UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
|
(Mark One) |
ý |
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED March 31, 2002 |
o |
TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
(Name of small business issuer in its charter)
California |
|
77-0539125 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
600 Pollasky Avenue, Clovis, California |
|
93612 |
(Address of principal executive offices) |
|
(Zip code) |
|
|
|
Issuers telephone number (559) 298-1775 |
|
|
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
State the number of shares outstanding of each of the issuers classes of common equity, as of May 6, 2002. 1,293,683 shares
Transitional Small business Disclosure Format (check one)
Yes o No ý
INDEX
PART I - FINANCIAL INFORMATION |
|
|
|
ITEM 1 - FINANCIAL STATEMENTS |
|
Consolidated Balance Sheets (unaudited) at March 31, 2002 and (audited) December 31, 2001 |
|
|
|
|
|
|
|
|
|
|
|
ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
|
|
|
|
|
|
ITEM 1 LEGAL PROCEEDINGS |
NA |
ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS |
NA |
ITEM 3 DEFAULTS UPON SENIOR SECURITIES |
NA |
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITITY HOLDERS |
NA |
2
CENTRAL VALLEY COMMUNITY BANCORP
MARCH 31, 2002 AND DECEMBER 31,2001
|
|
(In Thousands Except Share Amounts) |
|
||||
|
|
March 31, |
|
December 31, |
|
||
|
|
(Unaudited) |
|
(Audited) |
|
||
ASSETS |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
14,948 |
|
$ |
13,863 |
|
Interest bearing deposits with other banks |
|
100 |
|
100 |
|
||
Federal funds sold |
|
8,691 |
|
4,160 |
|
||
Available for sale investment securities (book value of $59,188 at March 31, 2002 and $58,843 at December 31, 2001) |
|
60,516 |
|
60,586 |
|
||
Loans less allowance for credit losses of $2,217 at March 31, 2002 and $2,474 at December 31, 2001 |
|
142,432 |
|
130,797 |
|
||
Equipment leased to others, net |
|
970 |
|
1,217 |
|
||
Bank premises and equipment, net |
|
2,803 |
|
1,864 |
|
||
Accrued interest receivable and other assets |
|
7,294 |
|
6,479 |
|
||
Total assets |
|
$ |
237,754 |
|
$ |
219,066 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
||
Non-interest bearing |
|
$ |
51,303 |
|
$ |
49,016 |
|
Interest bearing |
|
148,888 |
|
143,116 |
|
||
Total deposits |
|
200,191 |
|
192,132 |
|
||
Short-term borrowings |
|
6,000 |
|
1,000 |
|
||
Long-term borrowings |
|
7,000 |
|
2,000 |
|
||
Accrued interest payable and other liabilities |
|
3,317 |
|
3,106 |
|
||
Total liabilities |
|
216,508 |
|
198,238 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred stock, no par value: 10,000,000 shares authorized, no shares issued or outstanding |
|
|
|
|
|
||
Common stock, no par value; 20,000,000 shares authorized, 1,295,489 and 1,285,357 shares issued and outstanding at March 31, 2002 and December 31, 2001, respectively |
|
6,163 |
|
6,049 |
|
||
Retained earnings |
|
14,286 |
|
13,733 |
|
||
Accumulated other comprehensive income |
|
797 |
|
1,046 |
|
||
Total shareholders equity |
|
21,246 |
|
20,828 |
|
||
Total liabilities and shareholders equity |
|
$ |
237,754 |
|
$ |
219,066 |
|
See notes to consolidated financial statements.
3
CENTRAL VALLEY COMMUNITY BANCORP
For the Three Month Periods Ended March 31, 2002 and 2001
(In Thousands Except Earnings Per Share Amounts)
|
|
For the
Three Months |
|
||||
|
|
2002 |
|
2001 |
|
||
|
|
(Unaudited) |
|
(Unaudited) |
|
||
INTEREST INCOME: |
|
|
|
|
|
||
Interest and fees on loans |
|
$ |
2,609 |
|
$ |
2,552 |
|
Interest on Federal funds sold |
|
24 |
|
57 |
|
||
Interest and dividends on investment securities: |
|
|
|
|
|
||
Taxable |
|
657 |
|
1,033 |
|
||
Exempt from Federal income taxes |
|
121 |
|
118 |
|
||
Interest on deposits with other banks |
|
2 |
|
2 |
|
||
Total interest income |
|
3,413 |
|
3,762 |
|
||
INTEREST EXPENSE: |
|
|
|
|
|
||
Interest on deposits |
|
615 |
|
1,216 |
|
||
Other |
|
61 |
|
11 |
|
||
Total interest expense |
|
676 |
|
1,227 |
|
||
Net interest income before provision for credit losses |
|
2,737 |
|
2,535 |
|
||
PROVISION FOR CREDIT LOSSES |
|
0 |
|
463 |
|
||
Net interest income after provision for credit losses |
|
2,737 |
|
2,072 |
|
||
NON-INTEREST INCOME: |
|
|
|
|
|
||
Service charges |
|
352 |
|
249 |
|
||
Rentals from equipment leased to others |
|
346 |
|
345 |
|
||
Loan placement fees |
|
83 |
|
42 |
|
||
Net realized gain on sales of investment securities |
|
26 |
|
316 |
|
||
Other income |
|
194 |
|
843 |
|
||
|
|
|
|
|
|
||
Total non-interest income |
|
1,001 |
|
1,795 |
|
||
NON-INTEREST EXPENSES: |
|
|
|
|
|
||
Salaries and employee benefits |
|
1,401 |
|
1,259 |
|
||
Occupancy and equipment |
|
248 |
|
225 |
|
||
Depreciation and provision for losses on equipment leased to others |
|
247 |
|
451 |
|
||
Other expenses |
|
786 |
|
812 |
|
||
Total non-interest expenses |
|
2,682 |
|
2,747 |
|
||
|
|
|
|
|
|
||
Income before income taxes |
|
1,056 |
|
1,120 |
|
||
INCOME TAX EXPENSE |
|
373 |
|
400 |
|
||
Net Income |
|
$ |
683 |
|
$ |
720 |
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
0.53 |
|
$ |
0.55 |
|
Diluted earnings per share |
|
$ |
0.50 |
|
$ |
0.54 |
|
See notes to consolidated financial statements
4
CENTRAL VALLEY COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
For the periods ended March 31, 2002 and 2001
(Unaudited) (In thousands)
|
|
Common Stock |
|
Retained |
|
Accumulated |
|
Shareholders |
|
Compre- |
|
|||||||
Shares |
|
Amount |
||||||||||||||||
Balance, January 1, 2001 |
|
1,303 |
|
$ |
6,466 |
|
$ |
11,354 |
|
$ |
851 |
|
$ |
18,671 |
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
|
|
|
|
720 |
|
|
|
720 |
|
$ |
720 |
|
||||
Other comprehensive income net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Unrealized gains on available-for-sale investment securities |
|
|
|
|
|
|
|
256 |
|
256 |
|
256 |
|
|||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
$ |
976 |
|
||||
Stock options exercised and related tax benefit |
|
7 |
|
66 |
|
|
|
|
|
66 |
|
|
|
|||||
Repurchase and retirement of common stock |
|
(5 |
) |
(85 |
) |
|
|
|
|
(85 |
) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, March 31, 2001 |
|
1,305 |
|
$ |
6,447 |
|
$ |
12,074 |
|
$ |
1,107 |
|
$ |
19,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, January 1, 2002 |
|
1,285 |
|
$ |
6,049 |
|
$ |
13,733 |
|
$ |
1,046 |
|
$ |
20,828 |
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
|
|
|
|
683 |
|
|
|
683 |
|
$ |
683 |
|
||||
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Unrealized losses on available-for-sale investment securities |
|
|
|
|
|
|
|
(249 |
) |
(249 |
) |
(249 |
) |
|||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
$ |
434 |
|
||||
Cash dividend $.10 per share |
|
|
|
|
|
(130 |
) |
|
|
(130 |
) |
|
|
|||||
Stock options exercised and related tax benefit |
|
12 |
|
155 |
|
|
|
|
|
155 |
|
|
|
|||||
Repurchase and retirement of common stock |
|
(2 |
) |
(41 |
) |
|
|
|
|
(41 |
) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, March 31, 2002 |
|
1,295 |
|
$ |
6,163 |
|
$ |
14,286 |
|
$ |
797 |
|
$ |
21,246 |
|
|
|
See notes to consolidated financial statements.
5
CENTRAL VALLEY COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2002 and 2001
(In thousands) (Unaudited)
|
|
2002 |
|
2001 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
Net income |
|
683 |
|
720 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Provision for credit losses |
|
|
|
463 |
|
Allowance for residual losses on equipment leased to others |
|
|
|
100 |
|
Depreciation, amortization and accretion, net |
|
516 |
|
483 |
|
Net realized gains on sales of available-for-sale investment securities |
|
(26 |
) |
(316 |
) |
Net increase in deferred loan fees |
|
106 |
|
47 |
|
Net (decrease) increase in accrued interest receivable and other assets |
|
(776 |
) |
343 |
|
Increase in cash surrender value of life insurance |
|
(49 |
) |
(48 |
) |
Net increase (decrease) in accrued interest payable and other liabilities |
|
210 |
|
(223 |
) |
Deferred Income tax expense |
|
173 |
|
|
|
Net cash provided by operating activities |
|
837 |
|
1,569 |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
Purchases of available for sale investment securities |
|
(7,655 |
) |
(4,995 |
) |
Proceeds from sales and calls of available-for-sale investment securities |
|
1,045 |
|
11,865 |
|
Proceeds from principal repayments and maturities of available for sale investment securities |
|
6,147 |
|
2,705 |
|
Net increase in loans and leases |
|
(11,740 |
) |
(8,513 |
) |
Purchase of premises, equipment and other real estate |
|
(1,061 |
) |
(178 |
) |
Net cash (used in) provided by investing activities |
|
(13,264 |
) |
884 |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
Net increase (decrease) in demand, interest bearing and savings deposits |
|
6,965 |
|
(7,899 |
) |
Net increase (decrease) in time deposits |
|
1,094 |
|
(1,298 |
) |
Proceeds from short-term borrowings |
|
6,000 |
|
|
|
Proceeds from long-term borrowings |
|
5,000 |
|
|
|
Payments on short-term borrowings |
|
(1,000 |
) |
|
|
Payments on notes payable for equipment leased to others |
|
|
|
(15 |
) |
Cash paid for dividends |
|
(130 |
) |
|
|
Share repurchase and retirement |
|
(41 |
) |
(85 |
) |
Proceeds from exercise of stock options |
|
155 |
|
48 |
|
Net cash provided by (used in) financing activities |
|
18,043 |
|
(9,249 |
) |
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
5,616 |
|
(6,796 |
) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
18,123 |
|
23,077 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
23,739 |
|
16,281 |
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
Interest expense |
|
681 |
|
1,235 |
|
Income taxes |
|
283 |
|
|
|
|
|
|
|
|
|
Non-Cash Investing Activities: |
|
|
|
|
|
Net change in unrealized gain on available-for-sale securities |
|
415 |
|
426 |
|
See notes to consolidated financial statements
6
CENTRAL VALLEY COMMUNITY BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. GENERAL
All adjustments (consisting only of normal recurring accruals) which, in the opinion of Management, are necessary for a fair presentation of the Companys consolidated financial position at March 31, 2002 and December 31, 2001; the results of its operations, changes in shareholders equity and its cash flows for the three month periods ended March 31, 2002 and 2001 have been included. The results of operations and cash flows for the periods presented are not necessarily indicative of the results for a full year.
The accompanying unaudited financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the Companys annual report for the year ended December 31, 2001.
Note 2. EARNINGS PER SHARE
|
|
For
Quarters Ended |
|
||||
EARNINGS PER SHARE (Unaudited) |
|
2002 |
|
2001 |
|
||
Basic earnings per share |
|
$ |
0.53 |
|
$ |
0.55 |
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
0.50 |
|
$ |
0.54 |
|
|
|
For Quarter
Ended |
|
For
Quarter Ended |
|
Basic Shares |
|
1,294,634 |
|
1,306,158 |
|
Diluted Shares |
|
1,357,633 |
|
1,323,515 |
|
Note 3. CASH EQUIVALENTS AND CASH FLOW REPORTING
The Company considers cash and cash equivalents to include cash, deposits in other banks and Federal funds sold. Generally, Federal funds are purchased and sold for one-day periods.
7
Managements Discussion and Analysis of Financial Condition and Results of Operations
Managements discussion and analysis should be read in conjunction with the Companys unaudited consolidated financial statements, including the notes, appearing elsewhere in this document.
All statements contained herein that are not historical facts, such as statements regarding the Companys current business strategy and the Companys plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to, those described in Managements Discussion and Analysis of Financial Condition and Results of Operations and include, among other things, (1) significant increases in competitive pressures in the banking industry; (2) changes in the interest rate environment resulting in reduced margins; (3) general economic conditions, either nationally or regionally, are less favorable than expected, resulting in, among other things, a deterioration in credit quality; (4) changes in the regulatory environment; (5) fluctuations in the real estate market; (6) changes in business conditions and inflation; and (7) changes in securities markets. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
Overview:
Central Valley Community Bancorp (OTC: CVCY) (the Company) reported net income of $683,000 for the first three months of 2002 compared to $720,000 in the same period of 2001. The primary contributor to the decrease in net income during the first three months of 2002 was non-recurring income that occurred in the first three months of 2001.
In 2001, the Company realized income from funds received as part of an insurance settlement and gains from sales of investments, which were partially offset by additions to the Banks provision for credit losses and provision for losses on equipment leased to others. After adjustments to exclude these items, net income for the first three months of 2001 would have been $452,000. Comparing the two periods after the 2001 adjustment would reflect a $231,000, or 51%, increase for the first quarter of 2002 compared to same period of 2001.
During the first three months of 2002, the Bank relocated its River Park Branch in Fresno, California.Due to the success of the River Park Branch staff, the branch outgrew its initial 2,000 square foot leased facility and has been relocated to a new 5,000 square foot leased facility in the same area. Costs associated with this new facility are reflected in bank premises and equipment, net, which increased $939,000 in the periods under review.
8
The Bank also opened a new full service branch in Sacramento, California in the first quarter of 2002. The new Sacramento Private Banking facility is intended to serve the Sacramento area needs of the Companys existing commercial customers whose needs fall outside the Fresno area but within the Sacramento area, as well as serving the banking needs of new customers.
Average assets for the first quarter of 2002 were $224,810,000 compared to $197,124,000 for the same period in 2001. The $27,686,000, or 14.0%, increase can be mainly attributed to the 14.4% increase in average deposits and other borrowings , which provided partial funding for the 37.8% increase in average loan volume.
Average earning assets for the first three months of 2002 were $200,607,000 compared to $174,626,000 for the same period in 2001. The $25,981,000, or 14.9%, increase can be attributed to the increase in loan volumes mentioned above.
Similar to most of the banking industry, the Companys net interest margin continues to be challenged by the 475 basis point decrease in Federal funds interest rates by the Federal Open Market Committee (FOMC) in 2001. Managing the decrease in loan yields and the effective rates paid on deposits have become increasingly difficult as the deposit rates may have reached near the bottom of consumer tolerance. Refer to Market Risk for further discussion of the Banks interest rate position.
The Companys net interest margin decreased 35 basis points in the periods under review. The net interest margin for the three-month period ended March 31, 2002 was 5.46% compared to 5.81% for the same period in 2001. The decrease can be partially attributed to the declining rate environment and the fact that assets generally reprice more quickly than liabilities. West Coast prime rate remained constant in the first three months of 2002 compared to a decline of 150 basis points in the first three months of 2001. The effective yield on loans for those same periods was 7.58% and 10.19%, respectively. The effective rate on interest bearing deposits and other borrowings for the first three months of 2002 was 1.76% compared to 3.67% for the same period in 2001.
The Companys market focus for loans continues to concentrate on small to medium businesses offering both commercial and real estate loans, however the Company also offers consumer and agricultural lending. These loans are diversified as to industries and types of businesses, thus limiting material exposure in any industry concentrations. The Company offers both fixed and floating interest rate loans and typically obtains collateral in the form of real estate, business equipment, or accounts receivable, but looks to business cash flow as its primary source of repayment.
The following table indicates outstanding loan balances by type at March 31, 2002 and 2001 respectively, and their percentage to total loans.
9
Loan Type |
|
March 31, |
|
% of |
|
March 31, |
|
% of |
|
||
Commercial & Industrial |
|
57,803 |
|
40.0 |
% |
46,025 |
|
44.2 |
% |
||
Real Estate |
|
34,490 |
|
23.8 |
% |
33,250 |
|
31.9 |
% |
||
Real Estate construction, land development and other land loans |
|
45,840 |
|
31.7 |
% |
16,051 |
|
15.4 |
% |
||
Consumer & Installment |
|
5,084 |
|
3.5 |
% |
7,644 |
|
7.3 |
% |
||
Agricultural |
|
1,432 |
|
1.0 |
% |
1,259 |
|
1.2 |
% |
||
|
|
$ |
144,649 |
|
100 |
% |
$ |
104,229 |
|
100 |
% |
The significant increase in real estate construction, land development and other land loans is partially attributable to the purchase of loan participations from other financial institutions and through brokers. These loans are to borrowers located in the Companys general market area and undergo the same loan review process as loans originated by the Company. The Company believes that these loans represent no greater risk factors than loans originated by the Company.
Although management believes the loans within the concentrations reflected in the above table have no more than the normal risk of collectibility, a substantial decline in the performance of the economy in general or a decline in real estate values in the Companys primary market area, in particular, could have an adverse impact on collectibility, increase the level of real estate-related nonperforming loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on the financial condition of the Company.
Return on average assets (ROA) and return on average equity (ROE) for the periods under review are reflected in the following table.
(Unaudited) |
|
For the
Quarter Ended |
|
For the
Quarter Ended |
|
ROA |
|
1.22 |
% |
1.46 |
% |
ROE |
|
12.80 |
% |
15.08 |
% |
The following table sets forth average assets, liabilities and shareholders equity; interest income earned and interest expense paid; and the average yields earned or rates paid thereon for the quarters ended March 31, 2002 and 2001. The average balances reflect daily averages except non-accrual loans that were computed using quarterly and year-to-date averages.
10
CENTRAL VALLEY COMMUNITY BANCORP
SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES
(Unaudited) (Dollars In Thousands)
|
|
FOR THE THREE MONTHS ENDED |
|
FOR THE THREE MONTHS ENDED |
|
|||||||||||||
|
|
AVERAGE |
|
INTEREST |
|
AVERAGE |
|
AVERAGE |
|
INTEREST |
|
AVERAGE |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-earning deposits in other banks |
|
$ |
100 |
|
$ |
1 |
|
4.00 |
% |
$ |
100 |
|
$ |
2 |
|
6.65 |
% |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Taxable securities |
|
47,932 |
|
658 |
|
5.49 |
% |
61,704 |
|
1,033 |
|
6.70 |
% |
|||||
Non-taxable securities |
|
9,195 |
|
121 |
|
5.26 |
% |
8,515 |
|
118 |
|
5.54 |
% |
|||||
Total investment securities |
|
57,127 |
|
779 |
|
5.45 |
% |
70,219 |
|
1,151 |
|
6.56 |
% |
|||||
Federal funds sold |
|
5,775 |
|
24 |
|
1.66 |
% |
4,106 |
|
57 |
|
5.55 |
% |
|||||
Loans |
|
137,605 |
|
2,609 |
|
7.58 |
% |
100,201 |
|
2,552 |
|
10.19 |
% |
|||||
Total interest-earning assets |
|
200,607 |
|
3,413 |
|
6.81 |
% |
174,626 |
|
3,762 |
|
8.62 |
% |
|||||
Allowance for credit losses |
|
(2,377 |
) |
|
|
|
|
(2,009 |
) |
|
|
|
|
|||||
Non-accrual loans |
|
679 |
|
|
|
|
|
156 |
|
|
|
|
|
|||||
Cash and due from banks |
|
13,902 |
|
|
|
|
|
12,634 |
|
|
|
|
|
|||||
Premises |
|
2,079 |
|
|
|
|
|
1,819 |
|
|
|
|
|
|||||
Other non-earning assets |
|
9,920 |
|
|
|
|
|
9,898 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total average assets |
|
$ |
224,810 |
|
$ |
3,413 |
|
|
|
$ |
197,124 |
|
$ |
3,762 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Savings and negotiable orders of withdrawal |
|
$ |
44,470 |
|
$ |
41 |
|
0.37 |
% |
$ |
38,732 |
|
$ |
87 |
|
0.90 |
% |
|
Money market accounts |
|
49,572 |
|
204 |
|
1.65 |
% |
40,642 |
|
396 |
|
3.90 |
% |
|||||
Time certificates of deposit, under $100,000 |
|
36,006 |
|
274 |
|
3.04 |
% |
36,113 |
|
486 |
|
5.38 |
% |
|||||
Time certificates of deposit, $100,000 and over |
|
13,913 |
|
96 |
|
2.76 |
% |
17,328 |
|
247 |
|
5.70 |
% |
|||||
Other borrowed funds |
|
9,600 |
|
61 |
|
2.54 |
% |
741 |
|
10 |
|
5.40 |
% |
|||||
Federal funds purchased |
|
36 |
|
0 |
|
|
|
41 |
|
1 |
|
5.00 |
% |
|||||
Total interest-bearing liabilities |
|
153,597 |
|
676 |
|
1.76 |
% |
133,597 |
|
1,227 |
|
3.67 |
% |
|||||
Non-interest bearing demand deposits |
|
47,337 |
|
|
|
|
|
41,998 |
|
|
|
|
|
|||||
Other liabilities |
|
2,523 |
|
|
|
|
|
2,435 |
|
|
|
|
|
|||||
Shareholders equity |
|
21,353 |
|
|
|
|
|
19,094 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total average liabilities and shareholders equity |
|
$ |
224,810 |
|
$ |
676 |
|
|
|
$ |
197,124 |
|
$ |
1,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income and rate earned on average earning assets |
|
|
|
$ |
3,413 |
|
6.81 |
% |
|
|
$ |
3,762 |
|
8.62 |
% |
|||
Interest expense and interest cost related to average interest-bearing liabilities |
|
|
|
676 |
|
1.76 |
% |
|
|
1,227 |
|
3.67 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income and net interest margin |
|
|
|
$ |
2,737 |
|
5.46 |
% |
|
|
$ |
2,535 |
|
5.81 |
% |
|||
11
Net income for the first quarter of 2002 was $683,000 compared to $720,000 for the first quarter of 2001, a $37,000, or 5.1%, decrease. The decrease in net income between the periods resulted from decreases in non-interest income. As stated previously, the Company recognized certain non-recurring income in the first quarter of 2001.
NET INTEREST INCOME
Net interest income is the Companys primary source of revenue. Net interest income is the difference between the interest income received on interest-earning assets and the interest expense paid on interest-bearing liabilities. Net interest income is primarily affected by two factors, the volume and mix of interest-earning assets and interest-bearing liabilities and the interest rates earned on those assets and paid on the liabilities.
Interest income from loans increased 2.2%, or $57,000, in the periods under review as average total loan volumes increased 37.8% to $138,284,000 for the first three months of 2002 compared to $100,357,000 for the first three months of 2001. The $37,927,000 increase in the average loan volume can be attributed to the continued success of the Companys strategic plan to build its core business with the introduction of new products, seasoned commercial bankers, and strong emphasis on business development and customer retention activities.
The Companys loan to deposit ratio at March 31, 2002 was 72.3% compared to 60.7% at March 31, 2001. No assurance can be given that this level of loan growth will continue.
A significant portion of the Banks loan portfolio utilizes prime rate as a reference point in pricing loans. West Coast prime averaged 4.75% for the first quarter of 2002 compared to 8.62% for the first quarter of 2001. Average yield on loans (excluding non-accrual loans) was 7.58% for the three-month period ended March 31, 2002 compared to 10.19% in the same period of 2001.
The designation of a loan as non-accrual for financial reporting purposes does not relieve the borrower of its obligation to pay interest. Accordingly, the Company may ultimately recover all or a portion of the interest due on these non-accrual loans. A non-accrual loan returns to accrual status when the loan becomes contractually current and future collectibility of amounts due is reasonably assured.
A summary of non-accrual, restructured and past due loans at March 31, 2002, December 31, 2001 and March 31, 2001 is set forth below. One commercial borrowing relationship makes up the majority of the total non-accrual loans at March 31, 2002 and December 31, 2001. Management can give no assurances that non-performing loans will not increase.
12
(Unaudited) (In Thousands) |
|
March 31, 2002 |
|
December 31, 2001 |
|
March 31, 2001 |
|
|||
Non-accrual |
|
|
|
|
|
|
|
|||
Loans secured by real estate |
|
$ |
0 |
|
$ |
95 |
|
$ |
61 |
|
Commercial & industrial loans |
|
679 |
|
1,013 |
|
84 |
|
|||
Consumer loans |
|
0 |
|
1 |
|
11 |
|
|||
Total non-accrual |
|
$ |
679 |
|
$ |
1,109 |
|
$ |
156 |
|
Accruing loans past due 90 days or more |
|
0 |
|
0 |
|
0 |
|
|||
Restructured loans |
|
627 |
|
627 |
|
0 |
|
|||
Total non-performing loans |
|
$ |
1,306 |
|
$ |
1,736 |
|
$ |
156 |
|
Non-accrual loans to total loans |
|
0.5 |
% |
0.8 |
% |
0.5 |
% |
|||
|
|
|
|
|
|
|
|
|||
Loans considered to be impaired |
|
$ |
595 |
|
$ |
1,108 |
|
$ |
16 |
|
Related allowance for credit losses on impaired loans |
|
$ |
102 |
|
$ |
198 |
|
$ |
8 |
|
The investment policy of the Company is established by the Board of Directors and implemented by the Companys Strategic Planning Committee. It is designed primarily to provide and maintain liquidity, to enable the Company to meet its pledging requirements for public money and borrowing arrangements, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement the Companys lending activities.
Investments typically have yields lower than loans. Interest income from investment securities, Federal funds sold, and interest-bearing deposits in other banks decreased 33.6% in the periods under review. The decrease in these categories of income can be attributed to lower Federal funds rates and lower yields on new investment purchases. The effective rate for investment securities not including Federal funds sold was 5.45% for the first quarter of 2002 compared to 6.56% for the same period in 2001. The effective yield for Federal funds sold was 1.66% for the first quarter of 2002 compared to 5.55% for the first quarter of 2001. As previously stated, FOMC lowered the Federal funds rate 475 basis points in 2001 which created, by the nature of collateralized mortgage obligations (CMOs) and mortgage backed securities (MBS), increased levels of principal prepayments in the periods under review. While a portion of the paydowns provided funding for loans, excess funds were generally reinvested at lower yields than those generated by the original investment.
Managements review of all investments before purchase includes an analysis of how the security will perform under several interest rate scenarios to monitor whether investments are consistent with the Companys investment policy. The policy addresses issues of average life, duration, concentration guidelines, prohibited investments, and prohibited practices.
The Company recognizes the interest rate risk and prepayment risks
13
associated with MBS and CMOs. In a declining interest rate environment, prepayments from MBS and CMOs would be expected to increase and the expected life of the investments would be expected to shorten. Conversely, if interest rates increase, prepayments would be expected to decline and the average life of the MBS and CMOs would be expected to extend. The Company has purchased certain of these investments which are meant to perform well in an increasing rate environment and others that are meant to perform well in a declining rate environment, with the ultimate goal of a balanced portfolio.
Average investment securities, including interest-bearing deposits in other banks and Federal funds sold, decreased 15.3%, or $11,423,000, to $63,002,000 for the first quarter of 2002 compared to $74,425,000 for the first quarter of 2001. Principal paydowns and increased loan volumes were the major contributors to the decrease in investment volume. Principal paydowns were $6,335,000 for the first quarter of 2002 compared to $1,831,000 for the same period of 2001.
The amortized cost and estimated market value of available-for-sale investment securities at March 31, 2002 and March 31, 2001 consisted of the following:
March 31, 2002 |
|
Amortized |
|
Gross
Unrealized |
|
Gross
Unrealized |
|
Estimated
Market |
|
||||
U.S. Government agencies |
|
$ |
8,480 |
|
$ |
159 |
|
$ |
(41 |
) |
$ |
8,598 |
|
Obligations of states and political subdivisions |
|
12,993 |
|
590 |
|
(28 |
) |
13,555 |
|
||||
U.S. Government agencies collateralized by mortgage obligations |
|
36,292 |
|
800 |
|
(202 |
) |
36,890 |
|
||||
Corporate bonds |
|
969 |
|
50 |
|
|
|
1,019 |
|
||||
Other securities |
|
454 |
|
|
|
|
|
454 |
|
||||
|
|
$ |
59,188 |
|
$ |
1,599 |
|
$ |
(271 |
) |
$ |
60,516 |
|
March 31, 2001 |
|
Amortized |
|
Gross
Unrealized |
|
Gross
Unrealized |
|
Estimated
Market |
|
||||
U.S. Treasury securities |
|
$ |
1,005 |
|
$ |
3 |
|
|
|
$ |
1,008 |
|
|
U.S. Government agencies |
|
9,293 |
|
295 |
|
|
|
9,588 |
|
||||
Obligations of states and political subdivisions |
|
12,741 |
|
688 |
|
|
|
13,429 |
|
||||
U.S. Government agencies collateralized by mortgage obligations |
|
36,559 |
|
851 |
|
(37 |
) |
37,373 |
|
||||
Federal Home Loan Mortgage Corporation non-cumulative preferred stock |
|
1,009 |
|
|
|
(9 |
) |
1,000 |
|
||||
Corporate bonds |
|
962 |
|
54 |
|
|
|
1,016 |
|
||||
Other securities |
|
2,143 |
|
|
|
|
|
2,143 |
|
||||
|
|
$ |
63,712 |
|
$ |
1891 |
|
$ |
(46 |
) |
$ |
65,557 |
|
14
The Company offers a variety of deposit accounts having a range of interest rates and terms. The Companys deposits consist of savings, demand deposits, and certificates of deposit accounts. The flow of deposits is influenced significantly by general economic conditions, changes in the money market and prevailing interest rates and competition. The Companys deposits are obtained primarily from the geographic area in which its offices are located. The Company relies primarily on customer service and long-standing relationships with customers to attract and retain these deposits. The Company does not use brokered deposits, and, based on historical experience, management believes it will continue to retain a large portion of its time deposit accounts at maturity.
Interest expense for the first quarter of 2002 was $676,000 compared to $1,227,000 for the first quarter of 2001. This $551,000, or 44.9%, decrease in interest expense can be partially attributed to the 475 basis point decrease in Federal funds interest rates in 2001 compared to the first quarter of 2002. Interest rates on deposits typically lag behind immediate changes in Federal funds rates and then generally reflect only a percentage of the rate changes on deposit accounts. Effective rates for interest bearing liabilities was 1.76% for the first quarter of 2002 compared to 3.67% for the same period of 2001, a 191 basis point decrease. If interest rates were to decline or continue to remain unchanged in the remainder of 2002, the Company could experience restraints on further decreases in the rates paid on deposit products. Additionally, the interest rate risk could increase as depositors are reluctant to accept continued low deposit rates and search for higher yields in investment products other than those offered by the Company. Conversely, if interest rates were to increase, the Company could benefit from the immediate increase in loan rates without comparable increases in deposit rates.
The following table indicates the average balances of interest-bearing deposit products, the percentage of each to total deposits, and the effective rates paid.
(Unaudited) |
|
Quarter Ended March 31, 2002 |
|
Quarter Ended March 31, 2001 |
|
||||||||||
|
|
Quarterly |
|
% of Total |
|
Effective |
|
Quarterly |
|
% of Total |
|
Effective |
|
||
NOW Accounts |
|
$ |
32,310 |
|
16.9 |
% |
0.24 |
% |
$ |
28,099 |
|
16.1 |
% |
0.51 |
% |
MMDA Accounts |
|
49,572 |
|
25.9 |
% |
1.65 |
% |
40,642 |
|
23.2 |
% |
3.90 |
% |
||
Time Deposits |
|
49,919 |
|
26.1 |
% |
2.96 |
% |
53,441 |
|
30.6 |
% |
5.49 |
% |
||
Savings Accounts |
|
12,160 |
|
6.4 |
% |
0.73 |
% |
10,633 |
|
6.1 |
% |
1.91 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total interest-bearing |
|
143,961 |
|
75.3 |
% |
1.71 |
% |
132,815 |
|
76.0 |
% |
3.66 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-interest bearing |
|
47,337 |
|
24.7 |
% |
|
|
41,998 |
|
24.0 |
% |
|
|
||
Total Deposits |
|
$ |
191,298 |
|
100.0 |
% |
|
|
$ |
174,813 |
|
100.0 |
% |
|
|
15
Other interest expense also increased in the periods under review. The Company utilized its Federal Home Loan Bank (FHLB) credit line in the first quarter of 2002 in anticipation of short-term liquidity needs as well as opportunities to lock in low funding rates for increased loan growth. Borrowings from the FHLB were $13,000,000 at March 31, 2002. There were no balances outstanding at March 31, 2001. The average maturies and weighted average rate of the borrowings at March 31, 2002 was 1.2 years and 2.75%, respectively. The Company will continue to analyze the advantages and disadvantages of borrowing funds versus selling investment securities as part of its ongoing funding analysis.
Net interest income before provision for credit losses for the first quarter of 2002 was $2,737,000 compared to $2,535,000 for the first quarter of 2001, an increase of $202,000, or 8.0%. The increase in net interest income can be mainly attributed to the increase in loan interest income mentioned above.
PROVISION FOR CREDIT LOSSES
The Company provides for possible credit losses by a charge to operating income based upon the composition of the loan portfolio, past delinquency levels, losses and non-performing assets, economic and environmental conditions and other factors which, in managements judgment, deserve recognition in estimating credit losses. Loans are charged off when they are considered uncollectible or of such little value that continuance as an active earning bank asset is not warranted.
The establishment of an adequate credit allowance is based on both an accurate risk rating system and loan portfolio management tools. Management has established initial responsibility for the accuracy of credit risk grades with the individual credit officer. The grading is then submitted to the Chief Credit Officer (CCO), who reviews the grades for accuracy. The risk grading and reserve allocation is analyzed periodically by a third party credit reviewer and by various regulatory agencies.
The CCO sets the specific reserve for all adversely risk-graded credits quarterly. This process includes the utilization of loan delinquency reports, classified asset reports, and portfolio concentration reports to assist in accurately assessing credit risk and establishing appropriate reserves. Reserves are also allocated to credits that are not adversely graded. Use of historical loss experience within the portfolio along with peer bank loss experience determines the level of reserves held.
16
The allowance for credit losses is reviewed at least quarterly by the Boards Audit Committee and by the Board of Directors. Reserves are allocated to loan portfolio categories using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors. The Company has adopted the specific reserve approach to allocate reserves to each adversely graded asset, as well as to each impaired asset for the purpose of estimating potential loss exposure. Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety. Additions may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or the Companys own internal review process. Additions are also required when, in managements judgment, the allowance does not properly reflect the portfolios potential loss exposure.
Managing credits identified through the risk evaluation methodology includes developing a business strategy with the customer to mitigate the Companys potential losses. Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary.
The Company made no additions to the allowance for credit losses in the first quarter of 2002 due mainly to decreased levels of risk-rated loans which was partially offset by the increase in loan volumes mentioned above. In the first quarter of 2001, $463,000 was added to the allowance for credit losses. Additionally, the Companys historical charge-off ratio, which reflects charge-offs for the past three (3) years, declined to 0.209 for 2002 compared to 0.243 for 2001 and 2.712 for 1999.
At March 31, 2002, December 31, 2001 and March 31, 2001, the Companys recorded investment in loans that were considered to be impaired totaled $595,000, $1,108,000, and $16,000, respectively. The related allowance for credit losses on these impaired loans was $102,000, $198,000 and $8,000 respectively.
An analysis of the changes in the allowance for credit losses for the three-month periods ended March 31, 2002 and 2001 is as follows:
|
|
Allowance
for Credit Losses |
|
||||
(Unaudited) (In thousands) |
|
2002 |
|
2001 |
|
||
Balance, beginning of the year |
|
$ |
2,474 |
|
$ |
2,047 |
|
Provision charged to operations |
|
0 |
|
463 |
|
||
Losses charged to the allowance |
|
(296 |
) |
(295 |
) |
||
Recoveries on loans previously charged off |
|
39 |
|
38 |
|
||
Balance, end of period |
|
$ |
2,217 |
|
$ |
2,253 |
|
17
The ratio of net credit losses to total average loans outstanding was 0.19% for the first quarter of 2002 compared to net credit losses of 0.26% for the same period in 2001. Net charge offs were $257,000 for the each of the first quarters of 2002 and 2001. Non-performing loans at March 31, 2002 and 2001 were $1,306,000 and $156,000, respectively. The ratio of non-performing loans to the allowance for credit losses at March 31, 2002 was 58.9% compared to 6.9% at March 31, 2001. The increase can be mainly attributable to one commercial borrowing relationship.
Based on information currently available, management believes that the allowance for credit losses will be adequate to absorb potential risks in the portfolio. However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period.
Net interest income after the provision for credit losses increased $665,000, or 32.1%, in the periods under review.
NON-INTEREST INCOME
Non-interest income includes service charges, rental income from equipment leased to others, loan placement fees and other income as well as gains on sale of assets and gains on securities transactions.
Non-interest income decreased $794,000, or 44.2%, to $1,001,000 in the first quarter of 2002 compared to $1,795,000 in the first quarter of 2001. The major contributors to the decrease were other income and net realized gain on sales of investment securities.
Service charges increased $103,000, or 41.4% in the periods under review. Increased deposit accounts and lower earnings credit rates for commercial deposit accounts were the main contributors to the increase. Business related deposit accounts may earn credit for average deposit holdings which may be used to offset service expenses. When the earnings credit is lower, the business will be required to increase deposit holdings or pay additional charges.
The Company earns loan placement fees from the brokerage of single-family residential mortgage loans. Loan placement fees increased $41,000, or 97.6%, in the periods under review. The 475 basis point reductions in the Federal funds rate by the FOMC in 2001 provided consumers with numerous opportunities for refinancing of single-family homes. As interest rates remain unchanged or begin to increase, the opportunities for continued growth in this area may decline.
Net realized gain on sales of investment securities decreased $290,000 to $26,000 for the first three months of 2002 compared to $316,000 for the same period in 2001. Liquidity needs in the first quarter of 2001 provided an opportunity for the Company to invest funds in higher yielding loans at a time when the loan demand increased and deposit volumes did not keep pace. As stated above, in the routine analysis of liquidity needs, the Company compares the advantages of
18
borrowing funds or selling securities to meet liquidity needs.
Other income decreased $649,000 in the periods under review. The majority of the decrease from 2001 can be attributed to the non-recurring earnings in 2001 from an insurance settlement mentioned above.
NON-INTEREST EXPENSES
Non-interest expenses include salaries and employee benefits, occupancy and equipment expenses, depreciation and provision for losses on equipment leased to others and other expenses.
Non-interest expense for the first quarter of 2002 decreased $62,000, or 2.3%, compared to the same period of 2001. The decrease is mainly due to depreciation and provision for losses on equipment leased to others, which was partially offset by increases to salary and employee benefits.
Salaries and employee benefits increased $142,000, or 11.3%, in the first quarter of 2002 compared to the same period in 2001. The increase can be mainly attributed to general salary and benefits increases which enable the Company to properly manage recent and projected growth and retain qualified personnel.
Occupancy and equipment expense increased $23,000 or 10.2% in the periods under review. The Company accelerated depreciation on leasehold improvements for two branches in anticipation of their relocations.
Depreciation and provision for losses on equipment leased to others decreased $204,000 or 45.2% in the periods under review. The decrease is mainly the result of the Companys decision not to actively pursue new operating lease arrangements. This decision is reflected in the lower volume of equipment leased to others, which was $970,000 at March 31, 2002 compared to $1,217,000 at December 31, 2001 and $2,165,000 at March 31, 2001.
The Company was successful in maintaining its level of other expenses without significant change in the periods under review. Other expenses decreased $23,000 or 2.8%.
INCOME BEFORE TAXES
Income before income tax expense decreased $67,000 or 6.0%, to $1,056,000 for the first quarter of 2002 compared to $1,123,000 for the first quarter of 2001.
The Banks efficiency ratio is calculated by dividing non-interest expense by the sum of net interest income and non-interest income. The ratio for the first quarter of 2002 was 71.8% compared to 62.2% in the first quarter of 2001.
19
Excluding the non-recurring income realized in the first quarter of 2001, the ratio for the quarter ended March 31, 2001 was 78.2%. compared to 71.8% for the same period in 2002. This means that for every dollar of income generated, the cost of generating that income was 71.8 cents in the first three months of 2002 and 78.2 cents for the same period of 2001. The lower the ratio, the more efficient the Companys operations. While reducing operating expenses can lower the ratio, the Companys low loan to deposit ratio, which reduces net interest income, also significantly affects this ratio. Although the Companys loan to deposit ratio has significantly increased in the period under review, the ratio remains lower than the Companys peers.
OFF BALANCE SHEET COMMITMENTS:
Off balance sheet commitments are comprised of the unused portions of commitments to make or purchase extensions of credit in the form of loans or participations in loans, lease financing receivables, or similar transactions. Included are loan proceeds that the Company is obligated to advance, such as loan draws, construction progress payments, seasonal or living advances to farmers under prearranged lines of credit, rotating or revolving credit arrangements, including retail credit cards, or similar transactions. Forward agreements and commitments to issue a commitment at some point in the future are also included. The Company holds no off balance sheet derivatives and engages in no hedging activities.
The following table shows the distribution of the Companys undisbursed loan commitments for the quarters ended March 31, 2002 and 2001, respectively.
Loan Type |
|
March 31, 2002 |
|
March 31, 2001 |
|
||
(In thousands) |
|
|
|
|
|
||
Commercial & Industrial |
|
$ |
27,814 |
|
$ |
28,052 |
|
Real Estate |
|
27,426 |
|
17,372 |
|
||
Consumer & Installment |
|
9,384 |
|
6,783 |
|
||
Total |
|
$ |
64,624 |
|
$ |
52,207 |
|
CAPITAL RESOURCES:
Changes in total shareholders equity are reflected in the table below. The change in accumulated other comprehensive income reflects the effect on equity of unrealized gains or losses on available for sale securities.
(In thousands) |
|
March 31 |
|
December
31, |
|
March 31, |
|
|||
|
|
(Unaudited) |
|
(Audited) |
|
(Unaudited) |
|
|||
Common stock |
|
$ |
6,163 |
|
$ |
6,049 |
|
$ |
6,447 |
|
Retained earnings |
|
14,286 |
|
13,733 |
|
12,074 |
|
|||
Accumulated other comprehensive income |
|
797 |
|
1,046 |
|
1,107 |
|
|||
|
|
|
|
|
|
|
|
|||
Total shareholders equity |
|
$ |
21,246 |
|
$ |
20,828 |
|
$ |
19,628 |
|
20
The Company and the Bank are subject to certain regulatory requirements administered by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (FDIC). Failure to meet these minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Companys consolidated statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Companys and the Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets. Each of these components is defined in the regulations. The consolidated quarterly average assets and risk-weighted assets of the Company and the quarterly average assets and risk-weighted assets of the Bank are not materially different at March 31, 2002. Management believes that the Company and the Bank meet all their capital adequacy requirements as of March 31, 2002.
In addition, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth below. There are no conditions or events since that notification that management believes have changed the Banks category. Tier 1 capital is comprised of common shareholders equity as modified by certain regulatory adjustments such as intangible assets, deferred taxes, and the effects of other comprehensive income (loss). The Bank continues to maintain capital levels substantially above those required for a well-capitalized bank under current capital adequacy regulations.
On February 13, 2002, the Company declared a $.10 per share cash dividend to shareholders of record at the close of business on March 5, 2002 which was paid on March 31, 2002.
In February 2002, the Company announced its intent to repurchase up to
21
$500,000, or approximately 3%, of its common stock through a stock repurchase plan that became effective March 1, 2002 and expires January 31, 2003. As of March 31, 2002, the Company has repurchased 2,000 shares at a total cost of $41,000.
In the first quarter of 2001, the Companys Board of Directors approved a stock repurchase program with an expiration date of February 28, 2002. This repurchase program was successful in the repurchase of 25,900 shares of common stock.
22
The following table presents the Companys capital ratios as of March 31, 2002 and December 31, 2001.
Total as of March 31, 2002 (Unaudited) |
|
Actual |
|
To Be
Well- |
|
Minimum
Regulatory |
|
|||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
Total Capital (to risk weighted assets) |
|
22,487,000 |
|
13.67 |
% |
16,445,000 |
|
10.0 |
% |
$ |
13,156,000 |
|
8.0 |
% |
Tier 1 Capital (to risk weighted assets) |
|
20,436,000 |
|
12.43 |
% |
9,867,000 |
|
6.0 |
% |
6,578,000 |
|
4.0 |
% |
|
Tier 1 Capital (to average assets) |
|
20,436,000 |
|
9.09 |
% |
11,241,000 |
|
5.0 |
% |
8,992,000 |
|
4.0 |
% |
|
Total as of December 31, 2001 |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
Total Capital (to risk weighted assets) |
|
$ |
21,655,000 |
|
14.3 |
% |
$ |
15,192,000 |
|
10.0 |
% |
$ |
12,154,000 |
|
8.0 |
% |
Tier 1 Capital (to risk weighted assets) |
|
$ |
19,755,000 |
|
13.1 |
% |
$ |
9,115,000 |
|
6.0 |
% |
$ |
6,077 ,000 |
|
4.0 |
% |
Tier 1 Capital (to average assets) |
|
$ |
19,755,000 |
|
8.9 |
% |
$ |
11,062,000 |
|
5.0 |
% |
$ |
8,850,000 |
|
4.0 |
% |
Risk-weighted assets at March 31, 2002 were $164,442,000 compared to $151,921,000 at December 31, 2001. Average quarterly assets less regulatory adjustments were $224,810,000 at March 31, 2002 and $221,258,000 at December 31, 2001.
LIQUIDITY MANAGEMENT
The object of liquidity management is to maintain cash flow adequate to fund the Companys operations and to meet obligations and other commitments on a timely and cost effective basis. In assessing liquidity, historical information such as seasonal demand, local economic cycles and the economy in general are considered, along with current ratios, management goals, and unique characteristics of the Company. Management accomplishes this objective through the selection of asset and liability maturity mixes that it believes will meet the Companys needs.
Liquidity is provided by the Banks core deposit base, shareholders equity, and reductions in assets, which can be immediately converted to cash at minimal cost. Liquid assets, which consist of cash, deposits in other financial institutions, Federal funds sold and available for sale investment securities, averaged $76,904,000 for the first three months of 2002, or 34.2% of average assets, compared to $87,059,000, or 44.2% of average assets for the first three months of 2001. The ratio of average liquid assets to average demand deposits was 162.5% for the first three months of 2002 compared to 207.3% for the first three months of 2001. The decrease in liquidity ratios can
23
be attributed to the increase in loan volumes mentioned above. The Company sold approximately $9,549,000 in available for sale securities in the first three months of 2001 for the purpose of liquidity compared to the short-term borrowings from the Federal Home Loan Bank (FHLB) which averaged $9,600,000 for the first three months of 2002. The increase in FHLB borrowings required an increase in FHLB stock held by the Bank. The increase is reflected in the increase in accrued interest receivable and other assets which increased $815,000 in the periods under review.
The Company has, and may do so in the future, sold securities to obtain needed liquidity. The Company analyzes the advantages and disadvantages of borrowing funds versus selling existing investment securities and their respective rates and yield.
The Banks loan to deposit ratio at March 31, 2002 was 72.3% compared to 60.7% at March 31, 2001.
Unpledged investment securities may also provide liquidity. At March 31, 2002, $44,225,000 in unpledged investments were available as collateral for borrowing. Additionally, maturing loans can provide liquidity. At March 31, 2002, approximately $19,015,000 in loans were scheduled to mature within the next ninety days.
The Bank had unsecured lines of credit with its correspondent banks which, in the aggregate, amounted to $6,000,000 at March 31, 2002 and December 31, 2001, at interest rates which vary with market conditions. The Bank also had a line of credit with the Federal Reserve Bank of San Francisco at March 31, 2002 and December 31, 2001 which bears interest at the prevailing discount interest rate collateralized by investment securities with amortized costs totaling $5,287,000 and $5,402,000 and market values totaling $5,517,000 and $5,703,000, respectively. In addition, the Bank had a credit line with the Federal Home Loan Bank at March 31, 2002 and December 31, 2001 which bears interest at the prevailing interest rate collateralized by investment securities with amortized costs totaling $14,677,000 and $5,045,000, respectively, and market values totaling $14,825,000 and $5,067,000, respectively. The amount of the credit line varies according to the make-up of the Banks investment and loan portfolio. At March 31, 2002, the Bank had $13,000,000 outstanding on these credit lines. At December 31, 2001 and March 31, 2001, the Bank had no outstanding borrowings under these credit lines.
Management believes that the Companys current mix of assets and liabilities provide a reasonable level of risk related to significant fluctuations in net interest income or the result of volatility of the Companys earnings base.
Management believes that the Company maintains adequate amounts of liquid assets to meet its liquidity needs. The Companys liquidity might be insufficient if deposits or withdrawals were to exceed anticipated levels. Deposit withdrawals can increase if a company experiences financial difficulties or receives adverse publicity for other reasons, or if its pricing of products or services is not
24
competitive with those offered by other financial institutions.
MARKET RISK
Market risk is the risk of loss from adverse changes in market prices and rates. The Companys market risk arises primarily from interest rate risk inherent in its loan and deposit functions. Management actively monitors and manages this interest rate risk exposure.
Fluctuations in market interest rates expose the Company to potential gains and losses. The primary objective of asset/liability management is to manage the balance between rate sensitive assets and rate sensitive liabilities being repriced in any given period in order to maximize net interest income during periods of fluctuating interest rates.
Rate sensitive assets are those which contain a provision to adjust the interest rate periodically (for example, a loan in which prime rate determines the basis of the rate charged on outstanding balances). Those assets include certain commercial, real estate mortgage and construction loans and certain investment securities, Federal funds sold and time deposits in other financial institutions. Rate sensitive liabilities are those which provide for periodic changes in interest rate and include interest-bearing transaction accounts, money market accounts, and time certificates of deposit. Analysis has shown that because of time and volume influences, the repricing of assets and liabilities is not tied directly to the timing of changes in market interest rates. If repricing assets exceed repricing liabilities in a time period, the Company would be considered asset sensitive and have a positive gap. Conversely, if repricing liabilities exceed repricing assets in a time period, the Company would be considered liability sensitive and have a negative gap.
Managing interest rate risk is important to the Company as its net interest margin can be affected by the repricing of assets and liabilities. Management uses several different tools to monitor its interest rate risk, including gap analysis. Additionally, the Company utilizes an asset/liability computer model which provides a detailed quarterly analysis of the Companys financial reports, to include a ratio analysis of liquidity, equity, strategic free capital, volatile liability coverage, and maturity of the investment portfolio. In addition, a trend analysis is generated which provides a projection of the Companys asset and liability sensitivity position over a 12 month period. Exposure to interest rate changes is calculated within the program to ascertain interest rate risk in actual dollar exposure resulting from incremental changes in marketing interest rates. The incremental changes are generally referred to as shocks. These shocks measure the effect of sudden and significant rate changes on the Companys net interest income. Assets may not reprice in the same way as liabilities and adjustments are made to the model to reflect these differences. For example, the time between when the Company changes its rate on deposits may lag behind the time the Company changes the rate it charges on loans. Additionally, the interest rate change may not be in the same
25
proportion for assets and liabilities. Interest rates on deposits may not decrease in the same proportion as a decrease in interest rates charged on loans. Conversely, interest rates on deposits may not be increased in the same proportion as rates charged on loans.
INFLATION
The impact of inflation on a financial institution differs significantly from that exerted on other industries primarily because the assets and liabilities of financial institutions consist largely of monetary items. However, financial institutions are affected by inflation in part through non-interest expenses, such as salaries and occupancy expense, and to some extent by changes in interest rates.
26
|
|||
|
|
|
|
|
|
None |
|
|
|
|
|
ITEM 6 |
|
Exhibits and Reports on Form 8-K |
|
|
|
|
|
|
|
(a) |
On April 8, 2002, the Company filed a Current Report on Form 8-K reporting under Item 5 the issuance of a press release announcing unaudited financial information and accompanying discussion for the quarter-ended March 31, 2002. |
|
|
(b) |
On April 8, 2002, the Company filed on Form 8-K reporting under Item 5 the issuance of a press release announcing that its wholly owned subsidiary, Clovis Community Bank, opened its first northern valley location in Sacramento California. |
|
|
(c) |
On April 8, 2002, the Company filed on Form 8-K reporting under Item 5 the issuance of a press release announcing the opening of a branch office in Sacramento California. |
27
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CENTRAL VALLEY COMMUNITY BANCORP
Date: |
|
May 6, 2002 |
|
||
|
|
|
|
||
By : |
|
/s/ Daniel J. Doyle |
|
|
|
|
|
Daniel J. Doyle, CEO |
|
||
|
|
|
|
||
|
|
|
|
||
Date: |
|
May 6, 2002 |
|
||
|
|
|
|
||
By: |
|
/s/ G. Graham |
|
|
|
|
|
G. Graham, Chief Financial Officer |
|
||
28