UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number

811- 21411

 

Eaton Vance Senior Floating-Rate Trust

(Exact name of registrant as specified in charter)

 

The Eaton Vance Building, 255 State Street, Boston, Massachusetts

 

02109

(Address of principal executive offices)

 

(Zip code)

 

Alan R. Dynner
The Eaton Vance Building, 255 State Street, Boston, Massachusetts 02109

(Name and address of agent for service)

 

Registrant’s telephone number, including area code:

(617) 482-8260

 

 

Date of fiscal year end:

October 31

 

 

Date of reporting period:

October 31, 2006

 

 




Item 1. Reports to Stockholders




Annual Report October 31, 2006

EATON VANCE
SENIOR
FLOATING-RATE
TRUST



IMPORTANT NOTICES REGARDING PRIVACY,
DELIVERY OF SHAREHOLDER DOCUMENTS,
PORTFOLIO HOLDINGS AND PROXY VOTING

Privacy. The Eaton Vance organization is committed to ensuring your financial privacy. Each of the financial institutions identified below has in effect the following policy ("Privacy Policy") with respect to nonpublic personal information about its customers:

•  Only such information received from you, through application forms or otherwise, and information about your Eaton Vance fund transactions will be collected. This may include information such as name, address, social security number, tax status, account balances and transactions.

•  None of such information about you (or former customers) will be disclosed to anyone, except as permitted by law (which includes disclosure to employees necessary to service your account). In the normal course of servicing a customer's account, Eaton Vance may share information with unaffiliated third parties that perform various required services such as transfer agents, custodians and broker/dealers.

•  Policies and procedures (including physical, electronic and procedural safeguards) are in place that are designed to protect the confidentiality of such information.

•  We reserve the right to change our Privacy Policy at any time upon proper notification to you. Customers may want to review our Policy periodically for changes by accessing the link on our homepage: www.eatonvance.com.

Our pledge of privacy applies to the following entities within the Eaton Vance organization: the Eaton Vance Family of Funds, Eaton Vance Management, Eaton Vance Investment Counsel, Boston Management and Research, and Eaton Vance Distributors, Inc.

In addition, our Privacy Policy only applies to those Eaton Vance customers who are individuals and who have a direct relationship with us. If a customer's account (i.e., fund shares) is held in the name of a third-party financial adviser/broker-dealer, it is likely that only such adviser's privacy policies apply to the customer. This notice supersedes all previously issued privacy disclosures.

For more information about Eaton Vance's Privacy Policy, please call 1-800-262-1122.

Delivery of Shareholder Documents. The Securities and Exchange Commission (the "SEC") permits funds to deliver only one copy of shareholder documents, including prospectuses, proxy statements and shareholder reports, to fund investors with multiple accounts at the same residential or post office box address. This practice is often called "householding" and it helps eliminate duplicate mailings to shareholders.

Eaton Vance, or your financial adviser, may household the mailing of your documents indefinitely unless you instruct Eaton Vance, or your financial adviser, otherwise.

If you would prefer that your Eaton Vance documents not be householded, please contact Eaton Vance at 1-800-262-1122, or contact your financial adviser.

Your instructions that householding not apply to delivery of your Eaton Vance documents will be effective within 30 days of receipt by Eaton Vance or your financial adviser.

Portfolio Holdings. Each Eaton Vance Fund and its underlying Portfolio (if applicable) will file a schedule of its portfolio holdings on Form N-Q with the SEC for the first and third quarters of each fiscal year. The Form N-Q will be available on the Eaton Vance website www.eatonvance.com, by calling Eaton Vance at 1-800-262-1122 or in the EDGAR database on the SEC's website at www.sec.gov. Form N-Q may also be reviewed and copied at the SEC's public reference room in Washington, D.C. (call 1-800-732-0330 for information on the operation of the public reference room).

Proxy Voting. From time to time, funds are required to vote proxies related to the securities held by the funds. The Eaton Vance Funds or their underlying Portfolios (if applicable) vote proxies according to a set of policies and procedures approved by the Funds' and Portfolios' Boards. You may obtain a description of these policies and procedures and information on how the Funds or Portfolios voted proxies relating to portfolio securities during the most recent 12 month period ended June 30, without charge, upon request, by calling 1-800-262-1122. This description is also available on the SEC's website at www.sec.gov.




Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

MANAGEMENT’S DISCUSSION OF TRUST PERFORMANCE

Performance for the Past Year

·                  Based on share price, Eaton Vance Senior Floating-Rate Trust (the “Trust”), a closed-end fund traded on the New York Stock Exchange, had a total return of 15.27% for the year ended October 31, 2006. That return was the result of an increase in share price to $18.24 on October 31, 2006 from $17.21 on October 31, 2005 and the reinvestment of $1.519 in dividends.(1)

·                  Based on net asset value (NAV), the Trust had a total return of 8.47% for the year ended October 31, 2006. That return was the result of a decrease in NAV to $18.69 on October 31, 2006 from $18.74 on October 31, 2005, and the reinvestment of all distributions.(1)

·                  Based on its October 2006 monthly dividend payment of $0.135 and a closing share price of $18.24, the Trust had a market yield of 8.88%.(2)

·                  For performance comparison, the S&P/LSTA Leveraged Loan Index – an unmanaged index of U.S. dollar-denominated leveraged loans – had a total return of 6.49% for the year ended October 31, 2006.(3) The Lipper Loan Participation Funds Classification – the Trust’s peer group – had an average total return of 7.20%, at net asset value, and a 15.00% annual return at share price during the same period.(3)

The Trust’s Investments

·                  The Trust’s loan investments included 450 borrowers at October 31, 2006, with an average loan size of 0.19% of total assets and no industry constituting more than 7.00% of the Trust. Health care, chemicals and plastics, building and development (including manufacturers of building products and companies that manage/own apartments, shopping malls and commercial office buildings, among others), leisure goods/activities/movies and business equipment and services were the largest industry weightings.(4)

·                  The loan market enjoyed relatively stable fundamentals during the fiscal year. Technical factors came more into balance, as record new issuance from strong merger activity met robust investor demand. As a result, credit spreads stabilized after a period during which they had narrowed. The Trust also benefited from an increase in the London Inter-Bank Offered Rate – the benchmark over which loan interest rates are typically set – which rose in response to rate hikes from the Federal Reserve.

·                  At October 31, 2006, the Trust had leverage in the amount of approximately 39% of the Trust’s total assets. The Trust employs leverage though the issuance of Auction Preferred Shares (“APS”).(5) Use of financial leverage creates an opportunity for increased income but, at the same time, creates special risks (including the likelihood of greater volatility of net asset value and market price of common shares). The cost of the Trust’s APS rises and falls with changes in short-term interest rates. Such increases/decreases in cost of the Trust’s APS may be offset by increased/decreased income from the Trust’s senior loan investments.

The views expressed in this report are those of the portfolio managers and are current only through the end of the period of the report as stated on the cover. These views are subject to change at any time based upon market or other conditions, and Eaton Vance disclaims any responsibility to update such views. These views may not be relied on as investment advice and, because investment decisions for an Eaton Vance fund are based on many factors, may not be relied on as an indication of trading intent on behalf of any Eaton Vance fund.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value or share price (as applicable) with all distributions reinvested. Investment return and principal value will fluctuate so that shares, when sold, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Trust’s current performance may be lower or higher than the quoted return. For performance as of the most recent month end, please refer to www.eatonvance.com.


(1)

 

Performance results reflect the effect of leverage resulting from the Trust’s issuance of Auction Preferred Shares. Absent an expense waiver by the investment adviser, returns would be lower.

(2)

 

The Trust’s yield is calculated by dividing the most recent dividend per share by the share market price at the end of the period and annualizing the result.

(3)

 

It is not possible to invest directly in an Index or a Lipper Classification. The Index’s total return reflects changes in value of the loans comprising the Index and accrual of interest and does not reflect the commissions or expenses that would have been incurred if an investor individually purchased or sold the loans represented in the Index. Unlike the Trust, the Index’s return does not reflect the effect of leverage, such as the issuance of Auction Preferred Shares. The Lipper average is the average total return, at net asset value and at share price, of the funds that are in the same Lipper Classification as the Trust.

(4)

 

Holdings and industry weightings are subject to change due to active management.

(5)

 

In the event of a rise in long-term interest rates, the value of the Trust’s investment portfolio could decline, which would reduce the asset coverage for its Auction Preferred Shares.

 

Shares of the Trust are not insured by the FDIC and are not deposits or other obligations of, or guaranteed by, any depository institution. Shares are subject to investment risks, including possible loss of principal invested.

1




Performance(1)

Average Annual Total Return (by share price, NYSE)

 

One Year

 

15.27

%

Life of Fund (11/28/03)

 

5.31

 

 

Average Annual Total Return (at net asset value)

 

One Year

 

8.47

%

Life of Fund (11/28/03)

 

6.19

 

 


(1)       Performance results reflect the effect of leverage resulting from the Trust’s issuance of Auction Preferred Shares. In the event of a rise in long-term interest rates, the value of the Trust’s investment portfolio could decline, which would reduce the asset coverage for its Auction Preferred Shares.

Past performance is no guarantee of future results. Returns are historical and are calculated by determining the percentage change in net asset value or share price (as applicable) with all distributions reinvested. Investment return and principal value will fluctuate so that shares, when sold, may be worth more or less than their original cost. Performance is for the stated time period only; due to market volatility, the Fund’s current performance may be lower or higher than the quoted return. For performance as of the most recent month end, please refer to www.eatonvance.com.

Diversification by Industries(2)

By total investments

Health Care

 

6.5

%

Chemicals & Plastics

 

6.4

 

Building & Development

 

5.8

 

Leisure Goods/Activities/Movies

 

5.6

 

Business Equipment & Services

 

5.5

 

Cable & Satellite Television

 

5.2

 

Automotive

 

4.6

 

Publishing

 

4.3

 

Telecommunications

 

3.8

 

Radio & Television

 

3.6

 

Financial Intermediaries

 

3.4

 

Containers & Glass Products

 

3.2

 

Lodging & Casinos

 

3.1

 

Electronics/Electrical

 

2.8

 

Retailers (Except Food & Drug)

 

2.6

 

Oil & Gas

 

2.4

 

Forest Products

 

2.4

 

Food Products

 

2.3

 

Utilities

 

2.3

 

Food Service

 

2.0

%

Aerospace & Defense

 

1.9

 

Conglomerates

 

1.8

 

Food/Drug Retailers

 

1.8

 

Beverage & Tobacco

 

1.6

 

Ecological Services & Equip.

 

1.4

 

Industrial Equipment

 

1.2

 

Nonferrous Metals/Minerals

 

1.2

 

Clothing/Textiles

 

0.8

 

Insurance

 

0.8

 

Home Furnishings

 

0.7

 

Equipment Leasing

 

0.7

 

Drugs

 

0.5

 

Rail Industries

 

0.5

 

Air Transport

 

0.4

 

Surface Transport

 

0.4

 

Cosmetics/Toiletries

 

0.4

 

Farming/Agriculture

 

0.2

 

Steel

 

0.1

 

 


(2)          Reflects the Trust’s investments as of October 31, 2006. Industries are shown as a percentage of the Trust’s total loan and corporate bond and note investments. Portfolio information may not be representative of current or future investments and are subject to change due to active management.

Diversification by Sectors (3)


(3)          Diversification by Sectors reflects the Trust’s total investments as of October 31, 2006. Sectors are shown as a pecentage of the Trust’s total investments. Trust statistics may not be representative of the Trust’s current or furture investments and are subject to change due to active management.

2




Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS

Senior, Floating Rate Interests — 138.7%(1)      
Principal
Amount
  Borrower/Tranche Description   Value  
Aerospace and Defense — 3.0%      
Alliant Techsystems, Inc.      
$ 548,250     Term Loan, 6.46%, Maturing March 31, 2009   $ 549,164    
Delta Air Lines, Inc.      
  2,075,000     Term Loan, 12.77%, Maturing March 16, 2008     2,136,731    
Dresser Rand Group, Inc.      
  804,742     Term Loan, 7.48%, Maturing October 29, 2011     809,469    
DRS Technologies, Inc.      
  1,019,875     Term Loan, 6.81%, Maturing January 31, 2013     1,023,381    
Hexcel Corp.      
  1,727,011     Term Loan, 7.13%, Maturing March 1, 2012     1,731,329    
IAP Worldwide Services, Inc.      
  967,688     Term Loan, 8.44%, Maturing December 30, 2012     968,897    
K&F Industries, Inc.      
  1,530,628     Term Loan, 7.32%, Maturing November 18, 2012     1,538,043    
Spirit Aerosystems, Inc.      
  1,905,875     Term Loan, 7.57%, Maturing December 31, 2011     1,922,849    
Standard Aero Holdings, Inc.      
  1,378,389     Term Loan, 7.61%, Maturing August 24, 2012     1,380,973    
Transdigm, Inc.      
  1,625,000     Term Loan, 7.39%, Maturing June 23, 2013     1,636,984    
Vought Aircraft Industries, Inc.      
  2,149,012     Term Loan, 7.88%, Maturing December 17, 2011     2,163,563    
Wam Aquisition, S.A.      
  695,118     Term Loan, 8.12%, Maturing April 8, 2013     700,845    
  695,118     Term Loan, 8.62%, Maturing April 8, 2014     703,530    
Wesco Aircraft Hardware Corp.      
  1,175,000     Term Loan, 7.58%, Maturing September 29, 2014     1,192,636    
Wyle Laboratories, Inc.      
  265,608     Term Loan, 8.22%, Maturing January 28, 2011     267,102    
            $ 18,725,496    
Air Transport — 0.6%      
Northwest Airlines, Inc.      
$ 2,100,000     DIP Loan, 7.90%, Maturing August 21, 2008   $ 2,109,187    
United Airlines, Inc.      
  199,000     Term Loan, 9.13%, Maturing February 1, 2012     202,482    
  1,393,000     Term Loan, 9.25%, Maturing February 1, 2012     1,417,377    
            $ 3,729,046    
Automotive — 7.1%      
Accuride Corp.      
$ 2,489,617     Term Loan, 7.44%, Maturing January 31, 2012   $ 2,497,397    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Automotive (continued)      
AE Europe Group, LLC      
$ 811,786     Term Loan, 8.57%, Maturing October 11, 2011   $ 812,800    
Affina Group, Inc.      
  1,440,285     Term Loan, 8.38%, Maturing November 30, 2011     1,447,937    
Axletech International Holding, Inc.      
  1,750,000     Term Loan, 11.87%, Maturing April 21, 2013     1,766,042    
Collins & Aikman Products Co.      
  1,046,120     Term Loan, 11.75%, Maturing August 31, 2009(4)     380,526    
  148,319     Revolving Loan, 11.75%, Maturing August 31, 2009(4)     54,322    
CSA Acquisition Corp.      
  1,495,521     Term Loan, 7.88%, Maturing December 23, 2011     1,498,793    
  496,250     Term Loan, 7.88%, Maturing December 23, 2012     496,622    
Dana Corp.      
  1,050,000     DIP Loan, 7.65%, Maturing April 13, 2008     1,051,575    
Dayco Products, LLC      
  2,019,938     Term Loan, 8.02%, Maturing June 21, 2011     2,037,192    
Exide Technologies, Inc.      
  1,207,488     Term Loan, 11.75%, Maturing May 5, 2010     1,267,863    
Federal-Mogul Corp.      
  2,915,607     Revolving Loan, 7.07%, Maturing December 9, 2006(2)     2,838,551    
Goodyear Tire & Rubber Co.      
  880,000     Term Loan, 5.23%, Maturing April 30, 2010     882,828    
  2,950,000     Term Loan, 8.14%, Maturing April 30, 2010     2,977,394    
  1,000,000     Term Loan, 8.89%, Maturing March 1, 2011     1,014,583    
HLI Operating Co., Inc.      
  1,801,023     Term Loan, 8.96%, Maturing June 3, 2009     1,812,279    
Insurance Auto Auctions, Inc.      
  779,891     Term Loan, 7.90%, Maturing May 19, 2012(2)     784,766    
Key Automotive Group      
  1,091,590     Term Loan, 8.85%, Maturing June 29, 2010     1,103,870    
Keystone Automotive Operations, Inc.      
  1,612,813     Term Loan, 7.86%, Maturing October 30, 2010     1,615,837    
R.J. Tower Corp.      
  1,725,000     DIP Revolving Loan, 8.94%, Maturing February 2, 2007     1,674,328    
Tenneco Automotive, Inc.      
  1,994,254     Term Loan, 7.40%, Maturing December 12, 2009     2,005,783    
  1,656,896     Term Loan, 7.31%, Maturing December 12, 2010     1,666,474    
The Hertz Corp.      
  400,000     Term Loan, 5.39%, Maturing December 21, 2012     403,450    
  3,178,056     Term Loan, 7.65%, Maturing December 21, 2012     3,205,467    
Trimas Corp.      
  234,375     Term Loan, 8.07%, Maturing August 2, 2011     236,133    
  1,015,625     Term Loan, 8.25%, Maturing August 2, 2013     1,023,242    

 

See notes to financial statements

3



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Automotive (continued)      
TRW Automotive, Inc.      
$ 4,517,405     Term Loan, 7.19%, Maturing June 30, 2012   $ 4,513,172    
United Components, Inc.      
  1,586,029     Term Loan, 7.70%, Maturing June 30, 2010     1,595,942    
Vanguard Car Rental USA      
  1,496,000     Term Loan, 8.35%, Maturing June 14, 2013     1,508,716    
            $ 44,173,884    
Beverage and Tobacco — 2.6%      
Alliance One International, Inc.      
$ 674,700     Term Loan, 8.82%, Maturing May 13, 2010   $ 683,134    
Constellation Brands, Inc.      
  5,083,333     Term Loan, 6.93%, Maturing June 5, 2013     5,109,985    
Culligan International Co.      
  935,103     Term Loan, 7.07%, Maturing September 30, 2011     938,903    
Le-Nature's, Inc.      
  1,100,000     Term Loan, 9.39%, Maturing March 1, 2011(3)     935,000    
National Dairy Holdings, L.P.      
  733,143     Term Loan, 7.32%, Maturing March 15, 2012     735,892    
National Distribution Co.      
  690,800     Term Loan, 11.82%, Maturing June 22, 2010     692,527    
Reynolds American, Inc.      
  2,942,625     Term Loan, 7.31%, Maturing May 31, 2012     2,962,626    
Southern Wine & Spirits of America, Inc.      
  3,742,433     Term Loan, 6.87%, Maturing May 31, 2012     3,755,299    
Sunny Delight Beverages Co.      
  378,473     Term Loan, 11.39%, Maturing August 20, 2010     374,334    
            $ 16,187,700    
Building and Development — 8.8%      
AP-Newkirk Holdings, LLC      
$ 1,617,776     Term Loan, 7.82%, Maturing December 21, 2007   $ 1,620,305    
Biomed Realty, L.P.      
  3,055,000     Term Loan, 7.57%, Maturing May 31, 2010     3,047,362    
Capital Automotive (REIT)      
  1,294,241     Term Loan, 7.08%, Maturing December 16, 2010     1,301,572    
DMB / CH II, LLC      
  166,667     Term Loan, 7.82%, Maturing September 9, 2009     167,083    
Epco / Fantome, LLC      
  1,525,000     Term Loan, 8.37%, Maturing November 23, 2010     1,532,625    
Formica Corp.      
  1,019,875     Term Loan, 8.49%, Maturing March 15, 2013     1,019,557    
FT-FIN Acquisition, LLC      
  1,229,345     Term Loan, 7.36%, Maturing November 17, 2007(2)     1,232,419    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Building and Development (continued)      
Gables GP, Inc.      
$ 105,158     Term Loan, 7.07%, Maturing December 31, 2006   $ 105,366    
General Growth Properties, Inc.      
  2,000,000     Term Loan, 6.57%, Maturing February 24, 2011     1,988,462    
Hovstone Holdings, LLC      
  1,230,000     Term Loan, 7.37%, Maturing February 28, 2009     1,211,550    
Kyle Acquisition Group, LLC      
  730,712     Term Loan, 8.25%, Maturing July 20, 2010     730,712    
Landsource Communities, LLC      
  6,011,000     Term Loan, 7.88%, Maturing March 31, 2010     5,907,058    
Lanoga Corp.      
  1,246,875     Term Loan, 7.12%, Maturing June 29, 2013     1,244,796    
LNR Property Corp.      
  2,800,000     Term Loan, 8.22%, Maturing July 3, 2011     2,813,709    
MAAX Corp.      
  689,224     Term Loan, 8.38%, Maturing June 4, 2011     685,778    
Mattamy Funding Partnership      
  498,750     Term Loan, 7.69%, Maturing April 11, 2013     497,191    
Mueller Group, Inc.      
  2,683,601     Term Loan, 7.39%, Maturing October 3, 2012     2,701,772    
NCI Building Systems, Inc.      
  594,000     Term Loan, 6.84%, Maturing June 18, 2010     594,371    
Newkirk Master, L.P.      
  3,702,716     Term Loan, 7.07%, Maturing August 11, 2008     3,708,503    
Nortek, Inc.      
  2,739,075     Term Loan, 7.32%, Maturing August 27, 2011     2,735,652    
November 2005 Land Investors      
  995,000     Term Loan, 8.12%, Maturing May 9, 2011     965,150    
Panolam Industries Holdings, Inc.      
  578,675     Term Loan, 8.12%, Maturing September 30, 2012     581,569    
Ply Gem Industries, Inc.      
  1,666,625     Term Loan, 8.40%, Maturing August 15, 2011     1,665,583    
Rubicon GSA II, LLC      
  2,350,000     Term Loan, 8.07%, Maturing July 31, 2008     2,350,000    
South Edge, LLC      
  787,500     Term Loan, 7.38%, Maturing October 31, 2009     768,797    
Stile Acquisition Corp.      
  2,127,026     Term Loan, 7.38%, Maturing April 6, 2013     2,082,658    
Stile U.S. Acquisition Corp.      
  2,130,649     Term Loan, 7.38%, Maturing April 6, 2013     2,086,206    
TE / Tousa Senior, LLC      
  1,575,000     Term Loan, 8.25%, Maturing August 1, 2008     1,211,962    

 

See notes to financial statements

4



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Building and Development (continued)      
Tousa/Kolter, LLC      
$ 2,070,000     Term Loan, 7.62%, Maturing January 7, 2008(2)   $ 2,072,587    
TRU 2005 RE Holding Co.      
  4,100,000     Term Loan, 8.32%, Maturing December 9, 2008     4,112,812    
Trustreet Properties, Inc.      
  1,465,000     Term Loan, 7.32%, Maturing April 8, 2010     1,468,662    
United Subcontractors, Inc.      
  825,000     Term Loan, 12.86%, Maturing June 27, 2013     800,250    
            $ 55,012,079    
Business Equipment and Services — 8.6%      
Acco Brands Corp.      
$ 1,319,863     Term Loan, 7.14%, Maturing August 17, 2012   $ 1,325,637    
Activant Solutions, Inc.      
  771,125     Term Loan, 7.50%, Maturing May 1, 2013     767,269    
Affiliated Computer Services      
  818,813     Term Loan, 7.39%, Maturing March 20, 2013     821,243    
  2,169,563     Term Loan, 7.40%, Maturing March 20, 2013     2,175,798    
Affinion Group, Inc.      
  2,086,046     Term Loan, 8.17%, Maturing October 17, 2012     2,100,063    
Alix Partners LLP      
  1,050,000     Term Loan, 7.88%, Maturing October 12, 2013     1,056,562    
Allied Security Holdings, LLC      
  1,294,091     Term Loan, 8.37%, Maturing June 30, 2010     1,305,414    
Buhrmann US, Inc.      
  3,107,485     Term Loan, 7.18%, Maturing December 31, 2010     3,117,196    
DynCorp International, LLC      
  1,211,550     Term Loan, 7.75%, Maturing February 11, 2011     1,219,122    
Gate Gourmet Borrower, LLC      
  1,642,666     Term Loan, 8.12%, Maturing March 9, 2012     1,661,806    
Info USA, Inc.      
  620,313     Term Loan, 7.07%, Maturing February 14, 2012     619,537    
Iron Mountain, Inc.      
  2,286,358     Term Loan, 7.16%, Maturing April 2, 2011     2,292,074    
Language Line, Inc.      
  2,357,609     Term Loan, 9.63%, Maturing June 11, 2011     2,374,923    
Mitchell International, Inc.      
  709,417     Term Loan, 7.37%, Maturing August 15, 2011     712,078    
N.E.W. Holdings I, LLC      
  770,000     Term Loan, 12.35%, Maturing February 8, 2014     785,400    
  523,688     Term Loan, 8.11%, Maturing August 8, 2014     527,124    
Nielsen Finance, LLC      
  6,925,000     Term Loan, 8.19%, Maturing August 9, 2013     6,958,005    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Business Equipment and Services (continued)      
Protection One, Inc.      
$ 914,344     Term Loan, 7.86%, Maturing March 31, 2012   $ 918,344    
Quantum Corp.      
  450,000     Term Loan, 9.44%, Maturing August 22, 2012     450,562    
Quintiles Transnational Corp.      
  1,700,000     Term Loan, 9.37%, Maturing March 31, 2014     1,731,078    
Serena Software, Inc.      
  562,500     Term Loan, 7.62%, Maturing March 10, 2013     563,414    
Sungard Data Systems, Inc.      
  12,936,250     Term Loan, 8.00%, Maturing February 11, 2013     13,073,154    
TDS Investor Corp.      
  3,025,001     Term Loan, 8.37%, Maturing August 23, 2013     3,037,965    
Transaction Network Services, Inc.      
  783,819     Term Loan, 7.39%, Maturing May 4, 2012     783,819    
US Investigations Services, Inc.      
  1,185,154     Term Loan, 7.89%, Maturing October 14, 2012     1,191,821    
  543,989     Term Loan, 7.89%, Maturing October 14, 2013     546,709    
Western Inventory Services      
  975,016     Term Loan, 7.82%, Maturing March 31, 2011     979,891    
Williams Scotsman, Inc.      
  750,000     Term Loan, 6.82%, Maturing June 27, 2010     748,125    
            $ 53,844,133    
Cable and Satellite Television — 7.9%      
Atlantic Broadband Finance, LLC      
$ 4,272,962     Term Loan, 8.14%, Maturing February 10, 2011   $ 4,331,715    
Bragg Communications, Inc.      
  1,029,000     Term Loan, 7.08%, Maturing August 31, 2011     1,031,572    
Bresnan Broadband Holdings, LLC      
  1,200,000     Term Loan, 9.91%, Maturing March 29, 2014     1,229,500    
Cequel Communications, LLC      
  1,550,000     Term Loan, 9.99%, Maturing May 5, 2014     1,545,317    
  2,979,762     Term Loan, 11.49%, Maturing May 5, 2014     2,961,759    
Charter Communications Operating, LLC      
  12,118,808     Term Loan, 8.01%, Maturing April 28, 2013     12,236,966    
CSC Holdings, Inc.      
  2,985,000     Term Loan, 7.15%, Maturing March 29, 2013     2,986,200    
Insight Midwest Holdings, LLC      
  1,331,250     Term Loan, 0.00%, Maturing April 6, 2014(2)     1,341,754    
  3,993,750     Term Loan, 7.57%, Maturing April 6, 2014     4,025,261    
Mediacom Broadband Group      
  5,895,450     Term Loan, 6.98%, Maturing January 31, 2015     5,878,872    
Mediacom Illinois, LLC      
  2,784,750     Term Loan, 7.22%, Maturing January 31, 2015     2,780,896    

 

See notes to financial statements

5



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Cable and Satellite Television (continued)      
NTL Investment Holdings, Ltd.      
$ 2,492,490     Term Loan, 7.32%, Maturing March 30, 2013   $ 2,508,068    
Persona Communications Corp.      
  354,378     Term Loan, 0.00%, Maturing October 12, 2013(2)     356,593    
  570,622     Term Loan, 8.12%, Maturing October 12, 2013     574,189    
  825,000     Term Loan, 11.37%, Maturing April 12, 2014     830,156    
UGS Corp.      
  2,203,138     Term Loan, 7.13%, Maturing March 31, 2012     2,203,596    
UPC Broadband Holding B.V.      
  1,195,000     Term Loan, 7.64%, Maturing March 31, 2013     1,196,440    
  1,195,000     Term Loan, 7.64%, Maturing December 31, 2013     1,196,227    
            $ 49,215,081    
Chemicals and Plastics — 9.6%      
Basell Af S.A.R.L.      
$ 375,000     Term Loan, 7.60%, Maturing August 1, 2013   $ 379,922    
  375,000     Term Loan, 8.35%, Maturing August 1, 2014     379,922    
Brenntag Holding GmbH and Co. KG      
  1,900,000     Term Loan, 8.08%, Maturing December 23, 2013     1,919,466    
  1,000,000     Term Loan, 12.08%, Maturing December 23, 2015     1,024,531    
Celanese Holdings, LLC      
  4,150,180     Term Loan, 7.37%, Maturing June 4, 2011     4,178,343    
Gentek, Inc.      
  551,362     Term Loan, 7.37%, Maturing February 25, 2011     554,464    
  669,630     Term Loan, 9.62%, Maturing February 28, 2012     676,493    
Georgia Gulf Corp.      
  1,500,000     Term Loan, 7.32%, Maturing October 3, 2013     1,509,063    
Hercules, Inc.      
  862,875     Term Loan, 6.87%, Maturing October 8, 2010     864,061    
Hexion Specialty Chemicals, Inc.      
  805,520     Term Loan, 7.37%, Maturing May 5, 2013     804,441    
  3,708,168     Term Loan, 7.38%, Maturing May 5, 2013     3,703,203    
Huntsman, LLC      
  5,507,865     Term Loan, 7.07%, Maturing August 16, 2012     5,511,313    
Ineos Group      
  1,625,000     Term Loan, 7.61%, Maturing December 14, 2013     1,646,497    
  1,625,000     Term Loan, 8.11%, Maturing December 14, 2014     1,646,497    
Innophos, Inc.      
  713,530     Term Loan, 7.57%, Maturing August 10, 2010     716,875    
Invista B.V.      
  2,523,638     Term Loan, 6.88%, Maturing April 29, 2011     2,524,428    
  1,337,714     Term Loan, 6.88%, Maturing April 29, 2011     1,338,133    
ISP Chemo, Inc.      
  2,189,000     Term Loan, 7.45%, Maturing February 16, 2013     2,198,772    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Chemicals and Plastics (continued)      
Kranton Polymers, LLC      
$ 3,258,534     Term Loan, 7.38%, Maturing May 12, 2013   $ 3,272,790    
Lucite International Group Holdings      
  214,122     Term Loan, 0.00%, Maturing July 7, 2013(2)     215,931    
  609,351     Term Loan, 8.07%, Maturing July 7, 2013     614,500    
Lyondell Chemical Co.      
  4,000,000     Term Loan, 7.11%, Maturing August 16, 2013     4,025,416    
Mosaic Co.      
  1,418,400     Term Loan, 6.99%, Maturing February 21, 2012     1,419,464    
Nalco Co.      
  5,838,178     Term Loan, 7.16%, Maturing November 4, 2010     5,861,397    
PQ Corp.      
  1,257,728     Term Loan, 7.38%, Maturing February 10, 2012     1,263,230    
Professional Paint, Inc.      
  723,188     Term Loan, 7.63%, Maturing May 31, 2012     724,543    
  350,000     Term Loan, 11.38%, Maturing May 31, 2013     353,063    
Rockwood Specialties Group, Inc.      
  4,383,250     Term Loan, 7.38%, Maturing December 10, 2012     4,409,002    
Solo Cup Co.      
  2,645,013     Term Loan, 8.61%, Maturing February 27, 2011     2,661,751    
  550,000     Term Loan, 11.37%, Maturing March 31, 2012     564,438    
Solutia, Inc.      
  750,000     DIP Loan, 8.96%, Maturing March 31, 2007     752,813    
Wellman, Inc.      
  2,250,000     Term Loan, 9.49%, Maturing February 10, 2009     2,261,954    
            $ 59,976,716    
Clothing / Textiles — 0.8%      
Hanesbrands, Inc.      
$ 1,800,000     Term Loan, 7.68%, Maturing September 5, 2013   $ 1,817,550    
  850,000     Term Loan, 9.19%, Maturing March 5, 2014     872,465    
Propex Fabrics, Inc.      
  931,875     Term Loan, 7.63%, Maturing July 31, 2012     934,205    
St. John Knits International, Inc.      
  609,910     Term Loan, 9.32%, Maturing March 23, 2012     606,860    
The William Carter Co.      
  726,863     Term Loan, 6.87%, Maturing July 14, 2012     726,522    
            $ 4,957,602    
Conglomerates — 2.7%      
Amsted Industries, Inc.      
$ 1,732,430     Term Loan, 7.37%, Maturing October 15, 2010   $ 1,740,009    
Blount, Inc.      
  343,887     Term Loan, 7.10%, Maturing August 9, 2010     344,961    

 

See notes to financial statements

6



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Conglomerates (continued)      
Education Management, LLC      
$ 1,546,125     Term Loan, 7.88%, Maturing June 1, 2013   $ 1,558,494    
Euramax International, Inc.      
  608,052     Term Loan, 8.19%, Maturing June 28, 2012     611,852    
  750,000     Term Loan, 12.37%, Maturing June 28, 2013     755,625    
Goodman Global Holdings, Inc.      
  1,062,982     Term Loan, 7.25%, Maturing December 23, 2011     1,062,539    
Jarden Corp.      
  1,503,550     Term Loan, 7.12%, Maturing January 24, 2012     1,503,926    
  2,668,323     Term Loan, 7.37%, Maturing January 24, 2012     2,676,454    
Johnson Diversey, Inc.      
  1,718,335     Term Loan, 7.97%, Maturing December 16, 2011     1,734,176    
Polymer Group, Inc.      
  2,555,688     Term Loan, 7.61%, Maturing November 22, 2012     2,561,011    
Rexnord Corp.      
  1,375,000     Term Loan, 7.88%, Maturing July 19, 2013     1,384,453    
RGIS Holdings, LLC      
  1,141,464     Term Loan, 7.87%, Maturing February 15, 2013     1,141,108    
            $ 17,074,608    
Containers and Glass Products — 4.8%      
Bluegrass Container Co.      
$ 1,266,825     Term Loan, 7.60%, Maturing June 30, 2013   $ 1,280,087    
  379,050     Term Loan, 8.00%, Maturing June 30, 2013     383,018    
  284,848     Term Loan, 10.00%, Maturing December 30, 2013     288,721    
  890,152     Term Loan, 10.32%, Maturing December 30, 2013     902,252    
Consolidated Container Holding, LLC      
  1,173,000     Term Loan, 8.63%, Maturing December 15, 2008     1,178,865    
Crown Americas, Inc.      
  625,000     Term Loan, 7.07%, Maturing November 15, 2012     626,758    
Graham Packaging Holdings Co.      
  373,101     Term Loan, 7.69%, Maturing October 7, 2011     375,300    
  4,323,000     Term Loan, 7.73%, Maturing October 7, 2011     4,348,475    
  1,428,571     Term Loan, 9.69%, Maturing April 7, 2012     1,442,411    
Graphic Packaging International, Inc.      
  5,427,325     Term Loan, 7.88%, Maturing August 8, 2010     5,496,621    
IPG (US), Inc.      
  2,141,300     Term Loan, 7.64%, Maturing July 28, 2011     2,143,977    
JSG Acquisitions      
  1,845,000     Term Loan, 7.75%, Maturing December 31, 2013     1,859,415    
  1,845,000     Term Loan, 8.25%, Maturing December 13, 2014     1,868,640    
Kranson Industries, Inc.      
  850,000     Term Loan, 8.17%, Maturing July 31, 2013     854,781    
Owens-Brockway Glass Container      
  1,625,000     Term Loan, 7.07%, Maturing June 14, 2013     1,628,859    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Containers and Glass Products (continued)      
Smurfit-Stone Container Corp.      
$ 589,195     Term Loan, 7.62%, Maturing November 1, 2011   $ 593,580    
  668,250     Term Loan, 7.63%, Maturing November 1, 2011     673,224    
  2,784,412     Term Loan, 7.66%, Maturing November 1, 2011     2,805,137    
  1,470,494     Term Loan, 7.67%, Maturing November 1, 2011     1,481,439    
            $ 30,231,560    
Cosmetics / Toiletries — 0.6%      
American Safety Razor Co.      
$ 900,000     Term Loan, 11.72%, Maturing July 31, 2014   $ 918,000    
Prestige Brands, Inc.      
  1,755,000     Term Loan, 7.71%, Maturing April 7, 2011     1,765,604    
Revlon Consumer Products Corp.      
  942,614     Term Loan, 11.44%, Maturing July 9, 2010     967,750    
            $ 3,651,354    
Drugs — 0.8%      
Patheon, Inc.      
$ 1,787,872     Term Loan, 9.57%, Maturing December 14, 2011   $ 1,753,232    
Warner Chilcott Corp.      
  800,399     Term Loan, 7.87%, Maturing January 18, 2012     805,430    
  2,723,247     Term Loan, 7.93%, Maturing January 18, 2012     2,740,755    
            $ 5,299,417    
Ecological Services and Equipment — 2.2%      
Alderwoods Group, Inc.      
$ 206,089     Term Loan, 7.32%, Maturing August 19, 2010   $ 206,390    
Allied Waste Industries, Inc.      
  1,297,702     Term Loan, 5.33%, Maturing January 15, 2012     1,299,932    
  3,270,420     Term Loan, 7.15%, Maturing January 15, 2012     3,275,293    
Duratek, Inc.      
  591,178     Term Loan, 7.76%, Maturing June 7, 2013     596,536    
Energysolutions, LLC      
  62,107     Term Loan, 7.57%, Maturing June 7, 2013     62,670    
  1,304,825     Term Loan, 7.76%, Maturing June 7, 2013     1,316,651    
Environmental Systems, Inc.      
  922,590     Term Loan, 8.88%, Maturing December 12, 2008     928,357    
  2,500,000     Term Loan, 15.37%, Maturing December 12, 2010     2,562,500    
IESI Corp.      
  970,588     Term Loan, 7.13%, Maturing January 20, 2012     972,105    
Sensus Metering Systems, Inc.      
  2,373,913     Term Loan, 7.45%, Maturing December 17, 2010     2,373,913    
  315,326     Term Loan, 7.50%, Maturing December 17, 2010     315,326    
            $ 13,909,673    

 

See notes to financial statements

7



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Electronics / Electrical — 4.4%      
Advanced Micro Devices, Inc.      
$ 2,725,000     Term Loan, 7.57%, Maturing December 31, 2013   $ 2,725,000    
AMI Semiconductor, Inc.      
  2,060,894     Term Loan, 6.82%, Maturing April 1, 2012     2,054,454    
Aspect Software, Inc.      
  2,025,000     Term Loan, 8.44%, Maturing July 11, 2011     2,032,847    
  1,800,000     Term Loan, 12.38%, Maturing July 11, 2013     1,807,501    
Communications & Power, Inc.      
  482,716     Term Loan, 7.57%, Maturing July 23, 2010     484,828    
Enersys Capital, Inc.      
  1,075,250     Term Loan, 7.45%, Maturing March 17, 2011     1,080,626    
Epicor Software Corp.      
  373,125     Term Loan, 7.83%, Maturing March 30, 2012     374,757    
FCI International S.A.S.      
  425,000     Term Loan, 8.33%, Maturing November 1, 2013     428,610    
  425,000     Term Loan, 8.83%, Maturing November 1, 2013     429,693    
Infor Enterprise Solutions Holdings      
  4,025,000     Term Loan, 9.12%, Maturing July 28, 2012     4,061,056    
  1,380,000     Term Loan, 9.12%, Maturing July 28, 2012     1,392,362    
Network Solutions, LLC      
  957,763     Term Loan, 10.37%, Maturing January 9, 2012     969,735    
Open Solutions, Inc.      
  1,050,000     Term Loan, 11.90%, Maturing March 3, 2012     1,076,250    
Rayovac Corp.      
  3,453,516     Term Loan, 8.39%, Maturing February 7, 2012     3,467,699    
Security Co., Inc.      
  977,527     Term Loan, 8.63%, Maturing June 28, 2010     984,859    
  1,000,000     Term Loan, 12.88%, Maturing June 28, 2011     1,012,500    
Sensata Technologies Finance Co.      
  798,000     Term Loan, 7.13%, Maturing April 27, 2013     794,134    
Telcordia Technologies, Inc.      
  2,692,762     Term Loan, 8.15%, Maturing September 15, 2012     2,596,833    
Vertafore, Inc.      
  850,000     Term Loan, 11.42%, Maturing January 31, 2013     864,521    
            $ 27,245,903    
Equipment Leasing — 1.0%      
Awas Capital, Inc.      
$ 2,508,656     Term Loan, 11.44%, Maturing March 22, 2013   $ 2,533,742    
United Rentals, Inc.      
  1,121,250     Term Loan, 6.00%, Maturing February 14, 2011     1,126,272    
  2,476,094     Term Loan, 7.32%, Maturing February 14, 2011     2,487,184    
            $ 6,147,198    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Farming / Agriculture — 0.3%      
Central Garden & Pet Co.      
$ 2,064,625     Term Loan, 6.82%, Maturing February 28, 2014   $ 2,066,776    
            $ 2,066,776    
Financial Intermediaries — 3.4%      
AIMCO Properties, L.P.      
$ 3,300,000     Term Loan, 6.91%, Maturing March 23, 2011   $ 3,308,250    
Ameritrade Holding Corp.      
  3,753,528     Term Loan, 6.82%, Maturing December 31, 2012     3,756,265    
Citgo III, Ltd.      
  250,000     Term Loan, 8.14%, Maturing August 3, 2013     251,953    
  250,000     Term Loan, 8.64%, Maturing August 3, 2014     252,891    
Coinstar, Inc.      
  524,689     Term Loan, 7.37%, Maturing July 7, 2011     528,296    
Fidelity National Information Solutions, Inc.      
  6,327,475     Term Loan, 7.07%, Maturing March 9, 2013     6,349,444    
IPayment, Inc.      
  945,250     Term Loan, 7.36%, Maturing May 10, 2013     945,250    
LPL Holdings, Inc.      
  3,597,813     Term Loan, 8.30%, Maturing June 30, 2013     3,643,346    
Oxford Acquisition III, Ltd.      
  1,250,000     Term loan, 7.69%, Maturing September 20, 2013     1,260,743    
The Macerich Partnership, L.P.      
  1,210,000     Term Loan, 6.88%, Maturing April 25, 2010     1,207,731    
            $ 21,504,169    
Food Products — 3.3%      
Acosta, Inc.      
$ 2,344,125     Term Loan, 8.08%, Maturing July 28, 2013   $ 2,368,054    
BF Bolthouse HoldCo, LLC      
  1,150,000     Term Loan, 10.87%, Maturing December 16, 2013     1,161,500    
Chiquita Brands, LLC      
  1,175,125     Term Loan, 7.62%, Maturing June 28, 2012     1,175,308    
Del Monte Corp.      
  1,513,594     Term Loan, 6.95%, Maturing February 8, 2012     1,517,649    
Dole Food Company, Inc.      
  162,791     Term Loan, 5.24%, Maturing April 12, 2013     161,773    
  1,214,826     Term Loan, 7.47%, Maturing April 12, 2013     1,207,233    
  364,448     Term Loan, 7.55%, Maturing April 12, 2013     362,170    
Michael Foods, Inc.      
  3,557,191     Term Loan, 7.54%, Maturing November 21, 2010     3,565,344    
Pinnacle Foods Holdings Corp.      
  5,371,754     Term Loan, 7.37%, Maturing November 25, 2010     5,387,198    

 

See notes to financial statements

8



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Food Products (continued)      
QCE Finance, LLC      
$ 498,750     Term Loan, 7.63%, Maturing May 5, 2013   $ 497,859    
  950,000     Term Loan, 11.12%, Maturing November 5, 2013     965,675    
Reddy Ice Group, Inc.      
  1,970,000     Term Loan, 7.12%, Maturing August 9, 2012     1,972,463    
            $ 20,342,226    
Food Service — 3.1%      
AFC Enterprises, Inc.      
$ 512,506     Term Loan, 7.63%, Maturing May 23, 2009   $ 515,068    
Buffets, Inc.      
  418,182     Term Loan, 4.88%, Maturing June 28, 2009     419,750    
  1,821,878     Term Loan, 10.75%, Maturing June 28, 2009     1,828,710    
Burger King Corp.      
  1,644,418     Term Loan, 6.88%, Maturing June 30, 2012     1,645,560    
Carrols Corp.      
  2,162,672     Term Loan, 7.88%, Maturing December 31, 2010     2,172,944    
CBRL Group, Inc.      
  1,988,966     Term Loan, 6.93%, Maturing April 27, 2013     1,985,982    
CKE Restaurants, Inc.      
  243,478     Term Loan, 7.38%, Maturing May 1, 2010     244,391    
Denny's, Inc.      
  607,939     Term Loan, 8.59%, Maturing September 21, 2009     610,472    
Domino's, Inc.      
  6,088,457     Term Loan, 6.88%, Maturing June 25, 2010     6,093,529    
Jack in the Box, Inc.      
  2,917,499     Term Loan, 6.88%, Maturing January 8, 2011     2,929,353    
NPC International, Inc.      
  395,833     Term Loan, 7.10%, Maturing May 3, 2013     394,844    
Nutro Products, Inc.      
  472,625     Term Loan, 7.37%, Maturing April 26, 2013     473,807    
Sagittarius Restaurants, LLC      
  398,000     Term Loan, 7.62%, Maturing March 29, 2013     399,866    
            $ 19,714,276    
Food / Drug Retailers — 2.6%      
Cumberland Farms, Inc.      
$ 1,575,000     Term Loan, 7.37%, Maturing September 29, 2013   $ 1,582,875    
General Nutrition Centers, Inc.      
  1,000,000     Revolving Loan, 0.00%, Maturing December 5, 2009(2)     972,500    
  1,002,872     Term Loan, 8.11%, Maturing December 5, 2009     1,011,961    
Giant Eagle, Inc.      
  1,836,125     Term Loan, 6.90%, Maturing November 7, 2012     1,838,134    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Food / Drug Retailers (continued)      
Roundy's Supermarkets, Inc.      
$ 3,399,313     Term Loan, 8.42%, Maturing November 3, 2011   $ 3,430,331    
Sonic Corp.      
  648,000     Term Loan, 7.32%, Maturing September 22, 2013     650,430    
Supervalu, Inc.      
  1,492,500     Term Loan, 7.19%, Maturing June 1, 2012     1,498,004    
The Jean Coutu Group (PJC), Inc.      
  4,666,028     Term Loan, 7.94%, Maturing July 30, 2011     4,687,119    
The Pantry, Inc.      
  794,000     Term Loan, 7.07%, Maturing January 2, 2012     796,730    
            $ 16,468,084    
Forest Products — 3.6%      
Appleton Papers, Inc.      
$ 1,614,435     Term Loan, 7.65%, Maturing June 11, 2010   $ 1,622,507    
Boise Cascade Holdings, LLC      
  2,363,411     Term Loan, 7.11%, Maturing October 29, 2011     2,376,855    
Buckeye Technologies, Inc.      
  2,359,072     Term Loan, 7.38%, Maturing April 15, 2010     2,361,037    
Georgia-Pacific Corp.      
  8,783,625     Term Loan, 7.39%, Maturing December 20, 2012     8,839,129    
  2,675,000     Term Loan, 8.39%, Maturing December 23, 2013     2,712,512    
NewPage Corp.      
  2,046,226     Term Loan, 8.36%, Maturing May 2, 2011     2,071,804    
RLC Industries Co.      
  1,097,357     Term Loan, 6.82%, Maturing February 20, 2010     1,095,985    
Xerium Technologies, Inc.      
  1,363,729     Term Loan, 7.62%, Maturing May 18, 2012     1,362,025    
            $ 22,441,854    
Healthcare — 9.7%      
Accellent, Inc.      
$ 347,375     Term Loan, 7.40%, Maturing November 22, 2012   $ 348,243    
Alliance Imaging, Inc.      
  1,091,604     Term Loan, 7.94%, Maturing December 29, 2011     1,094,675    
American Medical Systems      
  1,700,000     Term Loan, 7.81%, Maturing July 20, 2012     1,702,125    
Ameripath, Inc.      
  865,650     Term Loan, 7.39%, Maturing October 31, 2012     867,057    
AMN Healthcare, Inc.      
  444,664     Term Loan, 7.12%, Maturing November 2, 2011     446,193    
AMR HoldCo, Inc.      
  1,151,460     Term Loan, 7.28%, Maturing February 10, 2012     1,153,619    

 

See notes to financial statements

9



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Healthcare (continued)      
Caremore Holdings, Inc.      
$ 895,500     Term Loan, 8.62%, Maturing February 28, 2013   $ 900,817    
Carl Zeiss Topco GMBH      
  368,333     Term Loan, 8.12%, Maturing February 28, 2013     371,556    
  736,667     Term Loan, 8.62%, Maturing February 28, 2014     746,796    
  375,000     Term Loan, 10.87%, Maturing August 31, 2014     380,578    
Community Health Systems, Inc.      
  7,096,641     Term Loan, 7.15%, Maturing August 19, 2011     7,108,677    
Concentra Operating Corp.      
  2,237,799     Term Loan, 7.62%, Maturing September 30, 2011     2,250,736    
Conmed Corp.      
  1,094,500     Term Loan, 7.32%, Maturing April 13, 2013     1,095,868    
CRC Health Corp.      
  497,500     Term Loan, 7.62%, Maturing February 6, 2013     498,122    
Davita, Inc.      
  6,453,610     Term Loan, 7.43%, Maturing October 5, 2012     6,493,080    
DJ Orthopedics, LLC      
  332,250     Term Loan, 6.88%, Maturing April 7, 2013     331,835    
Encore Medical IHC, Inc.      
  1,388,699     Term Loan, 8.30%, Maturing October 4, 2010     1,392,171    
FGX International, Inc.      
  600,000     Term Loan, 9.39%, Maturing December 12, 2012     597,000    
  333,000     Term Loan, 13.14%, Maturing December 9, 2013     316,350    
FHC Health Systems, Inc.      
  928,571     Term Loan, 11.40%, Maturing December 18, 2009     963,393    
  650,000     Term Loan, 13.40%, Maturing December 18, 2009     674,375    
  500,000     Term Loan, 14.40%, Maturing February 7, 2011     518,750    
Fresenius Medical Care Holdings      
  3,756,125     Term Loan, 6.75%, Maturing March 31, 2013     3,737,604    
Hanger Orthopedic Group, Inc.      
  723,188     Term Loan, 7.87%, Maturing May 30, 2013     726,653    
HealthSouth Corp.      
  2,119,688     Term Loan, 8.62%, Maturing March 10, 2013     2,130,875    
Kinetic Concepts, Inc.      
  1,493,589     Term Loan, 7.12%, Maturing October 3, 2009     1,497,790    
La Petite Academy, Inc.      
  700,000     Term Loan, 10.04%, Maturing August 21, 2012     704,813    
Leiner Health Products, Inc.      
  972,613     Term Loan, 8.88%, Maturing May 27, 2011     978,286    
Lifecare Holdings, Inc.      
  866,250     Term Loan, 7.57%, Maturing August 11, 2012     800,198    
Lifepoint Hospitals, Inc.      
  3,937,182     Term Loan, 6.95%, Maturing April 15, 2012     3,924,386    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Healthcare (continued)      
Magellan Health Services, Inc.      
$ 1,111,111     Term Loan, 5.20%, Maturing August 15, 2008   $ 1,113,889    
  972,222     Term Loan, 7.17%, Maturing August 15, 2008     974,653    
Matria Healthcare, Inc.      
  500,000     Term Loan, 12.15%, Maturing January 19, 2007     510,000    
  171,548     Term Loan, 7.63%, Maturing January 19, 2012     172,084    
Multiplan Merger Corp.      
  970,735     Term Loan, 7.85%, Maturing April 12, 2013     973,162    
National Mentor Holdings, Inc.      
  61,600     Term Loan, 5.32%, Maturing June 29, 2013     61,908    
  1,035,804     Term Loan, 7.87%, Maturing June 29, 2013     1,040,983    
National Rental Institutes, Inc.      
  872,813     Term Loan, 7.59%, Maturing March 31, 2013     873,904    
PER-SE Technologies, Inc.      
  885,057     Term Loan, 7.57%, Maturing January 6, 2013     890,313    
Renal Advantage, Inc.      
  346,607     Term Loan, 7.89%, Maturing October 5, 2012     349,424    
Select Medical Holding Corp.      
  2,165,787     Term Loan, 7.15%, Maturing February 24, 2012     2,128,293    
Sheridan Healthcare, Inc.      
  73,260     Term Loan, 0.00%, Maturing November 9, 2011(2)     73,810    
  426,740     Term Loan, 8.35%, Maturing November 9, 2011     429,940    
Sunrise Medical Holdings, Inc.      
  968,577     Term Loan, 8.89%, Maturing May 13, 2010     966,156    
Talecris Biotherapeutics, Inc.      
  994,850     Term Loan, 8.64%, Maturing March 31, 2010     999,824    
  437,500     Term Loan, 8.89%, Maturing May 31, 2010     437,500    
Vanguard Health Holding Co., LLC      
  2,198,613     Term Loan, 7.87%, Maturing September 23, 2011     2,203,424    
VWR International, Inc.      
  1,568,052     Term Loan, 7.63%, Maturing April 7, 2011     1,572,463    
            $ 60,524,351    
Home Furnishings — 1.1%      
Interline Brands, Inc.      
$ 769,810     Term Loan, 7.11%, Maturing June 23, 2013   $ 771,253    
  1,000,753     Term Loan, 7.12%, Maturing June 23, 2013     1,002,629    
Knoll, Inc.      
  1,644,389     Term Loan, 7.12%, Maturing October 3, 2012     1,654,154    
National Bedding Co., LLC      
  550,000     Term Loan, 10.37%, Maturing August 31, 2012     555,156    
Simmons Co.      
$ 2,889,682     Term Loan, 7.17%, Maturing December 19, 2011   $ 2,911,806    
            $ 6,894,998    

 

See notes to financial statements

10



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Industrial Equipment — 1.8%      
Aearo Technologies, Inc.      
$ 400,000     Term Loan, 11.87%, Maturing September 24, 2013   $ 406,000    
Alliance Laundry Holdings, LLC      
  874,404     Term Loan, 7.57%, Maturing January 27, 2012     880,689    
Douglas Dynamics Holdings, Inc.      
  861,611     Term Loan, 7.12%, Maturing December 16, 2010     859,456    
Flowserve Corp.      
  2,012,991     Term Loan, 6.88%, Maturing August 10, 2012     2,017,080    
Gleason Corp.      
  650,000     Term Loan, 7.91%, Maturing June 30, 2013     654,875    
  400,000     Term Loan, 10.94%, Maturing December 31, 2013     405,000    
John Maneely Co.      
  394,231     Term Loan, 8.37%, Maturing March 24, 2013     398,296    
Maxim Crane Works, L.P.      
  1,038,290     Term Loan, 7.33%, Maturing January 28, 2010     1,042,184    
Nacco Materials Handling Group, Inc.      
  623,438     Term Loan, 7.36%, Maturing March 22, 2013     622,658    
PP Acquisition Corp.      
  2,484,409     Term Loan, 8.32%, Maturing November 12, 2011     2,504,078    
Terex Corp.      
  723,188     Term Loan, 7.12%, Maturing July 13, 2013     725,899    
TFS Acquisition Corp.      
  700,000     Term Loan, 8.92%, Maturing August 11, 2013     705,250    
            $ 11,221,465    
Insurance — 1.2%      
Applied Systems, Inc.      
$ 1,350,000     Term Loan, 8.17%, Maturing September 26, 2013   $ 1,357,173    
ARG Holding, Inc.      
  1,250,000     Term Loan, 12.62%, Maturing November 30, 2012     1,265,625    
CCC Information Services Group      
  700,000     Term Loan, 7.87%, Maturing February 10, 2013     703,938    
Conseco, Inc.      
  2,775,000     Term Loan, 7.32%, Maturing October 10, 2013     2,785,406    
U.S.I. Holdings Corp.      
  225,000     Term Loan, 0.00%, Maturing March 24, 2011(2)     226,125    
  1,396,816     Term Loan, 7.69%, Maturing March 24, 2011     1,403,800    
            $ 7,742,067    
Leisure Goods / Activities / Movies — 8.6%      
24 Hour Fitness Worldwide, Inc.      
$ 1,666,625     Term Loan, 7.99%, Maturing June 8, 2012   $ 1,679,125    
Alliance Atlantis Communications, Inc.      
  615,625     Term Loan, 6.87%, Maturing December 31, 2011     616,266    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Leisure Goods / Activities / Movies (continued)      
AMC Entertainment, Inc.      
$ 1,860,938     Term Loan, 7.45%, Maturing January 26, 2013   $ 1,878,045    
AMF Bowling Worldwide, Inc.      
  1,184,179     Term Loan, 8.43%, Maturing August 27, 2009     1,193,800    
Bombardier Recreational Product      
  2,000,000     Term Loan, 8.13%, Maturing June 28, 2013     2,000,000    
Butterfly Wendel US, Inc.      
  300,000     Term Loan, 8.15%, Maturing June 22, 2013     304,172    
  300,000     Term Loan, 7.90%, Maturing June 22, 2014     302,672    
Cedar Fair, L.P.      
  3,042,375     Term Loan, 7.87%, Maturing August 30, 2012     3,079,215    
Cinemark, Inc.      
  3,650,000     Term Loan, 7.32%, Maturing October 5, 2013     3,677,090    
Deluxe Entertainment Services      
  894,167     Term Loan, 9.12%, Maturing January 28, 2011     927,698    
Easton-Bell Sports, Inc.      
  547,250     Term Loan, 7.12%, Maturing March 16, 2012     548,618    
Fender Musical Instruments Co.      
  705,000     Term Loan, 11.38%, Maturing October 1, 2012     712,050    
Mega Blocks, Inc.      
  1,629,375     Term Loan, 7.19%, Maturing July 26, 2012     1,633,448    
Metro-Goldwyn-Mayer Holdings, Inc.      
  9,019,675     Term Loan, 8.62%, Maturing April 8, 2012     8,919,006    
Regal Cinemas Corp.      
  4,050,001     Term Loan, 7.12%, Maturing November 10, 2010     4,048,915    
Six Flags Theme Parks, Inc.      
  7,744,365     Term Loan, 8.66%, Maturing June 30, 2009     7,839,357    
Southwest Sports Group, LLC      
  1,875,000     Term Loan, 7.88%, Maturing December 22, 2010     1,875,587    
Universal City Development Partners, Ltd.      
  1,721,345     Term Loan, 7.39%, Maturing June 9, 2011     1,728,876    
WMG Acquisition Corp.      
  875,000     Revolving Loan, 0.00%, Maturing February 28, 2010(2)     851,156    
  9,839,970     Term Loan, 7.37%, Maturing February 28, 2011     9,888,559    
            $ 53,703,655    
Lodging and Casinos — 4.2%      
Ameristar Casinos, Inc.      
$ 1,091,750     Term Loan, 6.90%, Maturing November 10, 2012   $ 1,093,115    
Bally Technologies, Inc.      
  4,894,206     Term Loan, 9.33%, Maturing September 5, 2009     4,911,541    
CCM Merger, Inc.      
  2,457,660     Term Loan, 7.38%, Maturing April 25, 2012     2,458,888    
Columbia Entertainment Co.      
  300,536     Term Loan, 7.82%, Maturing October 24, 2011     302,038    

 

See notes to financial statements

11



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Lodging and Casinos (continued)      
Fairmont Hotels and Resorts, Inc.      
$ 807,425     Term Loan, 8.57%, Maturing May 12, 2011   $ 814,490    
Globalcash Access, LLC      
  730,897     Term Loan, 8.25%, Maturing March 10, 2010     730,897    
Green Valley Ranch Gaming, LLC      
  1,228,126     Term Loan, 7.37%, Maturing December 31, 2010     1,230,429    
Isle of Capri Casinos, Inc.      
  2,235,187     Term Loan, 7.18%, Maturing February 4, 2012     2,243,569    
Penn National Gaming, Inc.      
  6,504,300     Term Loan, 7.13%, Maturing October 3, 2012     6,546,578    
Pinnacle Entertainment, Inc.      
  625,000     Term Loan, 7.32%, Maturing December 14, 2011     627,422    
Venetian Casino Resort, LLC      
  4,141,202     Term Loan, 7.12%, Maturing June 15, 2011     4,156,083    
VML US Finance, LLC      
  441,667     Term Loan, 0.00%, Maturing May 25, 2012(2)     441,482    
  883,333     Term Loan, 8.12%, Maturing May 25, 2013     890,165    
            $ 26,446,699    
Nonferrous Metals / Minerals — 1.8%      
Almatis Holdings 5 BV      
$ 325,000     Term Loan, 8.12%, Maturing December 21, 2013   $ 329,443    
  325,000     Term Loan, 8.62%, Maturing December 21, 2014     330,916    
Alpha Natural Resources, LLC      
  868,437     Term Loan, 7.12%, Maturing October 26, 2012     870,744    
Carmeuse Lime, Inc.      
  577,742     Term Loan, 7.19%, Maturing May 2, 2011     577,742    
Magnequench International, Inc.      
  1,342,250     Term Loan, 8.88%, Maturing August 31, 2009     1,345,606    
Magnum Coal Co.      
  186,364     Term Loan, 8.57%, Maturing March 15, 2013     187,063    
  1,854,318     Term Loan, 8.62%, Maturing March 15, 2013     1,861,272    
Murray Energy Corp.      
  916,050     Term Loan, 8.40%, Maturing January 28, 2010     925,211    
Novelis, Inc.      
  2,921,089     Term Loan, 7.72%, Maturing January 6, 2012     2,934,065    
Tube City IMS Corp.      
  2,000,000     Term Loan, 11.37%, Maturing October 26, 2011     2,005,000    
            $ 11,367,062    
Oil and Gas — 3.2%      
Coffeyville Resources, LLC      
$ 850,000     Term Loan, 12.13%, Maturing June 24, 2013   $ 877,094    
Concho Resources, Inc.      
  2,169,563     Term Loan, 9.37%, Maturing July 6, 2011(3)     2,162,837    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Oil and Gas (continued)      
El Paso Corp.      
$ 1,350,000     Term Loan, 5.33%, Maturing July 31, 2011   $ 1,360,727    
Epco Holdings, Inc.      
  433,082     Term Loan, 7.13%, Maturing August 18, 2008     434,300    
  1,885,950     Term Loan, 7.37%, Maturing August 18, 2010     1,898,916    
Key Energy Services, Inc.      
  1,186,037     Term Loan, 9.19%, Maturing June 30, 2012     1,193,265    
LB Pacific, L.P.      
  1,499,675     Term Loan, 8.07%, Maturing March 3, 2012     1,503,424    
Niska Gas Storage      
  173,939     Term Loan, 0.00%, Maturing May 13, 2011(2)     174,157    
  248,485     Term Loan, 7.14%, Maturing May 13, 2011     248,795    
  259,605     Term Loan, 7.16%, Maturing May 13, 2011     259,564    
  1,360,144     Term Loan, 7.17%, Maturing May 12, 2013     1,359,932    
Petroleum Geo-Services ASA      
  680,717     Term Loan, 7.61%, Maturing December 16, 2012     686,078    
Primary Natural Resources, Inc.      
  1,542,250     Term Loan, 9.35%, Maturing July 28, 2010(3)     1,537,469    
Targa Resources, Inc.      
  1,685,000     Term Loan, 7.62%, Maturing October 31, 2007     1,687,369    
  1,365,968     Term Loan, 7.62%, Maturing October 31, 2012     1,374,505    
  2,251,292     Term Loan, 7.63%, Maturing October 31, 2012     2,265,363    
W&T Offshore, Inc.      
  1,075,000     Term Loan, 7.65%, Maturing May 26, 2010     1,082,391    
            $ 20,106,186    
Publishing — 6.6%      
American Media Operations, Inc.      
$ 4,275,000     Term Loan, 8.37%, Maturing January 31, 2013   $ 4,306,618    
CBD Media, LLC      
  1,738,821     Term Loan, 7.70%, Maturing December 31, 2009     1,753,310    
Dex Media East, LLC      
  5,101,290     Term Loan, 6.92%, Maturing May 8, 2009     5,091,725    
Dex Media West, LLC      
  3,735,541     Term Loan, 6.88%, Maturing March 9, 2010     3,725,990    
Gatehouse Media Operating, Inc.      
  1,664,211     Term Loan, 7.57%, Maturing June 6, 2013     1,668,371    
Hanley-Wood, LLC      
  53,960     Term Loan, 7.61%, Maturing August 1, 2012     53,994    
  455,183     Term Loan, 7.69%, Maturing August 1, 2012     455,468    
Medianews Group, Inc.      
  972,563     Term Loan, 7.07%, Maturing August 2, 2013     974,386    
Merrill Communications, LLC      
  1,303,834     Term Loan, 7.59%, Maturing February 9, 2009     1,308,723    

 

See notes to financial statements

12



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Publishing (continued)      
Nebraska Book Co., Inc.      
$ 1,410,345     Term Loan, 7.88%, Maturing March 4, 2011   $ 1,416,515    
Philadelphia Newspapers, LLC      
  748,125     Term Loan, 8.12%, Maturing June 29, 2013     745,320    
R.H. Donnelley Corp.      
  68,582     Term Loan, 6.62%, Maturing December 31, 2009     68,086    
  5,254,469     Term Loan, 6.89%, Maturing June 30, 2010     5,239,510    
SGS International, Inc.      
  694,750     Term Loan, 8.06%, Maturing December 30, 2011     698,658    
Source Media, Inc.      
  1,792,906     Term Loan, 7.61%, Maturing November 8, 2011     1,802,991    
SP Newsprint Co.      
  3,866,667     Term Loan, 5.32%, Maturing January 9, 2010     3,886,000    
  451,667     Term Loan, 8.48%, Maturing January 9, 2010     453,925    
Sun Media Corp.      
  1,260,692     Term Loan, 7.13%, Maturing February 7, 2009     1,263,582    
Xsys US, Inc.      
  1,872,229     Term Loan, 7.87%, Maturing September 27, 2013     1,884,517    
  1,896,271     Term Loan, 8.37%, Maturing September 27, 2014     1,918,197    
Yell Group, PLC      
  2,600,000     Term Loan, 7.32%, Maturing February 10, 2013     2,615,519    
            $ 41,331,405    
Radio and Television — 5.3%      
Adams Outdoor Advertising, L.P.      
$ 1,320,498     Term Loan, 7.13%, Maturing October 15, 2011   $ 1,324,212    
ALM Media Holdings, Inc.      
  1,104,600     Term Loan, 7.87%, Maturing March 4, 2010     1,105,636    
Block Communications, Inc.      
  843,625     Term Loan, 7.37%, Maturing December 22, 2011     846,261    
CMP KC, LLC      
  993,094     Term Loan, 9.31%, Maturing May 5, 2013     994,335    
CMP Susquehanna Corp.      
  1,366,500     Term Loan, 7.40%, Maturing May 5, 2013     1,370,344    
Cumulus Media, Inc.      
  1,446,375     Term Loan, 7.45%, Maturing June 7, 2013     1,454,964    
DirecTV Holdings, LLC      
  3,877,036     Term Loan, 6.82%, Maturing April 13, 2013     3,882,763    
Entravision Communications Corp.      
  1,305,125     Term Loan, 6.87%, Maturing March 29, 2013     1,306,076    
Gray Television, Inc.      
  1,265,438     Term Loan, 6.88%, Maturing November 22, 2015     1,264,873    
HEI Acquisition, LLC      
  575,000     Term Loan, 8.38%, Maturing December 31, 2011     575,000    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Radio and Television (continued)      
HIT Entertainment, Inc.      
$ 1,014,750     Term Loan, 7.62%, Maturing March 20, 2012   $ 1,018,555    
Intelsat Subsuduary Holding Co.      
  975,000     Term Loan, 7.62%, Maturing July 3, 2013     982,465    
NEP Supershooters, L.P.      
  1,916,927     Term Loan, 13.37%, Maturing August 3, 2011     1,945,681    
Nexstar Broadcasting, Inc.      
  3,531,835     Term Loan, 7.12%, Maturing October 1, 2012     3,524,111    
NextMedia Operating, Inc.      
  420,753     Term Loan, 7.32%, Maturing November 15, 2012     420,280    
PanAmSat Corp.      
  2,475,000     Term Loan, 7.87%, Maturing January 3, 2014     2,498,547    
Patriot Media and Communications CNJ, LLC      
  500,000     Term Loan, 10.50%, Maturing October 6, 2013     508,594    
Paxson Communications Corp.      
  2,500,000     Term Loan, 8.62%, Maturing January 15, 2012     2,545,313    
Raycom TV Broadcasting, LLC      
  2,802,998     Term Loan, 6.88%, Maturing August 28, 2013     2,787,231    
SFX Entertainment      
  1,389,500     Term Loan, 7.62%, Maturing June 21, 2013     1,390,368    
Young Broadcasting, Inc.      
  1,720,813     Term Loan, 8.00%, Maturing November 3, 2012     1,719,469    
            $ 33,465,078    
Rail Industries — 0.7%      
Kansas City Southern Railway Co.      
$ 2,019,938     Term Loan, 7.11%, Maturing April 26, 2013   $ 2,024,145    
Railamerica, Inc.      
  2,628,705     Term Loan, 7.44%, Maturing September 29, 2011     2,642,672    
            $ 4,666,817    
Retailers (Except Food and Drug) — 3.6%      
Advantage Sales & Marketing, Inc.      
$ 845,750     Term Loan, 7.43%, Maturing March 29, 2013   $ 843,460    
American Achievement Corp.      
  479,785     Term Loan, 7.68%, Maturing March 25, 2011     483,383    
Amscan Holdings, Inc.      
  1,417,875     Term Loan, 8.32%, Maturing December 23, 2012     1,429,395    
Coinmach Laundry Corp.      
  3,489,408     Term Loan, 7.91%, Maturing December 19, 2012     3,521,249    
Harbor Freight Tools USA, Inc.      
  1,810,503     Term Loan, 7.22%, Maturing July 15, 2010     1,811,182    
Home Interiors & Gifts, Inc.      
  1,036,768     Term Loan, 10.39%, Maturing March 31, 2011     762,025    

 

See notes to financial statements

13



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Retailers (Except Food and Drug) (continued)      
Josten's Corp.      
$ 3,417,787     Term Loan, 7.37%, Maturing October 4, 2011   $ 3,438,438    
Mapco Express, Inc.      
  544,261     Term Loan, 8.07%, Maturing April 28, 2011     549,363    
Mauser Werke GMBH & Co. KG      
  1,175,000     Term Loan, 8.10%, Maturing December 3, 2011     1,182,344    
Movie Gallery, Inc.      
  382,143     Term Loan, 10.62%, Maturing April 27, 2011     358,472    
Neiman Marcus Group, Inc.      
  925,633     Term Loan, 7.64%, Maturing April 5, 2013     934,022    
Oriental Trading Co., Inc.      
  875,000     Term Loan, 11.47%, Maturing January 31, 2013     878,646    
  1,645,875     Term Loan, 8.18%, Maturing July 31, 2013     1,649,647    
Petro Stopping Center, L.P.      
  531,250     Term Loan, 7.88%, Maturing February 9, 2007     533,906    
Savers, Inc.      
  750,000     Term Loan, 8.16%, Maturing August 11, 2012     755,156    
Stewert Enterprises, Inc.      
  359,213     Term Loan, 7.23%, Maturing November 19, 2011     359,438    
Travelcenters of America, Inc.      
  3,066,825     Term Loan, 7.11%, Maturing November 30, 2008     3,071,137    
            $ 22,561,263    
Steel — 0.1%      
Gibraltar Industries, Inc.      
$ 473,356     Term Loan, 7.13%, Maturing December 8, 2010   $ 473,060    
            $ 473,060    
Surface Transport — 0.6%      
Gainey Corp.      
$ 773,063     Term Loan, 8.16%, Maturing April 20, 2012   $ 780,310    
Horizon Lines, LLC      
  928,625     Term Loan, 7.62%, Maturing July 7, 2011     932,978    
Ozburn-Hessey Holding Co., LLC      
  498,526     Term Loan, 8.78%, Maturing August 9, 2012     499,149    
Sirva Worldwide, Inc.      
  1,626,319     Term Loan, 11.61%, Maturing December 1, 2010     1,503,838    
            $ 3,716,275    
Telecommunications — 4.9%      
Alaska Communications Systems Holdings, Inc.      
$ 990,000     Term Loan, 7.12%, Maturing February 1, 2012   $ 990,743    
Asurion Corp.      
  1,293,350     Term Loan, 8.32%, Maturing July 13, 2012     1,300,625    

 

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Telecommunications (continued)      
$ 900,000     Term Loan, 11.58%, Maturing January 13, 2013   $ 911,813    
Centennial Cellular Operating Co., LLC      
  4,445,833     Term Loan, 7.62%, Maturing February 9, 2011     4,484,734    
Cincinnati Bell, Inc.      
  643,500     Term Loan, 6.93%, Maturing August 31, 2012     643,400    
Consolidated Communications, Inc.      
  2,563,752     Term Loan, 7.38%, Maturing July 27, 2015     2,571,764    
Crown Castle Operating Co.      
  997,500     Term Loan, 7.65%, Maturing June 1, 2014     1,002,488    
Fairpoint Communications, Inc.      
  2,980,000     Term Loan, 7.13%, Maturing February 8, 2012     2,978,835    
Hawaiian Telcom Communications, Inc.      
  746,667     Term Loan, 7.62%, Maturing October 31, 2012     749,000    
Iowa Telecommunications Services      
  2,616,000     Term Loan, 7.12%, Maturing November 23, 2011     2,621,996    
IPC Acquisition Corp.      
  650,000     Term Loan, 7.87%, Maturing September 29, 2013     654,604    
Madison River Capital, LLC      
  529,905     Term Loan, 7.62%, Maturing July 29, 2012     533,134    
NTelos, Inc.      
  1,198,678     Term Loan, 7.57%, Maturing August 24, 2011     1,204,073    
Stratos Global Corp.      
  1,050,000     Term Loan, 8.11%, Maturing February 13, 2012     1,050,875    
Triton PCS, Inc.      
  2,745,543     Term Loan, 8.57%, Maturing November 18, 2009     2,771,854    
Westcom Corp.      
  705,950     Term Loan, 8.29%, Maturing December 17, 2010     707,273    
  1,000,000     Term Loan, 12.54%, Maturing May 17, 2011     1,006,875    
Windstream Corp.      
  4,225,000     Term Loan, 7.12%, Maturing July 17, 2013     4,252,163    
            $ 30,436,249    
Utilities — 3.5%      
Astoria Generating Co.      
$ 1,000,000     Term Loan, 9.14%, Maturing August 23, 2013   $ 1,016,458    
BRSP, LLC      
  1,900,000     Term Loan, 8.58%, Maturing July 13, 2009     1,909,500    
Cellnet Technology, Inc.      
  556,971     Term Loan, 8.37%, Maturing April 26, 2012     561,845    
Cogentrix Delaware Holdings, Inc.      
  659,400     Term Loan, 6.87%, Maturing April 14, 2012     660,980    
Covanta Energy Corp.      
  988,618     Term Loan, 5.37%, Maturing June 24, 2012     998,092    
  706,674     Term Loan, 7.62%, Maturing May 27, 2013     713,446    
  471,250     Term Loan, 10.87%, Maturing June 24, 2013     480,675    

 

See notes to financial statements

14



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal
Amount
 
Borrower/Tranche Description
 
Value
 
Utilities (continued)      
KGen, LLC      
$ 886,500     Term Loan, 7.99%, Maturing August 5, 2011   $ 889,824    
La Paloma Generating Co., LLC      
  52,459     Term Loan, 7.07%, Maturing August 16, 2012     52,328    
  325,022     Term Loan, 7.12%, Maturing August 16, 2012     324,210    
LSP General Finance Co., LLC      
  901,269     Term Loan, 7.12%, Maturing April 14, 2013     901,456    
Mirant North America, LLC.      
  1,091,750     Term Loan, 7.07%, Maturing January 3, 2013     1,092,140    
NRG Energy, Inc.      
  9,760,250     Term Loan, 7.37%, Maturing February 1, 2013     9,822,266    
Pike Electric, Inc.      
  249,805     Term Loan, 6.88%, Maturing July 1, 2012     249,857    
  580,392     Term Loan, 6.88%, Maturing December 10, 2012     580,513    
Vulcan Energy Corp.      
  1,580,293     Term Loan, 6.90%, Maturing July 23, 2010     1,583,256    
            $ 21,836,846    
    Total Senior, Floating Rate Interests
(identified cost, $866,870,026)
  $ 868,412,311    
Corporate Bonds & Notes — 14.3%      
Principal Amount
(000's omitted)
  Security   Value  
Aerospace and Defense — 0.2%      
Argo Tech Corp., Sr. Notes      
$ 880     9.25%, 6/1/11   $ 917,400    
DRS Technologies, Inc., Sr. Sub. Notes      
  80     7.625%, 2/1/18     82,200    
            $ 999,600    
Air Transport — 0.1%      
Continental Airlines      
$ 388     7.033%, 6/15/11   $ 379,162    
Delta Airlines Notes      
  1,000     7.90%, 12/15/09(4)     370,000    
            $ 749,162    
Automotive — 0.4%      
Altra Industrial Motion, Inc.      
$ 225     9.00%, 12/1/11   $ 230,625    

 

Principal Amount
(000's omitted)
  Security   Value  
Automotive (continued)      
Commercial Vehicle Group, Inc., Sr. Notes      
$ 100     8.00%, 7/1/13   $ 97,500    
Ford Motor Credit Co., Sr. Notes      
  730     9.875%, 8/10/11     755,032    
Ford Motor Credit Co., Variable Rate      
  990     8.466%, 11/2/07     1,003,995    
Tenneco Automotive, Inc., Series B      
  340     10.25%, 7/15/13     374,000    
Tenneco Automotive, Inc., Sr. Sub. Notes      
  255     8.625%, 11/15/14     258,187    
            $ 2,719,339    
Brokers / Dealers / Investment Houses — 0.1%      
Residential Capital Corp., Sub. Notes, Variable Rate      
$ 490     7.204%, 4/17/09(5)   $ 491,162    
            $ 491,162    
Building and Development — 0.6%      
Collins & Aikman Floor Cover      
$ 300     9.75%, 2/15/10   $ 307,500    
General Cable Corp., Sr. Notes      
  115     9.50%, 11/15/10     123,050    
Interface, Inc.      
  500     10.375%, 2/1/10     550,000    
Mueller Group, Inc., Sr. Sub. Notes      
  412     10.00%, 5/1/12     451,140    
Mueller Holdings, Inc., Disc. Notes      
  197     14.75%, 4/15/14     174,345    
Nortek, Inc., Sr. Sub. Notes      
  830     8.50%, 9/1/14     796,800    
Panolam Industries International, Sr. Sub. Notes      
  310     10.75%, 10/1/13(5)     317,750    
RMCC Acquisition Co., Sr. Sub. Notes      
  745     10.00%, 11/1/12(5)     774,800    
Stanley-Martin Co.      
$ 80     9.75%, 8/15/15     63,800    
            $ 3,559,185    
Business Equipment and Services — 0.4%      
Activant Solutions, Inc., Sr. Sub. Notes      
$ 95     9.50%, 5/1/16(5)   $ 88,825    
Affinion Group, Inc.      
  95     10.125%, 10/15/13     101,175    
  135     11.50%, 10/15/15     141,412    

 

See notes to financial statements

15



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal Amount
(000's omitted)
  Security   Value  
Business Equipment and Services (continued)      
Hydrochem Industrial Services, Inc., Sr. Sub Notes      
$ 200     9.25%, 2/15/13(5)   $ 199,500    
Knowledge Learning Center, Sr. Sub. Notes      
  160     7.75%, 2/1/15(5)     152,400    
Lamar Media Corp., Sr. Sub. Notes      
  130     6.625%, 8/15/15(5)     125,775    
Norcross Safety Products, LLC/Norcross Capital Corp., Sr. Sub. Notes, Series B      
  40     9.875%, 8/15/11     42,600    
Safety Products Holdings, Inc. Sr. Notes (PIK)      
  405     11.75%, 1/1/12 PIK     423,166    
Sungard Data Systems, Inc.      
  265     9.125%, 8/15/13     276,262    
  56     10.25%, 8/15/15     58,940    
Sungard Data Systems, Inc., Variable Rate      
  100     9.973%, 8/15/13     104,500    
United Rentals North America, Inc.      
  505     6.50%, 2/15/12     494,900    
            $ 2,209,455    
Cable and Satellite Television — 0.6%      
Cablevision Systems Corp., Sr. Notes, Series B, Variable Rate      
$ 415     9.87%, 4/1/09   $ 436,787    
CCH I, LLC/CCH I Capital Co.      
  95     11.00%, 10/1/15     92,031    
CCO Holdings, LLC / CCO Capital Corp., Sr. Notes      
  730     8.75%, 11/15/13     746,425    
CSC Holdings, Inc., Series B      
  130     8.125%, 8/15/09     134,712    
  35     7.625%, 4/1/11     35,481    
CSC Holdings, Inc., Sr. Notes      
  20     8.125%, 7/15/09     20,725    
Insight Communications, Sr. Disc. Notes      
  400     12.25%, 2/15/11     423,000    
Kabel Deutschland GMBH      
  190     10.625%, 7/1/14(5)     206,387    
Mediacom Broadband Corp., LLC, Sr. Notes      
  240     8.50%, 10/15/15(5)     240,900    
National Cable, PLC      
  135     8.75%, 4/15/14     142,594    
UGS Corp.      
  1,225     10.00%, 6/1/12     1,329,125    
            $ 3,808,167    

 

Principal Amount
(000's omitted)
  Security   Value  
Chemicals and Plastics — 0.9%      
BCP Crystal Holdings Corp., Sr. Sub. Notes      
$ 312     9.625%, 6/15/14   $ 343,980    
Crystal US Holdings / US Holdings 3, LLC, Sr. Disc. Notes, Series B      
  312     10.50%, 10/1/14     263,640    
Equistar Chemical, Sr. Notes      
  115     10.625%, 5/1/11     123,625    
Hexion U.S. Finance/Nova Scotia Finance      
  150     9.00%, 7/15/14     169,500    
Huntsman, LLC      
  272     11.625%, 10/15/10     301,240    
Ineos Group Holdings PLC      
  540     8.50%, 2/15/16(5)     522,450    
Lyondell Chemical Co., Sr. Notes      
  938     10.50%, 6/1/13     1,036,490    
Nova Chemicals Corp., Sr. Notes, Variable Rate      
  195     8.405%, 11/15/13     199,387    
OM Group, Inc.      
  1,765     9.25%, 12/15/11     1,848,837    
Polyone Corp., Sr. Notes      
  325     10.625%, 5/15/10     350,187    
  60     8.875%, 5/1/12     61,200    
Reichhold Industries, Inc., Sr. Notes      
  135     9.00%, 8/15/14(5)     135,000    
            $ 5,355,536    
Clothing / Textiles — 0.5%      
Levi Strauss & Co., Sr. Notes      
$ 830     12.25%, 12/15/12   $ 929,600    
  95     9.75%, 1/15/15     101,175    
  375     8.875%, 4/1/16     387,187    
Levi Strauss & Co., Sr. Notes, Variable Rate      
  380     10.122%, 4/1/12     393,775    
Oxford Industries, Inc., Sr. Notes      
  735     8.875%, 6/1/11     757,969    
Perry Ellis International, Inc., Sr. Sub. Notes      
  215     8.875%, 9/15/13     216,612    
Phillips Van-Heusen, Sr. Notes      
  155     7.25%, 2/15/11     156,937    
            $ 2,943,255    
Conglomerates — 0.3%      
Amsted Industries, Inc., Sr. Notes      
$ 615     10.25%, 10/15/11(5)   $ 664,200    
Education Management, LLC, Sr. Notes      
  275     8.75%, 6/1/14(5)     283,250    

 

See notes to financial statements

16



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal Amount
(000's omitted)
  Security   Value  
Conglomerates (continued)      
Education Management, LLC, Sr. Sub. Notes      
$ 390     10.25%, 6/1/16(5)   $ 406,575    
Goodman Global Holdings, Inc., Sr. Notes, Variable Rate      
  210     8.329%, 6/15/12     213,675    
            $ 1,567,700    
Containers and Glass Products — 0.3%      
Berry Plastics Holding Corp.      
$ 150     8.875%, 9/15/14(5)   $ 152,250    
Berry Plastics Holding Corp., Variable Rate      
  110     9.265%, 9/15/14(5)     111,787    
Intertape Polymer US, Inc., Sr. Sub. Notes      
  310     8.50%, 8/1/14     280,550    
Pliant Corp. (PIK)      
  1,143     11.85%, 6/15/09 PIK     1,246,949    
            $ 1,791,536    
Cosmetics / Toiletries — 0.0%      
Samsonite Corp., Sr. Sub. Notes      
$ 105     8.875%, 6/1/11   $ 110,512    
            $ 110,512    
Ecological Services and Equipment — 0.1%      
Waste Services, Inc., Sr. Sub. Notes      
$ 440     9.50%, 4/15/14   $ 453,200    
            $ 453,200    
Electronics / Electrical — 0.2%      
Avago Technologies Finance, Sr. Notes      
$ 135     10.125%, 12/1/13(5)   $ 143,775    
CPI Holdco, Inc., Sr. Notes, Variable Rate      
  95     11.298%, 2/1/15     99,275    
NXP BV/ NXP Funding LLC, Variable Rate      
$ 775     8.118%, 10/15/13(5)   $ 785,656    
NXP BV/NXP Funding, LLC, Sr. Notes      
  465     9.50%, 10/15/15(5)     471,394    
            $ 1,500,100    
Equipment Leasing — 0.1%      
The Hertz Corp., Sr. Notes      
$ 530     8.875%, 1/1/14(5)   $ 556,500    
            $ 556,500    

 

Principal Amount
(000's omitted)
  Security   Value  
Financial Intermediaries — 2.1%      
Alzette, Variable Rate      
$ 750     8.636%, 12/15/20(5)   $ 771,562    
Avalon Capital Ltd. 3, Series 1A, Class D, Variable Rate      
  760     7.35%, 2/24/19(5)     764,595    
Babson Ltd., 2005-1A, Class C1, Variable Rate      
  1,000     7.32%, 4/15/19(5)     1,016,007    
Bryant Park CDO Ltd., Series 2005-1A, Class C, Variable Rate      
  1,000     7.42%, 1/15/19(5)     1,018,505    
Carlyle High Yield Partners, Series 2004-6A, Class C, Variable Rate      
  1,000     7.85%, 8/11/16(5)     1,016,763    
Centurion CDO 8 Ltd., Series 2005-8A, Class D, Variable Rate      
  1,000     10.90%, 3/8/17     1,055,867    
Centurion CDO 9 Ltd., Series 2005-9A      
  750     9.35%, 7/17/19     777,745    
Dryden Leveraged Loan, Series 2004-6A, Class C1, Variable Rate      
  1,500     7.93%, 7/30/16(5)     1,540,872    
First CLO, Ltd., Sr. Sub. Notes, Variable Rate      
  1,000     7.68%, 7/27/16(5)     1,013,838    
Ford Motor Credit Co.      
  200     6.625%, 6/16/08     196,298    
  715     7.375%, 10/28/09     696,417    
  340     7.875%, 6/15/10     332,032    
General Motors Acceptance Corp.      
  195     5.125%, 5/9/08     191,583    
  100     5.85%, 1/14/09     98,646    
  40     7.00%, 2/1/12     40,315    
  870     8.00%, 11/1/31     934,790    
Sonata Securities S.A., Series 2006-5      
  750     8.75%, 6/27/07     755,325    
Sonata Securities S.A., Series 2006-6      
  750     8.75%, 6/27/07     755,182    
            $ 12,976,342    
Food Products — 0.5%      
ASG Consolidated, LLC / ASG Finance, Inc., Sr. Disc. Notes      
$ 495     11.50%, 11/1/11   $ 434,362    
Nutro Products, Inc., Sr. Notes, Variable Rate      
  80     9.40%, 10/15/13(5)     82,600    
Pierre Foods, Inc., Sr. Sub. Notes      
  320     9.875%, 7/15/12     328,000    
Pinnacle Foods Holdings Corp., Sr. Sub. Notes      
  2,215     8.25%, 12/1/13     2,231,612    
            $ 3,076,574    

 

See notes to financial statements

17



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal Amount
(000's omitted)
  Security   Value  
Food Service — 0.1%      
Buffets, Inc.      
$ 220     12.50%, 11/1/14(5)   $ 222,200    
EPL Finance Corp., Sr. Notes      
  260     11.75%, 11/15/13(5)     278,200    
NPC International, Inc., Sr. Sub. Notes      
  340     9.50%, 5/1/14(5)     345,950    
            $ 846,350    
Food / Drug Retailers — 0.3%      
General Nutrition Centers, Inc.      
$ 100     8.625%, 1/15/11   $ 103,750    
Rite Aid Corp.      
  305     7.125%, 1/15/07     306,906    
  880     6.125%, 12/15/08     862,400    
  285     8.125%, 5/1/10     289,275    
            $ 1,562,331    
Forest Products — 0.2%      
Domtar, Inc.      
$ 340     7.125%, 8/1/15   $ 326,400    
Georgia-Pacific Corp.      
  65     9.50%, 12/1/11     71,012    
JSG Funding PLC, Sr. Notes      
  325     9.625%, 10/1/12     345,719    
NewPage Corp.      
  350     10.00%, 5/1/12     368,375    
NewPage Corp., Variable Rate      
  135     11.739%, 5/1/12     146,475    
Stone Container Finance Canada      
  280     7.375%, 7/15/14     258,650    
            $ 1,516,631    
Healthcare — 0.9%      
Accellent, Inc.      
$ 435     10.50%, 12/1/13   $ 456,750    
AMR HoldCo, Inc., Sr. Sub. Notes      
  325     10.00%, 2/15/15     350,187    
CDRV Investors, Inc., Sr. Disc. Notes      
  30     9.625%, 1/1/15     23,400    
Encore Medical IHC, Inc.      
  280     9.75%, 10/1/12     315,700    
HCA, Inc.      
  45     8.75%, 9/1/10     45,562    
Inverness Medical Innovations, Inc., Sr. Sub. Notes      
  1,565     8.75%, 2/15/12     1,549,350    

 

Principal Amount
(000's omitted)
  Security   Value  
Healthcare (continued)      
Multiplan, Inc., Sr. Sub. Notes      
$ 280     10.375%, 4/15/16(5)   $ 281,400    
National Mentor Holdings, Inc., Sr. Sub. Notes      
  195     11.25%, 7/1/14(5)     205,725    
Res-Care, Inc., Sr. Notes      
  195     7.75%, 10/15/13     195,000    
Service Corp. International, Sr. Notes      
  400     8.00%, 6/15/17(5)     388,000    
  115     7.625%, 10/1/18(5)     118,737    
Triad Hospitals, Inc., Sr. Notes      
  190     7.00%, 5/15/12     189,525    
Triad Hospitals, Inc., Sr. Sub. Notes      
  235     7.00%, 11/15/13     229,712    
US Oncology, Inc.      
  220     9.00%, 8/15/12     229,075    
  515     10.75%, 8/15/14     569,075    
VWR International, Inc., Sr. Sub. Notes      
  515     8.00%, 4/15/14     531,737    
            $ 5,678,935    
Home Furnishings — 0.0%      
Interline Brands, Inc., Sr. Sub. Notes      
$ 135     8.125%, 6/15/14   $ 138,712    
Steinway Musical Instruments, Sr. Notes      
  160     7.00%, 3/1/14(5)     157,600    
            $ 296,312    
Industrial Equipment — 0.2%      
Case New Holland, Inc., Sr. Notes      
$ 200     9.25%, 8/1/11   $ 213,250    
  590     7.125%, 3/1/14     597,375    
Chart Industries, Inc., Sr. Sub. Notes      
  195     9.125%, 10/15/15(5)     204,750    
            $ 1,015,375    
Leisure Goods / Activities / Movies — 0.5%      
AMC Entertainment, Inc., Sr. Sub. Notes      
$ 410     9.875%, 2/1/12   $ 425,887    
AMC Entertainment, Inc., Variable Rate      
  60     9.655%, 8/15/10     62,250    
HRP Myrtle Beach Operations, LLC/HRP Myrtle Beach Capital Corp.      
  195     12.50%, 4/1/13(5)     195,488    
HRP Myrtle Beach Operations, LLC/HRP Myrtle Beach Capital Corp., Variable Rate      
  360     10.12%, 4/1/12(5)     360,900    

 

See notes to financial statements

18



Eaton Vance Senior Floating-Rate Trust as of October 31, 2006

PORTFOLIO OF INVESTMENTS CONT'D

Principal Amount
(000's omitted)
  Security   Value  
Leisure Goods / Activities / Movies (continued)      
Marquee Holdings, Inc., Sr. Disc. Notes      
$ 590     12.00%, 8/15/14   $ 464,625    
Six Flags Theme Parks, Inc., Sr. Notes      
  400     9.625%, 6/1/14     368,000    
Universal City Developement Partners, Sr. Notes      
  335     11.75%, 4/1/10     362,638    
Universal City Florida Holdings, Sr. Notes, Variable Rate      
  615     10.239%, 5/1/10     635,756    
            $ 2,875,544    
Lodging and Casinos — 0.8%      
CCM Merger, Inc.      
$ 230     8.00%, 8/1/13(5)   $ 222,813    
Chukchansi EDA, Sr. Notes, Variable Rate      
  280     8.78%, 11/15/12(5)     291,200    
Galaxy Entertainment Finance      
  200     9.875%, 12/15/12(5)     212,500    
Greektown Holdings, LLC, Sr. Notes      
  200     10.75%, 12/1/13(5)     212,500    
Host Hotels & Resorts L.P., Sr. Notes      
  185     6.875%, 11/1/14(5)     186,388    
Inn of the Mountain Gods, Sr. Notes      
  540     12.00%, 11/15/10     580,500    
Las Vegas Sands Corp.      
  285     6.375%, 2/15/15     269,325    
Majestic HoldCo, LLC, (0.00% until 2008)      
  140     12.50%, 10/15/11(5)     91,000    
Majestic Star Casino, LLC      
  210     9.50%, 10/15/10     213,150    
  205     9.75%, 1/15/11     188,600    
Mohegan Tribal Gaming Authority, Sr. Sub. Notes      
  95     8.00%, 4/1/12     99,513    
OED Corp./Diamond Jo, LLC      
  475     8.75%, 4/15/12     476,781    
San Pasqual Casino      
  305     8.00%, 9/15/13(5)     312,625    
Station Casinos, Inc.      
  55     7.75%, 8/15/16     56,788    
Station Casinos, Inc., Sr. Notes      
  95     6.00%, 4/1/12     91,081    
Trump Entertainment Resorts, Inc.      
  1,205     8.50%, 6/1/15     1,185,419    
Tunica-Biloxi Gaming Authority, Sr. Notes      
  310     9.00%, 11/15/15(5)     321,625    

 

Principal Amount
(000's omitted)
  Security   Value  
Lodging and Casinos (continued)      
Turning Stone Resort Casinos, Sr. Notes