
276,658
|
|||
Accrued
legal fees
|
25,000
|
|||
Accrued
warrant liability
|
47,779
|
|||
1,251,437
|
||||
Amount
of settlement
|
(1,600,000
|
)
|
||
Additional
liability to Gryphon
|
348,563
|
|||
Charge
to earning for re-pricing of Gryphon warrants
|
301,155
|
|||
Total
charge to earnings
|
$
|
649,718
|
R&R
Holdings, Inc. and affiliates a)
|
$
|
5,068,093
|
||
Chaslav
Radovich b)
|
52,083
|
|||
Other
officers/executives c)
|
134,919
|
|||
$ | 5,255,095 |
Weighted
|
|||||||
Stock
|
Average
|
||||||
Option
|
Exercise
|
||||||
Plan
|
Price
|
||||||
Balance,
March 31, 2004
|
2,350,000
|
$
|
1.62
|
||||
Granted
|
-
|
$
|
-
|
||||
Exercised
|
-
|
$
|
-
|
||||
Canceled
|
-
|
$
|
-
|
||||
Balance,
March 31, 2005
|
2,350,000
|
$
|
1.62
|
||||
Granted
|
-
|
$
|
-
|
||||
Exercised
|
-
|
$
|
-
|
||||
Canceled/Expired
|
(725,000
|
)
|
$
|
1.35
|
|||
Balance,
March 31, 2006
|
1,625,000
|
$
|
1.74
|
||||
Exercisable
at March 31, 2006
|
1,625,000
|
$
|
1.74
|
Number
of
Options
|
Exercise
Price
|
|
425,000
|
$1.00
|
|
1,200,000
|
$2.00
|
|
1,625,000
|
Warrants
|
Weighted
Average
Exercise
Price
|
||||||
Balance,
March 31, 2004
|
194,167
|
$
|
2.89
|
||||
Granted
|
3,300,000
|
$
|
1.75
|
||||
Exercised
|
-
|
$
|
-
|
||||
Canceled
|
-
|
$
|
-
|
||||
Balance,
March 31, 2005
|
3,494,167
|
$
|
1.80
|
||||
Grante
|
3,142,600
|
$
|
1.68
|
||||
Exercised
|
-
|
$
|
-
|
||||
Canceled
|
-
|
$
|
-
|
||||
Balance,
March 31, 2006
|
6,636,767
|
$
|
1.67
|
||||
Exercisable
at March 31, 2006
|
6,636,767
|
$
|
1.67
|
Number
of
Warrants
|
Exercise
Price
|
|
344,167
|
$.01
|
|
6,092,600
|
|
$1.75
|
200,000
|
$2.00
|
|
6,636,767
|
Deferred
tax assets:
|
||||
Federal
net operating loss
|
$
|
3,900,000
|
||
State
net operating loss
|
401,000
|
|||
Equity
instruments issued for compensation/services
|
2,871,000
|
|||
Accrued
compensation
|
266,000
|
|||
Accrued
legal settlements
|
810,000
|
|||
Impairment
expense
|
888,000
|
|||
9,136,000
|
||||
Total
deferred tax assets
|
||||
Less
valuation allowance
|
(9,136,000
|
)
|
||
|
$ | -- |
2006
|
2005
|
||||||
Federal
income tax rate
|
(34.0
|
%)
|
(34.0
|
%)
|
|||
State
tax, net of federal benefit
|
(6.0
|
%)
|
(6.0
|
%)
|
|||
Equity
instruments issued for
|
|||||||
Compensation/services
|
23.5
|
%
|
12.8
|
%
|
|||
Accrued
compensation
|
0.6
|
%
|
0.2 | % | |||
Accrued
legal settlements
|
12.3
|
%
|
- | ||||
Increase
in valuation allowance
|
3.6
|
%
|
27.0 | % | |||
Effective
income tax rate
|
0.0
|
%
|
0.0 | % |
Operating
|
||||
Leases
|
||||
Year
ending March 31,
|
||||
2007
|
$
|
144,012
|
||
2006
|
150,558
|
|||
Net
Minimum Lease Payments
|
$
|
294,570
|
·
|
issued
1,500,000 and 1,000,000 options with an exercise price
of $1.40 to its
President and Chief Executive Officer,
respectively;
|
·
|
issued
111,416 shares of common stock in exchange for debt of
$167,124;
|
·
|
appointed
Gerald J. Yakatan, Ph.D., as Chief Executive Officer;
and
|
·
|
converted
the Tejeda and Tejeda, Inc. convertible note payable
in the amount of
$100,000 (see Note 7) into 200,000 shares of the Company’s common
stock.
|
·
|
the
valuation of certain warrants and common stock granted to non-employees
were computed incorrectly and consequently the related expense
amount was
incorrectly recorded;
|
·
|
information
contained in the SAFS 148 disclosure was incorrect and the required
information for the three months ended September 30, 2004 was not
presented in the Form 10-QSB;
|
·
|
the
fair value of warrants granted to outside consultants should be
amortized
over the service period instead of the vesting period in accordance
with
SFAS 123;
|
·
|
Note
8 regarding Restatement of Prior Year Financial Statements should
have
included the restated information for the three months ended September
30,
2003; and
|
·
|
we
did not disclose that its independent auditors had not reviewed
the
financial statements pursuant to Statement on Auditing Standards
No. 100,
Interim Financial Information (SAS 100).
|
Name
|
Age
|
Position
|
Gerald
Yakatan
|
64
|
Chief
Executive Officer*, Director
|
Thomas
Stankovich
|
45
|
Chief
Financial Officer, Treasurer,** Director
|
Chaslav
Radovich
|
46
|
Chief
Executive Officer*, President, Secretary, Treasurer** and a
Director*
|
Radul
Radovich
|
83
|
Chairman
of the Board, Director
|
Ernest
Armstrong
|
46
|
Chief
Scientific Officer, Director
|
Martin
Marion
|
53
|
Acting
Chief Marketing Officer***
|
Kevin
Prendiville
|
51
|
Director
|
Lawrence
May
|
57
|
Director
|
|
|
Annual
Compensation
|
Long
Term Compensation
|
|
||||
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Other
Annual Compensation ($)
|
Awards
|
Payouts
|
All
Other Compensation
|
|
Restricted
Stock Awards ($)
|
Securities
Underlying Options/SARs (#)
|
LTIP
Payouts ($)
|
||||||
Gerald
Yakatan
-
Chief Executive Officer
|
2006
|
300,000
(1)
|
200,000
shares
|
None
|
None
|
1,000,000
options
|
None
|
None
|
Thomas
Stankovich
-
Chief Financial Officer, Treasurer
|
2006
|
200,000
|
250,000
shares
|
None
|
None
|
1,000,000
warrants
|
None
|
$4,234
(4)
|
Chaslav
Radovich
-
President, Treasurer, Secretary
|
2004
|
125,000
(2)
|
None
|
None
|
None
|
None
|
None
|
$10,290
(4)
|
-
President, Treasurer, Secretary
|
2005
|
125,000
|
50,000
shares
|
None
|
None
|
None
|
None
|
$10,290
(4)
|
-
President, Secretary
|
2006
|
125,000
(3)
(8)
250,000
|
100,000
shares
|
|
|
1,500,000
|
|
$10,290
(4)
|
Ernest
Armstrong- Vice President of Business Development
|
2004
|
100,000
(5)
|
None
|
None
|
None
|
1,200,000
options
|
None
|
$9,762
(4)
|
-
Chief Scientific Officer
|
2005
|
100,000
(9)
|
None
|
None
|
None
|
None
|
None
|
$9,762
(4)
|
-
Chief Scientific Officer
|
2006
|
100,000
|
16,000
shares
|
None
|
None
|
None
|
None
|
$9,762
(4)
|
Martin
Marion
Consultant(6)
|
2005
|
150,000
|
50,000
shares
|
None
|
None
|
1,000,000
|
None
|
43,125
shares
$17,298
(4)
|
Acting
Chief Marketing Officer (6)
|
2006
|
155,400
|
None
|
None
|
None
|
None
|
None
|
$17,298
(4)
|
James
Luce, former Chief Operating Officer, Chief Marketing
Officer
|
2005
|
150,000
(7)
|
None
|
None
|
None
|
None
|
None
|
None
|
|
|
|
|
|
|
|
|
|
Executive
|
Chaslav
Radovich
|
Position
|
President
|
Start
Date
|
05/15/06
|
Term
|
3
years
|
Base
Salary
|
$250,000
per year
|
Back
Wages
|
100,000
Restricted Shares in lieu of $86,939.10 for Back Wages and Unused
Vacation
up to Start Date of 05/15/06
|
Stock
Options
|
1,500,000
Shares at $1.40 vested over 3 years; 5 year
term
|
Executive
|
Thomas
Stankovich
|
Position
|
CFO
|
Start
Date
|
12/05/06
|
Term
|
3
years
|
Base
Salary
|
$200,000
per year
|
Signing
Bonus
|
100,000
Registered Shares on the Start Date and
150,000
Unregistered Shares after 30 days
|
Stock
Warrants
|
1,000,000
Shares at $1.75 vested over 3 years; 5 year
term
|
Executive
|
Gerald
Yakatan
|
Position
|
CEO
|
Start
Date
|
05/15/06
|
Term
|
3
years
|
Base
Salary
|
$300,000
per year
|
Signing
Bonus
|
100,000
Unregistered Shares on the Start Date and
100,000
Unregistered Shares after 90 days
|
Stock
Options
|
1,000,000
Shares at $1.40 vested over 3 years; 5 year
term
|
Title
of Class
|
Name
and Address of Beneficial Owner
|
Amount
and Nature of Beneficial Owner
|
Percent
of Class
|
Common
Stock
|
Gerald
Yakatan
2445
McCabe Way, Suite 150
Irvine,
CA, 92614
|
100,000
shares (1)
Chief
Executive Officer and Director
|
0.4%
|
Common
Stock
|
Thomas
Stankovich
2445
McCabe Way, Suite 150
Irvine,
CA, 92614
|
250,000
shares (2)
Chief
Financial Officer, Treasurer
|
0.9%
|
Common
Stock
|
Chaslav
Radovich
2445
McCabe Way, Suite 150
Irvine,
CA, 92614
|
782,851
shares (3)
President,
Secretary, and Director
|
2.8%
|
Common
Stock
|
Radul
Radovich
46
Calle Fresno
San
Clemente, CA, 92672
|
6,247,722
shares (4)
Director
|
22.1%
|
Common
Stock
|
Ernest
Armstrong
2445
McCabe Way, Suite 150
Irvine,
CA, 92614
|
156,404
shares (5)
Chief
Scientific Officer, Director
|
0.6%
|
Common
Stock
|
Kevin
Prendiville
2445
McCabe Way, Suite 150
Irvine,
CA, 92614
|
506,480
shares (6)
Director
|
1.8%
|
Common
Stock
|
Lawrence
May
2445
McCabe Way, Suite 150
Irvine,
CA, 92614
|
142,200
shares(7)
Director
|
0.5%
|
Common
Stock
|
Martin
S. Marion
2445
McCabe Way, Suite 150
Irvine,
CA, 92614
|
80,000
shares (8)
Acting
Chief Marketing Officer
|
0.3%
|
Common
Stock
|
St.
Petka Trust
46
Calle Fresno
San
Clemente, CA 92672
|
6,202,556
shares (4)
|
21.9%
|
Common
Stock
|
Silver
Mountain Promotions
6446
Silver Dawn Lane
Las
Vegas, NV, 89118
|
44,833
shares (4)
|
0.2%
|
Common
Stock
|
R
and R Holdings
46
Calle Fresno
San
Clemente, CA, 92672
|
333
shares (4)
|
<0.1%
|
Common
Stock
|
Gene
Pharmaceuticals
2445
McCabe Way, Suite 150
Irvine,
CA, 2614
|
1,449,087
shares (9)
|
5.1%
|
Common
Stock
|
James
Hammer
2537
Red Arrow Drive
Las
Vegas, NV 8913
|
3,294,643
shares (10)
|
11.7%
|
Common
Stock
|
Officers
and directors as a group
|
9,634,744
shares
|
34.1%
|
(1)
|
Gerald
Yakatan was issued 50,000 shares upon his appointment as director,
with
50,000 shares to follow. Dr. Yakatan also owns 1,000,000 options
to
purchase shares of our common stock at $1.40 per share which were
granted
on May 15, 2006, vest over three years, and expire on May 15,
2011.
|
(2)
|
Thomas
Stankovich owns 1,000,000 warrants to purchase shares of our common
stock
at $1.75 per share, which were granted in December 2005, and vest
over
three years. These warrants expire on December 8,
2010.
|
(3)
|
Chaslav
Radovich owns 738,851 shares individually and is the custodian
of the
44,000 shares owned by Milena Radovich, his minor child. Mr. Radovich
also
owns 1,500,000 options to purchase shares of our common stock at
$1.40 per
share, which were granted on May 15, 2006 and vest over three years.
These
options expire on May 15, 2011.
|
(4)
|
Radul
Radovich and his spouse are the beneficiaries of the St. Petka
Trust,
which owns 6,202,556 shares. Radul Radovich is the Trustor of St.
Petka
Trust, and owns R and R Holdings which holds 333 shares of our
common
stock, and of Silver Mountain Promotions which holds 44,833 shares
of our
common stock.
|
(5)
|
Ernest
Armstrong owns 148,000 shares individually, 550 shares owned by
jointly
with his parent, has beneficial ownership of 3,000 shares owned
jointly by
Mr. Armstrong’s spouse and Mr. Armstrong’s parent, and 4,854 shares owned
jointly by Mr. Armstrong and his spouse. Mr. Armstrong also owns
2,200,000
options to purchase shares of our common stock at $2.00 per share
and
which expire in seven years from the dated of the revised underlying
agreement.
|
(6)
|
Kevin
Prendiville owns 100,000 shares directly and is one of the trustees
of the
Prendiville Revocable Trust and owner of 402,840 shares; he also
owns
3,640 shares as custodian for his minor child. Dr. Prendiville
also owns
333,000 warrants to purchase shares of our common stock at $1.75
per
share, which were granted and vested on October 24, 2005 and expire
on
October 24, 2010.
|
(7)
|
In
January 2005, we granted Lawrence May 250,000 warrants to purchase
shares
of our common stock for $1.75 per share in January 2005. These
warrants
expire in January 2007.
|
(8)
|
In
July 2004, while serving as our consultant, we granted 1,000,000
warrants
to purchase shares of our common stock for $1.75 per share to Mr.
Marion.
These warrants expire in July 2009.
|
(9)
|
Mr.
Armstrong is a majority owner and managing member of Gene Pharmaceuticals,
LLC, which owns 1,449,087 shares.
|
(10)
|
James
Hammer owns 1,177,143 shares individually, 360,000 owned by immediate
family members who share his household, 107,500 shares owned jointly
with
spouse and 1,650,000 shares owned by the Hammer Family Trust.
|
·
|
disclose
such transactions in prospectuses where
required;
|
·
|
disclose
in any and all filings with the Securities and Exchange Commission,
where
required;
|
·
|
obtain
disinterested directors’ consent; and
|
·
|
obtain
shareholder consent where required.
|
Cobalis
Corp.,
a Nevada corporation
|
||
|
|
|
By: | /s/ Gerald Yakatan | |
Gerald Yakatan |
||
Principal Executive Officer, Director |
|
|
|
By: | /s/ Thomas Stankovich | |
Thomas Stankovich |
||
Principal Financial Officer, Treasurer |
|
|
|
By: | /s/ Chaslav Radovich | |
Chaslav Radovich |
||
President, Secretary, Director |
|
|
|
By: | /s/ Ernest Armstrong | |
Ernest Armstrong |
||
Chief Scientific Officer, Director |
|
|
|
By: | /s/ Martin Marion | |
Martin Marion |
||
Acting Chief Marketing Officer |
|
|
|
Date: July 13, 2006 | By: | /s/ Gerald Yakatan |
Gerald Yakatan |
||
Director
|
|
|
|
Date: July 13, 2006 | By: | /s/ Chaslav Radovich |
Chaslav Radovich |
||
Director |
|
|
|
Date: July 13, 2006 | By: | /s/ Radul Radovich |
Radul Radovich |
||
Director
|
|
|
|
Date: July 13, 2006 | By: | /s/ Ernest Armstrong |
Ernest Armstrong |
||
Director |
|
|
|
Date: July 13, 2006 | By: | /s/ Kevin Prendiville |
Kevin Prendiville |
||
Director
|
|
|
|
Date: July 12, 2006 | By: | /s/ Lawrence May |
Lawrence May |
||
Director |