Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

x                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2012

 

OR

 

o                   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 001-32563

 

Orchids Paper Products Company

(Exact name of Registrant as Specified in its Charter)

 

Delaware

 

23-2956944

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

4826 Hunt Street

Pryor, Oklahoma 74361

(Address of Principal Executive Offices and Zip Code)

 

(918) 825-0616

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months.  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

Number of shares outstanding of the issuer’s Common Stock, par value $.001 per share, as of October 31, 2012: 7,582,975 shares.

 

 

 



Table of Contents

 

ORCHIDS PAPER PRODUCTS COMPANY

TABLE OF CONTENTS

QUARTERLY REPORT ON FORM 10-Q

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012

 

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

 

 

 

ITEM 1.

Financial Statements

 

3

 

 

 

 

 

Balance Sheets as of September 30, 2012 (Unaudited) and December 31, 2011

 

3

 

 

 

 

 

Statements of Income for the three months ended September 30, 2012 and 2011 (Unaudited) and the nine months ended September 30, 2012 and 2011 (Unaudited)

 

4

 

 

 

 

 

Statements of Cash Flows for the nine months ended September 30, 2012 and 2011 (Unaudited)

 

5

 

 

 

 

 

Notes to Unaudited Interim Financial Statements

 

6

 

 

 

 

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

10

 

 

 

 

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

 

20

 

 

 

 

ITEM 4.

Controls and Procedures

 

20

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

ITEM 1.

Legal Proceedings

 

20

 

 

 

 

ITEM 1A.

Risk Factors

 

20

 

 

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

20

 

 

 

 

ITEM 3.

Defaults Upon Senior Securities

 

21

 

 

 

 

ITEM 4.

Mine Safety Disclosures

 

21

 

 

 

 

ITEM 5.

Other Information

 

21

 

 

 

 

ITEM 6.

Exhibits

 

21

 

 

 

 

 

Signatures

 

22

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.  Financial Statements

 

ORCHIDS PAPER PRODUCTS COMPANY

BALANCE SHEETS

(Dollars in thousands, except share and per share data)

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

 

$

3,755

 

$

4,297

 

Accounts receivable, net of allowance of $125 in 2012 and $145 in 2011

 

8,446

 

6,939

 

Inventories, net

 

9,099

 

7,811

 

Income taxes receivable

 

 

285

 

Short-term investments

 

5,024

 

2,019

 

Prepaid expenses

 

999

 

530

 

Other current assets

 

46

 

338

 

Deferred income taxes

 

410

 

410

 

Total current assets

 

27,779

 

22,629

 

 

 

 

 

 

 

Property, plant and equipment

 

123,114

 

119,853

 

Accumulated depreciation

 

(32,457

)

(27,568

)

Net property, plant and equipment

 

90,657

 

92,285

 

 

 

 

 

 

 

Deferred debt issuance costs, net of accumulated amortization of $9 in 2012 and $4 in 2011

 

49

 

54

 

Total assets

 

$

118,485

 

$

114,968

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

4,003

 

$

3,520

 

Accrued liabilities

 

3,126

 

2,615

 

Current portion of long-term debt

 

1,152

 

1,152

 

Total current liabilities

 

8,281

 

7,287

 

 

 

 

 

 

 

Long-term debt, less current portion

 

15,367

 

16,231

 

Deferred income taxes

 

18,910

 

18,801

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $.001 par value, 25,000,000 shares authorized, 7,572,975 and 7,530,225 shares issued and outstanding in 2012 and 2011, respectively

 

8

 

7

 

Additional paid-in capital

 

40,250

 

39,524

 

Retained earnings

 

35,669

 

33,118

 

Total stockholders’ equity

 

75,927

 

72,649

 

Total liabilities and stockholders’ equity

 

$

118,485

 

$

114,968

 

 

See notes to unaudited interim financial statements.

 

3



Table of Contents

 

ORCHIDS PAPER PRODUCTS COMPANY

STATEMENTS OF INCOME

(Dollars in thousands, except share and per share data)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

25,778

 

$

26,110

 

$

76,784

 

$

72,168

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

20,388

 

22,174

 

59,657

 

61,807

 

Gross profit

 

5,390

 

3,936

 

17,127

 

10,361

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

2,029

 

1,508

 

6,428

 

4,904

 

Operating income

 

3,361

 

2,428

 

10,699

 

5,457

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

99

 

103

 

308

 

543

 

Other (income) expense

 

(4

)

(17

)

312

 

(33

)

Income before income taxes

 

3,266

 

2,342

 

10,079

 

4,947

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes:

 

 

 

 

 

 

 

 

 

Current

 

847

 

504

 

2,886

 

504

 

Deferred

 

94

 

191

 

109

 

979

 

 

 

941

 

695

 

2,995

 

1,483

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,325

 

$

1,647

 

$

7,084

 

$

3,464

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31

 

$

0.22

 

$

0.94

 

$

0.46

 

Diluted

 

$

0.29

 

$

0.21

 

$

0.90

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

7,568,604

 

7,492,585

 

7,549,348

 

7,490,430

 

Diluted

 

7,863,021

 

7,733,094

 

7,845,429

 

7,715,479

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.20

 

$

0.10

 

$

0.60

 

$

0.30

 

 

See notes to unaudited interim financial statements.

 

4



Table of Contents

 

ORCHIDS PAPER PRODUCTS COMPANY

STATEMENTS OF CASH FLOWS

(Dollars in thousands)

 

 

 

Nine Months

 

Nine Months

 

 

 

Ended

 

Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

 

 

(unaudited)

 

(unaudited)

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

7,084

 

$

3,464

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

5,611

 

5,333

 

Provision for doubtful accounts

 

(20

)

 

Deferred income taxes

 

109

 

979

 

Stock option plan expense

 

318

 

268

 

Loss on disposal of property, plant and equipment

 

336

 

 

Changes in cash due to changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(1,487

)

(1,795

)

Inventories

 

(1,288

)

(126

)

Income taxes receivable

 

285

 

2,675

 

Prepaid expenses

 

(469

)

(156

)

Other current assets

 

292

 

 

Accounts payable

 

483

 

(1,012

)

Accrued liabilities

 

511

 

994

 

Net cash provided by operating activities

 

11,765

 

10,624

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

Purchases of property, plant and equipment

 

(4,314

)

(3,888

)

Purchases of investment securities

 

(3,004

)

 

Proceeds from the sale of investment securities

 

 

7,500

 

Net cash provided by (used in) investing activities

 

(7,318

)

3,612

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

Borrowings under long-term debt

 

 

18,021

 

Principal payments on long-term debt

 

(864

)

(1,718

)

Repayment of long-term debt at maturity

 

 

(5,878

)

Repayment of long-term debt prior to maturity

 

 

(17,439

)

Net borrowings (repayments) on revolving credit line

 

 

(2,672

)

Dividends paid to stockholders

 

(4,533

)

(2,247

)

Proceeds from the exercise of stock options

 

384

 

98

 

Excess tax benefit of stock options exercised

 

24

 

5

 

Deferred issuance cost

 

 

(59

)

Net cash used in financing activities

 

(4,989

)

(11,889

)

 

 

 

 

 

 

Net increase (decrease) in cash

 

$

(542

)

$

2,347

 

Cash, beginning

 

4,297

 

142

 

Cash, ending

 

$

3,755

 

$

2,489

 

Supplemental Disclosure:

 

 

 

 

 

Interest paid

 

$

307

 

$

504

 

Income taxes paid (refunded)

 

$

2,443

 

$

(2,675

)

Tax benefits realized from stock options exercised

 

$

29

 

$

14

 

 

See notes to unaudited interim financial statements.

 

5



Table of Contents

 

ORCHIDS PAPER PRODUCTS COMPANY

NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS

 

Note 1 — Basis of Presentation

 

Orchids Paper Products Company (“Orchids” or the “Company”) was formed in 1998 to acquire and operate the paper manufacturing facility, built in 1976, in Pryor, Oklahoma.  Orchids Acquisition Group, Inc. (“Orchids Acquisition”) was established in November 2003, for the purpose of acquiring the common stock of Orchids.  The sale of equity and debt securities closed in March 2004 and Orchids Acquisition acquired Orchids for a price of $21.6 million.  Orchids Acquisition was subsequently merged into Orchids.  In July 2005, the Company completed its initial public offering of its common stock.  The Company’s common stock trades on the NYSE MKT under the ticker symbol “TIS.”

 

The accompanying financial statements have been prepared without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted (“GAAP”) in the United States have been condensed or omitted pursuant to the rules and regulations.  However, the Company believes that the disclosures made are adequate to make the information presented not misleading when read in conjunction with the audited financial statements and the notes in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, filed with the SEC on March 7, 2012.  Management believes that the financial statements contain all adjustments necessary for a fair presentation of the results for the interim periods presented.  All adjustments were of a normal, recurring nature.  The results of operations for the interim period are not necessarily indicative of the results for the entire fiscal year.

 

Note 2 — Fair Value Measurements

 

The Company had $5,024,000 and $2,019,000 invested in commercial deposits at September 30, 2012 and December 31, 2011, respectively.  These short-term investments are measured at fair value on a recurring basis and are considered Level 1 measurements in the fair value valuation hierarchy.  The Company had no liabilities measured at fair value at September 30, 2012 or December 31, 2011.  The carrying value of the Company’s long-term debt is estimated by management to approximate fair value based on the obligations’ characteristics, including floating interest rate, credit rating, maturity and collateral.

 

There were no transfers among Level 1, Level 2 or Level 3 assets during the first nine months in 2012 or 2011.

 

6



Table of Contents

 

Note 3 — Commitments and Contingencies

 

The Company may be involved from time to time in litigation arising from the normal course of business. In management’s opinion, as of the date of this report, the Company is not engaged in legal proceedings which individually or in the aggregate are expected to have a materially adverse effect on the Company’s results of operations or financial condition.

 

In October 2008, the Company entered into a contract to purchase 334,000 MMBTU per year of natural gas at $7.50 per MMBTU plus a $0.07 per MMBTU management delivery fee.  This contract has been extended through December 2015 and provides for approximately 60% to 70% of the Company’s natural gas requirements through December 31, 2015 as follows:

 

Period

 

MMBTUs

 

Price per
MMBTU

 

Management
fee per
MMBTU

 

April 2009 - March 2011

 

668,413

 

$

7.50

 

$

0.07

 

April 2011 - March 2012

 

334,207

 

$

6.50

 

$

0.07

 

April 2012 - March 2013

 

334,207

 

$

5.50

 

$

0.07

 

April 2013 - December 2014

 

556,886

 

$

4.905

 

$

0.07

 

April 2013 - September 2013

 

additional 5,000/month

 

$

4.70

 

$

0.07

 

October 2013 - March 2014

 

additional 5,000/month

 

$

4.75

 

$

0.07

 

April 2014 - December 2014

 

additional 5,000/month

 

$

4.70

 

$

0.07

 

January 2015 - March 2015

 

95,900

 

$

4.50

 

$

0.07

 

April 2015 - June 2015

 

93,600

 

$

4.30

 

$

0.07

 

July 2015 - September 2015

 

92,300

 

$

4.35

 

$

0.07

 

October 2015 - December 2015

 

91,900

 

$

4.50

 

$

0.07

 

 

Purchases under the gas contract were $0.5 million for the three months ended September 30, 2012 and 2011, respectively, and $1.5 million and $1.7 million for the nine months ended September 30, 2012 and 2011, respectively.  If the Company is unable to purchase the contracted amounts and the market price at that time is less than the contracted price, the Company would be obligated under the terms of the agreement to reimburse an amount equal to the difference between the contracted amount and the amount actually purchased, multiplied by the difference between the contract price and current spot price.

 

Note 4 — Inventories

 

Inventories at September 30, 2012 and December 31, 2011 were as follows:

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(in thousands)

 

Raw materials

 

$

2,941

 

$

2,526

 

Bulk paper rolls

 

1,365

 

981

 

Converted finished goods

 

4,978

 

4,454

 

Inventory valuation reserve

 

(185

)

(150

)

 

 

$

9,099

 

$

7,811

 

 

7



Table of Contents

 

Note 5 — Income Taxes

 

As of September 30, 2012, our annual effective income tax rate is estimated to be 30.0%.  For the quarter and nine months ended September 30, 2012, our effective income tax rate was 28.8% and 29.7%, respectively. These rates differ from the annual effective income tax rate due to tax benefits recognized when employees exercised and sold incentive stock options during the periods described. For the quarter and nine months ended September 30, 2011, our effective income tax rate was 29.7% and 30.0%, respectively.  The rate for 2012 is lower than the statutory rate because of manufacturing tax credits, Indian Employment Credits and Oklahoma Investment Tax Credits primarily associated with our investments in a new paper machine in 2006 and new converting warehouse and new converting line that were completed in 2010.  The 2011 rate is lower than the statutory rate due to the same reasons cited for the 2012 period.

 

Note 6 — Earnings per Share

 

The computation of basic and diluted net income per share for the three-month and nine-month periods ended September 30, 2012 and 2011 is as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Net income - ($ thousands)

 

$

2,325

 

$

1,647

 

$

7,084

 

$

3,464

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

7,568,604

 

7,492,585

 

7,549,348

 

7,490,430

 

Effect of stock options

 

294,417

 

240,509

 

296,081

 

225,049

 

Weighted average shares outstanding - assuming dilution

 

7,863,021

 

7,733,094

 

7,845,429

 

7,715,479

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31

 

$

0.22

 

$

0.94

 

$

0.46

 

Diluted

 

$

0.29

 

$

0.21

 

$

0.90

 

$

0.45

 

 

 

 

 

 

 

 

 

 

 

Stock options not considered above because they were anti-dilutive

 

75,500

 

86,000

 

75,500

 

86,000

 

 

Note 7 — Stock Incentive Plan

 

In April 2005, the board of directors and the stockholders approved the 2005 Stock Incentive Plan (the “Plan”).  The Plan provides for the granting of incentive stock options to employees and board members selected by the board’s compensation committee.  A total of 1,097,500 shares of common stock are reserved for issuance under the Plan.

 

The Company uses the Black-Scholes option valuation model to estimate the grant date fair value of its options.  Option valuation models require the input of highly subjective assumptions including the expected stock price volatility. The following table details the options granted to certain members of the board of directors and management during the nine months ended September 30, 2012 and 2011.

 

Grant

 

Number

 

Exercise

 

Grant Date

 

Risk-Free

 

Estimated

 

Dividend

 

Forfeiture

 

Expected

 

Date

 

of Shares

 

Price

 

Fair Value

 

Interest Rate

 

Volatility

 

Yield

 

Rate

 

Life

 

May-12

 

38,500

 

$

17.845

 

$

4.78

 

1.70

%

44

%

4.48

%

0

%

5 years

 

Jan-12

 

27,000

 

$

18.77

 

$

5.42

 

1.97

%

45

%

4.26

%

0

%

5 - 6 years

 

May-11

 

28,750

 

$

11.95

 

$

3.95

 

3.17

%

46

%

3.35

%

0

%

5 years

 

 

The Company expenses the cost of options granted over the vesting period of the option based on the grant-date fair value of the award.  The Company recognized expense of $27,000 and $38,000 for the three months ended September 30, 2012 and 2011, respectively, and $318,000 and $268,000 for the nine months ended September 30, 2012 and 2011, respectively, related to options granted under the Plan.

 

8



Table of Contents

 

Note 8 — Major Customers and Concentration of Credit Risk

 

The Company sells its paper production in the form of parent rolls and converted products.  Revenues from converted product sales and parent roll sales in the three months and nine months ended September 30, 2012 and 2011 were: 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Converted product net sales

 

$

22,781

 

$

21,405

 

$

68,716

 

$

58,140

 

Parent roll net sales

 

2,997

 

4,705

 

8,068

 

14,028

 

Net sales

 

$

25,778

 

$

26,110

 

$

76,784

 

$

72,168

 

 

Credit risk for the Company in the three months and nine months ended September 30, 2012 and 2011 was concentrated in the following customers who each comprised more than 10% of the Company’s total net sales:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Converted product customer 1

 

46

%

35

%

44

%

33

%

Converted product customer 2

 

14

%

14

%

14

%

13

%

Converted product customer 3

 

*

 

13

%

11

%

13

%

Parent roll customer 1

 

*

 

13

%

*

 

15

%

Total percent of net sales

 

60

%

75

%

69

%

74

%

 


* Customer did not account for more than 10% of sales during the period indicated

 

No other customer of the Company accounted for more than 10% of sales during these periods.

 

At September 30, 2012 and December 31, 2011, the four significant customers accounted for the following amounts of the Company’s accounts receivable (in thousands):

 

 

 

September 30,

 

 

 

December 31,

 

 

 

 

 

2012

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Converted product customer 1

 

$

3,127

 

37

%

$

2,761

 

40

%

Converted product customer 2

 

$

1,704

 

20

%

$

1,610

 

23

%

Converted product customer 3

 

$

521

 

6

%

$

935

 

14

%

Parent roll customer 1

 

$

1,258

 

15

%

$

370

 

5

%

Total of accounts receivable

 

$

6,610

 

78

%

$

5,676

 

82

%

 

Note 9 — New Accounting Pronouncements

 

The Financial Accounting Standards Board (“FASB”) periodically issues new accounting standards in a continuing effort to improve standards of financial accounting and reporting. We have reviewed the recently issued pronouncements and concluded that there are no recently issued accounting pronouncements that the Company has yet to adopt that are expected to have a material effect on the Company’s financial position, results of operations or cash flows.

 

9



Table of Contents

 

ITEM 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Information

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements.  These statements relate to, among other things:

 

·

our business strategy;

·

the market opportunity for our products, including expected demand for our products;

·

our estimates regarding our capital requirements; and

·

any of our other plans, objectives, and intentions contained in this report that are not historical facts.

 

These statements relate to future events or future financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.  In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of such terms or other comparable terminology.  Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  These statements are only predictions.

 

You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors that are, in some cases, beyond our control and that could materially affect actual results, levels of activity, performance or achievements.  Factors that could materially affect our actual results, levels of activity, performance or achievements include, without limitation, those detailed under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, as filed with the SEC on March 7, 2012, and include the following items:

 

·

intense competition in our markets and aggressive pricing by our competitors could force us to decrease our prices and reduce our profitability;

·

a substantial percentage of our converted product revenues are attributable to a small number of customers who may decrease or cease purchases at any time;

·

disruption in our supply or increase in the cost of fiber;

·

increased competition in our region;

·

changes in our retail trade customers’ policies and increased dependence on key retailers in developed markets;

·

excess supply in the market may reduce our prices;

·

the availability of and prices for energy;

·

failure to purchase the contracted quantity of natural gas may result in financial exposure;

·

our exposure to variable interest rates;

·

the loss of key personnel;

·

labor interruption;

·

natural disaster or other disruption to our facilities;

·

ability to finance the capital requirements of our business;

·

cost to comply with existing and new laws and regulations;

·

failure to maintain an effective system of internal controls necessary to accurately report our financial results and prevent fraud;

·

the parent roll market is a commodity market and subject to fluctuations in demand and pricing;

·

indebtedness limits our cash flow and subjects us to restrictive covenants relating to the operation of our business;

·

an inability to continue to implement our business strategies; and

·

inability to sell the capacity generated from our converting line.

 

If any of these risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what we projected. Any forward-looking statement you read in the following Management’s Discussion and Analysis of Financial Condition and Results of Operations reflects our current views with respect to future events and is subject to these and other risks, uncertainties, and assumptions relating to our operations, results of operations, growth strategy, and liquidity. We assume no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise.

 

10



Table of Contents

 

Overview

 

We are an integrated manufacturer of tissue products serving the private label, or “at-home” market.  We produce bulk tissue paper, known as parent rolls, and convert parent rolls into finished products, including paper towels, bathroom tissue and paper napkins. We sell any remaining parent rolls to other converters.  Our core customer base consists of dollar stores and other discount retailers. By dollar stores, we mean retailers that offer a limited selection across a broad range of products at everyday low prices in a smaller store format.  We have focused on the dollar stores (which are also referred to as value retailers) and the broader discount retail market because of their overall market growth, consistent order patterns and low number of stock keeping units (“SKUs”).  The at-home tissue market consists of several quality levels, including a value tier, mid-tier and premium tier.  Our historical business strategy has focused on the value tier market, primarily due to the dollar stores’ concentration of product offerings in that market and, to some extent, limitations of certain manufacturing equipment.  As part of our growth strategy, we began to systematically invest in manufacturing assets to improve quality, expand our product offerings and strengthen our position as a low cost manufacturer.  This began with the start-up of a new paper machine in 2006 which provided the opportunity to produce parent rolls for the value tier, mid-tier and premium tier converted products and improved our cost structure.  Further, we undertook an expansion project that included the purchase and installation of a new converting line and the construction of a new converted product warehouse in mid-2010.  This project had three main objectives: increase the capacity of our converting operation, provide the capability to produce higher-quality mid-tier and premium tier converted products and reduce warehousing costs by centralizing all warehousing and shipping.  While we have customers located throughout the United States, most of our products are distributed within an approximate 900-mile radius of our Oklahoma facility. However, our sales efforts are focused on an area within approximately 500 miles of our facility in northeast Oklahoma, which includes Texas, Oklahoma, Kansas, Missouri, Arkansas, Nebraska and Iowa. Because we are one of the few tissue paper manufacturers in this area, we typically have lower freight costs to our customers’ distribution centers located in our target region. At-home tissue market growth has historically been closely correlated to population growth and as such, performs well in a variety of economic conditions. Our target region has experienced strong population growth in the past ten years relative to the national average, and these trends are expected to continue.

 

Our products are sold primarily under our customers’ private labels and, to a lesser extent, under our brand names such as Colortex®, My Size®, Velvet®, Big Mopper®, Linen Soft®, Soft & Fluffy®, Tackle® , and Noble®.  All of our converted product revenue is derived through truck load purchase orders from our customers.  Parent roll revenue is derived from purchase orders that generally cover a one-month time period. We do not have supply contracts with any of our customers, which is normal practice within our industry.  Because our product is a daily consumable item, the order stream from our customer base is fairly consistent with no significant seasonal fluctuations. Changes in the national economy, in general, do not materially affect the market for our converted products.

 

Our profitability depends on several key factors, including:

 

·

the market price of our product;

·

the cost of fiber used in producing paper;

·

the efficiency of operations in both our paper mill and converting facility; and

·

the cost of energy.

 

The private label market of the tissue industry is highly competitive, and discount retail customers are extremely price sensitive.  As a result, it is difficult to affect price increases.  We expect these competitive conditions to continue.

 

Background

 

Since June 2006, when we began operations of a new paper machine, our paper-making capacity of approximately 56,000 tons per year has exceeded the demand requirements of our converting operations. We sell the excess supply into the market in the form of parent rolls.  We adjust our paper making production based on our internal converting needs for parent rolls and the open market demand for parent rolls.  Parent rolls are a commodity product and thus are subject to market pricing.  We plan to continue to sell any excess parent roll capacity on the open market as long as market pricing is profitable.

 

Our parent rolls are converted into paper towels, bathroom tissue and napkins in our adjacent converting facility. Our eleven converting lines have a total annual capacity of approximately 12.5 million cases of finished tissue products.  Our strategy is to sell all of our parent roll capacity as converted products, which generally carry higher margins than parent rolls. To help achieve that goal, we are placing significant focus on improving our sales efforts to sell all of our converting capacity.  In addition, we continue to focus considerable efforts to improve our converting efficiencies.

 

Our strategy is to expand our position as a low cost provider of high-quality private label tissue products to the growing discount retail channel while leveraging our competitive advantages to increase our presence in the mid-tier and premium tier markets with the discount retail channel as well as other retail channels. This will be accomplished through the expansion of our product offerings through new product development, our continued high service levels and increased total manufacturing capacity.

 

11



Table of Contents

 

We are implementing this strategy through our key initiatives set forth below:

 

·

maintain and strengthen our core customer relationships;

·

improve the product quality of our higher tier offerings to meet and or exceed customers’ required attributes;

·

increase our flexibility to meet a wider array of customer needs;

·

further expand our customer base in other retail channels; and

·

continue to improve operating efficiencies and reduce manufacturing costs.

 

Since our inception in 1998, we have strategically expanded capacity and capability in both paper manufacturing and finished product converting to meet market demand and customers’ quality requirements.  In 2010, we increased our annual converting capacity by approximately 4.0 million cases with the installation of a new converting line, which, along with other strategic investments, increased our annual converting capacity to 12.5 million cases per year.  This additional converting capacity will enable us to both increase sales of existing products and to provide the flexibility to manufacture higher tier products for sales to our core customer base and into new retail channels.  While our theoretical annual converting capacity is currently 12.5 million cases, in order to allow for production flexibility and provide a high level of customer service, our practical annual converting capacity is approximately 10.5 million cases.

 

Although we have an annual practical converting capacity of approximately 10.5 million cases, our in-house supply of parent rolls provides enough to convert approximately 9.5 million cases.  In order to convert at an annual capacity above approximately 9.5 million cases, we would have to supplement our supplies by purchasing parent rolls in the open market.

 

Comparative Three-Month Periods Ended September 30, 2012 and 2011

 

Net Sales

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands, except average price per ton and tons)

 

 

 

 

 

 

 

Converted product net sales

 

$

22,781

 

$

21,405

 

Parent roll net sales

 

2,997

 

4,705

 

Net sales

 

$

25,778

 

$

26,110

 

 

 

 

 

 

 

Total tons shipped

 

14,015

 

14,881

 

Net selling price per ton

 

$

1,839

 

$

1,755

 

 

Net sales in the quarter ended September 30, 2012, decreased 1% to $25.8 million, compared to $26.1 million in the same period of 2011.  Net sales figures represent the gross selling price, including freight, less discounts and pricing allowances.  The decrease in net sales is due to a $1.7 million decrease in parent roll net sales which was partially offset by a $1.4 million increase in net sales of converted product.

 

Net sales of converted product increased in the quarter ended September 30, 2012, by $1.4 million, or 6%, to $22.8 million compared to $21.4 million in the same period last year. The increase in net sales of converted product is primarily the result of an 8% increase in the tonnage shipped which was partially offset by a 2% decrease in the net selling price per ton.  The increase in converted product tonnage shipped is primarily due to expansion of our product lines to include mid-tier products.  The decrease in net selling price per ton is primarily due to a change in product mix.

 

Net sales of parent rolls decreased $1.7 million, or 36%, to $3.0 million in the quarter ended September 30, 2012, compared to $4.7 million in the same period last year.  Net sales of parent rolls decreased primarily as a result of a 37% decrease in tonnage shipped.  The net selling price per ton of parent rolls remained flat. The decrease in parent roll tonnage shipments is due to higher requirements by our converting operation resulting in less excess paper available to sell in parent roll form.  The higher converting requirements are due to the increased sales of converted product.

 

Total shipments in the third quarter of 2012 decreased by 866 tons, or 6%, to 14,015 tons compared to 14,881 tons in the same period of 2011.  This decrease is primarily the result of the higher levels of converted product sales and the normal yield loss that occurs when parent rolls are converted to products and, to a lesser extent, lower production of parent rolls.  The increase in selling price per ton of $84, or 5%, to $1,839 in the third quarter of 2012 compared to $1,755 in the third quarter of 2011 is primarily due to an increased percentage of converted product tons shipped, as converted products have a higher selling price per ton than parent rolls.

 

12



Table of Contents

 

Cost of Sales

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

(in thousands, except gross profit margin % and paper cost per ton consumed)

 

 

 

 

 

 

 

Cost of paper

 

$

11,145

 

$

12,658

 

Non-paper materials, labor, supplies, etc.

 

7,286

 

7,759

 

Sub-total

 

18,431

 

20,417

 

Depreciation

 

1,957

 

1,757

 

Cost of sales

 

$

20,388

 

$

22,174

 

 

 

 

 

 

 

Gross profit

 

$

5,390

 

$

3,936

 

Gross profit margin %

 

20.9

%

15.1

%

Total paper cost per ton consumed

 

$

786

 

$

872

 

 

The major components of cost of sales are the cost of internally produced paper, raw materials, direct labor and benefits, freight costs of products shipped to customers, insurance, repairs and maintenance, energy, utilities and depreciation.

 

Cost of sales in the quarter ended September 30, 2012, decreased 8% to $20.4 million, compared to $22.2 million in the same period of 2011.  As a percentage of net sales, cost of sales decreased to 79.1% in the 2012 quarter from 84.9% in the 2011 quarter.  Cost of sales as a percentage of net sales for the third quarter of 2012 was favorable to the prior year quarter due to lower paper production costs, which was primarily due to lower fiber costs, and the effects of increased converted product shipments as a percent of total sales, as converted product shipments generally earn a higher gross margin on a per ton basis than parent roll sales.

 

Our overall cost of paper in the third quarter of 2012 was $786 per ton, a decrease of $86 per ton compared to the same period in 2011.  Paper production costs decreased primarily due to lower fiber costs, which were partially offset by higher maintenance and repair costs.  Fiber prices decreased approximately 27% in the third quarter of 2012 compared to the same quarter in 2011, thereby decreasing our cost of sales by approximately $1.7 million in the quarter-over-quarter comparison.  Maintenance and repair costs increased approximately $0.5 million in the third quarter of 2012 compared to the same quarter in 2011.

 

Excluding depreciation, converting production costs on a per unit basis were lower in the 2012 quarter compared to the 2011 quarter by 9% primarily as a result of a 7% decrease in labor cost per case and a 5% decrease in overhead cost per case.  These improvements were primarily driven by higher production volumes.

 

Gross Profit

 

Gross profit in the quarter ended September 30, 2012, increased $1.5 million, or 37%, to $5.4 million compared to $3.9 million in the same period last year.  Gross profit as a percentage of net sales in the 2012 quarter was 20.9% compared to 15.1% in the 2011 quarter. The gross profit increase as a percent of net sales was primarily the result of lower fiber prices, increased converted product shipments as a percent of total sales and lower per case converting production costs, which were partially offset by higher maintenance and repair costs in the paper manufacturing operation, as discussed above.

 

Selling, General and Administrative Expenses

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands, except SG&A as a % of net sales)

 

 

 

 

 

 

 

Commission expense

 

$

360

 

$

323

 

Other SG&A expenses

 

1,669

 

1,185

 

Selling, General & Adm exp

 

$

2,029

 

$

1,508

 

SG&A as a % of net sales

 

7.9

%

5.8

%

 

Selling, general and administrative expenses include salaries, commissions to brokers and other miscellaneous expenses.  Selling, general and administrative expenses increased $521,000 to $2.0 million in the 2012 quarter from $1.5 million in the 2011 quarter, primarily due to increased packaging related costs resulting from new product introductions, higher accruals under our incentive bonus plan due to our increased earnings and higher professional fees.  As a percentage of net sales, selling, general and administrative expenses increased to 7.9% in the third quarter of 2012 compared to 5.8% in the same period of 2011.

 

13



Table of Contents

 

Operating Income

 

As a result of the foregoing factors, operating income increased $933,000 to $3.4 million in the quarter ended September 30, 2012 compared to $2.4 million in the same period in 2011.

 

Interest Expense and Other Income

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands)

 

Interest expense

 

$

99

 

$

103

 

Other income, net

 

$

(4

)

$

(17

)

 

 

 

 

 

 

Income before income taxes

 

$

3,266

 

$

2,342

 

 

Interest expense includes interest on all debt and amortization of deferred debt issuance costs.

 

Income Before Income Taxes

 

As a result of the foregoing factors, income before income taxes increased $924,000 to $3.3 million in the quarter ended September 30, 2012, compared to $2.3 million in the same period in 2011.

 

Income Tax Provision

 

As of September 30, 2012, we estimate our annual effective income tax rate to be 30.0%.  This compares to the 30.3% we estimated as of the end of the second quarter of 2012.  As a result, for the quarter ended September 30, 2012, our effective income tax rate was 28.8%.  This rate is lower than the statutory rate because of manufacturing tax credits, Indian Employment Credits and Oklahoma Investment Tax Credits primarily associated with our investments in a new paper machine in 2006 and new converting warehouse and new converting line that were completed in 2010.  For the quarter ended September 30, 2011, our annual effective income tax rate was 29.7%.  The effective tax rate is lower than the statutory rate because of the factors cited above.

 

Comparative Nine-Month Periods Ended September 30, 2012 and 2011

 

Net Sales

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands, except average price per ton and tons)

 

 

 

 

 

 

 

Converted product net sales

 

$

68,716

 

$

58,140

 

Parent roll net sales

 

8,068

 

14,028

 

Net sales

 

$

76,784

 

$

72,168

 

 

 

 

 

 

 

Total tons shipped

 

41,399

 

42,089

 

Net selling price per ton

 

$

1,855

 

$

1,715

 

 

Net sales increased 6% to $76.8 million in the nine months ended September 30, 2012, compared to $72.2 million in the same period of 2011.  Net sales figures represent gross selling price, including freight, less discounts and pricing allowances.  The increase in net sales is due to a $10.6 million increase in the net sales of converted product and a $5.9 million decrease in the sales of parent rolls.

 

14



Table of Contents

 

Net sales of converted product increased for the nine months ended September 30, 2012, by $10.6 million, or 18%, to $68.7 million compared to $58.1 million in the same period last year. The increase in net sales of converted products is the result of a 21% increase in the tons of product shipped offset by a 2% decrease in net selling price.  The increase in converted product tonnage shipped is a result of increased demand for our products from current customers as well as sales of new mid-tier products to existing customers.  The decrease in net selling prices is primarily the result of a change in product mix.

 

Net sales of parent rolls decreased $5.9 million, or 42%, to $8.1 million in the nine months ended September 30, 2012, compared to $14.0 million in the same period last year.  Net sales of parent rolls decreased due to a 44% decrease in parent roll tonnage shipped which was partially offset by a 3% increase in net selling prices.  Higher converting requirements due to increased sales were the primary reason for the decreased parent roll sales.

 

Total shipments in the nine-month period of 2012 decreased by 690 tons, or 2%, to 41,399 tons compared to 42,089 tons in the same period of 2011, primarily due to a 44% decrease in parent roll shipments, partially offset by a 21% increase in shipments of converted products.  Our overall net selling price per ton increased by 8% in the first nine months of 2012 compared to the comparable prior year period.  This increase was primarily attributable to an increased percentage of converted product tons shipped, as converted products have a higher selling price per ton than parent rolls.

 

Cost of Sales

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

(in thousands, except gross profit margin % and paper cost per ton consumed)

 

 

 

 

 

 

 

Cost of paper

 

$

32,059

 

$

35,210

 

Non-paper materials, labor, supplies, etc.

 

21,992

 

21,344

 

Sub-total

 

54,051

 

56,554

 

Depreciation

 

5,606

 

5,253

 

Cost of sales

 

$

59,657

 

$

61,807

 

 

 

 

 

 

 

Gross profit

 

$

17,127

 

$

10,361

 

Gross profit margin %

 

22.3

%

14.4

%

Total paper cost per ton consumed

 

$

762

 

$

837

 

 

The major components of cost of sales are the cost of internally produced paper, raw materials, direct labor and benefits, freight costs of products shipped to customers, insurance, repairs and maintenance, energy, utilities and depreciation.

 

Cost of sales decreased approximately $2.1 million, or 3%, to $59.7 million for the nine months ended September 30, 2012, compared to $61.8 million in the same period of 2011.  As a percentage of net sales, cost of sales decreased to 77.7% of net sales in the nine-month period ended September 30, 2012, compared to 85.6% of net sales in the nine-month period ended September 30, 2011.  The decrease in cost of sales as a percentage of net sales in the nine months ended September 30, 2012 was primarily attributed to lower fiber costs, and the effects of increased converted product shipments as a percent of total sales, as converted product shipments generally earn a higher gross margin on a per ton basis than parent roll sales.

 

In the nine months ended September 30, 2012, our overall cost of paper was $762 per ton, a decrease of $75 per ton when compared to the same period in 2011.  Paper production costs decreased primarily due to lower fiber costs, which were partially offset by higher maintenance and repair costs.  Fiber prices decreased 24% from the 2011 period to the 2012 period, which reduced the cost of our fiber by approximately $4.1 million in the first nine months of 2012 compared to the same period of 2011.  Maintenance and repair costs increased approximately $1.0 million in the first nine months of 2012 compared to the same period of 2011.

 

Converting production costs, excluding depreciation, decreased in the first nine months of 2012 compared to the same period in 2011 by approximately 11% on a per unit basis primarily due to an 8% decrease in labor cost per case and an 11% decrease in overhead cost per case.  Additionally, the previously discussed decrease in the percentage of our total sales sold as parent rolls positively affected our gross margin percentage.

 

Gross Profit

 

Gross profit in the nine months ended September 30, 2012, increased $6.8 million, or 65%, to $17.1 million compared to $10.4 million in the same period last year.  Gross profit as a percentage of net sales in the nine-month period ended September 30, 2012, was 22.3% compared to 14.4% in the same period in 2011.  The increase in gross profit as a percent of net sales was primarily the result of lower fiber prices and increased converting production shipments as a percent of total sales.

 

15



Table of Contents

 

Selling, General and Administrative Expenses

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands, except SG&A as a % of net sales)

 

 

 

 

 

 

 

Commission expense

 

$

1,064

 

$

875

 

Other SG&A expenses

 

5,364

 

4,029

 

Selling, General & Adm exp

 

$

6,428

 

$

4,904

 

SG&A as a % of net sales

 

8.4

%

6.8

%

 

Selling, general and administrative expenses include salaries, commissions to brokers and other miscellaneous expenses.  Selling, general and administrative expenses increased $1.5 million, or 31%, to $6.4 million in the nine months ended September 30, 2012 compared to $4.9 million in the comparable 2011 period, mainly as a result of increased professional fees, higher commission expense due to the higher level of converted product sales, increased accruals under an incentive bonus plan and higher artwork and packaging related expenditures.  As a percentage of net sales, selling, general and administrative expenses increased to 8.4% in the nine months ended September 30, 2012 compared to 6.8% in the same period of 2011.

 

Operating Income

 

As a result of the foregoing factors, operating income for the nine months ended September 30, 2012 was $10.7 million compared to operating income of $5.5 million for the same period of 2011.

 

Interest Expense and Other Income

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands)

 

Interest expense

 

$

308

 

$

543

 

Other (income) expense, net

 

$

312

 

$

(33

)

 

 

 

 

 

 

Income before income taxes

 

$

10,079

 

$

4,947

 

 

Interest expense decreased by $235,000 to $308,000 in the nine months ended September 30, 2012, compared to $543,000 in the same period in the prior year.  The decrease in interest expense resulted primarily from higher balances of outstanding debt during 2011 related to the 2010 expansion of our waste water treatment facility and the construction of the new warehouse, prior to our debt refinancing in April 2011.  Other expense included a $336,000 loss related to the disposal of several pieces of converting equipment, including a wrapper and two case packers, following the completion of three capital expenditure projects totaling $2.1 million during 2012.

 

Income Before Income Taxes

 

As a result of the foregoing factors, income before income taxes increased $5.2 million to $10.1 million in the nine months ended September 30, 2012, compared to $4.9 million in the same period in 2011.

 

Income Tax Provision

 

As of September 30, 2012, we estimated our annual effective income tax rate to be 30.0%.  For the nine months ended September 30, 2012, our effective income tax rate was 29.7%.  This rate is lower than the statutory rate because of manufacturing credits, Indian Employment Credits and Oklahoma Investment Tax Credits associated with our investments in a new paper machine in 2006, and a new converting warehouse and new converting line completed in 2010.  For the nine months ended September 30, 2011, our annual effective income tax rate was 30.0%.  This rate is lower than the statutory rate because of the Oklahoma Investment Tax Credits cited above.

 

Liquidity and Capital Resources

 

Liquidity refers to the liquid financial assets available to fund our business operations and pay for near-term obligations.  These liquid financial assets consist of cash as well as unused borrowing capacity under our revolving credit facility.  Our cash requirements have historically been satisfied through a combination of cash flows from operations, sales of equity securities and debt financings.

 

During the nine months ended September 30, 2012, cash decreased $542,000 to $3.8 million at September 30, 2012.  During the 2012 period, we purchased $3.0 million of short-term investments with cash expected to be used for future investing and financing activities and paid an aggregate of $4.5 million in dividends to stockholders.

 

16



Table of Contents

 

As of September 30, 2012, total debt outstanding was $16.5 million.  Cash and short-term investments as of September 30, 2012, totaled $8.8 million, resulting in a net debt level of $7.7 million.  This compares to $17.4 million in total debt and $6.3 million in total cash and short-term investments as of December 31, 2011, resulting in a net debt level of $11.1 million.

 

The following table summarizes key cash flow information for the nine-month periods ended September 30, 2012 and 2011:

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands)

 

 

 

 

 

 

 

Cash flows provided by (used in):

 

 

 

 

 

Operating activities

 

$

11,765

 

$

10,624

 

 

 

 

 

 

 

Investing activities

 

$

(7,318

)

$

3,612

 

 

 

 

 

 

 

Financing activities

 

$

(4,989

)

$

(11,889

)

 

Cash flows provided by operating activities was $11.8 million in the nine-month period ended September 30, 2012, which primarily resulted from earnings before non-cash charges, collection of other receivables and an increase in accounts payable and accrued liabilities, partially offset by increases in accounts receivable and inventories.  The increase in accounts receivable is primarily related to increased sales of converted products.  The increase in inventories is primarily related to a change in product mix toward mid-tier products.  The increase in accounts payable and accrued liabilities is primarily due to timing.

 

Cash flows used in investing activities was $7.3 million in the first nine months of 2012 as the result of $4.3 million in expenditures on capital projects and the purchase of $3.0 million of short-term investments.

 

Cash flows used in financing activities was $5.0 million in the nine-month period ended September 30, 2012, primarily as the result of $4.5 million of cash dividends paid to stockholders.  While we expect to continue to declare quarterly dividends, the payment of future dividends is at the discretion of the Board of Directors and the timing and amount of any future dividends will depend upon earnings, cash requirements and financial condition of the Company.

 

Cash flows provided by operating activities was $10.6 million in the nine-month period ended September 30, 2011, which primarily resulted from earnings before non-cash charges and $2.7 million of tax refunds received partially offset by an increase in accounts receivable.  The increase in accounts receivable is primarily related to increased overall sales levels and the timing of sales.

 

Cash flows provided by investing activities was $3.6 million in the first nine months of 2011 as the result of $7.5 million of proceeds from the sale of short-term investments, which was primarily used to pay off outstanding debt that matured in April 2011, being partially offset by $3.9 million in expenditures on capital projects.

 

Cash flows used in financing activities was $11.9 million in the nine-month period ended September 30, 2011, primarily as the result of $27.7 million of payments on long-term debt and our revolving line of credit, offset by $18.0 million received from our debt refinancing in April 2011. Additionally, we paid $2.2 million in cash dividends to stockholders.

 

Critical Accounting Policies and Estimates

 

The preparation of our financial statements and related disclosures in conformity with GAAP in the United States requires management to make estimates and judgments that affect our reported amounts of assets and liabilities, revenue and expense, and related disclosures of contingent assets and liabilities.  On an ongoing basis, we evaluate our estimates and assumptions based upon historical experience and various other factors and circumstances.  Management believes that our estimates and assumptions are reasonable under the circumstances; however, actual results may vary from these estimates and assumptions under different future circumstances.  We have identified the following critical accounting policies that affect the more significant judgments and estimates used in the preparation of our financial statements:

 

Accounts Receivable.  Accounts receivable consist of amounts due to us from normal business activities.  Our management must make estimates of accounts receivable that will not be collected.  We perform ongoing credit evaluations of our customers and adjust credit limits based upon payment history and the customer’s creditworthiness as determined by our review of their current credit information.  We continuously monitor collections and payments from our customers and maintain an allowance for estimated losses based on historical

 

17



Table of Contents

 

experience and specific customer collection issues that we have identified.  Trade receivables are written-off when all reasonable collection efforts have been exhausted, including, but not limited to, external third-party collection efforts and litigation.  While such credit losses have historically been within management’s expectations and the allowance provided, there can be no assurance that we will continue to experience the same credit loss rates as in the past.  No provision for doubtful accounts was recognized during the nine-month period ended September 30, 2012 or 2011.  The provision for doubtful accounts was reduced by $20,000 during the nine-month period ended September 30, 2012 based on historical experience and an evaluation of the quality of existing accounts receivable.  There were no recoveries credited during the first nine months of 2012 or 2011.  No accounts receivable balances were written off in the nine-month periods ended September 30, 2012 or 2011.

 

Inventory.  Our inventory consists of finished goods, bulk paper rolls and raw materials and is stated at the lower of cost or market. Our management regularly reviews inventory quantities on hand and records a provision for excess and obsolete inventory based on the age of the inventory and forecasts of product demand.  A significant decrease in demand could result in an increase in the amount of excess inventory quantities on hand.  During the first nine months of 2012, the inventory allowance was increased $35,000, as the Company introduced new products, thereby rendering older products obsolete.  During the first nine months of 2011, the inventory allowance was decreased $70,000, primarily due to a reduction in slow moving or obsolete items.

 

New Accounting Pronouncements

 

Refer to the discussion of recently adopted/issued accounting pronouncements under Part I, Notes to Unaudited Interim Financial Statements Note 9 — New Accounting Pronouncements.

 

Non-GAAP Discussion

 

In addition to our GAAP results, we also consider non-GAAP measures of our performance for a number of purposes.

 

We use EBITDA as a supplemental measure of our performance that is not required by, or presented in accordance with GAAP. EBITDA should not be considered as an alternative to net income, operating income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities or a measure of our liquidity.

 

EBITDA represents net income before net interest expense, income tax expense, depreciation and amortization. Amortization of deferred debt issuance costs is included in net interest expense.  We believe EBITDA facilitates operating performance comparisons from period to period and company to company by eliminating potential differences caused by variations in capital structures (affecting relative interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense).

 

EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for any of our results as reported under GAAP.  Some of these limitations are:

 

·                  it does not reflect our cash expenditures for capital assets;

·                  it does not reflect changes in, or cash requirements for, our working capital requirements;

·                  it does not reflect cash requirements for cash dividend payments;

·                  it does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our indebtedness;

·                  although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect cash requirements for such replacements; and

·                  other companies, including other companies in our industry, may calculate these measures differently than we do, limiting their usefulness as a comparative measure.

 

Because of these limitations, EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or to reduce our indebtedness.  We compensate for these limitations by relying primarily on our GAAP results and using EBITDA on a supplemental basis.

 

18



Table of Contents

 

The following table reconciles EBITDA to net income for the three months ended September 30, 2012 and 2011:

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands, except % of net sales)

 

 

 

 

 

 

 

Net income

 

$

2,325

 

$

1,647

 

Plus: Interest expense, net

 

99

 

103

 

Plus: Income tax expense

 

941

 

695

 

Plus: Depreciation

 

1,957

 

1,757

 

EBITDA

 

$

5,322

 

$

4,202

 

% of net sales

 

20.6

%

16.1

%

 

EBITDA increased $1.1 million to $5.3 million in the quarter ended September 30, 2012, compared to $4.2 million in the same period in 2011.  EBITDA as a percent of net sales increased to 20.6% in the third quarter of 2012 from 16.1% in the third quarter of 2011. The foregoing factors discussed in the net sales, cost of sales and selling, general and administrative expenses sections are the reasons for the increase.

 

The following table reconciles EBITDA to net income for the nine months ended September 30, 2012 and 2011:

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

(in thousands, except % of net sales)

 

 

 

 

 

 

 

Net income

 

$

7,084

 

$

3,464

 

Plus: Interest expense, net

 

308

 

543

 

Plus: Income tax expense

 

2,995

 

1,483

 

Plus: Depreciation

 

5,606

 

5,253

 

EBITDA

 

$

15,993

 

$

10,743

 

% of net sales

 

20.8

%

14.9

%

 

EBITDA increased $5.3 million to $16.0 million in the nine months ended September 30, 2012, compared to $10.7 million in the same period of 2011.  EBITDA as a percent of net sales increased to 20.8% in the current nine-month period from 14.9% in the prior year nine-month period.  The foregoing factors discussed in the net sales, cost of sales and selling, general and administrative sections are the reasons for these changes.

 

We use Net Debt as a supplemental measure of our leverage that is not required by, or presented in accordance with GAAP. Net Debt should not be considered as an alternative to total debt, total liabilities or any other performance measure derived in accordance with GAAP. Net Debt represents total debt reduced by cash and short-term investments. We use this figure as a means to evaluate our ability to repay our indebtedness and to measure the risk of our financial structure.

 

Net Debt represents the amount that cash and short-term investments is less than total Debt of the Company. The amounts included in the Net Debt calculation are derived from amounts included in the historical Balance Sheets. We have reported Net Debt because we regularly review Net Debt as a measure of the Company’s leverage. However, the Net Debt measure presented in this document may not be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.

 

Net Debt decreased from $11.1 million on December 31, 2011, to $7.7 million on September 30, 2012, as a result of a decrease in total debt and an increase in our total cash and short-term investments.  The decrease in total debt is due to the required principal payments of our debt.  The increase in the total cash and short-term investment balances is due to cash received from operating activities.

 

19



Table of Contents

 

The following table presents Net Debt as of September 30, 2012, and December 31, 2011:

 

 

 

As of

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(in thousands)

 

Current portion long-term debt

 

$

1,152

 

$

1,152

 

Long-term debt

 

15,367

 

16,231

 

Total debt

 

16,519

 

17,383

 

Less cash

 

(3,755

)

(4,297

)

Less short-term investments

 

(5,024

)

(2,019

)

Net debt

 

$

7,740

 

$

11,067

 

 

ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk

 

There has been no material change in the information provided in response to Item 7A of the Company’s Form 10-K for the year ended December 31, 2011.

 

ITEM 4. Controls and Procedures

 

Our management, under the supervision and with the participation of our chief executive officer and our chief financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended), as of September 30, 2012.  Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.  Based on such evaluation, our chief executive officer and our chief financial officer have concluded that our disclosure controls and procedures were effective as of September 30, 2012.

 

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended September 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.  OTHER INFORMATION

 

ITEM 1.  Legal Proceedings

 

In management’s opinion, as of the date of this report, the Company is not engaged in legal proceedings which individually or in the aggregate are expected to have a materially adverse effect on the Company’s results of operations or financial condition.  Further, management is not aware that any such proceedings are being contemplated or threatened.

 

ITEM 1A. Risk Factors

 

As of the date of this filing, there have been no material changes from the risk factors disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011 as filed with the SEC on March 7, 2012.  We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially affect our operations.  The risks, uncertainties and other factors set forth in our Annual Report on Form 10-K may cause our actual results, performances and achievements to be materially different from those expressed or implied by our forward-looking statements.  If any of these risks or events occur, our business, financial condition or results of operations may be adversely affected.

 

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) Unregistered Sales of Equity Securities

 

None.

 

(b) Initial Public Offering and Use of Proceeds from the Sale of Registered Securities

 

None.

 

(c) Repurchases of Equity Securities

 

We do not have any programs to repurchase shares of our common stock and no such repurchases were made during the three months ended September 30, 2012.

 

20



Table of Contents

 

ITEM 3.  Defaults Upon Senior Securities

 

None.

 

ITEM 4.  Mine Safety Disclosures

 

Not applicable.

 

ITEM 5.  Other Information

 

None.

 

ITEM 6.  Exhibits

 

See the Exhibit Index following the signature page to this Form 10-Q, which Exhibit Index is hereby incorporated by reference herein.

 

21



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ORCHIDS PAPER PRODUCTS COMPANY

 

 

 

 

 

Date: November 1, 2012

By:

/s/ Keith R. Schroeder

 

 

Keith R. Schroeder

 

 

Chief Financial Officer

 

 

(On behalf of the registrant and as Chief Accounting Officer)

 

22



Table of Contents

 

Exhibit Index

 

Exhibit

 

Description

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation of the Registrant dated April 14, 2005, incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-124173) filed with the SEC on April 19, 2005.

 

 

 

3.2

 

Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Registrant dated June 19, 2007, incorporated by reference to Exhibit 3.1.1. to the Registrant’s Form 10-Q (File No. 001-32563) filed with the SEC on August 14, 2007.

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302.

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302.

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to Section 906.

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to Section 906.

 

 

 

101

 

The following financial information from Orchids Paper Products Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Statements of Income for the three months ended September 30, 2012 and 2011 and the nine months ended September 30, 2012 and 2011, (ii) Balance Sheets as of September 30, 2012 and December 31, 2011, (iii) Statements of Cash Flows for the nine months ended September 30, 2012 and 2011, and (iv) Notes to Unaudited Interim Financial Statements.*

 


*              Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.

 

23